Accent Group Limited
ASX:AX1.AX
2.32 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 712.196 | 739.102 | 655.441 | 753.574 | 585.65 | 532.102 | 508.394 | 473.285 | 369.349 | 449.943 | 391.187 | 399.948 | 340.337 | 362.04 | 334.81 | 301.343 | 226.428 | 216.295 | 86.87 | 49.002 | 49.16 | 32.014 | 31.378 | 8.722 | 24.152 | 8.954 | 8.954 | 8.954 | 8.954 | 6.585 | 6.585 | 6.585 | 6.585 | 3.975 | 3.975 | 3.975 | 3.975 | 2.052 | 2.052 | 2.052 | 2.052 | 3.402 | 3.402 | 3.402 | 3.402 | 2.796 | 2.796 | 2.796 | 2.796 | 12.663 | 12.663 | 12.663 | 12.663 | 13.605 | 13.605 | 13.605 | 13.605 | 14.716 | 14.716 | 14.716 | 14.716 |
Kosten van de omzet
| 316.733 | 561.33 | 518.089 | 560.429 | 462.998 | 421.354 | 393.855 | 332.257 | 280.403 | 334.963 | 270.183 | 166.279 | 146.064 | 159.426 | 152.521 | 134.403 | 102.695 | 99.703 | 37.507 | 19.321 | 18.74 | 10.07 | 8.027 | 3.797 | 7.161 | 4.17 | 4.17 | 4.17 | 4.17 | 3.148 | 3.148 | 3.148 | 3.148 | 1.943 | 1.943 | 1.943 | 1.943 | 1.249 | 1.249 | 1.249 | 1.249 | 1.723 | 1.723 | 1.723 | 1.723 | 1.598 | 1.598 | 1.598 | 1.598 | 6.545 | 6.545 | 6.545 | 6.545 | 6.697 | 6.697 | 6.697 | 6.697 | 6.983 | 6.983 | 6.983 | 6.983 |
Brutowinst
| 395.463 | 177.772 | 137.352 | 193.145 | 122.652 | 110.748 | 114.539 | 141.028 | 88.946 | 114.98 | 121.004 | 233.669 | 194.273 | 202.614 | 182.289 | 166.94 | 123.733 | 116.592 | 49.363 | 29.681 | 30.42 | 21.944 | 23.351 | 4.925 | 16.991 | 4.785 | 4.785 | 4.785 | 4.785 | 3.437 | 3.437 | 3.437 | 3.437 | 2.032 | 2.032 | 2.032 | 2.032 | 0.803 | 0.803 | 0.803 | 0.803 | 1.679 | 1.679 | 1.679 | 1.679 | 1.198 | 1.198 | 1.198 | 1.198 | 6.118 | 6.118 | 6.118 | 6.118 | 6.908 | 6.908 | 6.908 | 6.908 | 7.734 | 7.734 | 7.734 | 7.734 |
Brutowinstmarge
| 0.555 | 0.241 | 0.21 | 0.256 | 0.209 | 0.208 | 0.225 | 0.298 | 0.241 | 0.256 | 0.309 | 0.584 | 0.571 | 0.56 | 0.544 | 0.554 | 0.546 | 0.539 | 0.568 | 0.606 | 0.619 | 0.685 | 0.744 | 0.565 | 0.704 | 0.534 | 0.534 | 0.534 | 0.534 | 0.522 | 0.522 | 0.522 | 0.522 | 0.511 | 0.511 | 0.511 | 0.511 | 0.391 | 0.391 | 0.391 | 0.391 | 0.493 | 0.493 | 0.493 | 0.493 | 0.428 | 0.428 | 0.428 | 0.428 | 0.483 | 0.483 | 0.483 | 0.483 | 0.508 | 0.508 | 0.508 | 0.508 | 0.526 | 0.526 | 0.526 | 