Axiscades Technologies Limited
NSE:AXISCADES.NS
509.25 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,235.066 | 2,558.141 | 2,322.254 | 2,514.625 | 2,136.385 | 2,232.395 | 2,134.257 | 1,936.601 | 1,832.794 | 1,918.807 | 1,693.146 | 1,350.808 | 1,121.316 | 1,461.148 | 1,248.004 | 1,425.761 | 1,038.949 | 1,884.959 | 1,672.331 | 1,565.645 | 1,526.848 | 1,610.716 | 1,593.463 | 1,624.364 | 1,226.249 | 1,485.265 | 1,441.548 | 1,162.522 | 1,102.232 | 1,087.343 | 1,097.092 | 935.51 | 992.168 | 989.668 | 976.595 | 941.549 | 856.991 | 830.327 | 835.278 | 791.495 | 718.226 | 805.074 | 810.592 | 770.702 | 681.736 | 692.758 | 681.022 | 758.671 | 727.57 |
Kosten van de omzet
| 1,647.296 | 1,960.112 | 1,753.108 | 600.757 | 395.609 | 521.35 | 505.133 | 335.571 | 429.809 | 546.247 | 397.995 | 162.369 | 90.982 | 352.193 | 200.711 | 383.158 | 78.204 | 278.665 | 267.545 | 228.892 | 293.883 | 366.857 | 297.491 | 371.366 | 199.02 | 326.243 | 181.873 | 222.983 | 85.381 | 94.271 | 68.249 | 705.142 | 722.825 | 391.093 | 688.374 | 599.137 | 519.365 | 511.016 | 519.747 | 514.556 | 498.205 | 956.755 | 497.671 | 505.224 | 452.202 | 545.663 | 504.965 | 523.43 | 0 |
Brutowinst
| 587.77 | 598.029 | 569.146 | 1,913.868 | 1,740.776 | 1,711.045 | 1,629.124 | 1,601.03 | 1,402.985 | 1,372.56 | 1,295.151 | 1,188.439 | 1,030.334 | 1,108.955 | 1,047.293 | 1,042.603 | 960.745 | 1,606.294 | 1,404.786 | 1,336.753 | 1,232.965 | 1,243.859 | 1,295.972 | 1,252.998 | 1,027.229 | 1,159.022 | 1,259.675 | 939.539 | 1,016.851 | 993.072 | 1,028.843 | 230.368 | 269.343 | 598.575 | 288.221 | 342.412 | 337.626 | 319.31 | 315.531 | 276.939 | 220.021 | -151.681 | 312.921 | 265.478 | 229.534 | 147.095 | 176.057 | 235.241 | 727.57 |
Brutowinstmarge
| 0.263 | 0.234 | 0.245 | 0.761 | 0.815 | 0.766 | 0.763 | 0.827 | 0.765 | 0.715 | 0.765 | 0.88 | 0.919 | 0.759 | 0.839 | 0.731 | 0.925 | 0.852 | 0.84 | 0.854 | 0.808 | 0.772 | 0.813 | 0.771 | 0.838 | 0.78 | 0.874 | 0.808 | 0.923 | 0.913 | 0.938 | 0.246 | 0.271 | 0.605 | 0.295 | 0.364 | 0.394 | 0.385 | 0.378 | 0.35 | 0.306 | -0.188 | 0.386 | 0.344 | 0.337 | 0.212 | 0.259 | 0.31 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 301.951 | 0 | 356.413 | 0 | 0 | 0 | 71.725 | 0 | 0 | 0 | 240.857 | 0 | 0 | 0 | 80.531 | 83.541 | 45.098 | 44.192 | 293.627 | 59.348 | 72.592 | 67.307 | 67.01 | 0 | 200.629 | 0 | 169.896 | 84.536 | 0 | 0 | 123.38 | 0 | 0 | 0 | 143.557 | 0 | 0 | 0 | 84.825 | 0 | 0 | 0 | 233.352 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 15.818 | 0 | 60.7 | 0 | 0 | 0 | 46.806 | 0 | 0 | 0 | 24.327 | 0 | 0 | 0 | 42.755 | 0 | 0 | 0 | 52.462 | 0 | 0 | 0 | 57.163 | 0 | 0 | 0 | 78.396 | 0 | 0 | 0 | 32.647 | 0 | 0 | 0 | 16.409 | 0 | 0 | 0 | 10.859 | 0 | 0 | 0 | 36.923 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 367.614 | 368.234 | 354.224 | 317.769 | 322.076 | 417.113 | 355.225 | 328.466 | 297.453 | 118.531 | 290.188 | 286.489 | 233.583 | 265.184 | 0 | 0 | 0 | 123.286 | 83.541 | 45.098 | 44.192 | 346.089 | 59.348 | 72.592 | 67.307 | 67.01 | 0 | 200.629 | 0 | 248.292 | 84.536 | 0 | 0 | 156.027 | 0 | 0 | 0 | 159.966 | 0 | 0 | 0 | 352.96 | 0 | 0 | 0 | 491.508 | 0 | 0 | 0 |
Overige kosten
| 102.725 | 54.566 | 16.406 | 11.354 | 17.047 | 10.781 | 18.305 | 42.32 | 26.649 | -31.843 | 2.819 | 33.001 | 26.706 | -92.082 | 29.961 | 40.786 | 42.872 | -59.359 | 22.964 | 26.963 | 12.666 | -34.294 | 9.205 | 10.915 | 21.366 | 84.006 | 1,159.151 | 31.159 | 977.502 | 912.42 | 869.762 | 869.388 | 909.169 | 862.047 | 855.258 | 824.576 | 751.154 | 743.38 | 741.052 | 705.283 | 659.088 | 753.04 | 766.836 | 704.403 | 639.783 | 647.833 | 657.453 | 708.69 | 661.344 |
Bedrijfskosten
| 367.614 | 368.234 | 354.224 | 1,632.852 | 1,471.962 | 1,310.634 | 1,374.03 | 1,277.772 | 1,229.75 | 1,115.457 | 1,158.12 | 1,132.642 | 984.285 | 925.396 | 930.483 | 937.007 | 942.097 | 1,318.617 | 1,224.685 | 1,224.808 | 1,151.237 | 1,096.807 | 1,230.194 | 1,363.05 | 1,097.653 | 1,274.975 | 1,159.151 | 939.7 | 977.502 | 912.42 | 954.298 | 869.388 | 909.169 | 862.047 | 855.258 | 824.576 | 751.154 | 743.38 | 741.052 | 705.283 | 659.088 | 753.04 | 766.836 | 704.403 | 639.783 | 647.833 | 657.453 | 708.69 | 661.344 |
Bedrijfsresultaat
| 220.156 | 229.795 | 214.922 | 292.37 | 268.814 | 411.192 | 273.399 | 365.578 | 173.235 | 234.826 | 137.031 | 55.797 | 46.049 | 183.559 | 116.81 | 105.596 | 18.648 | 287.677 | 180.101 | 111.945 | 81.728 | 147.052 | 65.778 | -110.052 | -70.424 | -115.953 | 100.524 | -0.161 | 39.349 | 80.652 | 74.545 | 66.122 | 82.999 | 127.621 | 121.337 | 116.973 | 105.837 | 86.946 | 94.226 | 86.212 | 59.138 | 52.034 | 43.756 | 66.299 | 41.953 | 44.926 | 23.569 | 49.981 | 66.226 |
Bedrijfsresultaat ratio
