American States Water Company
NYSE:AWR
82.48 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 31.754 | 23.079 | 20.428 | 31.565 | 38.521 | 34.407 | 18.629 | 25.654 | 19.951 | 14.162 | 20.35 | 28.153 | 26.576 | 19.268 | 20.211 | 26.53 | 25.612 | 14.072 | 16.7 | 28.006 | 26.784 | 12.852 | 13.789 | 22.952 | 16.348 | 10.782 | 12.868 | 21.006 | 22.792 | 12.701 | 11.212 | 21.639 | 16.742 | 10.15 | 11.608 | 21.079 | 15.648 | 12.149 | 13.512 | 21.171 | 15.354 | 11.021 | 11.78 | 20.839 | 16.602 | 13.465 | 10.291 | 18.664 | 15.078 | 10.115 | 6.709 | 15.599 | 15.962 | 7.589 | 9.08 | 6.652 | 8.975 | 8.49 | 3.402 | 9.698 | 11.499 | 4.932 | 8.68 | 4.552 | 9.283 | 5.304 | 6.095 | 7.629 | 7.322 | 6.984 | 5.339 | 5.572 | 6.271 | 5.899 | 5.033 | 12.234 | 5.735 | 3.764 | 2.667 | 8.018 | 6.71 | 1.146 | -1.805 | 7.796 | 2.911 | 2.99 | 3.458 | 7.639 | 5.435 | 3.807 | 2.823 | 9.453 | 5.054 | 3.117 | 3.053 | 8.219 | 3.919 | 2.895 | 2 | 6.7 | 4.4 | 3 | 3.6 | 6.4 | 2.8 | 1.8 | 3.7 | 6 | 3.1 | 1.3 | 1.8 | 5.4 | 4.1 | 2.2 | 2.8 | 5.9 | 2.9 | 0.6 | 2.6 | 5.2 | 2.3 | 1.2 |
Afschrijvingen & Amortisatie
| 10.937 | 10.885 | 10.927 | 10.343 | 10.412 | 11.572 | 11.009 | 10.213 | 10.267 | 10.208 | 10.534 | 9.92 | 9.864 | 9.656 | 9.763 | 9.433 | 9.116 | 8.892 | 8.986 | 9.087 | 6.75 | 10.89 | 10.69 | 10.176 | 10.071 | 9.726 | 9.908 | 9.915 | 9.706 | 9.744 | 10.029 | 9.321 | 9.794 | 9.965 | 10.564 | 10.652 | 10.687 | 10.771 | 9.449 | 10.75 | 10.75 | 10.802 | 10.948 | 9.967 | 9.986 | 10.066 | 12.107 | 10.23 | 10.407 | 10.49 | 9.52 | 9.554 | 9.557 | 9.718 | 12.266 | 8.211 | 8.848 | 8.842 | 8.409 | 8.4 | 8.387 | 8.361 | 31.562 | 0 | 0 | 7.242 | 28.941 | 0 | 0 | 6.644 | 26.272 | 0 | 0 | 6.031 | 21.846 | 0 | 0 | 5.357 | 19.871 | 0 | 0 | 5.177 | 19.792 | 0 | 0 | 4.718 | 17.951 | 0 | 0 | 4.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| -0.289 | 2.731 | 3.864 | 0.32 | 3.885 | -3.286 | 3.901 | -0.946 | -1.704 | 1.552 | 2.356 | 0.852 | 0.696 | -0.343 | 0.476 | 0.533 | 0.66 | 0.574 | 4.381 | 3.945 | 0.618 | -2.321 | -3.041 | -1.167 | -2.005 | 0.44 | 3.149 | 3.056 | -0.277 | 6.225 | 16.345 | 4.819 | 4.21 | 2.266 | 9.236 | 1.619 | -1.687 | 1.255 | 35.552 | -1.583 | -1.238 | -0.415 | 5.496 | 4.827 | 5.519 | 0.27 | 10.352 | 2.374 | 2.363 | -0.002 | 9.544 | 4.533 | 3.106 | -3.322 | 0.337 | 7.283 | -0.359 | -0.572 | 2.449 | 4.026 | 2.302 | -1.194 | 0.42 | -0.139 | 2.939 | 1.476 | -0.628 | -1.158 | 1.176 | 2.072 | 1.954 | -0.943 | 3.484 | 0.22 | 4.728 | 6.234 | 1.665 | 1.554 | 4.843 | -0.043 | -0.367 | 1.018 | -2.189 | 2.984 | 0.071 | 2.33 | -1.535 | 0.399 | 2.072 | 2.286 | 1.37 | 0.654 | 1.352 | 3.73 | 2.84 | 2.452 | 0.429 | 0.127 | 0.7 | 0.9 | 0 | 0.8 | 1.8 | 0.4 | 1 | 2 | 0 | 0.2 | 0.1 | 0.5 | 1.3 | -1.6 | 0.2 | 0.7 | 0 | 1.2 | 0.2 | 0.6 | 0 | 0 | -0.6 | 0.9 |
