Aware, Inc.
NASDAQ:AWRE
1.65 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -1.168 | -1.089 | -0.982 | -4.238 | 1.145 | -2.652 | -1.568 | -1.757 | 2.598 | -1.288 | -1.279 | -1.255 | -1.579 | -1.542 | -1.448 | -1.636 | -1.777 | -3.141 | -1.06 | -7.479 | -0.151 | -0.938 | 0.228 | 0.639 | 1.277 | -0.188 | -0.495 | -0.581 | 1.229 | 0.229 | 0.405 | 0.46 | 1.573 | 1.435 | 0.635 | 1.826 | 2.197 | 0.319 | 0.272 | 0.239 | 2.598 | 0.866 | 0.88 | 1.585 | -1.153 | 0.307 | 1.857 | 5.966 | 10.297 | 54.926 | 1.118 | 0.96 | 1.284 | -0.267 | 0.59 | 0.23 | 0.076 | -0.148 | 0.022 | 5.833 | -1.133 | -1.587 | -2.131 | 4.978 | -0.663 | -1.257 | -1.282 | 0.192 | 1.034 | -0.968 | -0.098 | 0.883 | 0.839 | -1.21 | 0.522 | -1.193 | 0.561 | -1.522 | -0.314 | 0.424 | 0.164 | -0.808 | -1.147 | -1.486 | -1.745 | -1.844 | -2.963 | -4.341 | -9.681 | -2.13 | -2.576 | -2.578 | -2.038 | 0.04 | 2.056 | 6.827 | 3.507 | 2.588 | 2.11 | 1.898 | 1.4 | 0.9 | 0.7 | 0.6 | -0.1 | -1.2 | -1.5 | -1.7 | -2.1 | -0.3 | -0.3 | -0.1 | 0.3 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0.142 | 0.14 | 0.139 | 0.141 | 0.139 | 0.149 | 0.149 | 0.173 | 0.141 | 0.221 | 0.225 | 0.167 | 0.171 | 0.172 | 0.177 | 0.16 | 0.138 | 0.131 | 0.132 | 0.11 | 0.11 | 0.111 | 0.11 | 0.107 | 0.107 | 0.107 | 0.122 | 0.128 | 0.13 | 0.128 | 0.132 | 0.134 | 0.164 | 0.162 | 0.162 | 0.166 | 0.165 | 0.164 | 0.145 | 0.136 | 0.136 | 0.137 | 0.132 | 0.133 | 0.108 | 0.11 | 0.107 | 0.11 | 0.108 | 0.122 | 0.113 | 0.113 | 0.118 | 0.12 | 0.124 | 0.148 | 0.128 | 0.131 | 0.129 | 0.161 | 0.214 | 0.221 | 0.227 | 0.233 | 0.231 | 0.233 | 0.224 | 0.226 | 0.226 | 0.216 | 0.21 | 0.195 | 0.169 | -0.332 | 0.654 | 0.154 | 0.165 | 0.145 | 0.15 | 0.18 | 0.226 | 0.272 | 0.291 | 0.324 | 0.361 | 0.381 | 0.405 | 0.439 | 0.464 | 0.462 | 0.479 | 0.471 | 0.434 | 0.408 | 0.407 | 0.393 | 0.445 | 0.456 | 0.444 | 0.475 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.1 | 0.2 | 0.2 | 0.1 | 0 | 0.1 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 2.695 | 0.033 | -0.033 | 0 | 0 | 0 | 0 | 0 | -0.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.171 | -0.595 | -0.154 | -0.009 | -0.1 | 0 | 0 | -0.092 | -1.255 | 0.001 | 0.005 | -0.014 | -0.011 | -0.019 | 0.005 | 0.001 | -0.004 | -1.913 | 0.025 | -0.004 | -0.022 | 0.035 | -0.019 | -0.06 | 0.081 | 0 | 0 | 0.15 | -1.76 | -22.388 | -113.534 | -0.096 | -0.96 | -1.284 | 0 | 0 | 1.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.505 | 0 | 0 | -0.325 | -1.