0.526 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 169.116 | 55.281 | 45.327 | 49.661 | 42.372 | 36.8 | 34.875 | 31.014 | 20.013 | 33.189 | 130.478 | 124.46 | 111.976 | 115.176 | 111.667 | 93.355 | 64.845 | 61.443 | 24.05 | 13.58 | 12.508 | 8.403 | 3.187 | 3.187 | 3.187 | 3.505 | 3.505 | 3.505 | 3.505 | 2.834 | 2.834 | 2.834 | 2.834 | 2.033 | 2.033 | 2.033 | 2.033 | 1.638 | 1.638 | 1.638 | 1.638 | 1.99 | 1.99 | 1.99 | 1.99 | 1.826 | 1.826 | 1.826 | 1.826 | 6.271 | 6.271 | 6.271 | 6.271 | 3.79 | 3.79 | 3.79 | 3.79 | 1.609 | 1.609 | 1.609 | 1.609 |
Verkoop- en marketingkosten
| 52.099 | 53.188 | 53.436 | 59.041 | 50.321 | 52.376 | 43.398 | 39.061 | 33.217 | 30.483 | 27.539 | 27.967 | 23.444 | 23.088 | 22.038 | 18.597 | 15.165 | 15.428 | 7.186 | 4.895 | 5.289 | 3.873 | 5.825 | 0.919 | 1.868 | 0.852 | 0.852 | 0.852 | 0.852 | 0.538 | 0.538 | 0.538 | 0.538 | 0.173 | 0.173 | 0.173 | 0.173 | 0.088 | 0.088 | 0.088 | 0.088 | 0.1 | 0.1 | 0.1 | 0.1 | 0.02 | 0.02 | 0.02 | 0.02 | 0.311 | 0.311 | 0.311 | 0.311 | -0.137 | -0.137 | -0.137 | -0.137 | 2.836 | 2.836 | 2.836 | 2.836 |
Verkoop-, algemene en administratieve kosten
| 221.215 | 108.469 | 98.763 | 108.702 | 92.693 | 89.176 | 78.273 | 70.075 | 53.23 | 63.672 | 93.04 | 152.427 | 135.42 | 138.264 | 133.705 | 111.952 | 80.01 | 76.871 | 31.236 | 18.475 | 17.797 | 12.276 | 13.188 | 4.106 | 8.265 | 4.357 | 4.357 | 4.357 | 4.357 | 3.372 | 3.372 | 3.372 | 3.372 | 2.206 | 2.206 | 2.206 | 2.206 | 1.726 | 1.726 | 1.726 | 1.726 | 2.09 | 2.09 | 2.09 | 2.09 | 1.846 | 1.846 | 1.846 | 1.846 | 6.582 | 6.582 | 6.582 | 6.582 | 3.653 | 3.653 | 3.653 | 3.653 | 4.445 | 4.445 | 4.445 | 4.445 |
Overige kosten
| 3.223 | 3.054 | 7.175 | 4.498 | 7.657 | 4.388 | 6.308 | 3.554 | 4.639 | 2.981 | 4.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.18 | -3.18 | -3.18 | -3.414 | -3.414 | -3.414 | -3.414 | -2.732 | -2.732 | -2.732 | -2.732 | -1.331 | -1.331 | -1.331 | -1.331 | -1.176 | -1.176 | -1.176 | -1.176 | -1.579 | -1.579 | -1.579 | -1.579 | -1.226 | -1.226 | -1.226 | -1.226 | -5.248 | -5.248 | -5.248 | -5.