Awardit AB (publ)
SSE:AWRD.ST
93.4 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 151.223 | 170.187 | 287.717 | 253.676 | 247.772 | 324.486 | 257.092 | 214.644 | 199.291 | 209.283 | 240.221 | 94.645 | 84.779 | 33.769 | 28.308 | 34.474 | 23.129 | 8.873 | 35.652 | 33.225 | 18.439 | 18.447 | 28.028 | 7.565 | 3.426 | 14.11 | 10.699 | 5.474 | -10.988 | 10.231 |
Kortetermijnbeleggingen
| 65.881 | 0 | 27.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 21.976 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 217.104 | 170.187 | 315.537 | 253.676 | 247.772 | 324.486 | 257.092 | 214.644 | 199.291 | 209.283 | 240.221 | 94.645 | 84.779 | 33.769 | 28.308 | 34.474 | 23.129 | 8.873 | 35.652 | 33.225 | 18.439 | 18.447 | 28.028 | 7.565 | 3.426 | 14.11 | 10.699 | 5.474 | 10.988 | 10.231 |
Nettovorderingen
| 242.346 | 287.143 | 352.155 | 200.551 | 265.48 | 239.521 | 330.555 | 100 | 133 | 86 | 257.001 | 99.073 | 151.56 | 41.463 | 81.037 | 57.381 | 53.519 | 40.63 | 73.348 | 41.483 | 60.08 | 38.674 | 68.549 | 6.385 | 8.134 | 1.653 | 2.408 | 0 | 0 | 0 |
Voorraad
| 68.805 | 82.48 | 82.164 | 69.243 | 80.919 | 78.439 | 51.574 | 47.584 | 45.469 | 49.048 | 52.664 | 38.666 | 28.539 | 13.231 | 16.45 | 7.587 | 9.092 | 9.918 | 19.416 | 11.277 | 12.882 | 16.782 | 23.468 | 0.009 | 0.014 | -1.653 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 27.025 | 21.486 | 5.596 | 14.141 | -0.001 | 0.001 | 0.274 | 0.001 | 55.325 | 49.563 | -0.001 | 109.556 | 165.293 | -0.001 | 0.001 | 0.001 | 61.702 | 49.779 | 82.353 | 45.39 | 0.001 | 42.909 | 84.684 | -0 | 16.119 | 8.011 | 11.62 | 4.893 | 0 | -0 |
Totaal vlottende activa
| 555.28 | 561.296 | 755.452 | 537.653 | 594.17 | 642.447 | 639.495 | 417.111 | 433.085 | 393.894 | 549.885 | 242.867 | 278.611 | 88.462 | 125.796 | 99.443 | 93.923 | 68.57 | 137.421 | 89.892 | 91.402 | 78.138 | 136.179 | 21.202 | 19.558 | 22.12 | 22.318 | 10.367 | 10.988 | 17.398 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 27.741 | 28.863 | 30.826 | 24.889 | 25.339 | 27.333 | 0.316 | 10.956 | 6.982 | 7.625 | 0.51 | 5.11 | 5.57 | 1.332 | 1.728 | 2.138 | 2.533 | 2.765 | 0.175 | 0.064 | 0.071 | 0.018 | 0.021 | 0.025 | 0.028 | 0.008 | 0.01 | 0.008 | 0 | 0.013 |
Goodwill
| 335.47 | 337.846 | 331.688 | 422.255 | 428.913 | 417.668 | 375.959 | 371.288 | 368.761 | 363.679 | 360.604 | 272.098 | 234.197 | 137.678 | 137.678 | 131.93 | 131.93 | 131.9 | 128.729 | 92.094 | 97.957 | 103.82 | 109.683 | 17.46 | 18.417 | 10.176 | 10.712 | 0 | 0 | 0 |
Immateriële activa
| 221.806 | 231.79 | 230.479 | 241.993 | 259.725 | 260.727 | 241.335 | 235.163 | 236.515 | 237.679 | 251.349 | 160.23 | 154.586 | 38.395 | 39.791 | 41.062 | 42.413 | 38.691 | 4.329 | 1.879 | 1.943 | 2.008 | 2.061 | 1.941 | 1.869 | 1.848 | 1.613 | 1.133 | 0 | 1.145 |
Goodwill en immateriële activa
| 557.276 | 569.636 | 562.167 | 664.248 | 688.638 | 678.395 | 617.294 | 606.451 | 605.276 | 601.358 | 611.953 | 432.328 | 388.783 | 176.073 | 177.469 | 172.992 | 174.343 | 170.591 | 133.058 | 93.973 | 99.9 | 105.828 | 111.743 | 19.4 | 20.286 | 12.025 | 12.325 | 1.133 | 0 | 1.145 |
Langetermijnbeleggingen