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.22 | 0.243 | 0.164 | 0.428 | 0.359 | 0.403 | 0.335 | 0.351 | 0.548 | 0.378 | 0.43 | 0.49 | 0.441 | 0.439 | 0.197 | 0.281 | 0.244 | 0.23 | 0.083 | 0.312 | 0.19 | 0.176 | 0.014 | 0.186 | 0.186 | 0.184 | 0.024 | 0.198 | 0.198 | 0.196 | 0.071 | 0.184 | 0.184 | 0.182 | 0.008 | 0.223 | 0.224 | 0.221 | 0.021 | 0.296 | 0.297 | 0.293 | 0.029 | 0.217 | 0.218 | 0.217 | 0.01 | 0.022 | 0.021 | 0.131 | 0.147 | 0.175 | 0.217 | 0.582 | 0.303 | 0.326 | 0.621 | 0.203 | 0.345 | 0.261 | 0.676 | 0.409 | 0.391 | 1.505 | 0 | 0 | 0.325 | 1.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.022 | 0.012 | -1.749 | 4.036 | 1.601 | -0.072 | -0.543 | 0.639 | 0.193 | 0.543 | -1.75 | -0.085 | -0.929 | 0.08 | -1.397 | -0.007 | -0.851 | 1.385 | 0.296 | 1.817 | -0.707 | -0.616 | -1.403 | 1.891 | -1.551 | -1.482 | -0.454 | 3.313 | -1.214 | -0.271 | -0.573 | 0.357 | -0.215 | -1.825 | 0.251 | 2.454 | 1.497 | -0.838 | -0.41 | 0.051 | 1.937 | 0.141 | 0.225 | -4.864 | 2.237 | 2.973 | -1.334 | -9.681 | 3.505 | 4.294 | 0.096 | 0.644 | 1.486 | 1.722 | -1.333 | 0.214 | -0.879 | 0.001 | -0.837 | 0.388 | 1.026 | -0.707 | -1.416 | 2.228 | 1.583 | -1.142 | 2.56 | -0.434 | -2.562 | 0.17 | -0.592 | 0.941 | -1.688 | -0.709 | 0.609 | 0.059 | -1.832 | 1.07 | 0.545 | 0.524 | -2.034 | 0.326 | 0.707 | -0.754 | -0.649 | 0.812 | -0.756 | 7.763 | 0.11 | 0.169 | -1.322 | 1.71 | -0.119 | -1.431 | 1.852 | 2.394 | 0.74 | 0.484 | -1.91 | -0.237 | -0.6 | -1 | -0.5 | -0.9 | -0.6 | 0.6 | -0.7 | -0.1 | 0.8 | 0.3 | -0.3 | -0.5 | -0.3 | -0.3 | -0.2 |
Vorderingen
| -0.535 | 0.36 | -1.469 | 4.451 | -2.733 | -1.116 | 0.417 | 0.454 | 0.31 | -0.064 | -0.368 | -0.561 | -1.16 | 0.898 | -0.587 | -0.332 | 0.326 | -0.458 | 0.548 | 0.963 | -0.514 | -1.025 | 0.099 | 3.349 | -1.842 | -1.252 | 0.124 | 3.216 | -2.296 | 0.07 | -0.375 | 1.234 | 1.308 | -1.719 | 0.904 | -2.334 | 2.412 | -1.57 | 0.368 | 0.331 | 1.944 | -1.301 | -0.011 | -1.828 | 0.982 | 1.313 | -1.592 | 0.362 | 0.498 | -0.873 | 0.098 | 0.034 | 1.493 | 1.047 | -1.152 | 0.197 | -0.632 | -0.335 | -0.633 | 0.215 | 0.856 | -1.209 | -1.215 | 5.475 | 0 | 0 | 2.633 | -2.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -3.654 | 3.144 | 0.51 | 0 | 0 | 0 | 0 | 0 | 0.203 | -0.267 | 0.016 | -0.431 | -0.187 | -1.231 | 1.43 | -0.06 | 0.951 | -0.886 | 0.661 | -0.957 | -1.436 | -0.423 | -0.125 | -0.018 | 0.014 | 0.117 | 0.035 | 0.01 | -0.079 | 0.364 | 0.376 | -0.559 | 0.616 | -0.614 | -0.073 | -0.501 | -0.058 | 0.061 | -0.062 | 1.6 | -1.601 | -0.695 | 0.869 | 0.121 | 0.009 | 0.256 | 0.156 | 0.126 | 0.429 | 0.437 | 0.268 | 0.182 | -0.395 | -0.135 | -0.243 | 0.023 | 0.016 | -0.002 | 0.43 | 0.098 | 0.12 | 0.294 | -0.557 | -0.089 | -0.001 | -0.267 | -0.019 | -0.318 | -0.067 | -0.203 | -0.206 | -0.257 | -0.032 | 0.068 | 0.002 | 0.019 | -0.138 | 0.047 | 0.039 | -0.043 | 0.257 | 0.052 | -0.254 | -0.053 | 0 | 0.053 | 0.134 | 0.045 | 0.085 | -0.102 | -0.015 | -0.083 | 0.046 | 0.062 | -0.076 | -0.077 | 0 | 0 | -0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.4 | -0.3 | -0.4 | -0.1 |
Crediteuren
| 0.427 | -0.188 | 0.511 | 0.049 | -0.364 | -0.029 | -0.015 | -0.35 | 0.433 | 0.083 | 0.19 | -0.32 | 0.299 | -0.238 | 0.01 | 0.236 | -0.026 | 0.069 | 0.028 | -0.044 | 0.064 | -0.006 | 0.047 | -0.034 | -0.004 | -0.07 | 0.068 | -0.366 | 0.332 | -0.205 | 0.27 | -0.062 | -0.858 | 0.439 | 0.382 | -0.063 | 0.15 | -0.044 | -0.067 | 0.079 | -0.414 | 0.388 | -1.311 | -2.459 | 3.782 | 0.021 | -0.156 | -0.07 | -0.145 | 0.272 | -0.128 | -0.166 | 0 | 0 | 0.138 | 0.239 | 0 | 0 | 0.247 | -0.139 | 0 | 0 | 0.193 | -0.473 | 0 | 0 | -0.067 | 0.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.086 | -0.16 | -0.791 | -0.464 | 1.554 | 0.563 | -0.945 | 0.535 | -0.55 | 0.524 | -1.572 | 0.593 | 0.199 | -0.596 | -0.389 | 0.276 | 0.08 | 0.344 | -0.22 | -0.053 | 0.629 | -0.246 | -0.592 | 0.012 | 0.718 | -0.035 | -0.628 | 0.449 | 0.633 | -0.171 | -0.478 | -0.736 | -1.029 | -0.921 | -0.476 | 4.235 | -0.451 | 0.849 | -0.21 | -0.301 | 0.346 | 1.116 | -0.053 | 1.024 | -1.832 | 0.77 | 0.293 | -9.982 | 2.751 | 5.011 | -0.096 | 0.347 | -0.444 | 0.407 | -0.501 | 0.173 | -0.112 | 0.579 | -0.474 | 0.296 | 0.172 | 0.072 | -0.492 | -2.894 | 1.289 | -0.585 | 0.083 | 2.223 | -2.295 | 0.189 | -0.274 | 1.008 | -1.485 | -0.503 | 0.866 | 0.091 | -1.9 | 1.068 | 0.526 | 0.662 | -2.081 | 0.287 | 0.75 | -1.011 | -0.701 | 1.066 | -0.703 | 0 | 0.057 | 0.035 | -1.367 | 1.625 | -0.017 | -1.416 | 1.935 | 2.349 | 0.678 | 0.56 | -1.833 | 0 | 0 | -0.8 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -0.4 | -0.9 | 0 | 0.1 | -0.1 |
Overige Niet-Contante Posten
| 0.063 | 0.377 | 1.417 | -3.787 | -0.82 | -0.009 | 0.142 | 0.113 | -5.483 | -0.031 | -0.007 | -0.064 | 2.05 | 0.508 | 1.381 | 0.118 | -0.434 | -0.132 | -0.338 | 5.075 | 0.569 | -0.14 | 0.009 | 0.1 | 0.747 | -0.106 | 0.092 | 1.255 | 0.888 | -0.037 | -0.003 | -0.004 | -0.003 | -0.003 | -0.003 | -0.046 | -0.003 | -0.003 | -0.014 | -0.002 | -2.128 | 0.057 | 0.002 | 0.007 | 0.003 | 0.005 | -0.145 | -13.995 | 10.297 | 54.926 | -0.039 | 0.951 | 1.284 | -0.267 | 0.59 | -1.501 | 0 | 0 | 0 | -6.23 | 0 | 0 | 0 | 0.39 | 0.391 | 0.389 | 0.31 | 0.326 | 0.305 | 0.252 | 0.235 | 0.243 | 0.452 | 1.242 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | -0.075 | -0.075 | 0 | 0 | -6.386 | 7.093 | 0 | 0 | 0.025 | 0 | 0 | 0 | -4.009 | 0 | 0 | 0.001 | 0 | 0.1 | -0.1 | 0 | 0 | 0.6 | -0.7 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.1 | -0.1 | 0.1 | 0 |