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 221.215 | 105.415 | 91.588 | 104.204 | 85.036 | 84.788 | 71.965 | 66.521 | 48.591 | 60.691 | 88.382 | 186.292 | 167.421 | 164.771 | 169.012 | 134.738 | 101.859 | 91.831 | 40.325 | 22.033 | 20.666 | 14.897 | 14.995 | 0.926 | 10.252 | 0.943 | 0.943 | 0.943 | 0.943 | 0.64 | 0.64 | 0.64 | 0.64 | 0.875 | 0.875 | 0.875 | 0.875 | 0.55 | 0.55 | 0.55 | 0.55 | 0.511 | 0.511 | 0.511 | 0.511 | 0.62 | 0.62 | 0.62 | 0.62 | 1.334 | 1.334 | 1.334 | 1.334 | 3.653 | 3.653 | 3.653 | 3.653 | 4.445 | 4.445 | 4.445 | 4.445 |
Bedrijfsresultaat
| 174.248 | 72.357 | 45.764 | 88.941 | 37.616 | 25.96 | 42.574 | 74.507 | 40.355 | 54.289 | 32.622 | 47.377 | 26.852 | 37.841 | 23.042 | 32.202 | 22.383 | 24.761 | 12.352 | 7.648 | 9.68 | 7.105 | 8.424 | -0.349 | 6.807 | -0.74 | -0.74 | -0.74 | -0.74 | -0.72 | -0.72 | -0.72 | -0.72 | -1.138 | -1.138 | -1.138 | -1.138 | -1.546 | -1.546 | -1.546 | -1.546 | -1.008 | -1.008 | -1.008 | -1.008 | -1.338 | -1.338 | -1.338 | -1.338 | -2.131 | -2.131 | -2.131 | -2.131 | -0.969 | -0.969 | -0.969 | -0.969 | 1.479 | 1.479 | 1.479 | 1.479 |
Bedrijfsresultaat ratio
| 0.245 | 0.098 | 0.07 | 0.118 | 0.064 | 0.049 | 0.084 | 0.157 | 0.109 | 0.121 | 0.083 | 0.118 | 0.079 | 0.105 | 0.069 | 0.107 | 0.099 | 0.114 | 0.142 | 0.156 | 0.197 | 0.222 | 0.268 | -0.04 | 0.282 | -0.083 | -0.083 | -0.083 | -0.083 | -0.109 | -0.109 | -0.109 | -0.109 | -0.286 | -0.286 | -0.286 | -0.286 | -0.754 | -0.754 | -0.754 | -0.754 | -0.296 | -0.296 | -0.296 | -0.296 | -0.478 | -0.478 | -0.478 | -0.478 | -0.168 | -0.168 | -0.168 | -0.168 | -0.071 | -0.071 | -0.071 | -0.071 | 0.1 | 0.1 | 0.1 | 0.1 |
Totaal overige inkomsten en kosten netto
| -149.59 | -12.599 | -7.966 | -7.123 | -13.147 | -3.837 | -6.794 | 0.712 | -8.427 | -5.889 | -1.391 | -1.588 | -1.907 | -1.868 | -11.878 | -1.942 | -2.09 | -2.172 | -3.783 | -0.1 | -0.081 | -0.081 | -0.097 | 4.107 | -0.101 | 4.059 | 4.059 | 4.059 | 4.059 | 3.976 | 3.976 | 3.976 | 3.976 | 3.633 | 3.633 | 3.633 | 3.633 | 3.448 | 3.448 | 3.448 | 3.448 | 2.5 | 2.5 | 2.5 | 2.5 | 1.813 | 1.813 | 1.813 | 1.813 | -3.148 | -3.148 | -3.148 | -3.148 | 1.34 | 1.34 | 1.34 | 1.34 | -0.014 | -0.014 | -0.014 | -0.014 |
Inkomen voor belasting
