Axos Financial, Inc.
NYSE:AX
65.21 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 484.262 | 484.289 | 476.727 | 394.663 | 363.952 | 232.95 | 227.872 | 224.5 | 204.854 | 188.57 | 174.751 | 172.677 | 169.339 | 155.289 | 156.278 | 160.359 | 160.925 | 143.812 | 177.978 | 127.767 | 122.831 | 121.934 | 154.172 | 109.612 | 102.822 | 104.025 | 140.208 | 101.312 | 93.89 | 92.06 | 111.727 | 93.061 | 84.512 | 86.17 | 92.873 | 79.391 | 68.917 | 65.572 | 59.031 | 54.808 | 50.124 | 45.219 | 40.875 | 38.37 | 35.086 | 35.871 | 33.036 | 31.185 | 29.246 | 26.828 | 25.402 | 22.787 | 23.344 | 18.919 | 17.4 | 16.502 | 15.224 | 19.406 | 18.284 | 19.796 | 12.925 | 13.68 | 8.775 | 8.783 | -0.112 | 6.542 | 5.684 | 3.763 | 3.41 | 3.248 | 3.096 | 2.881 | 2.803 | 2.715 | 2.892 | 2.813 | 2.877 | 2.677 | 2.527 | 2.335 |
Kosten van de omzet
| 0 | 33.163 | 33.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 484.262 | 451.126 | 443.564 | 394.663 | 363.952 | 232.95 | 227.872 | 224.5 | 204.854 | 188.57 | 174.751 | 172.677 | 169.339 | 155.289 | 156.278 | 160.359 | 160.925 | 143.812 | 177.978 | 127.767 | 122.831 | 121.934 | 154.172 | 109.612 | 102.822 | 104.025 | 140.208 | 101.312 | 93.89 | 92.059 | 111.727 | 93.061 | 84.512 | 86.17 | 92.873 | 79.391 | 68.917 | 65.572 | 59.031 | 54.808 | 50.124 | 45.219 | 40.875 | 38.37 | 35.086 | 35.871 | 33.036 | 31.185 | 29.246 | 26.828 | 25.402 | 22.787 | 23.344 | 18.919 | 17.4 | 16.502 | 15.224 | 19.406 | 18.284 | 19.796 | 12.925 | 13.68 | 8.775 | 8.783 | -0.112 | 6.542 | 5.684 | 3.763 | 3.41 | 3.248 | 3.096 | 2.881 | 2.803 | 2.715 | 2.892 | 2.813 | 2.877 | 2.677 | 2.527 | 2.335 |
Brutowinstmarge
| 1 | 0.932 | 0.93 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 8.008 | 83.857 | 79.696 | 8.488 | 10.24 | 69.076 | 79.611 | 60.163 | 88.653 | 80.253 | 65.752 | 62.869 | 63.6 | 59.807 | 58.595 | 55.44 | 55.537 | 53.254 | 53.376 | 48.788 | 50.018 | 49.218 | 65.45 | 40.015 | 42.076 | 39.173 | 36.22 | 32.734 | 30.132 | 28.48 | 29.266 | 27.111 | 26.197 | 25.927 | 24.485 | 22.622 | 19.08 | 16.658 | 15.509 | 15.042 | 13.843 | 12.1 | 10.991 | 11.739 | 10.906 | 11.836 | 10.765 | 9.998 | 8.878 | 7.495 | 6.992 | 7.125 | 6.177 | 5.881 | 5.409 | 4.95 | 4.155 | 3.53 | 3.118 | 2.908 | 2.751 | 3.511 | 2.556 | 1.311 | 1.263 | 1.388 | 1.659 | 1.358 | 1.021 | 1.121 | 0.669 | 0.75 | 0.719 | 0.549 | 0.646 | 0.648 | 0.738 | 0.536 | 0.541 | 0.686 |
