Axfood AB (publ)
SSE:AXFO.ST
278.8 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 20,902 | 21,044 | 20,252 | 20,769 | 20,293 | 20,797 | 19,252 | 19,739 | 18,674 | 18,468 | 16,593 | 17,062 | 13,723 | 13,903 | 13,203 | 13,634 | 13,426 | 13,570 | 13,067 | 13,040 | 12,731 | 13,038 | 11,931 | 12,370 | 12,050 | 12,221 | 11,444 | 11,826 | 11,578 | 11,925 | 10,639 | 11,116 | 10,853 | 10,991 | 10,395 | 10,791 | 10,412 | 10,478 | 9,566 | 9,978 | 9,756 | 9,804 | 8,946 | 9,550 | 9,465 | 9,557 | 8,950 | 9,252 | 9,044 | 9,292 | 8,718 | 8,914 | 8,735 | 8,889 | 8,257 | 8,885 | 8,582 | 8,583 | 8,210 | 8,431 | 8,049 | 8,216 | 7,682 |
Kosten van de omzet
| 17,907 | 18,017 | 17,289 | 17,909 | 17,471 | 17,877 | 16,528 | 17,261 | 16,006 | 15,825 | 14,301 | 14,733 | 11,482 | 11,668 | 11,063 | 11,482 | 11,219 | 11,420 | 11,028 | 11,076 | 10,665 | 11,000 | 10,055 | 10,604 | 10,206 | 10,360 | 9,734 | 10,165 | 9,842 | 10,210 | 9,089 | 9,597 | 9,262 | 9,391 | 8,901 | 9,246 | 8,884 | 8,987 | 8,235 | 8,581 | 8,373 | 8,462 | 7,748 | 8,239 | 8,163 | 8,251 | 7,739 | 8,028 | 7,821 | 8,049 | 7,518 | 7,622 | 7,503 | 7,641 | 7,111 | 7,647 | 7,424 | 7,412 | 7,104 | 7,261 | 6,928 | 7,076 | 6,647 |
Brutowinst
| 2,995 | 3,027 | 2,963 | 2,860 | 2,822 | 2,920 | 2,724 | 2,478 | 2,668 | 2,643 | 2,292 | 2,329 | 2,241 | 2,235 | 2,140 | 2,152 | 2,207 | 2,150 | 2,039 | 1,964 | 2,066 | 2,038 | 1,876 | 1,766 | 1,844 | 1,861 | 1,710 | 1,661 | 1,736 | 1,715 | 1,550 | 1,519 | 1,591 | 1,600 | 1,494 | 1,545 | 1,528 | 1,491 | 1,331 | 1,397 | 1,383 | 1,342 | 1,198 | 1,311 | 1,302 | 1,306 | 1,211 | 1,224 | 1,223 | 1,243 | 1,200 | 1,292 | 1,232 | 1,248 | 1,146 | 1,238 | 1,158 | 1,171 | 1,106 | 1,170 | 1,121 | 1,140 | 1,035 |
Brutowinstmarge
| 0.143 | 0.144 | 0.146 | 0.138 | 0.139 | 0.14 | 0.141 | 0.126 | 0.143 | 0.143 | 0.138 | 0.137 | 0.163 | 0.161 | 0.162 | 0.158 | 0.164 | 0.158 | 0.156 | 0.151 | 0.162 | 0.156 | 0.157 | 0.143 | 0.153 | 0.152 | 0.149 | 0.14 | 0.15 | 0.144 | 0.146 | 0.137 | 0.147 | 0.146 | 0.144 | 0.143 | 0.147 | 0.142 | 0.139 | 0.14 | 0.142 | 0.137 | 0.134 | 0.137 | 0.138 | 0.137 | 0.135 | 0.132 | 0.135 | 0.134 | 0.138 | 0.145 | 0.141 | 0.14 | 0.139 | 0.139 | 0.135 | 0.136 | 0.135 | 0.139 | 0.139 | 0.139 | 0.135 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1,141 | 1,296 | 1,266 | 1,229 | 1,023 | 1,201 | 1,171 | 1,197 | 1,006 | 1,099 | 937 | -1,204 | 1,448 | 1,629 | 1,575 | 3,317 | 1,412 | 1,545 | 1,495 | -1,151 | 1,352 | 1,437 | 1,390 | -1,198 | 1,224 | 1,316 | 1,275 | -1,091 | 1,132 | 1,228 | 1,153 | 1,118 | 992 | 1,106 | 1,086 | 1,097 | 976 | 1,060 | 1,002 | -1,032 | 930 | 966 | 952 | -1,020 | 920 | 980 | 957 | 968 | 855 | 923 | 952 | 970 | 862 | 931 | 905 | 1,564 | 794 | 0 | 0 | 1,456 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 1,007 | 1,055 | 1,019 | 1,063 | 945 | 1,005 | 1,003 | 949 | 866 | 922 | 883 | 3,428 | 795 | 856 | 852 | 3,300 | 0 | 0 | 0 | 3,098 | 0 | 0 | 0 | 2,991 | 0 | 0 | 0 | 2,819 | 0 | 0 | 0 | 2,609 | 0 | 0 | 0 | 2,515 | 0 | 0 | 0 | 2,386 | 0 | 0 | 0 | 2,307 | 0 | 0 | 0 | 2,238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -426 | 794 | 892 | 861 | -405 | 786 | 871 | 801 |
Verkoop-, algemene en administratieve kosten
| 2,148 | 2,351 | 2,285 | 2,292 | 1,968 | 2,206 | 2,174 | 2,146 | 1,872 | 2,021 | 1,820 | 2,224 | 1,448 | 1,629 | 1,575 | 2,170 | 1,412 | 1,545 | 1,495 | 1,947 | 1,352 | 1,437 | 1,390 | 1,793 | 1,224 | 1,316 | 1,275 | 1,728 | 1,132 | 1,228 | 1,153 | 1,118 | 992 | 1,106 | 1,086 | 1,097 | 976 | 1,060 | 1,002 | 1,354 | 930 | 966 | 952 | 1,287 | 920 | 980 | 957 | 968 | 855 | 923 | 952 | 970 | 862 | 931 | 905 | 1,138 | 794 | 892 | 861 | 1,051 | 786 | 871 | 801 |
Overige kosten
| -175 | -160 | 0 | 0 | 0 | -180 | -151 | -195 | -189 | -177 | -380 | -680 | 0 | 0 | 0 | 1,548 | 1,412 | 1,545 | 1,495 | -496 | 0 | 0 | 0 | -470 | 0 | 0 | 0 | -468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -333 | 0 | 0 | 0 | -315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 931 | 905 | -221 | 0 | 0 | 0 | -171 | 0 | 0 | 0 |
Bedrijfskosten
| 1,973 | 2,191 | 2,127 | 2,292 | 1,770 | 2,026 | 2,023 | 1,951 | 1,683 | 1,844 | 1,440 | 1,544 | 1,448 | 1,629 | 1,575 | 1,548 | 1,412 | 1,545 | 1,495 | 1,451 | 1,352 | 1,437 | 1,390 | 1,323 | 1,224 | 1,316 | 1,275 | 1,260 | 1,132 | 1,228 | 1,153 | 1,118 | 992 | 1,106 | 1,086 | 1,097 | 976 | 1,060 | 1,002 | 1,021 | 930 | 966 | 952 | 972 | 920 | 980 | 957 | 968 | 855 | 923 | 952 | 970 | 862 | 931 | 905 | 917 | 794 | 892 | 861 | 880 | 786 | 871 | 801 |
Bedrijfsresultaat
| 1,007 | 836 | 817 | 568 | 1,036 | 878 | 695 | 502 | 975 | 789 | 835 | 739 | 793 | 607 | 565 | 566 | 796 | 605 | 544 | 487 | 715 | 601 | 485 | 426 | 620 | 545 | 435 | 398 | 604 | 487 | 397 | 401 | 599 | 494 | 408 | 448 | 552 | 431 | 329 | 372 | 453 | 376 | 246 | 340 | 382 | 326 | 254 | 256 | 368 | 320 | 248 | 322 | 370 | 317 | 241 | 321 | 364 | 279 | 245 | 290 | 335 | 269 | 234 |
Bedrijfsresultaat ratio