| 24.658 | 59.758 | 37.798 | 81.818 | 24.469 | 22.123 | 35.78 | 75.219 | 31.928 | 48.4 | 31.231 | 45.789 | 24.945 | 35.973 | 11.164 | 30.26 | 20.293 | 22.589 | 8.569 | 7.548 | 9.599 | 7.024 | 8.327 | 3.758 | 6.706 | 3.319 | 3.319 | 3.319 | 3.319 | 3.256 | 3.256 | 3.256 | 3.256 | 2.495 | 2.495 | 2.495 | 2.495 | 1.902 | 1.902 | 1.902 | 1.902 | 1.492 | 1.492 | 1.492 | 1.492 | 0.476 | 0.476 | 0.476 | 0.476 | -5.279 | -5.279 | -5.279 | -5.279 | 0.371 | 0.371 | 0.371 | 0.371 | 1.465 | 1.465 | 1.465 | 1.465 |
Inkomen voor belasting ratio
| 0.035 | 0.081 | 0.058 | 0.109 | 0.042 | 0.042 | 0.07 | 0.159 | 0.086 | 0.108 | 0.08 | 0.114 | 0.073 | 0.099 | 0.033 | 0.1 | 0.09 | 0.104 | 0.099 | 0.154 | 0.195 | 0.219 | 0.265 | 0.431 | 0.278 | 0.371 | 0.371 | 0.371 | 0.371 | 0.494 | 0.494 | 0.494 | 0.494 | 0.628 | 0.628 | 0.628 | 0.628 | 0.927 | 0.927 | 0.927 | 0.927 | 0.438 | 0.438 | 0.438 | 0.438 | 0.17 | 0.17 | 0.17 | 0.17 | -0.417 | -0.417 | -0.417 | -0.417 | 0.027 | 0.027 | 0.027 | 0.027 | 0.1 | 0.1 | 0.1 | 0.1 |
Belastingkosten
| 7.364 | 17.522 | 7.472 | 23.491 | 7.764 | 7.364 | 11.656 | 22.42 | 9.809 | 14.837 | 9.504 | 13.63 | 6.205 | 10.713 | 3.019 | 9.053 | 6.277 | 6.422 | 3.638 | 1.93 | 2.86 | 1.993 | 2.419 | 1.13 | 2.099 | 1.022 | 1.022 | 1.022 | 1.022 | 1.022 | 1.022 | 1.022 | 1.022 | 0.779 | 0.779 | 0.779 | 0.779 | 0.587 | 0.587 | 0.587 | 0.587 | 0.269 | 0.269 | 0.269 | 0.269 | -0.008 | -0.008 | -0.008 | -0.008 | -0.263 | -0.263 | -0.263 | -0.263 | 0.371 | 0.371 | 0.371 | 0.371 | 1.465 | 1.465 | 1.465 | 1.465 |
Nettowinst
| 17.294 | 42.236 | 30.326 | 58.327 | 16.705 | 14.759 | 24.124 | 52.799 | 22.119 | 33.563 | 21.723 | 32.146 | 18.658 | 25.299 | 7.961 | 21.196 | 13.826 | 16.098 | 4.754 | 5.569 | 6.665 | 5.031 | 5.908 | 1.46 | 4.607 | 2.297 | 2.297 | 2.297 | 2.297 | 2.234 | 2.234 | 2.234 | 2.234 | 1.716 | 1.716 | 1.716 | 1.716 | 1.315 | 1.315 | 1.315 | 1.315 | 1.223 | 1.223 | 1.223 | 1.223 | -2.115 | -2.115 | -2.115 | -2.115 | -5.016 | -5.016 | -5.016 | -5.016 | 0.252 | 0.252 | 0.252 | 0.252 | 1.024 | 1.024 | 1.024 | 1.024 |
Nettowinstmarge
| 0.024 | 0.057 | 0.046 | 0.077 | 0.029 | 0.028 | 0.047 | 0.112 | 0.06 | 0.075 | 0.056 | 0.08 | 0.055 | 0.07 | 0.024 | 0.07 | 0.061 | 0.074 | 0.055 | 0.114 | 0.136 | 0.157 | 0.188 | 0.167 | 0.191 | 0.257 | 0.257 | 0.257 | 0.257 | 0.339 | 0.339 | 0.339 | 0.339 | 0.432 | 0.432 | 0.432 | 0.432 | 0.641 | 0.641 | 0.641 | 0.641 | 0.359 | 0.359 | 0.359 | 0.359 | -0.757 | -0.757 | -0.757 | -0.757 | -0.396 | -0.396 | -0.396 | -0.396 | 0.019 | 0.019 | 0.019 | 0.019 | 0.07 | 0.07 | 0.07 | 0.07 |
