Accent Group Limited
ASX:AX1.AX
2.32 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 28.051 | 47.669 | 29.722 | 85.601 | 49.734 | 58.585 | 34.084 | 72.781 | 54.912 | 44.072 | 36.698 | 40.089 | 38.772 | 50.895 | 46.279 | 43.975 | 44.573 | 32.875 | 29.99 | 11.828 | 16.079 | 13.641 | 14.785 | 15.105 | 9.988 | 9.988 | 14.464 | 17.172 | 19.531 | 31.854 | 22.097 | 2.435 | 0.059 | 0.13 |
Kortetermijnbeleggingen
| 0 | 0 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 28.051 | 47.669 | 29.722 | 85.601 | 49.734 | 58.585 | 34.084 | 72.781 | 54.912 | 44.072 | 36.698 | 40.089 | 38.772 | 50.895 | 46.279 | 43.975 | 44.573 | 32.875 | 29.99 | 11.828 | 16.079 | 13.641 | 14.785 | 15.105 | 9.988 | 9.988 | 14.464 | 17.172 | 19.531 | 31.854 | 22.097 | 2.435 | 0.059 | 0.13 |
Nettovorderingen
| 47.248 | 51.014 | 43.416 | 56.391 | 61.663 | 50.666 | 49.032 | 38.548 | 42.075 | 40.391 | 27.267 | 22.881 | 17.731 | 16.066 | 16.552 | 22.667 | 21.206 | 23.566 | 19.682 | 10.575 | 10.871 | 10.503 | 9.016 | 0 | 7.464 | 0 | 7.171 | 6.919 | 5.269 | 1.925 | 6.376 | 1.382 | 1.353 | 1.684 |
Voorraad
| 264.844 | 256.64 | 239.606 | 267.372 | 241.631 | 230.512 | 216.881 | 172.906 | 129.106 | 164.151 | 131.47 | 126.148 | 98.556 | 106.197 | 111.946 | 113.31 | 78.534 | 84.93 | 71.445 | 14.796 | 13.221 | 10.66 | 8.455 | 8.455 | 8.511 | 8.511 | 11.91 | 5.776 | 3.225 | 0.822 | 1.526 | 1.269 | 9.996 | 10.228 |
Overige vlottende activa
| 6.326 | 6.092 | 10.111 | 14.181 | 22.161 | 15.576 | 4.808 | 5.245 | 4.507 | 5.143 | 8.322 | 8.646 | 6.62 | 7.006 | 6.563 | 6.304 | 6.996 | 7.22 | 7.662 | 2.984 | 2.154 | 1.734 | 1.129 | 0 | 3.522 | 0 | 1.11 | 0.386 | 0.226 | 0.082 | 0.035 | 0.24 | 0.136 | 0.04 |
Totaal vlottende activa
| 346.469 | 361.415 | 322.855 | 423.545 | 375.189 | 355.339 | 304.805 | 289.48 | 230.6 | 253.757 | 203.757 | 197.764 | 161.679 | 180.164 | 181.34 | 186.256 | 151.309 | 148.591 | 128.779 | 40.183 | 42.325 | 36.538 | 34.085 | 35.664 | 29.485 | 29.485 | 34.851 | 30.389 | 28.468 | 34.784 | 30.133 | 14.269 | 11.636 | 12.082 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 386.816 | 443.569 | 421.92 | 457.859 | 439.072 | 465.579 | 386.875 | 356.468 | 330.73 | 368.976 | 86.167 | 83.891 | 74.664 | 76.242 | 74.8 | 70.273 | 42.62 | 33.666 | 28.403 | 6.819 | 6.694 | 5.642 | 4.202 | 4.202 | 3.94 | 3.94 | 4.935 | 3.057 | 1.38 | 0.439 | 0.824 | 0.782 | 8.05 | 7.475 |
Goodwill
| 323.628 | 0 | 322.568 | 320.729 | 319.187 | 320.559 | 319.022 | 310.142 | 311.227 | 35.111 | 304.154 | 303.122 | 295.015 | 294.328 | 294.328 | 294.562 | 210.455 | 212.135 | 212.135 | 13.361 | 11.703 | 11.672 | 6.195 | 6.195 | 6.195 | 6.195 | 7.129 | 7.129 | 7.117 | 6.195 | 6.195 | 6.195 | 6.214 | 13.856 |