Aandelen Gebaseerde Vergoedingen
| 0.347 | 2.505 | 0.203 | 0.518 | 0.323 | 2.254 | 0.132 | 0.256 | 0.278 | 1.905 | 0.11 | 0.077 | 0.449 | 1.93 | -0.011 | 0.347 | 0.283 | 1.844 | 0.049 | 0.289 | 0.181 | 1.998 | 0.203 | 2.011 | 0.639 | 0.998 | 0.582 | 0.669 | 0.604 | 1.03 | 0.573 | 0.505 | 0.674 | 0.786 | 0.637 | 0.796 | 0.468 | 0.853 | 0.261 | 0.562 | 0.594 | 0.805 | 0.298 | 0.576 | 0.474 | 0.661 | 0.454 | 0.307 | 0.628 | 0.542 | 0.275 | 0.276 | 0.567 | 0.402 | 0.245 | 0.285 | 0.493 | 0.459 | 0.291 | 0.217 | 0.442 | 0.383 | 1.499 | 0 | 0 | 0.157 | 0.857 | 0 | 0 | 0.177 | 0.546 | 0 | 0 | 0.067 | 0.123 | 0 | 0 | 0.008 | 0.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -17.648 | 8.145 | -21.357 | -5.433 | -41.256 | -36.74 | -4.522 | -3.792 | -13.817 | 8.205 | 2.693 | 1.499 | -19.941 | -5.566 | 5.979 | 5.779 | -2.931 | -12.524 | 3.01 | -1.445 | -18.479 | 7.282 | 5.296 | 9.726 | 4.401 | 13.328 | -1.73 | 10.059 | 22.885 | -1.486 | -18.881 | -7.348 | -10.319 | 4.245 | -23.039 | -11.921 | -0.954 | 13.016 | -15.495 | -2.107 | 24.306 | 18.228 | 19.95 | 16.983 | -30.228 | 6.527 | -24.358 | -4.188 | 8.685 | 4.932 | -7.732 | -1.091 | -15.568 | 6.254 | -13.739 | -22.849 | -9.071 | 2.21 | 7.403 | -12.412 | -4.838 | 7.554 | 5.453 | 9 | -13.006 | -0.945 | -4.643 | -3.236 | -0.284 | 0.735 | -9.57 | 3.982 | -7.446 | 1.448 | -9.748 | -7.083 | 2.916 | 9.173 | -11.247 | 4.962 | -3.577 | 12.15 | 8.825 | 5.102 | -8.824 | 2.729 | -11.865 | -1.774 | -4.002 | -0.747 | -3.599 | 5.31 | -3.301 | -3.926 | -3.249 | -1.86 | -3.969 | 1.635 | -0.2 | 0.6 | 1.7 | 2.9 | -1.9 | -1 | -1.7 | 1.1 | 0.3 | -1 | 5.5 | -1 | 2.7 | 3.4 | -3.1 | 5.5 | -2.1 | -4.7 | 2.8 | -0.6 | -2.5 | 2.8 | -0.6 | -1.3 |
Vorderingen
| -19.847 | 11.395 | 1 | -5.991 | -6.096 | 4.455 | 7.184 | -4.215 | -5.172 | 7.627 | 4.06 | -6.661 | -7.798 | 5.711 | 1.487 | -4.245 | -6.429 | -4.085 | 7.044 | -4.033 | -6.884 | 5.755 | 6.267 | -3.55 | -7.578 | 6.743 | 3.012 | -4.275 | -10.505 | 4.097 | 2.721 | -2.706 | -4.39 | 2.625 | 2.947 | -3.096 | -2.732 | 1.958 | 7.324 | -1.438 | -5.535 | 3.628 | 6.192 | -3.159 | -10.337 | 1.998 | 3.924 | -7.265 | -1.332 | 2.9 | 5.702 | -4.118 | -6.676 | -0.801 | 3.417 | -3.096 | -4.266 | 4.06 | 0.429 | -3.098 | -1.837 | 1.565 | 0.884 | 0 | 0 | 1.312 | -1.572 | 0 | 0 | 2.173 | -2.007 | 0 | 0 | 3.026 | -2.793 | 0 | 0 | 1.623 | 0.012 | 0 | 0 | 3.093 | -0.925 | 0 | 0 | 0.402 | -0.076 | 0 | 0 | 1.