| 6.7 | 6.927 | 7.142 | 7.393 | 8.226 | 37.323 | 8.006 | 8.284 | 8.498 | 6.044 | 6.081 | 6.524 | 0.169 | 0 | 0 | 0.025 | 0.025 | 0.025 | 0.025 | 0 | 0.628 | 0.627 | 0.627 | 0.627 | 0.627 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.053 | 0.026 | 0.023 | 0.054 | 0.042 | 0.025 | 0.039 | 0.014 | 0.445 | 0.488 | 0.047 | 2.107 | 0.762 | 0 | 0 | 0.526 | 0.526 | 0.526 | 0.526 | 0 | -0.628 | -0.627 | -0.627 | -0.627 | -0.627 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0.001 | 0 | -0.001 | -0.001 | 0.001 | 0.001 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | -0.526 | 0.001 | 0.627 | 0.627 | 0.627 | 0.627 | 0.627 | 0 | 0 | 0.569 | -10.988 | 0.569 |
Totaal niet-vlottende activa
| 591.77 | 605.452 | 600.159 | 696.584 | 722.244 | 743.075 | 625.656 | 625.706 | 621.201 | 615.515 | 618.591 | 446.068 | 395.284 | 177.405 | 179.197 | 175.681 | 177.427 | 173.907 | 133.258 | 94.038 | 100.598 | 106.473 | 112.392 | 20.053 | 20.941 | 12.033 | 12.336 | 1.71 | -10.988 | 1.727 |
Totaal activa
| 1,147.05 | 1,166.748 | 1,355.611 | 1,234.236 | 1,316.415 | 1,385.522 | 1,265.151 | 1,042.817 | 1,054.286 | 1,009.409 | 1,168.476 | 688.935 | 673.895 | 265.867 | 304.992 | 275.123 | 271.35 | 242.477 | 270.679 | 183.929 | 192 | 184.611 | 248.571 | 41.254 | 40.5 | 34.153 | 34.654 | 12.078 | 0 | 19.125 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 141.074 | 149.295 | 240.778 | 129.44 | 147.243 | 142.945 | 289.535 | 131.592 | 136.1 | 111.892 | 192.237 | 99.498 | 139.227 | 21.128 | 46.164 | 44.006 | 37.456 | 13.495 | 74.205 | 42.922 | 43.603 | 22.164 | 77.744 | 3.771 | 3.338 | 2.72 | 4.138 | 1.482 | 0 | 3.962 |
Kortlopende schulden
| 11.794 | 11.657 | 14.81 | 10.43 | 10.839 | 10.494 | 17.092 | 58.131 | 42.325 | 36.82 | 45.993 | 7.931 | 11.444 | 9.859 | 13.649 | 4.578 | 9.941 | 10.763 | 14.536 | 2.377 | 6.518 | 7.128 | 6.89 | 0.068 | 0.064 | 0.13 | 0.205 | 0 | 0 | 0 |
Belastingschulden
| 10.124 | 15.172 | 23.484 | 14.458 | 15.867 | 16.218 | 18.781 | 9.066 | 8.039 | 11.497 | 11.528 | 5.239 | 1.575 | 1.27 | 2.903 | 1.507 | 1.504 | 1.358 | 4.064 | 2.07 | 2.826 | 2.451 | 4.497 | 0.325 | 1.255 | 1.085 | 1.327 | 0.939 | 0 | 0.882 |
Uitgestelde opbrengsten
| 100.915 | 105.052 | 135.247 | 113.41 | 192.198 | 122.959 | 59.369 | 26.214 | 15.186 | 18.492 | 120.766 | 48.402 | 46.972 | 27.769 | 34.77 | 15.681 | 15.863 | 13.113 | 13.651 | 11.587 | 12.703 | 26.392 | 30.601 | 5.131 | 7.273 | 4.441 | 5.303 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 135.734 | 128.211 | 120.694 | 152.43 | 209.82 | 264.268 | 180.314 | 73.624 | 82.401 | 71.968 | 34.284 | 13.547 | 10.689 | 12.441 | 18.671 | 4.685 | 4.341 | 6.388 | 16.932 | 4.834 | 6.84 | 5.621 | 8.428 | 2.635 | 1.577 | 1.63 | 1.692 | 4.261 | 0 | 3.379 |
Totaal kortlopende verplichtingen
| 389.517 | 394.215 | 511.529 | 405.71 | 560.1 | 540.666 | 546.31 | 289.561 | 276.012 | 239.172 | 393.28 | 169.378 | 208.332 | 71.197 | 113.254 | 68.95 | 67.601 | 43.759 | 119.324 | 61.72 | 69.664 | 61.304 | 123.663 | 11.605 | 12.251 | 8.921 | 11.339 | 5.743 | 0 | 7.341 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 79.319 | 79.671 | 170 | 98.418 | 100.427 | 182.442 | 95.974 | 56.898 | 83.175 | 103.836 | 109.74 | 85.326 | 37.96 | 15.667 | 15.686 | 27.733 | 28.119 | 27.808 | 42.14 | 44.772 | 44.772 | 31.022 | 30.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 80.787 | 66.759 | 64.233 | 70.9 | 3.699 | 0 | 0 | 0 | 0 | 0 | 15.731 | 23.355 | 22.514 | 1.758 | 2.092 | 1.839 | 3.353 | 1.563 | -7.