Verkoop- en marketingkosten
| 14.253 | 12.346 | 10.282 | 9.794 | 10.375 | 8.095 | 11.786 | 10.899 | 6.37 | 3.449 | 3.357 | 3.402 | 3.372 | 3.612 | 4.261 | 3.783 | 2.556 | 2.803 | 3.887 | 4.043 | 3.79 | 3.445 | 3.635 | 3.205 | 4.425 | 4.408 | 4.315 | 3.811 | 2.966 | 2.697 | 2.148 | 1.981 | 2.541 | 2.236 | 1.406 | 1.597 | 1.628 | 1.843 | 1.462 | 1.449 | 1.306 | 1.251 | 0.67 | 1.214 | 0.589 | 1.154 | 1.02 | 1.116 | 0.794 | 0.851 | 0.788 | 0.606 | 0.458 | 0.433 | 0.261 | 0.174 | 0.157 | 0.15 | 0.118 | 0.092 | 0.084 | 0.106 | 0.202 | 0.159 | 0.093 | 0.045 | 0.23 | 0.174 | 0.301 | 0.202 | 0.122 | 0 | 0 | 0.338 | 0 | 0 | 0 | 0.049 | 0.075 | 0.065 |
Verkoop-, algemene en administratieve kosten
| 22.261 | 96.203 | 89.978 | 18.282 | 20.615 | 77.171 | 91.397 | 71.062 | 95.023 | 83.702 | 69.109 | 66.271 | 66.972 | 63.419 | 62.856 | 59.223 | 58.093 | 56.057 | 57.263 | 52.831 | 53.808 | 52.663 | 69.085 | 43.22 | 46.501 | 43.581 | 40.535 | 36.545 | 33.098 | 31.177 | 31.414 | 29.092 | 28.738 | 28.163 | 25.891 | 24.219 | 20.708 | 18.501 | 16.971 | 16.491 | 15.149 | 13.351 | 11.661 | 12.953 | 11.495 | 12.99 | 11.785 | 11.114 | 9.672 | 8.346 | 7.78 | 7.731 | 6.635 | 6.314 | 5.67 | 5.124 | 4.312 | 3.68 | 3.236 | 3 | 2.835 | 3.617 | 2.758 | 1.47 | 1.356 | 1.433 | 1.889 | 1.532 | 1.322 | 1.323 | 0.791 | 0.75 | 0.719 | 0.887 | 0.646 | 0.648 | 0.738 | 0.585 | 0.616 | 0.751 |
Overige kosten
| -61.404 | -59.673 | -54.334 | -52.467 | -54.971 | -193.118 | -48.454 | -48.168 | -58.943 | -169.052 | -146.224 | -35.913 | -34.785 | -125.463 | 0 | 0 | 0 | -90.18 | 0 | 0 | 0 | -78.066 | 0 | 0 | 0 | -65.304 | 0 | 0 | 0 | -47.34 | 0 | 0 | 0 | -45.942 | 0 | 0 | 0 | -29.88 | 0 | 0 | 0 | -21.721 | 0 | 0 | 0 | -21.385 | 0 | 0 | 0 | 0.28 | 1.211 | 0.715 | 0.597 | 0.486 | 0.173 | 0.452 | 0.43 | -7.199 | 0 | 4.069 | 1.369 | -1.94 | 0 | 0 | 0 | 6.548 | 0 | 0 | 0 | 6.452 | 0 | 0 | 0 | 4.427 | 0 | 0 | 0 | 2.136 | 0 | 0.842 |
Bedrijfskosten