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.744 | 1.349 | -1.356 | 0.604 | -0.54 | -1.659 | -1.179 | -0.293 | -1.208 | 0.22 | -1.923 | -1.467 | -0.022 | -0.132 | 0.08 | -0.531 | -0.825 | -0.914 | -0.339 | 0.099 | -0.297 | -0.117 | -0.153 | -0.258 | -0.763 | 0.194 | 0.582 | -0.229 | -0.331 | -0.523 | 0.439 | 0.561 | -0.114 | 0.235 | 0.459 | -1.722 | -0.248 | -0.316 | 0.335 | -0.252 | 0.648 | 0.239 | 0.628 | 0.934 | 1.09 | -1.862 | 1.23 | -1.62 | -0.161 | -1.727 | -0.253 | -0.33 | -0.045 | -0.281 | -0.058 | 0.136 | -0.155 | -0.19 | 0.012 | -0.14 | 0.085 | 0.252 | 0.26 | -0.134 | -0.045 | -0.062 | 0.216 | -0.143 | 0.018 | -0.102 | -0.02 | 0.005 | -0.141 | 0.012 | 0.014 | 0.001 | 0.015 | 0.045 | -0.011 | -0.032 | -0.015 | -0.092 | -0.703 | 0 | -1.21 | 0.703 | -11.608 | 0 | 0 | -0.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 5.679 | -3.071 | -2.754 | 1.561 | -1.127 | -8.542 | 12.342 | -2.084 | 1.168 | 0.341 | -5.805 | 0.658 | 9.533 | -7.267 | 2.691 | 2.684 | 4.085 | -4.112 | -2.292 | 1.96 | 6.214 | -6.131 | 3.39 | 1.365 | 2.49 | -5.963 | -0.979 | 4.389 | -0.54 | 1.488 | -1.897 | -4.102 | 5.648 | -3.091 | -3.257 | 3.425 | 3.276 | -2.765 | -7.072 | 4.431 | 1.649 | -0.63 | -7.555 | 3.391 | 3.75 | 2.229 | -8.681 | 8.553 | 1.683 | 2.745 | -5.028 | -7.508 | 9.494 | 0.089 | -5.427 | 3.614 | 5.411 | -0.444 | -0.911 | -0.889 | 3.677 | -2.406 | 7.532 | 0 | 0 | -0.261 | 0.833 | 0 | 0 | -2.799 | 4.331 | 0 | 0 | -0.043 | 1.447 | 0 | 0 | -3.489 | -0.116 | 0 | 0 | -5.392 | 7.174 | 0 | 0 | -2.603 | 2.465 | 0 | 0 | -0.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -2.736 | -1.528 | -18.247 | -1.607 | -33.493 | -30.994 | -22.869 | 2.8 | -8.605 | 0.017 | 6.361 | 8.969 | -21.654 | -3.878 | 1.721 | 7.871 | 0.238 | -3.413 | -1.403 | 0.529 | -17.512 | 7.775 | -4.208 | 12.169 | 10.252 | 12.354 | -4.345 | 10.174 | 34.261 | -6.548 | -20.144 | -1.101 | -11.463 | 4.476 | -23.188 | -10.528 | -1.25 | 14.139 | -16.082 | -4.848 | 27.544 | 14.991 | 20.685 | 15.817 | -24.731 | 4.162 | -20.831 | -3.856 | 8.495 | 1.014 | -8.153 | 10.865 | -18.341 | 7.247 | -11.671 | -23.503 | -10.061 | -1.216 | 7.873 | -8.285 | -6.763 | 8.143 | -3.223 | 9.134 | -12.961 | -1.934 | -4.12 | -3.093 | -0.302 | 1.463 | -11.874 | 3.977 | -7.305 | -1.547 | -8.416 | -7.084 | 2.901 | 10.994 | -11.132 | 4.994 | -3.562 | 14.541 | 3.279 | 5.102 | -8.824 | 4.227 | -2.646 | -1.774 | -4.002 | -1.05 | -3.599 | 5.31 | -3.301 | -3.926 | -3.249 | -1.86 | -3.969 | 1.635 | -0.2 | 0.6 | 1.7 | 2.9 | -1.9 | -1 | -1.7 | 1.1 | 0.3 | -1 | 5.5 | -1 | 2.7 | 3.4 | -3.1 | 5.5 | -2.1 | -4.7 | 2.8 | -0.6 | -2.5 | 2.8 | -0.6 | -1.3 |