Kasstroom uit Operationele Activiteiten
| -0.765 | -0.668 | -2.411 | 3.065 | 2.457 | -2.214 | -1.485 | -0.481 | -2.003 | -0.177 | -2.381 | -1.016 | -1.896 | -0.851 | -2.471 | -1.084 | -2.246 | -1.395 | -0.549 | -0.069 | -0.558 | -1.267 | -1.051 | 2.823 | 0.019 | -1.379 | -0.803 | 3.058 | 0.343 | 0.25 | 0.018 | 1.12 | 1.684 | -0.044 | 1.054 | 4.619 | 2.167 | -0.112 | 0.01 | 0.698 | 2.875 | 1.475 | 1.208 | -2.841 | 1.413 | 3.612 | 0.645 | -19.338 | 1.84 | 0.865 | 1.339 | 1.883 | 3.105 | 2.157 | -0.316 | 0.918 | -0.054 | 0.187 | -0.341 | 0.413 | 0.783 | -1.664 | -2.929 | 7.829 | 1.542 | -1.777 | 1.812 | 0.31 | -0.997 | -0.33 | -0.245 | 2.262 | -0.228 | -1.009 | 1.785 | -0.98 | -1.106 | -0.307 | 0.381 | 1.078 | -1.644 | -0.21 | -0.149 | -1.991 | -2.108 | -0.651 | -3.314 | -2.525 | -2.014 | -1.499 | -3.419 | -0.372 | -1.723 | -0.983 | 4.315 | 5.606 | 4.692 | 3.528 | 0.644 | 2.136 | 1.3 | 0.3 | 0.6 | 0.1 | 0.3 | -0.9 | -1.8 | -1.4 | -0.9 | 0.1 | -0.4 | -0.3 | 0 | -0.2 | -0.1 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -0.045 | 0 | 0 | 0 | 0 | -0.016 | -0.586 | -0.133 | -0.011 | 0 | -0.006 | 0 | -0.021 | 0 | -0.02 | -0.112 | -0.066 | -0.286 | -0.033 | -0.009 | -0.049 | -0.02 | -0.064 | -0.008 | -0.038 | -0.096 | -0.021 | -0.008 | -0.048 | -0.005 | -0.005 | -0.028 | -0.049 | -0.005 | -0.01 | -0.049 | -0.054 | -0.014 | -0.023 | -0.011 | -0.09 | -0.011 | 0.158 | -0.208 | -0.04 | -0.07 | -0.026 | -0.031 | -0.026 | -0.033 | -0.209 | -0.034 | -0.032 | -0.056 | -0.117 | -0.034 | -0.02 | -0.047 | -0.037 | -0.015 | -0.042 | -0.074 | -0.059 | -0.112 | -0.059 | -0.215 | -0.059 | -0.155 | -0.094 | -0.251 | -0.365 | -0.069 | -0.155 | -0.077 | -0.149 | -0.078 | -0.082 | -0.059 | -0.14 | -0.015 | -0.076 | -0.025 | -0.021 | -0.072 | -0.026 | -0.071 | -0.22 | -0.121 | -0.063 | -0.403 | -0.394 | -0.16 | -0.43 | -0.44 | -0.342 | -0.245 | -0.435 | -0.283 | -1.775 | -0.5 | -0.5 | -0.3 | -0.1 | -0.3 | -0.3 | -0.3 | -2 | -7.4 | -0.4 | -0.8 | -0.6 | -0.3 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | -1.502 | 0 | 0 | 1.502 | -18.567 | 8.547 | 0 | 0 | -2.45 | 0 | 0 | 0 | -2.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.008 | 0 | 0 | 0 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1.206 | -3.933 | 0 | 0 | -1.211 | -5.165 | -2.752 | 0.001 | -18.