| 22.261 | 59.673 | 54.334 | 18.282 | 20.615 | -115.947 | 18.684 | 17.773 | 30.27 | -85.35 | -77.115 | 11.618 | 11.877 | -62.044 | 11.033 | 8.75 | 8.85 | -34.123 | 12.43 | 10.524 | 9.089 | -25.403 | 26.092 | 7.633 | 8.178 | -21.723 | 9.206 | 7.324 | 5.809 | -16.163 | 5.583 | 5.334 | 4.919 | -17.779 | 4.449 | 4.372 | 3.442 | -11.379 | 3.103 | 3.216 | 3.16 | -8.37 | 1.806 | 3.125 | 1.981 | -8.395 | 3.04 | 3.012 | 2.244 | 8.626 | 1.844 | 1.813 | 1.222 | 6.8 | 1.062 | 0.814 | 0.823 | -3.519 | 0.746 | 0.589 | 0.832 | 1.677 | 1.143 | 0.854 | 0.527 | 7.981 | 0.963 | 0.623 | 0.762 | 7.775 | 0.443 | 0.418 | 0.462 | 5.314 | 0.374 | 0.421 | 0.388 | 2.721 | 0.299 | 1.593 |
Bedrijfsresultaat
| 351.406 | 144.388 | 155.541 | 383.453 | 270.953 | 117.003 | 223.036 | 196.889 | 126.157 | 103.22 | 97.636 | 97.844 | 96.581 | 93.245 | 96.054 | 99.8 | 98.398 | 109.689 | 116.315 | 97.03 | 99.714 | 96.531 | 94.491 | 92.248 | 85.818 | 82.302 | 106.071 | 80.075 | 77.831 | 75.896 | 89.82 | 73.601 | 67.434 | 68.391 | 76.19 | 61.31 | 55.7 | 54.193 | 48.034 | 43.941 | 40.108 | 36.849 | 34.428 | 30.466 | 28.308 | 27.476 | 25.998 | 25.085 | 23.668 | 22.85 | 22.014 | 20.798 | 20.42 | 18.236 | 17.273 | 16.671 | 16.412 | 15.887 | 20.927 | 18.525 | 15.491 | 15.357 | 14.451 | 15.388 | 8.271 | 14.523 | 13.224 | 12.63 | 11.915 | 11.023 | 9.956 | 9.576 | 8.786 | 8.029 | 7.223 | 6.827 | 6.127 | 5.398 | 5.019 | 3.928 |
Bedrijfsresultaat ratio
| 0.726 | 0.298 | 0.326 | 0.972 | 0.744 | 0.502 | 0.979 | 0.877 | 0.616 | 0.547 | 0.559 | 0.567 | 0.57 | 0.6 | 0.615 | 0.622 | 0.611 | 0.763 | 0.654 | 0.759 | 0.812 | 0.792 | 0.613 | 0.842 | 0.835 | 0.791 | 0.757 | 0.79 | 0.829 | 0.824 | 0.804 | 0.791 | 0.798 | 0.794 | 0.82 | 0.772 | 0.808 | 0.826 | 0.814 | 0.802 | 0.8 | 0.815 | 0.842 | 0.794 | 0.807 | 0.766 | 0.787 | 0.804 | 0.809 | 0.852 | 0.867 | 0.913 | 0.875 | 0.964 | 0.993 | 1.01 | 1.078 | 0.819 | 1.145 | 0.936 | 1.199 | 1.123 | 1.647 | 1.752 | -73.848 | 2.22 | 2.327 | 3.356 | 3.494 | 3.394 | 3.216 | 3.324 | 3.134 | 2.957 | 2.498 | 2.427 | 2.13 | 2.016 | 1.986 | 1.682 |
Totaal overige inkomsten en kosten netto