Overige Niet-Contante Posten
| 36.736 | 13.068 | -2.9 | 1.441 | -1.085 | -1.243 | -1.283 | 1.643 | 3.904 | 1.994 | -2.382 | 0.278 | -1.176 | -0.269 | -2.091 | -1.042 | -2.131 | 2.796 | -0.566 | -0.245 | -0.567 | -1.321 | 1.432 | -0.364 | -0.111 | 0.454 | -0.454 | 0.085 | -8.293 | -0.192 | 0.162 | 0.034 | -0.206 | 0.232 | 0.041 | 0.871 | 0.345 | 0.451 | -0.078 | 0.396 | 0.182 | 0.491 | -0.04 | 0.467 | 0.262 | 0.016 | 1.069 | 0.255 | 0.186 | 0.513 | -0.786 | 0.827 | -1.444 | 0.118 | 8.441 | 8.011 | 0.794 | 0.432 | 0.226 | 1.356 | 1.548 | -0.247 | -27.851 | 2.275 | 17.244 | -2.04 | -21.823 | 8.641 | 7.94 | -2.419 | -18.631 | 9.982 | 7.975 | 3.107 | -12.564 | 0.913 | 4.764 | -2.047 | -14.647 | 6.035 | 7.195 | 4.804 | 8.574 | 4.93 | 5.147 | 5.187 | 6.542 | 5.715 | 0.642 | 3.211 | 5.221 | 4.568 | 4.071 | 3.708 | 3.66 | 6.124 | 3.308 | 1.204 | 7.2 | 3.6 | 1.8 | 2.9 | 1.7 | 5.7 | 5.6 | 2.1 | 2.2 | 3 | 2.3 | 2.5 | 0.7 | 3.5 | 2.5 | 2 | 3.9 | 1.5 | 2.1 | 1.8 | 3.5 | 1.4 | 1.2 | 1.5 |
Kasstroom uit Operationele Activiteiten
| 24.704 | 45.811 | 11.165 | 38.754 | 10.8 | 6.964 | 27.866 | 33.028 | 18.879 | 38.026 | 33.661 | 40.779 | 16.468 | 24.676 | 34.327 | 41.58 | 30.609 | 15.654 | 32.56 | 39.637 | 15.287 | 29.38 | 28.369 | 43.334 | 29.343 | 35.728 | 24.323 | 44.79 | 47.417 | 28.022 | 19.44 | 28.97 | 20.895 | 27.644 | 9.047 | 23.096 | 24.507 | 38.495 | 43.201 | 29.189 | 49.948 | 40.932 | 48.432 | 53.659 | 2.615 | 31.005 | 9.915 | 27.642 | 37.347 | 26.59 | 17.53 | 29.698 | 12.18 | 20.759 | 16.63 | 7.593 | 9.68 | 19.861 | 22.18 | 11.285 | 19.34 | 19.789 | 19.763 | 15.688 | 16.46 | 11.194 | 8.799 | 11.876 | 16.154 | 14.193 | 5.91 | 18.593 | 10.284 | 16.772 | 9.418 | 12.298 | 15.08 | 17.809 | 2.286 | 18.972 | 9.961 | 19.118 | 13.405 | 20.812 | -0.695 | 13.236 | -3.4 | 11.979 | 4.147 | 13.055 | 5.815 | 19.985 | 7.176 | 6.629 | 6.304 | 14.935 | 3.687 | 5.861 | 9.7 | 11.8 | 7.9 | 9.6 | 5.2 | 11.5 | 7.7 | 7 | 6.2 | 8.2 | 11 | 3.3 | 6.5 | 10.7 | 3.7 | 10.4 | 4.6 | 3.9 | 8 | 2.4 | 3.6 | 9.4 | 2.3 | 2.3 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -61.748 | -47.55 | -52.409 | -47.482 | -39.312 | -49.337 | -44.184 | -45.504 | -41.382 | -35.17 | -37.794 | -30.574 | -39.054 | -37.093 | -35.599 | -32.237 | -29.043 | -33.544 | -40.852 | -29.933 | -40.593 | -40.562 | -39.233 | -28.546 | -28.418 | -30.364 | -35.23 | -32 | -21.902 | -23.994 | -29.96 | -34.573 | -35.88 | -29.454 | -27.475 | -25.641 | -16.817 | -17.39 | -18.839 | -18.094 | -15.089 | -20.531 | -28.32 | -27.87 | -22.764 | -18.425 | -19.935 | -18.722 | -14.48 | -14.967 | -16.707 | -26.279 | -19.821 | -17.474 | -21.347 | -19.358 | -22.369 | -15.976 | -21.826 | -18.693 | -19.258 | -17.682 | -14.105 | -20.165 | -21.603 | -17.219 | -17.035 | -12.952 | -9.915 | -9.965 | -15.53 | -16.947 | -14.723 | -19.399 | -19.226 | -16.124 | -17.008 | -18.826 | -26.685 | -26.939 | -17.193 | -13.399 | -23.307 | -16.449 | -9.046 | -8.409 | -8.343 | -11.635 | -12.518 | -8.159 | -14.35 | -11.392 | -11.171 | -11.236 | -12.483 | -11.845 | -11.58 | -9.85 | -25.2 | -11.5 | -12.2 | -8.9 | -11.4 | -11.3 | -11.5 | -7.6 | -11.3 | -10 | -9.3 | -4.1 | -10.9 | -6.6 | -9.3 | -5.2 | -7.6 | -5.2 | -7.9 | -5.1 | -10.3 | -5.4 | -5.7 | -7.2 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0 | 0 | 0 | 0.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.578 | 0.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.921 | 0 | 0 | 0 | -1.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.171 | -1.544 | -0.079 | -0.116 | 0.015 | -1.223 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.265 | 0.136 | -1.176 | 0.125 | 0.655 | 0.172 | -1.183 | 0.185 | 0.015 | 0.121 | -0.806 | 0.165 | -0.049 | 0.113 | -1.374 | 0.083 | -0.063 | 0.167 | -1.671 | 0.13 | 0.073 | 0.213 | -0.052 | -1.556 | -0.003 | 0.13 | 0.07 | -1.531 | 34.516 | 0.04 | 0.094 | -1.323 | -0.046 | -0.079 | -1.359 | -0.055 | -1.33 | -0.071 | -18.82 | -18.051 | -15.089 | -20.531 | -28.32 | -27.87 | -22.964 | -18.413 | -0.001 | 0.065 | 0.004 | -14.967 | 0.794 | 0 | 28.953 | 0 | 0.702 | 0.032 | 0.069 | 0.017 | 0.016 | 0 | 0 | 0 | 2.298 | 0 | 0 | 0 | -0.003 | -0.011 | 0.243 | 0.38 | 0.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -61.483 | -47.414 | -53.585 | -47.357 | -38.657 | -49.165 | -45.367 | -45.319 | -41.367 | -35.049 | -38.6 | -30.409 | -39.103 | -36.98 | -36.973 | -32.154 | -29.106 | -33.377 | -42.523 | -29.803 | -40.52 | -40.349 | -39.285 | -30.102 | -28.421 | -30.234 | -35.16 | -33.531 | 12.614 | -23.954 | -29.866 | -35.896 | -35.926 | -29.533 | -28.834 | -25.696 | -18.147 | -17.461 | -18.649 | -19.595 | -15.168 | -20.647 | -28.305 | -29.093 | -22.964 | -18.413 | -19.936 | -18.657 | -14.476 | -14.967 | -16.491 | -25.701 | 9.132 | -17.474 | -20.645 | -19.326 | -22.3 | -15.959 | -21.81 | -18.693 | -19.258 | -17.682 | -11.807 | -20.165 | -21.603 | -19.517 | -17.038 | -12.963 | -9.672 | -9.585 | -15.139 | -16.947 | -14.723 | -19.399 | -19.226 | -16.124 | -17.008 | -18.826 | -26.685 | -26.939 | -17.193 | -13.399 | -23.307 | -16.449 | -9.046 | -8.409 | -8.343 | -11.635 | -12.518 | -8.159 | -14.35 | -11.392 | -11.171 | -11.236 | -32.62 | -11.845 | -11.58 | -9.85 | -25.2 | -11.5 | -12.2 | -8.9 | -11.4 | -11.3 | -11.5 | -7.6 | -11.3 | -10 | -9.3 | -4.1 | -10.9 | -6.6 | -9.3 | -5.2 | -7.6 | -5.2 | -7.9 | -5.1 | -9.1 | -5.4 | -5.7 | -7.2 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -21.977 | -3.885 | -5.222 | -30.362 | -41.191 | -77.109 | -0.377 | -0.172 | -0.102 | -0.103 | -28.356 | -0.2 | -22.857 | -5.299 | -42.199 | -113.125 | -0.118 | -0.092 | -40.325 | -0.125 | -0.114 | -40.086 | -0.326 | -0.129 | -0.108 | -0.089 | -12.991 | -1.871 | -46.108 | -0.083 | -0.008 | -0.136 | -0.092 | -0.077 | -0.009 | -0.059 | -0.1 | -0.069 | -6.009 | -15.104 | -0.098 | -0.076 | -3.109 | -0.256 | -0.087 | -0.022 | -10.009 | -1.94 | -0.169 | -2.065 | -2.576 | -7.525 | -71.109 | -0.07 | -3.311 | -16.971 | -22.585 | -0.068 | -3.535 | -12.044 | -46.027 | -20.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 16.335 | 16.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.452 | 15.234 | 0.22 | 0.292 | -0.37 | 0.151 | 0.018 | 0.201 | -1.948 | 0.116 | 1.207 | 0.625 | -12.434 | 9.686 | 1.345 | 1.403 | -0.692 | 1.397 | 0.498 | 0.455 | 0.41 | 0.482 | 0.431 | 0.515 | 0.443 | 0.467 | 34.425 | 0.462 | 28.626 | 0.897 | 0.222 | 0.255 | 1 | 2.153 | 1.35 | 0.284 | 0.528 | 1.564 | 3.725 | 0.719 | 40.139 | 0.275 | 0.237 | 0.318 | 1.516 | 34.052 | 0.595 | 0.609 | 0.247 | 0.001 | 0.102 | 0.402 | 0.409 | 0.535 | 0.507 | 0.058 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | -6.1 | 2.2 | 1.4 | 4 | 20.8 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.659 | -21.387 | -27.956 | -13.891 | -10.079 | -6.795 | -24.306 | 24 | 2.111 | 0 | 0.06 | 0 | 12.669 | 2.768 | 1.266 | 0 | 2.351 | -0.003 | 61.914 | 0 | 0.487 | 33.942 | -3.281 | 3.651 | 0.242 | -0.822 | 0.852 | 39.