American Axle & Manufacturing Holdings, Inc.
NYSE:AXL
5.8 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,632.3 | 1,606.9 | 1,463 | 1,551.9 | 1,570.7 | 1,493.9 | 1,392.7 | 1,535.2 | 1,438.3 | 1,436.2 | 1,235.1 | 1,213.1 | 1,283.3 | 1,425.1 | 1,437.9 | 1,414.1 | 515.3 | 1,343.5 | 1,430 | 1,677.4 | 1,704.3 | 1,719.2 | 1,694.1 | 1,817 | 1,900.9 | 1,858.4 | 1,733.9 | 1,724.4 | 1,757.8 | 1,049.9 | 946.5 | 1,006.9 | 1,025.4 | 969.2 | 958.4 | 971.6 | 1,004 | 969.1 | 939.5 | 950.8 | 946.9 | 858.8 | 831.3 | 820.8 | 799.6 | 755.6 | 736.7 | 702.9 | 739.8 | 751.5 | 605.6 | 647.6 | 686.2 | 645.6 | 583.3 | 618.2 | 559.6 | 521.9 | 464 | 409.6 | 245.6 | 402.4 | 503 | 528.1 | 490.5 | 587.6 | 755.2 | 774.3 | 916.5 | 802.2 | 781.1 | 701.2 | 874.6 | 834.8 | 852.6 | 848.1 | 867.7 | 818.9 | 875.6 | 841.6 | 929.6 | 952.8 | 926.1 | 867.7 | 913.6 | 975.3 | 911 | 828.7 | 881.3 | 859.2 | 791.6 | 743.5 | 811 | 761.1 | 738.4 | 675.5 | 819.7 | 835.9 | 735.8 | 718.8 | 800.8 | 697.7 |
Kosten van de omzet
| 1,438.5 | 1,434.9 | 1,336 | 1,421.3 | 1,392.5 | 1,333.3 | 1,225.5 | 1,357.8 | 1,264.8 | 1,249.4 | 1,095.1 | 1,047.5 | 1,093.3 | 1,198 | 1,201.4 | 1,164.3 | 614.2 | 1,148.2 | 1,246.6 | 1,428.7 | 1,456 | 1,497 | 1,468.8 | 1,549.6 | 1,569.5 | 1,542.1 | 1,439.6 | 1,426.7 | 1,441.4 | 839.2 | 770.4 | 825.7 | 834 | 795.2 | 798.6 | 813.3 | 839.5 | 816.3 | 828.3 | 801.7 | 797.9 | 736.9 | 704.4 | 695.5 | 677.4 | 651.3 | 652.7 | 612.2 | 654 | 612.3 | 499.9 | 544.1 | 555.7 | 530.2 | 481.7 | 504.3 | 460.7 | 434.6 | 395.6 | 321.1 | 460.7 | 375.3 | 474.6 | 906.5 | 1,018.4 | 574.9 | 755.4 | 693.6 | 803.4 | 717.4 | 1,001.1 | 763.2 | 784.7 | 771.3 | 788.9 | 764.8 | 782.3 | 746.6 | 778.8 | 733.7 | 796.2 | 816.4 | 787.7 | 748.3 | 775.8 | 830.6 | 781.8 | 716.4 | 749.8 | 740.5 | 687.6 | 647.8 | 665.5 | 634.1 | 611.3 | 560.8 | 674.9 | 692.6 | 618.7 | 606.6 | 668.9 | 583.9 |
Brutowinst
| 193.8 | 172 | 127 | 130.6 | 178.2 | 160.6 | 167.2 | 177.4 | 173.5 | 186.8 | 140 | 165.6 | 190 | 227.1 | 236.5 | 249.8 | -98.9 | 195.3 | 183.4 | 248.7 | 248.3 | 222.2 | 225.3 | 267.4 | 331.4 | 316.3 | 294.3 | 297.7 | 316.4 | 210.7 | 176.1 | 181.2 | 191.4 | 174 | 159.8 | 158.3 | 164.5 | 152.8 | 111.2 | 149.1 | 149 | 121.9 | 126.9 | 125.3 | 122.2 | 104.3 | 