Immateriële activa
| 60.386 | 383.136 | 382.191 | 59.702 | 374.741 | 51.701 | 372.723 | 45.823 | 358.583 | 47.515 | 48.739 | 49.898 | 51.076 | 52.101 | 53.43 | 64.013 | 35.42 | 34.686 | 36.351 | 11.141 | 11.193 | 11.247 | 11.3 | 11.3 | 11.354 | 11.354 | 11.407 | 11.513 | 11.62 | 3.501 | 3.466 | 3.466 | 8.744 | 19.086 |
Goodwill en immateriële activa
| 384.014 | 383.136 | 704.759 | 380.431 | 693.928 | 372.26 | 691.745 | 355.965 | 669.81 | 358.833 | 352.893 | 353.02 | 346.091 | 346.429 | 347.758 | 358.575 | 245.875 | 246.821 | 248.486 | 24.502 | 22.896 | 22.919 | 17.495 | 17.495 | 17.549 | 17.549 | 18.536 | 18.642 | 18.737 | 9.696 | 9.661 | 9.661 | 14.958 | 32.942 |
Langetermijnbeleggingen
| 8.484 | 9.601 | 10.231 | 11.158 | 13.729 | 14.576 | 17.074 | 18.277 | 17.074 | 19.728 | 412.278 | 0 | 398.445 | 0 | 404.057 | 0 | 277.843 | 0 | 271.19 | 0 | 28.161 | 0 | 21.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 22.164 | 18.697 | 17.331 | 10.062 | 13.103 | 14.19 | 30.699 | 27.194 | 19.248 | 21.073 | 26.782 | 0 | 22.31 | 0 | 18.501 | 0 | 10.652 | 0 | 5.699 | 0 | 1.429 | 0 | 0.937 | 0 | 0 | 0 | 0.569 | 1.127 | 0.868 | 0.98 | 1.198 | 1.254 | 1.371 | 0.584 |
Overige niet-vlottende activa
| -0 | -0 | -322.568 | 0 | -319.187 | 0 | -319.022 | 0 | -311.227 | -0 | -439.06 | 23.42 | -420.755 | 7.536 | -422.558 | 15.657 | -288.495 | 8.057 | -276.889 | 1.827 | -29.59 | 1.166 | -21.697 | -21.697 | -21.489 | -21.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.258 |
Totaal niet-vlottende activa
| 801.478 | 855.003 | 831.673 | 859.51 | 840.645 | 866.605 | 807.371 | 757.904 | 725.635 | 768.61 | 439.06 | 460.331 | 420.755 | 430.207 | 422.558 | 444.505 | 288.495 | 288.544 | 276.889 | 33.148 | 29.59 | 29.727 | 22.634 | 21.697 | 21.489 | 21.489 | 24.04 | 22.826 | 20.985 | 11.115 | 11.683 | 11.697 | 24.379 | 41.259 |
Totaal activa
| 1,147.947 | 1,216.418 | 1,154.528 | 1,283.055 | 1,215.834 | 1,221.944 | 1,112.176 | 1,047.384 | 956.235 | 1,022.367 | 656.053 | 658.095 | 605.761 | 610.371 | 623.104 | 630.761 | 451.325 | 437.135 | 412.236 | 73.331 | 73.85 | 66.265 | 56.719 | 58.298 | 52.618 | 52.618 | 58.891 | 53.215 | 49.453 | 45.899 | 41.816 | 25.966 | 36.015 | 53.341 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Crediteuren
| 71.325 | 42.263 | 46.623 | 65.425 | 56.244 | 57.401 | 76.631 | 43.516 | 24.504 | 134.205 | 57.081 | 117.778 | 39.72 | 30.707 | 55.939 | 69.674 | 38.886 | 37.29 | 30.751 | 3.483 | 5.456 | 8.39 | 1.038 | 2.617 | 6.074 | 6.074 | 1.997 | 2.159 | 0.664 | 0.692 | 0.997 | 0.833 | 4.427 | 4.06 |
Kortlopende schulden