| -192.214 | 144.388 | 155.541 | -166.057 | -152.797 | 663.085 | -108.352 | -79.678 | -43.311 | -21.503 | -10.643 | -11.508 | -11.668 | -17.9 | -20.005 | -21.287 | -22.562 | -41.759 | -36.447 | -38.868 | -43.042 | -41.206 | -40.039 | -38.519 | -36.518 | -31.85 | -28.197 | -23.572 | -22.961 | -20.016 | -18.403 | -17.94 | -17.7 | -17.106 | -14.725 | -12.764 | -12.101 | -12.273 | -12.246 | -10.97 | -9.93 | -9.646 | -9.5 | -8.4 | -8.236 | -8.458 | -8.433 | -8.631 | -8.504 | -8.414 | -9.013 | -9.53 | -9.588 | -8.919 | -8.625 | -8.461 | -8.417 | -8.253 | -8.598 | -8.89 | -9.212 | -9.25 | -10.066 | -10.738 | -11.365 | -11.567 | -11.513 | -11.541 | -10.66 | -9.511 | -8.463 | -8.228 | -7.536 | -6.634 | -5.83 | -5.57 | -4.724 | -4.026 | -3.581 | -2.953 |
Inkomen voor belasting
| 159.192 | 144.388 | 155.541 | 217.396 | 118.156 | 117.003 | 114.684 | 117.211 | 82.846 | 81.717 | 86.993 | 86.336 | 84.913 | 75.345 | 76.049 | 78.513 | 75.836 | 67.93 | 79.868 | 58.162 | 56.672 | 55.325 | 54.452 | 53.729 | 49.3 | 50.452 | 77.874 | 56.503 | 54.87 | 55.88 | 71.417 | 55.661 | 49.734 | 51.285 | 61.465 | 48.546 | 43.599 | 41.92 | 35.788 | 32.971 | 30.178 | 27.203 | 24.928 | 22.066 | 20.072 | 19.018 | 17.565 | 16.454 | 15.164 | 14.436 | 13.001 | 11.268 | 10.832 | 9.317 | 8.648 | 8.21 | 7.995 | 7.634 | 12.329 | 9.635 | 6.279 | 6.107 | 4.385 | 4.65 | -3.094 | 2.956 | 1.711 | 1.089 | 1.255 | 1.512 | 1.493 | 1.348 | 1.25 | 1.395 | 1.393 | 1.257 | 1.403 | 1.372 | 1.438 | 0.975 |
Inkomen voor belasting ratio
| 0.329 | 0.298 | 0.326 | 0.551 | 0.325 | 0.502 | 0.503 | 0.522 | 0.404 | 0.433 | 0.498 | 0.5 | 0.501 | 0.485 | 0.487 | 0.49 | 0.471 | 0.472 | 0.449 | 0.455 | 0.461 | 0.454 | 0.353 | 0.49 | 0.479 | 0.485 | 0.555 | 0.558 | 0.584 | 0.607 | 0.639 | 0.598 | 0.588 | 0.595 | 0.662 | 0.611 | 0.633 | 0.639 | 0.606 | 0.602 | 0.602 | 0.602 | 0.61 | 0.575 | 0.572 | 0.53 | 0.532 | 0.528 | 0.518 | 0.538 | 0.512 | 0.494 | 0.464 | 0.492 | 0.497 | 0.498 | 0.525 | 0.393 | 0.674 | 0.487 | 0.486 | 0.446 | 0.5 | 0.529 | 27.625 | 0.452 | 0.301 | 0.289 | 0.368 | 0.466 | 0.482 | 0.468 | 0.446 | 0.514 | 0.482 | 0.447 | 0.488 | 0.513 | 0.569 | 0.418 |
Belastingkosten