| 0.099 | 0.09 | 0.093 | 0.116 | 0.126 | 0.184 | 0.128 | 0.189 | 0.095 | 0.122 | 0.081 | 0.041 | 0.041 | 0.126 | 0.094 | 0.074 | 0.018 | 0.153 | 0.108 | 0.072 | 0.054 | 0.091 | 0.041 | -0.068 | -0.057 | -0.078 | 0.07 | -0 | 0.036 | 0.074 | 0.068 | 0.071 | 0.084 | 0.129 | 0.124 | 0.124 | 0.123 | 0.105 | 0.113 | 0.109 | 0.082 | 0.065 | 0.054 | 0.086 | 0.062 | 0.065 | 0.035 | 0.066 | 0.091 |
Totaal overige inkomsten en kosten netto
| 22.046 | -70.57 | -104.637 | -116.446 | -184.007 | -141.35 | -350.936 | -84.662 | -436.216 | -50.82 | -34.294 | -8.459 | -12.49 | -258.549 | -21.273 | -227.733 | -20.852 | -122.453 | -56.234 | -42.244 | -56.666 | -144.57 | -52.127 | 114.264 | -33.857 | 22.487 | -50.507 | 14.149 | -37.73 | -18.402 | -35.677 | -3.142 | -3.908 | -6.653 | -3.057 | -10.156 | -4.429 | 0.737 | -7.802 | -24.158 | -7.164 | 21.539 | -9.919 | -10.212 | -9.903 | -5.695 | -10.467 | -10.489 | -8.242 |
Inkomen voor belasting
| 242.202 | 159.225 | 110.285 | 175.924 | 84.807 | 269.842 | -77.537 | 280.916 | -262.981 | 184.006 | 102.737 | 47.338 | 33.559 | -74.99 | 95.537 | -122.137 | -2.204 | 165.224 | 123.867 | 69.701 | 25.062 | 2.482 | 13.651 | 4.212 | -104.281 | -93.466 | 50.017 | 13.988 | 1.619 | 62.25 | 38.868 | 62.98 | 79.091 | 120.968 | 118.28 | 106.817 | 101.408 | 87.684 | 86.424 | 62.054 | 51.974 | 73.573 | 33.837 | 56.087 | 32.05 | 39.231 | 13.102 | 39.492 | 57.984 |
Inkomen voor belasting ratio
| 0.108 | 0.062 | 0.047 | 0.07 | 0.04 | 0.121 | -0.036 | 0.145 | -0.143 | 0.096 | 0.061 | 0.035 | 0.03 | -0.051 | 0.077 | -0.086 | -0.002 | 0.088 | 0.074 | 0.045 | 0.016 | 0.002 | 0.009 | 0.003 | -0.085 | -0.063 | 0.035 | 0.012 | 0.001 | 0.057 | 0.035 | 0.067 | 0.08 | 0.122 | 0.121 | 0.113 | 0.118 | 0.106 | 0.103 | 0.078 | 0.072 | 0.091 | 0.042 | 0.073 | 0.047 | 0.057 | 0.019 | 0.052 | 0.08 |
Belastingkosten
| 74.405 | 69.307 | 34.894 | 64.199 | 27.717 | 109.41 | 24.798 | 70.096 | 53.918 | 77.536 | 23.476 | 19.597 | 20.24 | 30.073 | 39.636 | 32.269 | 6.283 | 1.514 | 42.182 | 22.966 | 14.241 | -5.416 | 19.799 | 3.383 | -24.955 | 31.299 | 13.082 | 4.74 | 1.157 | 46.483 | 18.112 | 27.099 | 32.018 | 44.109 | 42.238 | 32.665 | 38.586 | 28.165 | 28.742 | 18.666 | 14.489 | -6.467 | 14.188 | 16.726 | 11.315 | -24.178 | 0.837 | 10.31 | 16.616 |
Nettowinst