84 | 90.7 | 85.8 | 139.2 | 105.7 | 103.5 | 130.5 | 115.4 | 101.6 | 113.9 | 98.9 | 87.3 | 68.4 | 88.5 | -215.1 | 27.1 | 28.4 | -378.4 | -527.9 | 12.7 | -0.2 | 80.7 | 113.1 | 84.8 | -220 | -62 | 89.9 | 63.5 | 63.7 | 83.3 | 85.4 | 72.3 | 96.8 | 107.9 | 133.4 | 136.4 | 138.4 | 119.4 | 137.8 | 144.7 | 129.2 | 112.3 | 131.5 | 118.7 | 104 | 95.7 | 145.5 | 127 | 127.1 | 114.7 | 144.8 | 143.3 | 117.1 | 112.2 | 131.9 | 113.8 |
Brutowinstmarge
| 0.119 | 0.107 | 0.087 | 0.084 | 0.113 | 0.108 | 0.12 | 0.116 | 0.121 | 0.13 | 0.113 | 0.137 | 0.148 | 0.159 | 0.164 | 0.177 | -0.192 | 0.145 | 0.128 | 0.148 | 0.146 | 0.129 | 0.133 | 0.147 | 0.174 | 0.17 | 0.17 | 0.173 | 0.18 | 0.201 | 0.186 | 0.18 | 0.187 | 0.18 | 0.167 | 0.163 | 0.164 | 0.158 | 0.118 | 0.157 | 0.157 | 0.142 | 0.153 | 0.153 | 0.153 | 0.138 | 0.114 | 0.129 | 0.116 | 0.185 | 0.175 | 0.16 | 0.19 | 0.179 | 0.174 | 0.184 | 0.177 | 0.167 | 0.147 | 0.216 | -0.876 | 0.067 | 0.056 | -0.717 | -1.076 | 0.022 | -0 | 0.104 | 0.123 | 0.106 | -0.282 | -0.088 | 0.103 | 0.076 | 0.075 | 0.098 | 0.098 | 0.088 | 0.111 | 0.128 | 0.144 | 0.143 | 0.149 | 0.138 | 0.151 | 0.148 | 0.142 | 0.136 | 0.149 | 0.138 | 0.131 | 0.129 | 0.179 | 0.167 | 0.172 | 0.17 | 0.177 | 0.171 | 0.159 | 0.156 | 0.165 | 0.163 |
Onderzoek- en ontwikkelingskosten
| 44.5 | 36.7 | 39.7 | 35.8 | 37.1 | 42.8 | 38.7 | 104.8 | 35.2 | 34.7 | 20.3 | 34.7 | 30.1 | 31.7 | 31.1 | 18 | 31.7 | 36.6 | 39.8 | 37.4 | 33.2 | 34.3 | 35.9 | 37.7 | 34.1 | 38.5 | 38.5 | 41 | 41 | 41 | 37.5 | 36.2 | 35.1 | 30.9 | 31.3 | 25.8 | 29.5 | 27.3 | 27.3 | 26.4 | 24.4 | 25.8 | 24 | 23.6 | 27.3 | 28.5 | 33.1 | 31.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.3 | 66.5 | 73.8 | 90.3 | 90 | 92.7 | 91.3 | 90.7 | 97.1 | 96.3 | 95 | 97.3 | 101 | 102.3 | 105.6 | 82.8 | 83.8 | 79.9 | 79.9 | 75.6 | 72.7 | 65.5 | 70.6 | 68.5 | 72.6 | 64 | 61.5 | 57.1 | 60.5 | 57.8 | 60.5 | 59.6 | 65.4 | 60.6 | 55.5 | 61.8 | 57.2 | 59 | 58.8 | 56.7 | 50.6 | 53.2 | 48.5 | 45.3 | 39.4 | 44 | 45.5 | 43.8 | 48.1 | 43 | 44.9 | 49.4 | 47.7 | 52 | 54.2 | 48.9 | 51.5 | 48 | 49.4 | 48.4 | 55.6 | 48.4 | 49 | 46.6 | 49 | 47 | 44.2 | 49.5 | 46.9 | 49.7 | 48.5 | 48.9 | 46.2 | 43.6 | 44.5 | 46.2 | 40.1 | 40.6 | 42.3 | 41.4 | 43.1 | 35.4 | 41.9 | 42.2 | 38.3 | 33.2 | 38 | 33.9 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 60.7 | 61.6 | 56 | 81.8 | 91.1 | 98.3 | 88.5 | 85.7 | 84.8 | 86.1 | 77.5 | 90.5 | 86.2 | 90 | 83.3 | 66.5 | 73.8 | 90.3 | 90 | 92.7 | 91.3 | 90.7 | 97.1 | 96.3 | 95 | 97.3 | 101 | 102.3 | 105.6 | 82.8 | 84.4 | 79.9 | 79.9 | 75.6 | 72.7 | 65.5 | 70.6 | 68.5 | 72.6 | 64 | 61.5 | 57.1 | 60.5 | 57.8 | 60.5 | 59.6 | 65.4 | 60.6 | 55.5 | 61.8 | 57.2 | 59 | 58.8 | 56.7 | 50.6 | 53.2 | 48.5 | 45.3 | 39.4 | 44 | 45.5 | 43.8 | 48.1 | 43 | 44.9 | 49.4 | 47.7 | 52 | 54.2 | 48.9 | 51.5 | 48 | 49.4 | 48.4 | 55.6 | 48.4 | 49 | 46.6 | 49 | 47 | 44.2 | 49.5 | 46.9 | 49.7 | 48.5 | 48.9 | 46.2 | 43.6 | 44.5 | 46.2 | 40.1 | 40.6 | 42.3 | 41.4 | 43.1 | 35.4 | 41.9 | 42.2 | 38.3 | 33.2 | 38 | 33.9 |
Overige kosten
| -8.8 | 0 | 3 | 1.9 | -0.5 | 21.4 | 21.3 | 21.5 | 21.4 | 21.5 | -44.2 | -3.1 | 0.6 | 1.2 | -1.9 | -1.6 | 0.1 | -2.3 | -13.3 | -2.9 | -3.1 | -3 | 2.4 | -4.8 | 5.6 | -5.4 | 0.6 | 0.5 | -6.8 | -1.1 | 4.8 | 0.9 | 2.1 | 1 | 1.1 | 6.7 | 1.8 | 2.4 | 6.4 | -0.8 | 0.8 | 0.5 | -0.5 | 0.1 | -2 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 105.2 | 98.3 | 95.7 | 81.8 | 112.5 | 119.7 | 109.8 | 107.2 | 106.2 | 107.6 | 99 | 111.9 | 107.6 | 111.5 | 104.9 | 88.1 | 95.4 | 112.1 | 111.8 | 116.4 | 116.2 | 115.7 | 122 | 121.1 | 119.8 | 122.2 | 125.5 | 126.7 | 130.4 | 82.8 | 84.4 | 79.9 | 79.9 | 75.6 | 72.7 | 65.5 | 70.6 | 68.5 | 72.6 | 64 | 61.5 | 57.1 | 60.5 | 57.8 | 60.5 | 59.6 | 65.4 | 60.6 | 55.5 | 61.8 | 57.2 | 59 | 58.8 | 56.7 | 50.6 | 53.2 | 48.5 | 45.3 | 39.4 | 44 | 45.5 | 43.8 | 48.1 | 43 | 44.9 | 49.4 | 47.7 | 52 | 54.2 | 48.9 | 51.5 | 48 | 49.4 | 48.4 | 55.6 | 48.4 | 49 | 46.6 | 49 | 47 | 44.2 | 49.5 | 46.9 | 49.7 | 48.5 | 48.9 | 46.2 | 43.6 | 44.5 | 46.2 | 41.1 | 41.6 | 43.3 | 42.4 | 74 | 62 | 67.7 | 66.8 | 57.6 | 57.1 | 62.6 | 55.6 |
Bedrijfsresultaat
| 88.6 | 73.7 | 31.3 | 23.9 | 57.8 | 50.5 | 53.6 | 62.3 | 57.7 | 70.3 | 32.4 | 46.3 | 66.4 | 95.5 | 103 | 152 | -205.6 | -445.4 | -411.5 | -104.4 | 119.9 | 94.4 | -394.3 | 134.6 | 190.3 | 175.8 | 148.6 | 148.2 | 134.3 | 111.9 | 69.5 | 101.3 | 111.5 | 98.4 | 87.1 | 92.8 | 93.9 | 84.3 | 38.6 | 85.1 | 87.5 | 64.8 | 66.4 | 67.5 | 61.7 | 44.7 | 18.6 | 30.1 | 30.3 | 77.4 | 48.5 | 44.5 | 71.7 | 58.7 | 51 | 60.7 | 50.4 | 42 | 29 | 44.5 | -260.6 | -16.7 | -19.7 | -421.4 | -572.8 | -36.7 | -47.9 | 28.7 | 58.9 | 35.9 | -271.5 | -110 | 40.5 | 15.1 | 8.1 | 34.9 | 36.4 | 25.7 | 47.8 | 60.9 | 89.2 | 86.9 | 91.5 | 69.7 | 89.3 | 95.8 | 83 | 68.7 | 87 | 72.5 | 62.9 | 54.1 | 70.8 | 53.5 | 53.1 | 52.7 | 77.1 | 76.5 | 59.5 | 55.1 | 69.3 | 58.2 |
Bedrijfsresultaat ratio
| 0.054 | 0.046 | 0.021 | 0.015 | 0.037 | 0.034 | 0.038 | 0.041 | 0.04 | 0.049 | 0.026 | 0.038 | 0.052 | 0.067 | 0.072 | 0.107 | -0.399 | -0.332 | -0.288 | -0.062 | 0.07 | 0.055 | -0.233 | 0.074 | 0.1 | 0.095 | 0.086 | 0.086 | 0.076 | 0.107 | 0.073 | 0.101 | 0.109 | 0.102 | 0.091 | 0.096 | 0.094 | 0.087 | 0.041 | 0.09 | 0.092 | 0.075 | 0.08 | 0.082 | 0.077 | 0.059 | 0.025 | 0.043 | 0.041 | 0.103 | 0.08 | 0.069 | 0.104 | 0.091 | 0.087 | 0.098 | 0.09 | 0.08 | 0.063 | 0.109 | -1.061 | -0.042 | -0.039 | -0.798 | -1.168 | -0.062 | -0.063 | 0.037 | 0.064 | 0.045 | -0.348 | -0.157 | 0.046 | 0.018 | 0.01 | 0.041 | 0.042 | 0.031 | 0.055 | 0.072 | 0.096 | 0.091 | 0.099 | 0.08 | 0.098 | 0.098 | 0.091 | 0.083 | 0.099 | 0.084 | 0.079 | 0.073 | 0.087 | 0.07 | 0.072 | 0.078 | 0.094 | 0.092 | 0.081 | 0.077 | 0.087 | 0.083 |
Totaal overige inkomsten en kosten netto
| -53.2 | -37.3 | -44.6 | -43.3 | -8.1 | -55.6 | -35.6 | -41.5 | -34.2 | -66.3 | -47.8 | -22.7 | -16.7 | -20 | -31.7 | -16.5 | -11.2 | -532.4 | -486.5 | -242.5 | -17.2 | -14.4 | -499.6 | -15.9 | -3.9 | -33.5 | -19.7 | -21.5 | -60.4 | -16.5 | -17.1 | 1.4 | 3.6 | 1.6 | 0.9 | 7.3 | 2.4 | 3.2 | 7.2 | -0.1 | 1.1 | 0.8 | -25.9 | 0.2 | -1.7 | -10.7 | -9.8 | -12.1 | -0.5 | -0.9 | 0.7 | 0.1 | -3.5 | 1.3 | 4.1 | 0.9 | -0.1 | -1.1 | 0.5 | 0.9 | -1.9 | 0.2 | -3.5 | -5.1 | 1.1 | 0.5 | -0.3 | -1.2 | -4.3 | 0.1 | 0.6 | 9.8 | -1.7 | 0.6 | 2.3 | 1.2 | -1.7 | 0.3 | -1 | -0.9 | 1.2 | -22.8 | 1.8 | 1 | 1.2 | -0.3 | 10.8 | 1.6 | 1.1 | -0.3 | -1.3 | 0.7 | 0.1 | -0.5 | 1.2 | -15.6 | 1.3 | 0.3 | -2.7 | -14.3 | -1.2 | -0.2 |
Inkomen voor belasting