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -16.024 | -15.905 | -15.901 | -15.9 | -14.699 | -14.695 | -14.692 | -14.69 | -13.489 | -13.485 | -13.482 | -13.48 | -12.366 | -12.361 | -12.358 | -12.356 | -11.25 | -11.242 | -11.236 | -11.234 | -10.119 | -10.113 | -10.106 | -10.102 | -9.367 | -9.362 | -9.353 | -9.349 | -8.861 | -8.854 | -8.85 | -8.189 | -8.188 | -8.181 | -8.193 | -8.326 | -8.016 | -8.155 | -8.18 | -8.232 | -7.853 | -7.846 | -7.84 | -7.836 | -6.846 | -6.838 | -6.823 | -6.748 | -5.282 | -5.277 | -5.246 | -5.232 | -5.225 | -4.849 | -4.841 | -4.834 | -4.829 | -4.822 | -4.813 | -4.625 | -4.332 | -4.328 | -0.266 | -4.313 | -4.312 | -4.309 | -4.299 | -4.023 | -4.009 | -4.008 | -4.004 | -3.821 | -3.786 | -3.781 | -3.778 | -3.776 | -3.774 | -3.771 | -3.767 | -3.376 | -3.37 | -3.362 | -3.36 | -3.361 | -3.359 | -3.356 | -3.354 | -3.286 | -3.287 | -3.296 | -3.298 | -3.296 | -3.298 | -3.296 | -3.297 | -3.242 | -2.888 | -2.888 | -2.9 | -2.9 | -2.9 | -2.9 | -2.9 | -2.8 | -2.9 | -2.8 | -2.8 | -2.8 | -2.8 | -2.8 | -2.5 | -2.4 | -2.5 | -2.4 | -2.3 | -2.6 | -2.5 | -2.2 | -2.4 | -2.4 | -2.5 | -2.2 |
Overige Financieringsactiviteiten
| 1.067 | 0.469 | 69.012 | 62.443 | 82.647 | 130.134 | 36.309 | 18.586 | 36.778 | 15.774 | 44.599 | 5.092 | 56.266 | 0.178 | 85.813 | 117.686 | 15.932 | 28.152 | 52.46 | 10.407 | 35.138 | 55.871 | 26.513 | -6.582 | 8.126 | 9.727 | 26.734 | 4.498 | -3.559 | 5.054 | 16.931 | 13.522 | 19.372 | 14.24 | 1.306 | 0.53 | -1.321 | -0.524 | 18.212 | 0.399 | 0.372 | 0.146 | 2.723 | 1.047 | 1.746 | 2.951 | 7.038 | 4.4 | -0.674 | -0.441 | 1.224 | 1.319 | 0.88 | -0.026 | 7.833 | 1.017 | 44.832 | 0.217 | 1.621 | 22.035 | -0.139 | -0.025 | -33.436 | 8.763 | 8.839 | 11.444 | 9.602 | 1.317 | -7.601 | 4.945 | 9.337 | -2.232 | -0.466 | 7.057 | -19.212 | 7.914 | 4.744 | 5.992 | 24.351 | -23.056 | 7.945 | -6.73 | 14.422 | 4.708 | 2.24 | -3.855 | 21.412 | 2.611 | 10.168 | -19.702 | -15.602 | -4.467 | 6.721 | 9.768 | 31.216 | 2.752 | 10.392 | 6.682 | 17.1 | 4.4 | 7.1 | 3.4 | 9.5 | 1.3 | 6.1 | -13.6 | 15.3 | 4.7 | -0.3 | -3.6 | -17.5 | 2.2 | 8.4 | -0.5 | 3.8 | 0.9 | 6.2 | 3.6 | 6.3 | 1.5 | 6.5 | 5.6 |
Kasstroom uit Financieringsactiviteiten
| 23.355 | 4.537 | 47.889 | 16.181 | 26.757 | 38.33 | 21.24 | 3.724 | 23.187 | 2.186 | 2.761 | -8.588 | 21.043 | -17.482 | 31.256 | -7.795 | 4.564 | 16.818 | 0.899 | -0.952 | 24.905 | 5.672 | 16.081 | -16.813 | -1.349 | 0.276 | 4.39 | -6.722 | -58.528 | -3.883 | 8.073 | 5.197 | 11.092 | 5.982 | -3.103 | -14.008 | -37.173 | -22.347 | -6.426 | -29.581 | -31.867 | 16.425 | -8.063 | -6.929 | -3.92 | -3.284 | -9.559 | 8.166 | -3.514 | -6.38 | -4.939 | -10.044 | -13.042 | -4.49 | 0.578 | 13.636 | 14.568 | -0.507 | -6.042 | 5.011 | -15.221 | 15.503 | -5.076 | 5.347 | 4.749 | 7.39 | 6.303 | -0.553 | -10.26 | 1.221 | 5.861 | -4.489 | -0.527 | 3.995 | 17.149 | 4.413 | 1.207 | 2.539 | 