| 148.698 | 131.063 | 142.084 | 131.63 | 143.29 | 122.812 | 146.811 | 96.775 | 93.461 | 108.742 | 30 | 10.266 | 22.625 | 30.125 | 15.097 | 4 | 10.013 | 22.305 | 7.956 | 5.563 | 4.306 | 2.868 | 2.066 | 0 | 0 | 0 | 1.354 | 0 | 0 | 0 | 0 | 0.437 | 6.315 | 4.046 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0.819 | 13.282 | 14.221 | 25.311 | 6.241 | 11.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 11.593 | 16.99 | 14.377 | 15.614 | 11.089 | 11.862 | 8.784 | 8.683 | 4.228 | 5.503 | 11.523 | 0 | 7.174 | 0 | 4.949 | 0 | 3.16 | 0 | -7.956 | 0 | -4.306 | 0 | 8.1 | 0 | 0 | 0 | 7.702 | 0 | 0 | 0 | 0 | 3.619 | 0 | 0 |
Overige kortlopende verplichtingen
| 100.939 | 127.134 | 88.006 | 122.718 | 102.499 | 114.517 | 107.937 | 134.52 | 112.386 | 19.936 | 68.5 | 24.967 | 58.1 | 75.527 | 50.847 | 47.643 | 35.147 | 30.447 | 47.495 | 9.043 | 14.977 | 2.703 | 0.231 | 10.397 | 3.484 | 3.484 | 0.231 | 7.25 | 5.585 | 14.193 | 4.385 | 4.362 | 3.727 | 3.716 |
Totaal kortlopende verplichtingen
| 332.555 | 317.45 | 291.09 | 335.387 | 313.122 | 306.592 | 340.163 | 283.494 | 234.579 | 268.386 | 167.104 | 153.011 | 127.619 | 136.359 | 126.832 | 121.317 | 87.206 | 90.042 | 78.246 | 18.089 | 20.433 | 13.961 | 11.435 | 13.014 | 9.558 | 9.558 | 11.284 | 9.409 | 6.249 | 14.885 | 5.382 | 9.251 | 14.469 | 11.822 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 139.594 | 139.06 | 139.35 | 149.16 | 149.132 | 148.872 | 61.125 | 66.125 | 71.125 | 71.125 | 56.125 | 61.238 | 51.184 | 71.567 | 89.335 | 91.806 | 41.375 | 75.606 | 78.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.073 | 1.539 | 1.546 |
Uitgestelde opbrengsten niet-vlottend
| 1.346 | 0.225 | 5.19 | 5.413 | 4.593 | 4.647 | 4.208 | 3.898 | 2.864 | 3.186 | 27.022 | 0 | 18.494 | 0 | 21.987 | 0 | 8.218 | 0 | 70.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 253.911 | 305.894 | 276.846 | 317.582 | 307.904 | 330.17 | 277.015 | 256.966 | 236.882 | 267.693 | 13.546 | 0 | 15.447 | 0 | 13.685 | 0 | 7.314 | 0 | 8.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.736 | 1.225 | 0.84 | 0.83 | 0.857 | 0.958 | 0.685 | 1.193 | 1.575 | 1.113 | -40.568 | 37.835 | -33.941 | 20.504 | -35.672 | 37.205 | -15.532 | 12.439 | -78.311 | 0 | 0 | 0 | 0.359 | 0 | 0 | 0 | 0.725 | 0.658 | 1.052 | 0.259 | 0.306 | 0.035 | 0.153 | 1.045 |
Totaal niet-vlottende verplichtingen
| 396.587 | 446.404 | 422.226 | 472.985 | 462.486 | 484.647 | 343.033 | 328.182 | 312.446 | 343.117 | 56.125 | 99.073 | 51.184 | 92.071 | 89.335 | 129.011 | 41.375 | 88.045 | 78.311 | 0 | 0.427 | 0 | 0.359 | 0 | 0 | 0 | 0.725 | 0.658 | 1.052 | 0.259 | 0.306 | 1.108 | 1.692 | 2.591 |
Totaal passiva