| 35.4 | 36.4 | -13.3 | -19.4 | 13.3 | -5.1 | 18 | 20.8 | 23.5 | 4 | -48.6 | -16 | 18.4 | 47.4 | 50 | 94.7 | -257.1 | -497.9 | -465.9 | -164.5 | 58.7 | 38.7 | -450.1 | 75.5 | 153.3 | 107.4 | 93.4 | 92 | 68.7 | 85.9 | 51.4 | 79.5 | 91.7 | 76.4 | 63.5 | 75.3 | 71.5 | 62.4 | 21.1 | 59.9 | 63.5 | 40.6 | 12.5 | 37.7 | 31.2 | 4.9 | -20.1 | -7.3 | 6.4 | 52.5 | 26.8 | 24.9 | 47.7 | 38.7 | 33.4 | 39.5 | 27.7 | 18.2 | -3.1 | 25.1 | -282.2 | -36.9 | -42.9 | -444.5 | -585.2 | -48.9 | -59.7 | 16 | 39.3 | 22 | -282.7 | -111.9 | 30.9 | 8.3 | 3.2 | 28.8 | 28.1 | 19.9 | 41.5 | 54.1 | 84.5 | 55.7 | 82.2 | 59.5 | 78.5 | 83 | 80.2 | 57.1 | 75.9 | 60.6 | 49.4 | 40.1 | 54 | 37.4 | 39.2 | 37.1 | 63.5 | 63.6 | 43.6 | 40.8 | 53 | 46 |
Inkomen voor belasting ratio
| 0.022 | 0.023 | -0.009 | -0.013 | 0.008 | -0.003 | 0.013 | 0.014 | 0.016 | 0.003 | -0.039 | -0.013 | 0.014 | 0.033 | 0.035 | 0.067 | -0.499 | -0.371 | -0.326 | -0.098 | 0.034 | 0.023 | -0.266 | 0.042 | 0.081 | 0.058 | 0.054 | 0.053 | 0.039 | 0.082 | 0.054 | 0.079 | 0.089 | 0.079 | 0.066 | 0.078 | 0.071 | 0.064 | 0.022 | 0.063 | 0.067 | 0.047 | 0.015 | 0.046 | 0.039 | 0.006 | -0.027 | -0.01 | 0.009 | 0.07 | 0.044 | 0.038 | 0.07 | 0.06 | 0.057 | 0.064 | 0.049 | 0.035 | -0.007 | 0.061 | -1.149 | -0.092 | -0.085 | -0.842 | -1.193 | -0.083 | -0.079 | 0.021 | 0.043 | 0.027 | -0.362 | -0.16 | 0.035 | 0.01 | 0.004 | 0.034 | 0.032 | 0.024 | 0.047 | 0.064 | 0.091 | 0.058 | 0.089 | 0.069 | 0.086 | 0.085 | 0.088 | 0.069 | 0.086 | 0.071 | 0.062 | 0.054 | 0.067 | 0.049 | 0.053 | 0.055 | 0.077 | 0.076 | 0.059 | 0.057 | 0.066 | 0.066 |
Belastingkosten
| 17.2 | 15.9 | 5.8 | -2 | 5.3 | 5.1 | 4.1 | -5.7 | 0.6 | 3 | -2.3 | -13.6 | 2.4 | 8.8 | 13.9 | -22.5 | -43.9 | 3.3 | -11.5 | -40.4 | 6 | -3 | -88.5 | 11.5 | 2 | 17.9 | -13.1 | 5.7 | 2.4 | 7.5 | 4.5 | 17.8 | 20.7 | 15.3 | 0.6 | 14.4 | 12.9 | 9.2 | 7.9 | 11.3 | 11.3 | 7 | -17.3 | 6.1 | 5.4 | -2.4 | -340 | 0.9 | 1.7 | 2.2 | -3.2 | 2.3 | -0.2 | 2.1 | -0.9 | 0.8 | 2.4 | 2 | -51.6 | 5.5 | 6.5 | -4.2 | 69.5 | -3.4 | 59.1 | -21.9 | -34.2 | 2.9 | 5.3 | 6.6 | -94.1 | -49 | 10.5 | -0.3 | -1.3 | 9.5 | 9.2 | 6.6 | 10.2 | 17.7 | 29.2 | 19.2 | 28.8 | 20.8 | 27.5 | 29 | 28 | 20.6 | 27.3 | 21.8 | 18 | 14.6 | 20 | 13.4 | 14.3 | 12.9 | 23.5 | 23.5 | 16.1 | 15.4 | 19.3 | 17 |
Nettowinst
