American Water Works Company, Inc.
NYSE:AWK
135.3 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2006 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 127 | 98 | 626 | 330 | 628 | 794 | 213 | 85 | 77 | 71 | 75 | 116 | 70 | 70 | 69 | 547 | 560 | 569 | 556 | 60 | 94 | 64 | 63 | 130 | 86 | 68 | 55 | 55 | 93 | 64 | 78 | 75 | 46 | 52 | 66 | 45 | 75.224 | 144.752 | 24.294 | 23.08 | 74.128 | 32.133 | 30.755 | 26.964 | 32.454 | 20.366 | 21.181 | 24.433 | 18.531 | 12.919 | 9.502 | 14.207 | 15.621 | 13.466 | 13.528 | 13.112 | 23.501 | 20.61 | 12.633 | 22.256 | 7.831 | 9.012 | 8.516 | 9.542 | 6.689 | 7.788 | 9.202 | 16.739 | 31.854 | 40.031 | 24.479 | 15.511 | 19.691 | 43.357 | 17.772 | 20.232 | 28.571 | 22.746 | 43.148 | 38.407 | 43.1 | 46 | 47.5 | 45.6 | 39.1 | 29.2 | 24.3 | 25.3 | 12.7 | 10.7 | 9.4 | 10.4 | 13 | 37.2 | 22.6 | 30.8 | 23.7 | 26 | 14.8 | 43.9 | 31.5 | 38.4 | 21.3 | 47.2 | 53.4 | 40 | 34.7 | 9 | 29.1 | 8 | 11.8 | 15.1 | 10.2 | 8.5 | 5.9 | 19.4 | 13.6 | 8.6 | 5.7 | 11.3 | 11.9 | 9.1 | 18.5 | 19.9 | 28.4 | 33.7 |
Kortetermijnbeleggingen
| 76 | 76 | 72 | 62 | 72 | 69 | 64 | 67 | 23 | 25 | 19 | 17 | 14 | 17 | 16 | 11 | 18 | 14 | 10 | 8 | 13 | 4 | 5 | 3 | 6 | 3 | 5 | 3 | 4 | 2 | 4 | 1 | 4 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 127 | 174 | 698 | 330 | 628 | 794 | 213 | 85 | 77 | 71 | 75 | 116 | 70 | 70 | 69 | 547 | 560 | 569 | 556 | 60 | 94 | 64 | 63 | 130 | 86 | 68 | 55 | 55 | 93 | 64 | 78 | 75 | 46 | 52 | 66 | 45 | 75.224 | 144.752 | 24.294 | 23.08 | 74.128 | 32.133 | 30.755 | 26.964 | 32.454 | 20.366 | 21.181 | 24.433 | 18.531 | 12.919 | 9.502 | 14.207 | 15.621 | 13.466 | 13.528 | 13.112 | 23.501 | 20.61 | 12.633 | 22.256 | 7.831 | 9.012 | 8.516 | 9.542 | 6.689 | 7.788 | 9.202 | 16.739 | 31.854 | 40.031 | 24.479 | 15.511 | 19.691 | 43.357 | 17.772 | 20.232 | 28.571 | 22.746 | 43.148 | 38.407 | 43.1 | 46 | 47.5 | 45.6 | 39.1 | 29.2 | 24.3 | 25.3 | 12.7 | 10.7 | 9.4 | 10.4 | 13 | 37.2 | 22.6 | 30.8 | 23.7 | 26 | 14.8 | 43.9 | 31.5 | 38.4 | 21.3 | 47.2 | 53.4 | 40 | 34.7 | 9 | 29.1 | 8 | 11.8 | 15.1 | 10.2 | 8.5 | 5.9 | 19.4 | 13.6 | 8.6 | 5.7 | 11.3 | 11.9 | 9.1 | 18.5 | 19.9 | 28.4 | 33.7 |
Nettovorderingen