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.008 | 0 | 0 | 0 | -1.048 | 0 | 0 | 0 | -0.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -9.562 | -10.033 | -4.456 | -5.958 | -8.205 | -7.87 | -2.5 | -4.946 | -1.5 | -2.138 | -4.882 | -6.368 | -17.47 | -12.144 | 4.035 | -1.596 | 0.215 | -0.812 | -3.829 | -3.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.269 | 0 | 0 | 0 | 0 | -1.9 | 1 | -2 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | -6.9 | 0.4 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 1.25 | 2.25 | 6.724 | 1.25 | 1.25 | 2.25 | 1.25 | 1.25 | -8.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0.529 | 1.491 | 0 | 1.432 | 0 | 0.053 | 1.064 | 0 | 0 | -0.085 | 0 | 0.576 | 0.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.273 | 25.47 | 6.159 | 8.083 | 3.455 | 6.8 | 1.953 | 2.474 | 4.835 | 6.722 | 1.949 | 3.654 | 8.065 | 8.309 | 15.94 | 13.893 | -0.888 | 4.106 | 2.023 | 0.492 | 5.59 | 1.798 | -6.826 | 6.684 | -6.692 | 20.028 | 0 | 1.999 | -2.78 | 3.602 | 0 | 0 | 0 | 1.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -1.683 | 6.724 | 1.25 | 0.039 | -2.915 | -1.502 | 18.567 | 8.547 | 0 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.983 | 0 | 1.019 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0 | 0 | -0.32 | -1.491 | 2.127 | 1.432 | 0 | -0.338 | -1.984 | 0 | 0 | 2.388 | 11.763 | 71.226 | 0.026 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.06 | -0.1 | 6.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.868 | 0 | 0 | 0 | -18.408 | -0.175 | 0 | 0 | 0 | -3.572 | 0.5 | 0 | 4.937 | -0.5 | 0 | 0 | -0.1 | -8 | 0 | 0 | 0 | 3.1 | 6.9 | 0 | 0.1 | -6.1 | -0.2 | 0 |
Kasstroom uit Investeringsactiviteiten
| 0.044 | -1.728 | 6.724 | 1.25 | 0.039 | -2.915 | -1.518 | 0.665 | -10.142 | -0.011 | -2.5 | -2.456 | 0 | -0.021 | 0 | -2.45 | -0.112 | -0.066 | -0.286 | -0.033 | -0.009 | -0.049 | -0.02 | -0.064 | -0.008 | -0.038 | -0.096 | -0.021 | -0.008 | 0.971 | -0.005 | -0.005 | -0.028 | -0.049 | -0.005 | 0.033 | -0.049 | -0.054 | 0.195 | -0.023 | 2.116 | 1.342 | -0.011 | -0.127 | -1.128 | -0.04 | -0.07 | 1.314 | 11.732 | 71.776 | 0.246 | -0.946 | -0.034 | -0.032 | -0.056 | -0.017 | -0.034 | -0.08 | -0.147 | 6.624 | -0.015 | -0.042 | -0.074 | -0.059 | -0.112 | 13.214 | 23.255 | -3.462 | -2.105 | -1.095 | 0.591 | -6.617 | -5.465 | 2.18 | 1.699 | 0.301 | 1.099 | 3.101 | 1.882 | -1.67 | 1.734 | 3.071 | 2.485 | 2.217 | -0.392 | 1.735 | -1.36 | -20.914 | 6.563 | -6.755 | 19.625 | -18.802 | 1.664 | -3.21 | 3.162 | -2.612 | -3.817 | 0.065 | 0.734 | 3.163 | -2.9 | 0.5 | -2.3 | 6.8 | -8.3 | -0.3 | 0.3 | -2.1 | -4.3 | 6.5 | -7.7 | -0.1 | -6.4 | -0.2 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -0.001 | 0 | 0 | -0.008 | 0 | 0.052 | 0 | 0 | 0.003 | 0 | 0 | 0.138 | 0.001 | 0.024 | 0 | 0.027 | -0.001 | 0 | 0 | 0.021 | 0 | 0.022 | 0 | 0.023 | 0 | 0.027 | 0 | 0.019 | -0.001 | 0.03 | 0.013 | 0.023 | 0 | 0.021 | 0 | 0.018 | 0 | 0.022 | 0 | 0.017 | 0.423 | 0.059 | 0.009 | 0.019 | 0 | 0.026 | 0.02 | 0.63 | 0.098 | 5.478 | 0.32 | 0.115 | 0 | 1.207 | 0.477 | 0.007 | 0 | 0.002 | 0 | 0.004 | 0 | 0.003 | 0 | 0.004 | 0.022 | 0.179 | 0.158 | 0.192 | 0.149 | 0.129 | 0.177 | 0.247 | 0.009 | 0.376 | 0.264 | 0.373 | 0.293 | 0.3 | 0.249 | 0.388 | 0 | 0.08 | 0.015 | 0.063 | 0 | 0 | 0 | 0.029 | 0 | 0.06 | 0.061 | 0.081 | 0.003 | 0.141 | 0.118 | 0.558 | 0.628 | 0.696 | 5.692 | 1.937 | 2.1 | 2.5 | 2.4 | 1.8 | 0.1 | 1.4 | 0.5 | 1.6 | 0 | 0.7 | 0.3 | 0.1 | 35.2 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0.04 | 0 | -0.039 | -0.126 | 0 | -0.341 | -1.151 | -0.161 | -0.003 | 0 | 0 | 0 | 0.023 | -0.054 | -0.242 | -0.235 | -0.469 | -0.05 | -0.184 | -0.342 | -0.161 | -0.078 | -0.133 | -0.123 | -0.137 | -0.061 | -0.586 | -0.567 | -0.819 | -2.827 | -1.492 | -1.814 | -0.349 | -0.061 | 0 | -0.069 | 0 | -0.087 | 0 | 0 | 0 | 0 | 0 | -0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.067 | -1.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.905 | -39.905 | 0 | 0 | 0 | 0 | 0 | 0 | -40.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.012 | 0 | 0 | 0.044 | 0 | 0 | -0.015 | 0.058 | -0.024 | 0 | 0 | 0 | 0 | 0.024 | -0.054 | -0.004 | -0.039 | 0 | -0.05 | 0 | -0.043 | 0 | -0.049 | 0 | -0.046 | 0 | -0.061 | 0.013 | -0.067 | 0 | -0.119 | 0.001 | 0.168 | 0.027 | 0.369 | 0.141 | -0.21 | -0.028 | 0.495 | 39.691 | -39.149 | -0.002 | 0.502 | 0.191 | -0.622 | -0.35 | 0.838 | 14.395 | 2.94 | -25.505 | -0.038 | 0 | -0.07 | -0.115 | -0.039 | 0 | 0 | 0.002 | -0.161 | 0 | 0 | -8.947 | 0 | 0 | 0 | 0 | 0 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.013 | 0.038 | 0 | 0.004 | -0.126 | 0.052 | -0.356 | -1.092 | -0.182 | 0.09 | 0 | 0.138 | 0.001 | 0.024 | -0.054 | -0.219 | -0.275 | -0.445 | -0.05 | -0.163 | -0.385 | -0.139 | -0.127 | -0.11 | -0.169 | -0.11 | -0.061 | -0.554 | -0.635 | -0.789 | -2.933 | -1.468 | -1.646 | -0.301 | 0.369 | 0.159 | -0.21 | -0.006 | 0.495 | -0.197 | -38.726 | 0.057 | 0.511 | 0.21 | -0.622 | -0.324 | 0.858 | -25.493 | -0.039 | -20.027 | 0.282 | 0.115 | -0.778 | 1.092 | 0.438 | 0.007 | 0 | 0.002 | -0.161 | 0.004 | 0 | -8.947 | 0 | -0.063 | -1.486 | -0.603 | 0.158 | 0.151 | 0.111 | 0.129 | 0.177 | 0.247 | 0.009 | 0.376 | 0.264 | 0.373 | 0.293 | 0.3 | 0.249 | 0.388 | 0 | 0.08 | 0.015 | 0.063 | 0 | 0.037 | 0 | 0.029 | 0 | 0.06 | 0.061 | 0.081 | 0.003 | 0.141 | 0.118 | 0.558 | 0.629 | 0.696 | 5.692 | 1.937 | 2.1 | 2.5 | 2.4 | 1.8 | 0.1 | 1.4 | 0.5 | 1.6 | 0 | 0.7 | 0.3 | 0.1 | 35.2 | 1 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 1.205 | -3.892 | 2.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.012 | 1.6 | -0.8 | 1.7 | -6.9 | 8 | 1.2 | 1.5 | 3.5 | 0 | -6.6 | 8.1 | 0.4 | 0 | 0.4 | 0 |
Netto Kasstroomverandering
| -0.288 | -2.804 | 4.313 | 4.319 | 2.37 | -5.077 | -3.359 | -0.908 | -12.327 | -0.098 | -4.881 | -3.334 | -1.895 | -0.848 | -2.525 | -3.753 | -2.633 | -1.906 | -0.885 | -0.265 | -0.952 | -1.455 | -1.198 | 2.649 | -0.158 | -1.527 | -0.96 | 2.483 | -0.3 | 0.432 | -2.92 | -0.353 | 0.01 | -0.394 | 1.418 | 4.811 | 1.908 | -0.172 | 0.7 | 0.478 | -33.735 | 2.874 | 1.708 | -2.758 | -0.337 | 3.248 | 1.433 | -43.517 | 13.533 | 52.614 | 1.867 | 1.052 | 2.293 | 3.217 | 0.066 | 0.908 | -0.088 | 0.109 | -0.649 | 7.041 | 0.768 | -10.653 | -3.003 | 7.707 | -0.056 | 10.834 | 25.225 | -3.001 | -2.991 | -1.296 | 0.523 | -4.108 | -5.684 | 1.547 | 3.748 | -0.306 | 0.286 | 3.094 | 2.512 | -17.404 | 0.09 | 2.941 | 2.351 | 0.289 | -2.5 | 1.121 | -4.674 | -23.41 | 4.549 | -8.194 | 16.267 | -19.093 | -0.056 | -4.052 | 7.595 | 3.551 | 1.504 | 4.289 | 7.07 | 7.248 | 2.1 | -21.7 | 2.4 | 1.8 | 0.1 | 1.4 | 0.5 | 1.6 | -5.2 | 0.7 | 0.3 | 0.1 | 28.8 | 1 | -0.1 |
Kaspositie aan het Einde van de Periode
| 11.223 | 11.511 | 14.315 | 10.002 | 5.683 | 3.313 | 8.39 | 11.749 | 12.657 | 24.984 | 25.082 | 29.963 | 33.297 | 35.192 | 36.04 | 38.565 | 42.318 | 44.951 | 46.857 | 47.742 | 48.007 | 48.959 | 50.414 | 51.612 | 48.963 | 49.121 | 50.648 | 51.608 | 49.125 | 49.425 | 48.993 | 51.913 | 52.266 | 52.256 | 52.65 | 51.232 | 46.421 | 44.513 | 44.685 | 43.985 | 43.507 | 77.242 | 74.368 | 72.66 | 75.418 | 75.755 | 72.507 | 71.074 | 114.591 | 101.058 | 48.444 | 46.577 | 45.525 | 43.232 | 40.015 | 39.949 | 39.041 | 39.129 | 39.02 | 39.669 | 32.628 | 31.86 | 42.513 | 45.516 | 37.809 | 37.865 | 27.031 | 1.806 | 4.807 | 7.798 | 9.094 | 8.571 | 12.679 | 18.363 | 16.816 | 13.068 | 13.374 | 13.088 | 9.994 | 7.482 | 24.886 | 24.796 | 21.855 | 19.504 | 19.215 | 21.715 | 20.594 | 25.268 | 48.678 | 44.129 | 52.323 | 36.056 | 55.149 | 55.205 | 59.257 | 51.662 | 48.111 | 46.607 | 42.318 | 35.248 | 28 | 2.5 | 25.9 | 23.5 | 0.1 | 1.4 | 24 | 1.6 | -5.2 | 0.7 | 31.4 | 0.1 | 28.8 | 1 | 2.1 |