| 18.2 | 20.5 | -19.1 | -17.4 | 8 | -10.2 | 13.9 | 26.5 | 22.9 | 1 | -46.3 | -2.4 | 16 | 38.6 | 36 | 117.2 | -213.2 | -501.3 | -454.4 | -124.2 | 52.5 | 41.6 | -361.8 | 63.8 | 151.1 | 89.4 | 106.3 | 86.2 | 66.2 | 78.4 | 46.9 | 61.7 | 71 | 61.1 | 62.9 | 60.9 | 58.6 | 53.2 | 13.2 | 48.6 | 52.2 | 33.6 | 29.8 | 31.6 | 25.8 | 7.3 | 319.9 | -8.1 | 4.7 | 51.2 | 31.1 | 24.8 | 49.2 | 37.7 | 34.9 | 38.8 | 25.4 | 16.3 | 48.6 | 19.6 | -288.6 | -32.7 | -112.1 | -440.9 | -644.3 | -27 | -25.5 | 13.1 | 34 | 15.4 | -188.6 | -62.9 | 20.4 | 8.6 | 4.5 | 19.3 | 18.9 | 13.3 | 31.3 | 36.4 | 55.3 | 36.5 | 53.4 | 38.7 | 51 | 54 | 52.2 | 36.5 | 48.6 | 38.8 | 31.4 | 25.5 | 34 | 24 | 24.9 | 24.2 | 40 | 40.1 | 27.5 | 25.4 | 33.7 | 29 |
Nettowinstmarge
| 0.011 | 0.013 | -0.013 | -0.011 | 0.005 | -0.007 | 0.01 | 0.017 | 0.016 | 0.001 | -0.037 | -0.002 | 0.012 | 0.027 | 0.025 | 0.083 | -0.414 | -0.373 | -0.318 | -0.074 | 0.031 | 0.024 | -0.214 | 0.035 | 0.079 | 0.048 | 0.061 | 0.05 | 0.038 | 0.075 | 0.05 | 0.061 | 0.069 | 0.063 | 0.066 | 0.063 | 0.058 | 0.055 | 0.014 | 0.051 | 0.055 | 0.039 | 0.036 | 0.038 | 0.032 | 0.01 | 0.434 | -0.012 | 0.006 | 0.068 | 0.051 | 0.038 | 0.072 | 0.058 | 0.06 | 0.063 | 0.045 | 0.031 | 0.105 | 0.048 | -1.175 | -0.081 | -0.223 | -0.835 | -1.314 | -0.046 | -0.034 | 0.017 | 0.037 | 0.019 | -0.241 | -0.09 | 0.023 | 0.01 | 0.005 | 0.023 | 0.022 | 0.016 | 0.036 | 0.043 | 0.059 | 0.038 | 0.058 | 0.045 | 0.056 | 0.055 | 0.057 | 0.044 | 0.055 | 0.045 | 0.04 | 0.034 | 0.042 | 0.032 | 0.034 | 0.036 | 0.049 | 0.048 | 0.037 | 0.035 | 0.042 | 0.042 |
WPA (Winst Per Aandeel)
| 0.15 | 0.17 | -0.16 | -0.15 | 0.068 | -0.089 | 0.12 | 0.23 | 0.2 | 0.009 | -0.41 | -0.021 | 0.13 | 0.33 | 0.32 | 0.99 | -1.89 | -4.45 | -4.05 | -1.1 | 0.45 | 0.36 | -3.24 | 0.55 | 1.31 | 0.78 | 0.96 | 0.76 | 0.59 | 1 | 0.61 | 0.79 | 0.91 | 0.78 | 0.83 | 0.78 | 0.75 | 0.69 | 0.17 | 0.57 | 0.67 | 0.44 | 0.39 | 0.41 | 0.34 | 0.1 | 4.2 | -0.11 | 0.06 | 0.68 | 0.41 | 0.33 | 0.65 | 0.51 | 0.47 | 0.54 | 0.36 | 0.23 | 0.68 | 0.35 | -5.2 | -0.59 | -2.02 | -8.54 | -11.89 | -0.5 | -0.5 | 0.27 | 0.68 | 0.31 | -3.8 | -1.25 | 0.41 | 0.17 | 0.089 | 0.38 | 0.38 | 0.27 | 0.64 | 0.71 | 1.06 | 0.69 | 1.01 | 0.74 | 1.01 | 1.08 | 1.04 | 0.74 | 1.01 | 0.82 | 0.66 | 0.56 | 0.77 | 0.55 | 0.57 | 0.52 | 0.87 | 0.86 | 0.59 | 0.64 | 0.85 | 0.78 |
Verwaterde WPA