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 52.815 | 55.718 | 56.204 | 57.193 | 62.237 | 61.949 | 55.241 | 54.356 | 56.293 | 55.808 | 56.749 | 30.758 | 29.172 | 6.249 | 6.453 | 6.666 | 6.88 | 7.112 | 7.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 33.753 | 34.717 | 28.831 | 27.787 | 3.466 | 36.477 | 1.637 | 110.917 | 119.016 | 110.669 | 87.381 | 97.872 | 126.032 | 16.2 | 16.003 | 15.807 | 15.616 | 15.427 | 1.587 | 1.461 | 1.368 | 1.291 | 1.724 | 1.329 | 1.434 | 1.271 | 1.343 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 246.674 | 236.865 | 319.268 | 254.298 | 169.829 | 280.868 | 152.852 | 222.171 | 258.484 | 270.313 | 269.601 | 237.311 | 215.678 | 39.874 | 40.234 | 52.045 | 53.968 | 51.91 | 43.727 | 46.233 | 46.14 | 32.313 | 31.974 | 1.329 | 1.434 | 1.271 | 1.343 | 0 | 0 | 0 |
Totaal passiva
| 636.191 | 631.08 | 830.797 | 660.008 | 729.929 | 821.534 | 699.162 | 511.732 | 534.496 | 509.485 | 662.881 | 406.689 | 424.01 | 111.071 | 153.488 | 120.995 | 121.569 | 95.669 | 163.051 | 107.953 | 115.804 | 93.617 | 155.637 | 12.934 | 13.686 | 10.192 | 12.682 | 5.743 | 0 | 7.341 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 0.27 | 0.401 | 0.338 | 0.337 | 0.23 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.866 | 0.866 | 0.866 | 0.866 | 0.866 | 0.866 | 0.834 | 0.834 | 0.834 | 0.834 | 0.834 | 0.758 | 0.738 | 0.672 | 0.672 | 0.668 | 0.668 | 0.668 | 0.668 | 0.637 | 0.637 | 0.637 | 0.637 | 0.55 | 0.55 | 0.523 | 0.523 | 0.5 | 0 | 0.5 |
Ingehouden winsten
| 4.512 | 25.526 | 26.285 | 56.651 | 55.663 | 82.996 | 94.561 | 59.313 | 68.724 | 56.909 | 69.313 | 45.76 | 44.077 | 41.968 | 38.807 | 44.679 | 40.331 | 37.251 | 3.642 | 0.555 | 0.782 | 14.73 | 16.585 | 5.073 | 4.246 | 13.47 | 11.561 | 5.224 | 0 | 10.831 |
Overige gereserveerde algehele resultaten
| 25.777 | 29.572 | 18.297 | 37.345 | 50.591 | 32.396 | 32.031 | 23.837 | 15.784 | 7.733 | 1 | 0.332 | -0.49 | -0.27 | -0.401 | -0.338 | -0.337 | -0.23 | -0.135 | 1.515 | 1.538 | 1.32 | 1.249 | 1.414 | 0.823 | 0.805 | 0.746 | 0 | 11.424 | 0 |
Overige totale aandeelhoudersvermogen
| 479.705 | 479.705 | 479.366 | 479.366 | 479.366 | 447.73 | 438.563 | 447.101 | 434.448 | 434.448 | 434.448 | 235.396 | 205.07 | 112.156 | 112.025 | 108.781 | 108.782 | 108.889 | 103.318 | 72.86 | 72.886 | 73.863 | 74.025 | 20.951 | 20.951 | 8.977 | 8.977 | 0.611 | 0.053 | 0.453 |
Totaal eigen vermogen van aandeelhouders
| 510.86 | 535.669 | 524.814 | 574.228 | 586.486 | 563.988 | 565.989 | 531.085 | 519.79 | 499.924 | 505.595 | 282.246 | 249.885 | 154.796 | 151.504 | 154.128 | 149.781 | 146.808 | 107.628 | 75.567 | 75.843 | 90.55 | 92.497 | 27.987 | 26.569 | 23.775 | 21.807 | 6.335 | 11.476 | 11.784 |
Totaal eigen vermogen
| 510.86 | 535.669 | 524.814 | 574.228 | 586.486 | 563.988 | 565.989 | 531.085 | 519.79 | 499.924 | 505.595 | 282.246 | 249.885 | 154.796 | 151.504 | 154.128 | 149.781 | 146.808 | 107.628 | 75.976 | 76.196 | 90.994 | 92.933 | 28.321 | 26.814 | 23.962 | 21.972 | 6.335 | 11.476 | 11.837 |
Totaal passiva en aandeelhoudersvermogen
| 1,147.051 | 1,166.749 | 1,355.611 | 1,234.236 | 1,316.415 | 1,385.522 | 1,265.151 | 1,042.817 | 1,054.286 | 1,009.409 | 1,168.476 | 688.935 | 673.895 | 265.867 | 304.992 | 275.123 | 271.35 | 242.477 | 270.679 | 183.929 | 192 | 184.611 | 248.571 | 41.254 | 40.5 | 34.153 | 34.654 | 12.078 | 11.476 | 19.125 |