22.1 | 7.62 | 5.17 | -9.483 | 11.309 | 1.348 | -1.017 | -6.809 | 18.467 | -0.14 | 7.388 | -22.94 | 31.1 | -7.763 | 3.423 | 6.472 | 27.919 | -0.49 | 7.504 | 3.794 | 14.2 | 1.5 | 4.2 | 0.5 | 6.6 | -1.5 | 3.2 | -1.4 | 6.4 | 4.1 | -1.7 | -2.4 | 0.8 | 0.3 | 5.9 | -2.9 | 1.5 | -1.7 | 3.7 | 1.4 | 3.9 | -0.9 | 4 | 3.4 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -13.964 | 2.606 | 11.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0.1 | -0.1 | 0 | 0.1 | 0 | 0 | -0.1 | 0.1 | 0 |
Netto Kasstroomverandering
| -13.424 | 2.934 | 5.469 | 7.578 | -1.1 | -3.871 | 3.739 | -8.567 | 0.699 | 5.163 | -2.178 | 1.782 | -1.592 | -29.786 | 28.61 | 1.631 | 6.067 | -0.905 | -9.064 | 8.882 | -0.328 | -5.297 | 5.165 | -3.581 | -0.427 | 5.77 | -6.447 | 4.537 | 1.503 | 0.185 | -2.353 | -1.729 | -3.939 | 4.093 | -22.89 | -16.608 | -30.813 | -1.313 | 18.126 | -19.987 | 2.913 | 36.71 | 12.064 | 17.637 | -24.269 | 9.308 | -19.58 | 17.151 | 19.357 | 5.243 | -3.9 | -6.047 | 6.973 | -1.205 | -3.437 | 1.903 | 1.948 | 3.395 | -5.672 | -2.397 | -15.139 | 17.61 | 2.571 | 0.87 | -0.394 | -0.933 | -1.936 | -1.64 | -3.778 | 5.829 | -3.368 | -2.843 | -4.966 | 1.368 | 7.341 | 0.587 | -0.721 | 1.522 | -2.299 | -0.347 | -2.062 | -3.764 | 1.407 | 5.711 | -10.758 | -1.982 | 6.724 | 0.204 | -0.983 | -18.044 | 22.565 | 0.83 | -0.572 | 1.865 | 1.603 | 2.6 | -0.389 | -0.195 | -1.3 | 1.8 | -0.1 | 1.2 | 0.3 | -1.2 | -0.7 | -2 | 1.3 | 2.3 | 0 | -3.2 | -3.5 | 4.4 | 0.2 | 2.4 | -1.6 | -3 | 3.9 | -1.3 | -1.6 | 3 | 0.7 | -1.5 |
Kaspositie aan het Einde van de Periode
| 3.583 | 17.007 | 14.073 | 8.604 | 1.026 | 2.126 | 5.997 | 2.258 | 10.825 | 10.126 | 4.963 | 7.141 | 5.359 | 6.951 | 36.737 | 8.127 | 6.496 | 0.429 | 1.334 | 10.398 | 1.516 | 1.844 | 7.141 | 1.976 | 5.557 | 5.984 | 0.214 | 6.661 | 2.124 | 0.621 | 0.436 | 2.789 | 4.518 | 8.457 | 4.364 | 27.254 | 43.862 | 74.675 | 75.988 | 57.862 | 77.849 | 74.936 | 38.226 | 26.162 | 8.525 | 32.794 | 23.486 | 43.066 | 25.915 | 6.558 | 1.315 | 5.215 | 11.262 | 4.289 | 5.494 | 8.931 | 7.028 | 5.08 | 1.685 | 7.357 | 9.754 | 24.893 | 3.812 | 1.241 | 0.371 | 0.765 | 1.698 | 3.634 | 5.274 | 9.052 | 3.223 | 6.591 | 9.434 | 14.4 | 13.032 | 5.691 | 5.104 | 5.825 | 4.303 | 6.602 | 6.949 | 9.011 | 12.775 | 11.368 | 5.657 | 16.415 | 18.397 | 11.673 | 11.469 | 12.452 | 30.496 | 7.931 | 7.101 | 7.673 | 5.808 | 4.205 | 1.605 | 1.994 | 2.2 | 3.5 | 1.7 | 1.8 | 0.6 | 0.3 | 1.5 | 2.2 | 4.2 | 2.9 | 0.6 | 0.6 | 3.8 | 7.3 | 2.9 | 2.7 | 0.3 | 1.9 | 4.9 | 1 | 2.3 | 3.9 | 0.9 | 0.2 |