| 46.852 | 39.516 | 44.821 | 65.625 | 35.511 | 29.647 | 34.834 | 35.659 | 24.439 | 23.821 | 25.17 | 25.549 | 24.703 | 21.09 | 22.404 | 23.728 | 22.814 | 22.63 | 23.811 | 16.867 | 15.886 | 14.691 | 15.631 | 14.894 | 12.459 | 13.335 | 26.621 | 24.845 | 22.487 | 23.332 | 30.423 | 23.361 | 20.837 | 21.558 | 25.551 | 20.397 | 18.098 | 17.525 | 14.714 | 13.599 | 12.337 | 11.193 | 10.318 | 8.912 | 7.89 | 7.886 | 7.163 | 6.686 | 6.175 | 5.871 | 5.283 | 4.608 | 4.299 | 3.774 | 3.373 | 3.283 | 3.163 | 2.937 | 5.154 | 4.087 | 2.571 | 2.503 | 1.791 | 1.889 | -1.277 | 1.176 | 0.693 | 0.438 | 0.508 | 0.608 | 0.631 | 0.541 | 0.504 | 0.553 | 0.565 | 0.507 | 0.557 | 0.537 | 0.579 | 0.388 |
Nettowinst
| 112.34 | 104.872 | 110.72 | 151.771 | 82.645 | 87.356 | 79.85 | 81.552 | 58.407 | 57.896 | 61.823 | 60.787 | 60.21 | 54.255 | 53.645 | 54.785 | 53.022 | 45.3 | 56.057 | 41.295 | 40.786 | 40.634 | 38.821 | 38.835 | 36.841 | 37.117 | 51.253 | 31.658 | 32.383 | 32.548 | 40.994 | 32.3 | 28.897 | 29.727 | 35.914 | 28.149 | 25.501 | 24.395 | 21.074 | 19.372 | 17.841 | 16.01 | 14.61 | 13.154 | 12.182 | 11.132 | 10.402 | 9.768 | 8.989 | 8.565 | 7.718 | 6.66 | 6.533 | 5.543 | 5.275 | 4.927 | 4.832 | 4.697 | 7.175 | 5.548 | 3.708 | 3.604 | 2.594 | 2.761 | -1.817 | 1.78 | 1.018 | 0.651 | 0.747 | 0.904 | 0.862 | 0.807 | 0.746 | 0.842 | 0.828 | 0.75 | 0.846 | 0.835 | 0.859 | 0.587 |
Nettowinstmarge
| 0.232 | 0.217 | 0.232 | 0.385 | 0.227 | 0.375 | 0.35 | 0.363 | 0.285 | 0.307 | 0.354 | 0.352 | 0.356 | 0.349 | 0.343 | 0.342 | 0.329 | 0.315 | 0.315 | 0.323 | 0.332 | 0.333 | 0.252 | 0.354 | 0.358 | 0.357 | 0.366 | 0.312 | 0.345 | 0.354 | 0.367 | 0.347 | 0.342 | 0.345 | 0.387 | 0.355 | 0.37 | 0.372 | 0.357 | 0.353 | 0.356 | 0.354 | 0.357 | 0.343 | 0.347 | 0.31 | 0.315 | 0.313 | 0.307 | 0.319 | 0.304 | 0.292 | 0.28 | 0.293 | 0.303 | 0.299 | 0.317 | 0.242 | 0.392 | 0.28 | 0.287 | 0.263 | 0.296 | 0.314 | 16.223 | 0.272 | 0.179 | 0.173 | 0.219 | 0.278 | 0.278 | 0.28 | 0.266 | 0.31 | 0.286 | 0.267 | 0.294 | 0.312 | 0.34 | 0.251 |
WPA (Winst Per Aandeel)
| 1.95 | 1.84 | 1.94 | 2.65 | 1.4 | 1.48 | 1.33 | 1.36 | 0.98 | 0.97 | 1.04 | 1.02 | 1.01 | 0.92 | 0.91 | 0.93 | 0.89 | 0.76 | 0.92 | 0.67 | 0.66 | 0.66 | 0.63 | 0.62 | 0.59 | 0.58 | 0.82 | 0.5 | 0.51 | 0.5 | 0.63 | 0.5 | 0.45 | 0.46 | 0.56 | 0.44 | 0.4 | 0.39 | 0.34 | 0.32 | 0.3 | 0.27 | 0.25 | 0.23 | 0.21 | 0.2 | 0.19 | 0.18 | 0.18 | 0.18 | 0.16 | 0.14 | 0.15 | 0.13 | 0.12 | 0.11 | 0.11 | 0.11 | 0.21 | 0.16 | 0.11 | 0.11 | 0.075 | 0.078 | -0.054 | 0.059 | 0.028 | 0.018 | 0.02 | 0.024 | 0.023 | 0.023 | 0.02 | 0.023 | 0.023 | 0.02 | 0.023 | 0.028 | 0.035 | 0.023 |