| 0.15 | 0.17 | -0.16 | -0.15 | 0.067 | -0.089 | 0.12 | 0.22 | 0.2 | 0.009 | -0.41 | -0.02 | 0.13 | 0.33 | 0.32 | 0.99 | -1.89 | -4.45 | -4.04 | -1.1 | 0.45 | 0.36 | -3.24 | 0.55 | 1.3 | 0.78 | 0.93 | 0.75 | 0.59 | 0.99 | 0.59 | 0.78 | 0.9 | 0.78 | 0.81 | 0.78 | 0.75 | 0.68 | 0.17 | 0.57 | 0.67 | 0.44 | 0.39 | 0.41 | 0.34 | 0.1 | 4.2 | -0.11 | 0.06 | 0.68 | 0.41 | 0.33 | 0.65 | 0.5 | 0.46 | 0.52 | 0.34 | 0.22 | 0.65 | 0.35 | -5.2 | -0.59 | -2.02 | -8.54 | -11.89 | -0.5 | -0.49 | 0.25 | 0.66 | 0.3 | -3.67 | -1.25 | 0.4 | 0.17 | 0.089 | 0.38 | 0.37 | 0.26 | 0.61 | 0.68 | 1.02 | 0.66 | 0.97 | 0.71 | 0.97 | 1.02 | 0.99 | 0.7 | 0.92 | 0.75 | 0.61 | 0.51 | 0.72 | 0.51 | 0.53 | 0.48 | 0.8 | 0.8 | 0.55 | 0.5 | 0.67 | 0.61 |
EBITDA
| 208.2 | 191.5 | 152.7 | 23.9 | 191.6 | 175.4 | 190.4 | 199.4 | 190 | 201.6 | 122.6 | 188.9 | 229.2 | 261.7 | 260.3 | 288.5 | -52.1 | 213.3 | 186.1 | 263.6 | 265.5 | 244.3 | 243.6 | 274.4 | 347.4 | 316.5 | 294.6 | 294.1 | 303.8 | 183 | 147.9 | 152.1 | 164.3 | 149.2 | 136.9 | 148.6 | 146.3 | 136.7 | 98.8 | 135.4 | 136.4 | 112.2 | 113.5 | 113.3 | 102.1 | 86.5 | 54.3 | 68.8 | 67.3 | 114.1 | 84.1 | 79.5 | 106.6 | 92.6 | 84.4 | 94.4 | 83.2 | 73.6 | 52.4 | 74.8 | -224 | 19.2 | 18.1 | -363.7 | -517.9 | 19.4 | 10.8 | 87.5 | 120.2 | 92.2 | -219.3 | -67 | 93.2 | 63.9 | 55.9 | 79.9 | 83.5 | 68.8 | 94.5 | 105.2 | 128.7 | 151 | 131.8 | 109.3 | 128.5 | 136.1 | 113.6 | 105.2 | 120.1 | 104.9 | 96.9 | 84.8 | 134.5 | 117.2 | 82.8 | 79.3 | 101.6 | 100.8 | 81.5 | 79 | 95.1 | 80.1 |
EBITDA ratio
| 0.128 | 0.119 | 0.104 | 0.015 | 0.122 | 0.117 | 0.137 | 0.13 | 0.132 | 0.14 | 0.099 | 0.156 | 0.179 | 0.184 | 0.181 | 0.204 | -0.101 | 0.159 | 0.13 | 0.157 | 0.156 | 0.142 | 0.144 | 0.151 | 0.183 | 0.17 | 0.17 | 0.171 | 0.173 | 0.174 | 0.156 | 0.151 | 0.16 | 0.154 | 0.143 | 0.153 | 0.146 | 0.141 | 0.105 | 0.142 | 0.144 | 0.131 | 0.137 | 0.138 | 0.128 | 0.114 | 0.074 | 0.098 | 0.091 | 0.152 | 0.139 | 0.123 | 0.155 | 0.143 | 0.145 | 0.153 | 0.149 | 0.141 | 0.113 | 0.183 | -0.912 | 0.048 | 0.036 | -0.689 | -1.056 | 0.033 | 0.014 | 0.113 | 0.131 | 0.115 | -0.281 | -0.096 | 0.107 | 0.077 | 0.066 | 0.094 | 0.096 | 0.084 | 0.108 | 0.125 | 0.138 | 0.158 | 0.142 | 0.126 | 0.141 | 0.14 | 0.125 | 0.127 | 0.136 | 0.122 | 0.122 | 0.114 | 0.166 | 0.154 | 0.112 | 0.117 | 0.124 | 0.121 | 0.111 | 0.11 | 0.119 | 0.115 |