| 0.048 | 0.04 | 0.04 | 0.027 | 0.051 | 0.042 | 0.036 | 0.025 | 0.052 | 0.043 | 0.05 | 0.043 | 0.058 | 0.044 | 0.043 | 0.042 | 0.059 | 0.045 | 0.042 | 0.037 | 0.056 | 0.046 | 0.041 | 0.034 | 0.051 | 0.045 | 0.038 | 0.034 | 0.052 | 0.041 | 0.037 | 0.036 | 0.055 | 0.045 | 0.039 | 0.042 | 0.053 | 0.041 | 0.034 | 0.037 | 0.046 | 0.038 | 0.027 | 0.036 | 0.04 | 0.034 | 0.028 | 0.028 | 0.041 | 0.034 | 0.028 | 0.036 | 0.042 | 0.036 | 0.029 | 0.036 | 0.042 | 0.033 | 0.03 | 0.034 | 0.042 | 0.033 | 0.03 |
Totaal overige inkomsten en kosten netto
| -95 | -93 | -93 | 117 | -80 | -77 | -80 | -52 | -33 | -40 | -41 | -81 | -31 | -33 | -24 | -69 | -21 | -36 | -28 | -51 | -28 | -30 | -30 | -21 | -2 | -2 | -1 | -4 | -2 | -1 | -1 | -2 | -2 | -1 | -3 | -7 | -1 | -2 | -1 | -6 | -5 | -6 | -4 | -2 | -6 | -8 | -7 | -8 | -9 | -12 | -9 | -10 | -8 | -10 | -8 | -11 | -7 | -9 | -10 | -12 | -10 | -11 | -13 |
Inkomen voor belasting
| 912 | 743 | 724 | 685 | 956 | 801 | 615 | 450 | 942 | 749 | 794 | 704 | 762 | 574 | 541 | 535 | 774 | 569 | 516 | 460 | 686 | 571 | 456 | 422 | 618 | 543 | 434 | 397 | 602 | 486 | 396 | 399 | 597 | 493 | 405 | 441 | 551 | 429 | 328 | 370 | 448 | 370 | 242 | 337 | 376 | 318 | 247 | 248 | 359 | 308 | 239 | 312 | 362 | 307 | 233 | 310 | 357 | 270 | 235 | 278 | 325 | 258 | 221 |
Inkomen voor belasting ratio
| 0.044 | 0.035 | 0.036 | 0.033 | 0.047 | 0.039 | 0.032 | 0.023 | 0.05 | 0.041 | 0.048 | 0.041 | 0.056 | 0.041 | 0.041 | 0.039 | 0.058 | 0.042 | 0.039 | 0.035 | 0.054 | 0.044 | 0.038 | 0.034 | 0.051 | 0.044 | 0.038 | 0.034 | 0.052 | 0.041 | 0.037 | 0.036 | 0.055 | 0.045 | 0.039 | 0.041 | 0.053 | 0.041 | 0.034 | 0.037 | 0.046 | 0.038 | 0.027 | 0.035 | 0.04 | 0.033 | 0.028 | 0.027 | 0.04 | 0.033 | 0.027 | 0.035 | 0.041 | 0.035 | 0.028 | 0.035 | 0.042 | 0.031 | 0.029 | 0.033 | 0.04 | 0.031 | 0.029 |
Belastingkosten
| 197 | 161 | 163 | 132 | 219 | 170 | 143 | 97 | 197 | 158 | 112 | 96 | 161 | 120 | 111 | 126 | 168 | 123 | 114 | 100 | 150 | 142 | 101 | 94 | 136 | 114 | 96 | 87 | 133 | 107 | 87 | 92 | 131 | 109 | 89 | 100 | 121 | 95 | 72 | 93 | 99 | 81 | 53 | 80 | 82 | 70 | 53 | 21 | 94 | 82 | 62 | 86 | 95 | 81 | 61 | 84 | 95 | 71 | 61 | 82 | 85 | 68 | 58 |
Nettowinst
| 704 | 578 | 561 | 522 | 729 | 632 | 475 | 349 | 735 | 586 | 690 | 610 | 612 | 476 | 452 | 422 | 618 | 465 | 403 | 352 | 524 | 420 | 353 | 323 | 470 | 422 | 338 | 307 | 468 | 379 | 309 | 307 | 466 | 384 | 316 | 341 | 430 | 334 | 256 | 274 | 348 | 286 | 187 | 254 | 294 | 246 | 193 | 228 | 265 | 228 | 179 | 226 | 267 | 226 | 172 | 227 | 262 | 199 | 174 | 200 | 240 | 190 | 163 |