| 170.674 | 87.072 | 74.268 | 110.662 | 56.076 | 159.374 | -103.489 | 209.795 | -318.005 | 105.358 | 78.133 | 26.593 | 12.248 | -106.257 | 54.888 | -155.529 | -9.741 | 162.432 | 80.291 | 45.37 | 9.448 | 3.315 | -6.148 | 0.829 | -79.326 | -125.89 | 36.935 | 9.248 | 0.462 | 14.958 | 19.904 | 34.298 | 45.991 | 75.885 | 75.076 | 72.975 | 61.865 | 63.707 | 55.63 | 42.164 | 36.572 | 91.195 | 26.128 | 22.347 | 20.114 | 40.97 | 10.733 | 28.523 | 40.466 |
Nettowinstmarge
| 0.076 | 0.034 | 0.032 | 0.044 | 0.026 | 0.071 | -0.048 | 0.108 | -0.174 | 0.055 | 0.046 | 0.02 | 0.011 | -0.073 | 0.044 | -0.109 | -0.009 | 0.086 | 0.048 | 0.029 | 0.006 | 0.002 | -0.004 | 0.001 | -0.065 | -0.085 | 0.026 | 0.008 | 0 | 0.014 | 0.018 | 0.037 | 0.046 | 0.077 | 0.077 | 0.078 | 0.072 | 0.077 | 0.067 | 0.053 | 0.051 | 0.113 | 0.032 | 0.029 | 0.03 | 0.059 | 0.016 | 0.038 | 0.056 |
WPA (Winst Per Aandeel)
| 4.07 | 2.11 | 1.93 | 2.89 | 1.47 | 4.17 | -2.72 | 5.52 | -8.38 | 2.73 | 2.07 | 0.7 | 0.32 | -2.82 | 1.45 | -4.12 | -0.26 | 4.3 | 2.12 | 1.2 | 0.25 | 0.088 | -0.19 | -0.01 | -2.13 | -3.36 | 0.95 | 0.21 | 0.01 | 0.81 | 0.38 | 0.96 | 1.59 | 2.79 | 2.76 | 2.68 | 2.28 | 1.69 | 2.05 | 0.016 | 1.83 | 2.42 | 1.31 | 1.12 | 1.01 | 1.09 | 0.54 | 1.43 | 2.03 |
Verwaterde WPA
| 3.77 | 1.95 | 1.75 | 2.63 | 1.33 | 3.81 | -2.72 | 5.26 | -8.38 | 2.68 | 2.02 | 0.69 | 0.3 | -2.81 | 1.45 | -4.12 | -0.26 | 4.3 | 2.09 | 1.19 | 0.25 | 0.088 | -0.19 | -0.01 | -2.1 | -3.33 | 0.92 | 0.21 | 0.01 | 0.81 | 0.38 | 0.96 | 1.59 | 2.79 | 2.76 | 2.68 | 2.28 | 1.69 | 2.05 | 0.016 | 1.35 | 2.42 | 1.31 | 1.12 | 1.01 | 1.09 | 0.54 | 1.43 | 2.03 |
EBITDA
| 312.969 | 324.986 | 299.854 | 379.393 | 356.627 | 478.274 | 336.843 | 436.542 | 263.136 | 220.536 | 200.003 | 148.062 | 130.79 | -57.173 | 207.608 | -220.954 | 131.217 | 237.733 | 272.104 | 206.267 | 169.258 | 35.175 | 122.905 | -50.077 | 2.942 | 12.625 | 167.04 | 75.858 | 99.516 | 117.611 | 110.959 | 92.806 | 108.36 | 153.044 | 146.516 | 142.312 | 131.762 | 118.555 | 121.698 | 124.731 | 78.645 | 73.843 | 63.637 | 86.314 | 61.881 | 69.746 | 44.409 | 69.692 | 82.394 |
EBITDA ratio
| 0.14 | 0.127 | 0.129 | 0.151 | 0.167 | 0.214 | 0.158 | 0.225 | 0.144 | 0.115 | 0.118 | 0.11 | 0.117 | -0.039 | 0.166 | -0.155 | 0.126 | 0.126 | 0.163 | 0.132 | 0.111 | 0.022 | 0.077 | -0.031 | 0.002 | 0.009 | 0.116 | 0.065 | 0.09 | 0.108 | 0.101 | 0.099 | 0.109 | 0.155 | 0.15 | 0.151 | 0.154 | 0.143 | 0.146 | 0.158 | 0.109 | 0.092 | 0.079 | 0.112 | 0.091 | 0.101 | 0.065 | 0.092 | 0.113 |