| 770 | 747.5 | 665.5 | 727 | 754 | 757 | 703 | 723 | 631 | 667 | 520 | 519 | 597 | 565 | 493 | 527 | 559 | 505 | 464 | 466 | 522 | 516 | 477 | 487 | 550 | 536 | 461 | 484 | 546 | 524 | 477 | 532 | 587 | 526 | 467 | 522 | 595.763 | 514.49 | 461.844 | 455.225 | 486.339 | 470.783 | 426.975 | 433.54 | 481.519 | 440.85 | 366.73 | 385.003 | 423.476 | 405.466 | 321.533 | 338.424 | 372.179 | 371.137 | 317.872 | 350.077 | 419.164 | 388.682 | 351.069 | 353.65 | 382.542 | 362.469 | 321.258 | 333.635 | 303.664 | 299.929 | 241.116 | 261.043 | 253.702 | 299.809 | 291.639 | 255.014 | 239.207 | 237.995 | 209.853 | 180.001 | 187.853 | 199.445 | 194.723 | 168.18 | 169.558 | 188.2 | 191.2 | 133.3 | 139.8 | 149.4 | 143.1 | 121.8 | 127.5 | 136.4 | 136 | 121.9 | 124.9 | 135.1 | 136.4 | 121.9 | 113.1 | 132.9 | 130.1 | 106.5 | 112.4 | 122.9 | 124.9 | 108.2 | 110 | 122.3 | 115.5 | 94.5 | 96.6 | 106.3 | 109 | 94.5 | 98.1 | 109.4 | 113.4 | 99 | 96 | 108.6 | 101.9 | 89.8 | 90.4 | 97 | 81.1 | 78.2 | 84.2 | 73.1 |
Voorraad
| 105 | 111 | 115 | 112 | 111 | 109 | 103 | 98 | 93 | 85 | 71 | 57 | 53 | 52 | 52 | 47 | 49 | 51 | 50 | 44 | 46 | 48 | 44 | 41 | 42 | 42 | 42 | 41 | 42 | 41 | 41 | 39 | 40 | 42 | 41 | 38 | 37.965 | 38.332 | 38.622 | 37.19 | 37.203 | 36.845 | 35.242 | 32.973 | 35.053 | 33.819 | 31.15 | 29.772 | 31.925 | 31.712 | 30.355 | 28.598 | 30.491 | 31.414 | 30.606 | 28.867 | 31.345 | 29.908 | 30.089 | 29.521 | 30.835 | 32.869 | 32.811 | 28.948 | 32.949 | 31.679 | 28.961 | 27.458 | 23.012 | 33.61 | 33.505 | 32.861 | 32.281 | 23.154 | 22.614 | 21.467 | 20.683 | 21.372 | 20.708 | 21.512 | 20.058 | 19.8 | 19.2 | 12.1 | 11.9 | 12.5 | 12.4 | 12.7 | 11.4 | 12.9 | 12.2 | 12 | 11.1 | 12.1 | 12.2 | 11.5 | 9.6 | 10.4 | 10.5 | 10.2 | 9.8 | 10.5 | 11.1 | 10.4 | 9 | 9.8 | 9.6 | 8.6 | 8.3 | 9.5 | 9.3 | 8.8 | 7.9 | 8.5 | 8.5 | 8.2 | 7.6 | 8.2 | 7.9 | 8.1 | 7.6 | 7.8 | 7.3 | 7.1 | 6.6 | 6.1 |
Overige vlottende activa
| 235 | 132.5 | 108.5 | 186 | 278 | 299 | 290 | 312 | 189 | 169 | 166 | 159 | 162 | 183 | 168 | 127 | 142 | 137 | 119 | 118 | 115 | 91 | 85 | 95 | 93 | 160 | 145 | 113 | 151 | 151 | 148 | 709 | 105 | 48 | 42 | 612 | 31.781 | 745.333 | 63.393 | 638.289 | 28.744 | 27.193 | 31.604 | 523.426 | 38.765 | 31.085 | 470.669 | 475.014 | 80.888 | 57.579 | 62.796 | 54.134 | 71.151 | 74.94 | 61.906 | 21.467 | 53.415 | 57.208 | 484.595 | 52.68 | 508.64 | 58.348 | 56.557 | 45.55 | 153.922 | 119.276 | 135.595 | 125.114 | 103.873 | 35.804 | 40.864 | 45.298 | 39.409 | 30.862 | 46.277 | 30.551 | 40.589 | 39.145 | 48.58 | 38.024 | 45.965 | 30.3 | 34.6 | 22.3 | 21 | 21.4 | 23.2 | 39.7 | 21.3 | 22.8 | 21.6 | 20.1 | 18.3 | 21.1 | 25.7 | 18.7 | 18 | 18.1 | 20.3 | 17.2 | 16.9 | 21.1 | 22.3 | 18.8 | 17.3 | 23.2 | 18.6 | 16.4 | 16.6 | 17.1 | 19.6 | 17.1 | 16.5 | 15.7 | 16.4 | 14.7 | 14.7 | 15.6 | 17.6 | 21.1 | 13.9 | 16.9 | 12 | 12.2 | 11.2 | 10.1 |
Totaal vlottende activa