WPA (Winst Per Aandeel)
| 0.031 | 0.076 | 0.055 | 0.11 | 0.031 | 0.027 | 0.045 | 0.098 | 0.041 | 0.062 | 0.04 | 0.057 | 0.035 | 0.047 | 0.015 | 0.04 | 0.029 | 0.035 | 0.015 | 0.022 | 0.026 | 0.02 | 0.024 | 0.006 | 0.019 | 0.01 | 0.01 | 0.01 | 0.01 | 0.009 | 0.009 | 0.009 | 0.009 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | -0.021 | -0.021 | -0.021 | -0.021 | -0.053 | -0.053 | -0.053 | -0.053 | 0.003 | 0.003 | 0.003 | 0.003 | 0.011 | 0.011 | 0.011 | 0.011 |
Verwaterde WPA
| 0.031 | 0.075 | 0.051 | 0.11 | 0.03 | 0.026 | 0.043 | 0.094 | 0.04 | 0.059 | 0.039 | 0.057 | 0.035 | 0.047 | 0.015 | 0.04 | 0.029 | 0.035 | 0.015 | 0.022 | 0.026 | 0.02 | 0.024 | 0.006 | 0.019 | 0.01 | 0.01 | 0.01 | 0.01 | 0.009 | 0.009 | 0.009 | 0.009 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | -0.021 | -0.021 | -0.021 | -0.021 | -0.053 | -0.053 | -0.053 | -0.053 | 0.003 | 0.003 | 0.003 | 0.003 | 0.011 | 0.011 | 0.011 | 0.011 |
EBITDA
| 15.1 | 157.477 | 126.205 | 167.933 | 111.911 | 95.204 | 100.99 | 131.122 | 94.392 | 106.096 | 47.007 | 61.26 | 39.159 | 49.667 | 34.793 | 41.851 | 30.605 | 30.838 | 14.334 | 8.343 | 10.305 | 7.627 | 8.907 | 2.864 | 7.223 | 3.544 | 3.544 | 3.544 | 3.544 | 3.404 | 3.404 | 3.404 | 3.404 | 2.571 | 2.571 | 2.571 | 2.571 | 1.945 | 1.945 | 1.945 | 1.945 | 1.573 | 1.573 | 1.573 | 1.573 | -1.978 | -1.978 | -1.978 | -1.978 | -4.845 | -4.845 | -4.845 | -4.845 | 1.125 | 1.125 | 1.125 | 1.125 | 2.699 | 2.699 | 2.699 | 2.699 |
EBITDA ratio
| 0.021 | 0.213 | 0.193 | 0.223 | 0.191 | 0.179 | 0.199 | 0.277 | 0.256 | 0.236 | 0.12 | 0.153 | 0.115 | 0.137 | 0.104 | 0.139 | 0.135 | 0.143 | 0.165 | 0.17 | 0.21 | 0.238 | 0.284 | 0.328 | 0.299 | 0.396 | 0.396 | 0.396 | 0.396 | 0.517 | 0.517 | 0.517 | 0.517 | 0.647 | 0.647 | 0.647 | 0.647 | 0.948 | 0.948 | 0.948 | 0.948 | 0.462 | 0.462 | 0.462 | 0.462 | -0.707 | -0.707 | -0.707 | -0.707 | -0.383 | -0.383 | -0.383 | -0.383 | 0.083 | 0.083 | 0.083 | 0.083 | 0.183 | 0.183 | 0.183 | 0.183 |