Nettowinstmarge
| 0.034 | 0.027 | 0.028 | 0.025 | 0.036 | 0.03 | 0.025 | 0.018 | 0.039 | 0.032 | 0.042 | 0.036 | 0.045 | 0.034 | 0.034 | 0.031 | 0.046 | 0.034 | 0.031 | 0.027 | 0.041 | 0.032 | 0.03 | 0.026 | 0.039 | 0.035 | 0.03 | 0.026 | 0.04 | 0.032 | 0.029 | 0.028 | 0.043 | 0.035 | 0.03 | 0.032 | 0.041 | 0.032 | 0.027 | 0.027 | 0.036 | 0.029 | 0.021 | 0.027 | 0.031 | 0.026 | 0.022 | 0.025 | 0.029 | 0.025 | 0.021 | 0.025 | 0.031 | 0.025 | 0.021 | 0.026 | 0.031 | 0.023 | 0.021 | 0.024 | 0.03 | 0.023 | 0.021 |
WPA (Winst Per Aandeel)
| 3.26 | 2.68 | 2.6 | 2.42 | 3.38 | 2.93 | 2.2 | 1.62 | 3.4 | 2.75 | 3.3 | 2.91 | 2.9 | 2.26 | 2.14 | 2.02 | 2.93 | 2.2 | 1.91 | 1.68 | 2.48 | 1.99 | 1.67 | 1.54 | 2.22 | 1.99 | 1.6 | 1.46 | 2.21 | 1.79 | 1.46 | 1.45 | 2.2 | 1.81 | 1.5 | 1.62 | 2.03 | 1.58 | 0.3 | 1.31 | 1.65 | 1.35 | 0.88 | 1.21 | 1.38 | 1.18 | 0.91 | 1.07 | 1.26 | 1.08 | 0.84 | 1.07 | 1.26 | 1.07 | 0.81 | 1.08 | 1.24 | 0.94 | 0.82 | 0.95 | 1.13 | 0.9 | 0.77 |
Verwaterde WPA
| 3.25 | 2.67 | 2.59 | 2.41 | 3.36 | 2.91 | 2.19 | 1.61 | 3.39 | 2.74 | 3.29 | 2.91 | 2.89 | 2.25 | 2.13 | 2.02 | 2.92 | 2.19 | 1.9 | 1.68 | 2.47 | 1.98 | 1.67 | 1.54 | 2.22 | 1.99 | 1.6 | 1.46 | 2.21 | 1.79 | 1.46 | 1.45 | 2.2 | 1.81 | 1.5 | 1.62 | 2.03 | 1.58 | 0.3 | 1.31 | 1.65 | 1.35 | 0.88 | 1.21 | 1.38 | 1.18 | 0.91 | 1.07 | 1.26 | 1.08 | 0.84 | 1.07 | 1.26 | 1.07 | 0.81 | 1.08 | 1.24 | 0.94 | 0.82 | 0.95 | 1.13 | 0.9 | 0.77 |
EBITDA
| 1,844 | 1,658 | 1,633 | 1,347 | 1,814 | 1,650 | 1,402 | 1,185 | 1,625 | 1,435 | 1,481 | 731 | 794 | 607 | 572 | 551 | 804 | 605 | 547 | 486 | 715 | 602 | 488 | 425 | 621 | 547 | 437 | 389 | 606 | 489 | 399 | 402 | 601 | 495 | 408 | 450 | 552 | 431 | 329 | 357 | 453 | 376 | 246 | 324 | 382 | 326 | 254 | 256 | 368 | 320 | 248 | 322 | 370 | 317 | 241 | 323 | 364 | 279 | 245 | 295 | 335 | 269 | 234 |
EBITDA ratio
| 0.088 | 0.079 | 0.081 | 0.065 | 0.089 | 0.079 | 0.073 | 0.06 | 0.087 | 0.078 | 0.089 | 0.043 | 0.058 | 0.044 | 0.043 | 0.04 | 0.06 | 0.045 | 0.042 | 0.037 | 0.056 | 0.046 | 0.041 | 0.034 | 0.052 | 0.045 | 0.038 | 0.033 | 0.052 | 0.041 | 0.038 | 0.036 | 0.055 | 0.045 | 0.039 | 0.042 | 0.053 | 0.041 | 0.034 | 0.036 | 0.046 | 0.038 | 0.027 | 0.034 | 0.04 | 0.034 | 0.028 | 0.028 | 0.041 | 0.034 | 0.028 | 0.036 | 0.042 | 0.036 | 0.029 | 0.036 | 0.042 | 0.033 | 0.03 | 0.035 | 0.042 | 0.033 | 0.03 |