| 1,237 | 1,165 | 1,587 | 1,389 | 1,804 | 1,989 | 1,338 | 1,250 | 1,017 | 1,018 | 853 | 1,554 | 1,590 | 1,570 | 1,466 | 1,906 | 1,967 | 1,896 | 1,801 | 1,285 | 799 | 741 | 691 | 781 | 800 | 833 | 729 | 720 | 860 | 808 | 767 | 784 | 801 | 691 | 638 | 657 | 879.009 | 890.085 | 729.019 | 661.369 | 756.961 | 707.635 | 687.994 | 550.39 | 613.22 | 545.84 | 491.85 | 499.447 | 642.525 | 606.374 | 589.109 | 1,397.659 | 1,479.461 | 1,493.214 | 1,305.539 | 534.307 | 627.399 | 590.113 | 497.228 | 499.127 | 516.471 | 495.705 | 420.588 | 417.675 | 497.224 | 458.672 | 414.874 | 430.354 | 412.441 | 409.254 | 390.487 | 348.684 | 330.588 | 335.368 | 296.516 | 252.251 | 277.696 | 282.708 | 307.159 | 266.123 | 278.681 | 284.3 | 292.5 | 213.3 | 211.8 | 212.5 | 203 | 199.5 | 172.9 | 182.8 | 179.2 | 164.4 | 167.3 | 205.5 | 196.9 | 182.9 | 164.4 | 187.4 | 175.7 | 177.8 | 170.6 | 192.9 | 179.6 | 184.6 | 189.7 | 195.3 | 178.4 | 128.5 | 150.6 | 140.9 | 149.7 | 135.5 | 132.7 | 142.1 | 144.2 | 141.3 | 131.9 | 141 | 133.1 | 130.3 | 123.8 | 130.8 | 118.9 | 117.4 | 130.4 | 123 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 27,096 | 26,622 | 26,113 | 25,524 | 24,774 | 24,271 | 23,715 | 23,305 | 22,726 | 22,193 | 21,489 | 21,176 | 20,680 | 20,308 | 20,003 | 19,805 | 19,364 | 19,043 | 18,689 | 18,335 | 18,260 | 17,910 | 17,739 | 17,409 | 17,063 | 16,777 | 16,477 | 16,246 | 15,681 | 15,391 | 15,128 | 14,992 | 14,559 | 14,317 | 14,098 | 13,933 | 13,605.51 | 13,357.981 | 13,098.567 | 13,029.296 | 12,799.358 | 12,582.511 | 12,469.981 | 12,391.162 | 12,112.567 | 11,927.87 | 11,792.935 | 11,739.364 | 11,534.327 | 11,387.311 | 11,139.499 | 11,021.098 | 10,787.844 | 10,599.942 | 10,555.698 | 11,201.617 | 11,013.347 | 10,872.323 | 10,742.417 | 10,677.393 | 10,532.131 | 10,395.692 | 10,237.317 | 10,123.928 | 9,871.591 | 9,621.591 | 9,416.055 | 9,317.961 | 8,720.557 | 6,386.808 | 6,331.234 | 6,463.497 | 5,642.689 | 5,537.433 | 5,485.534 | 5,440.977 | 5,371.548 | 5,279.081 | 5,231.109 | 5,157.813 | 5,084.488 | 4,888.9 | 4,809.5 | 4,164.1 | 4,128.8 | 4,002.1 | 3,926.2 | 3,831.6 | 3,805.4 | 3,691.9 | 3,628.3 | 3,566 | 3,537.4 | 3,420.7 | 3,370.5 | 3,335.4 | 2,940 | 2,851.1 | 2,803.2 | 2,739.8 | 2,703.4 | 2,620.9 | 2,576 | 2,519.6 | 2,506.4 | 2,401.9 | 2,242 | 2,212.8 | 2,157.6 | 2,123.6 | 2,088.7 | 2,052.4 | 2,011.7 | 1,989.8 | 1,951 | 1,917.7 | 1,881 | 1,847 | 1,802.4 | 1,760.9 | 1,722.4 | 1,700 | 1,569.3 | 1,452.3 | 1,323.3 | 1,213.6 |
Goodwill