| 729.142 | 763.854 | 713.316 | 808.372 | 775.608 | 791.239 | 683.196 | 611.676 | 547.025 | 611.503 | 252.716 | 252.084 | 213.848 | 228.43 | 252.452 | 250.328 | 145.038 | 178.087 | 167.861 | 18.089 | 20.86 | 13.961 | 11.794 | 13.014 | 9.921 | 9.558 | 12.009 | 10.067 | 7.301 | 15.144 | 5.688 | 10.359 | 16.161 | 14.413 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 390.926 | 390.926 | 390.926 | 390.926 | 390.926 | 390.926 | 390.926 | 390.926 | 390.926 | 391.338 | 391.338 | 391.337 | 391.896 | 385.539 | 392.747 | 383.711 | 328.897 | 269.924 | 265.783 | 70.86 | 75.871 | 70.254 | 63.637 | 63.637 | 63.492 | 63.492 | 63.468 | 62.711 | 62.146 | 56.05 | 58.287 | 43.24 | 39.517 | 39.186 |
Ingehouden winsten
| -5.967 | 24.598 | 13.33 | 49.299 | 12.647 | 9.488 | 12.34 | 32.262 | 1.138 | 7.483 | 1.434 | 3.976 | -8.184 | -10.573 | -19.603 | -11.325 | -16.282 | -18.347 | -22.693 | -22.08 | -21.053 | -22.441 | -21.807 | -21.807 | -23.25 | -23.25 | -19.003 | -20.88 | -21.478 | -26.583 | -23.159 | -28.05 | -19.577 | -0.258 |
Overige gereserveerde algehele resultaten
| 33.846 | 37.04 | 36.956 | 34.458 | 36.653 | 30.601 | 26.024 | 13.039 | 18.472 | 13.953 | 13.147 | 13.999 | 12.151 | 5.349 | 3.208 | 6.254 | 1.39 | 5.934 | 7.78 | 4.686 | 2.532 | 3.586 | 3.095 | 0 | 0 | 0 | 2.417 | 1.317 | 1.484 | 1.288 | 1 | 0.417 | -0.086 | -5.586 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | -0.31 | -0.31 | -0.519 | -1.326 | -1.91 | -2.582 | -3.544 | -4.923 | 0 | -7.437 | 0 | -9.578 | 0 | -8.042 | -0 | -5.011 | 0 | 0 | -41.83 | 2.455 | -40.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.586 |
Totaal eigen vermogen van aandeelhouders
| 418.805 | 452.564 | 441.212 | 474.683 | 440.226 | 430.705 | 428.98 | 435.708 | 409.21 | 410.864 | 403.337 | 405.768 | 390.94 | 380.315 | 368.915 | 378.64 | 304.427 | 257.511 | 242.828 | 53.466 | 52.339 | 51.399 | 44.925 | 41.83 | 42.697 | 40.242 | 46.882 | 43.148 | 42.152 | 30.755 | 36.128 | 15.607 | 19.854 | 38.928 |
Totaal eigen vermogen
| 418.805 | 452.564 | 441.212 | 474.683 | 440.226 | 430.705 | 428.98 | 435.708 | 409.21 | 410.864 | 403.337 | 406.011 | 391.913 | 381.941 | 370.652 | 380.433 | 306.287 | 259.048 | 244.375 | 54.855 | 52.99 | 51.903 | 44.925 | 41.83 | 42.697 | 40.242 | 46.882 | 43.148 | 42.152 | 30.755 | 36.128 | 15.607 | 19.854 | 38.928 |
Totaal passiva en aandeelhoudersvermogen
| 1,147.947 | 1,216.418 | 1,154.528 | 1,283.055 | 1,215.834 | 1,221.944 | 1,112.176 | 1,047.384 | 956.235 | 1,022.367 | 669.599 | 658.095 | 604.721 | 610.371 | 623.104 | 630.761 | 451.325 | 437.135 | 412.236 | 72.944 | 73.85 | 66.265 | 56.719 | 0 | 52.618 | 0 | 58.891 | 53.215 | 49.453 | 45.899 | 41.816 | 25.966 | 36.015 | 53.341 |