Verwaterde WPA
| 1.91 | 1.8 | 1.91 | 2.62 | 1.38 | 1.46 | 1.32 | 1.35 | 0.97 | 0.96 | 1.02 | 1 | 0.99 | 0.9 | 0.89 | 0.91 | 0.88 | 0.75 | 0.91 | 0.67 | 0.66 | 0.66 | 0.63 | 0.62 | 0.58 | 0.58 | 0.8 | 0.49 | 0.5 | 0.5 | 0.63 | 0.5 | 0.45 | 0.46 | 0.56 | 0.44 | 0.4 | 0.39 | 0.34 | 0.32 | 0.3 | 0.27 | 0.25 | 0.23 | 0.21 | 0.2 | 0.19 | 0.18 | 0.17 | 0.16 | 0.14 | 0.14 | 0.14 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.19 | 0.15 | 0.1 | 0.1 | 0.073 | 0.075 | -0.054 | 0.059 | 0.028 | 0.018 | 0.02 | 0.024 | 0.023 | 0.023 | 0.02 | 0.023 | 0.023 | 0.02 | 0.023 | 0.028 | 0.033 | 0.02 |
EBITDA
| 358.856 | -144.388 | 344.72 | 389.941 | 276.831 | 122.917 | 227.929 | 202.668 | 132.958 | 109.242 | 106.897 | 107.23 | 104.655 | 99.456 | 104.574 | 108.317 | 107.239 | 116.671 | 120.847 | 101.746 | 103.582 | 101.654 | 99.256 | 95.815 | 88.834 | 85.157 | 108.095 | 82.022 | 79.579 | 77.674 | 91.372 | 75.012 | 68.787 | 69.87 | 77.5 | 62.308 | 56.708 | 55.115 | 48.902 | 44.707 | 40.825 | 37.562 | 35.172 | 31.162 | 29.029 | 28.101 | 26.491 | 25.534 | 24.005 | 23.189 | 22.361 | 21.13 | 20.718 | 18.49 | 17.454 | 16.779 | 16.487 | 15.952 | 20.987 | 18.581 | 15.545 | 15.403 | 15.04 | 17.782 | 5.413 | 14.523 | 13.287 | 13.469 | 12.884 | 11.627 | 10.544 | 9.409 | 9.978 | 8.511 | 7.911 | 7.4 | 6.7 | 5.811 | 5.325 | 3.928 |
EBITDA ratio
| 0.741 | -0.298 | 0.723 | 0.988 | 0.761 | 0.528 | 1 | 0.903 | 0.649 | 0.579 | 0.612 | 0.621 | 0.618 | 0.64 | 0.669 | 0.675 | 0.666 | 0.811 | 0.679 | 0.796 | 0.843 | 0.834 | 0.644 | 0.874 | 0.864 | 0.819 | 0.771 | 0.81 | 0.848 | 0.844 | 0.818 | 0.806 | 0.814 | 0.811 | 0.834 | 0.785 | 0.823 | 0.841 | 0.828 | 0.816 | 0.814 | 0.831 | 0.86 | 0.812 | 0.827 | 0.783 | 0.802 | 0.819 | 0.821 | 0.864 | 0.88 | 0.927 | 0.888 | 0.977 | 1.003 | 1.017 | 1.083 | 0.822 | 1.148 | 0.939 | 1.203 | 1.126 | 1.714 | 2.025 | -48.33 | 2.22 | 2.338 | 3.579 | 3.778 | 3.58 | 3.406 | 3.266 | 3.56 | 3.135 | 2.735 | 2.631 | 2.329 | 2.171 | 2.107 | 1.682 |