| 1,143 | 1,143 | 1,143 | 1,143 | 1,143 | 1,143 | 1,143 | 1,143 | 1,143 | 1,143 | 1,139 | 1,139 | 1,511 | 1,511 | 1,511 | 1,504 | 1,504 | 1,506 | 1,499 | 1,501 | 1,576 | 1,575 | 1,575 | 1,575 | 1,571 | 1,621 | 1,379 | 1,379 | 1,373 | 1,373 | 1,345 | 1,345 | 1,313 | 1,313 | 1,313 | 1,302 | 1,312.888 | 1,209.841 | 1,208.043 | 1,208.043 | 1,208.065 | 1,208.065 | 1,208.065 | 1,207.764 | 1,207.741 | 1,207.336 | 1,207.161 | 1,207.25 | 1,207.572 | 1,207.572 | 1,195.069 | 1,195.069 | 1,195.51 | 1,195.51 | 1,204.227 | 1,250.692 | 1,250.692 | 1,250.692 | 1,250.417 | 1,250.381 | 1,250.067 | 1,250.067 | 1,249.839 | 1,699.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 50 | 52 | 55 | 58 | 61 | 64 | 67 | 74 | 78 | 80 | 84 | 91 | 101 | 0 | 9 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 311.178 | 300.999 | 307.104 | 23.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.4 | 24.4 | 24.4 | 24.4 | 24.4 | 24.3 | 22.8 | 22.7 | 22.7 | 22.7 | 22.7 | 22.7 | 22.7 | 22.7 | 22.7 | 22.6 | 22.8 | 22.7 | 22.7 | 22.7 | 22.8 | 22.8 | 22.7 | 22.7 | 22.6 | 22.6 | 22.6 | 22.6 | 22.6 | 22.6 | 22.6 | 22.6 | 22.6 | 22.5 | 22.5 | 22.5 | 22.5 | 22.3 | 22.5 | 22.3 | 0 | 22.2 | 22.1 | 22.1 | 22 |
Goodwill en immateriële activa
| 1,143 | 1,143 | 1,143 | 1,143 | 1,143 | 1,143 | 1,143 | 1,143 | 1,143 | 1,143 | 1,139 | 1,139 | 1,558 | 1,561 | 1,563 | 1,559 | 1,562 | 1,567 | 1,563 | 1,568 | 1,650 | 1,653 | 1,655 | 1,659 | 1,662 | 1,722 | 1,379 | 1,379 | 1,373 | 1,373 | 1,345 | 1,345 | 1,313 | 1,313 | 1,313 | 1,302 | 1,312.888 | 1,209.841 | 1,208.043 | 1,208.043 | 1,208.065 | 1,208.065 | 1,208.065 | 1,207.764 | 1,207.741 | 1,207.336 | 1,207.161 | 1,207.25 | 1,207.572 | 1,207.572 | 1,195.069 | 1,195.069 | 1,195.51 | 1,195.51 | 1,204.227 | 1,250.692 | 1,250.692 | 1,250.692 | 1,250.417 | 1,250.381 | 1,250.067 | 1,250.067 | 1,249.839 | 1,699.517 | 1,704.31 | 1,706.675 | 1,706.952 | 2,456.952 | 2,962.493 | 311.178 | 300.999 | 307.104 | 23.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.4 | 24.4 | 24.4 | 24.4 | 24.4 | 24.3 | 22.8 | 22.7 | 22.7 | 22.7 | 22.7 | 22.7 | 22.7 | 22.7 | 22.7 | 22.6 | 22.8 | 22.7 | 22.7 | 22.7 | 22.8 | 22.8 | 22.7 | 22.7 | 22.6 | 22.6 | 22.6 | 22.6 | 22.6 | 22.6 | 22.6 | 22.6 | 22.6 | 22.5 | 22.5 | 22.5 | 22.5 | 22.3 | 22.5 | 22.3 | 0 | 22.2 | 22.1 | 22.1 | 22 |
Langetermijnbeleggingen
| -2,833 | 106 | 90 | -891 | -873 | -809 | 146 | 147 | 0 | 0 | -2,381 | 115 | -982 | -942 | -929 | 0 | -761 | -678 | -639 | 0 | -576 | -475 | -447 | 0 | -391 | -548 | -523 | 0 | -1,488 | -1,399 | -1,331 | 0 | -1,301 | -1,124 | -1,069 | 2 | -1,145.223 | -3,493.91 | 0 | 4 | 661.703 | 739.361 | 802.869 | 4.776 | -511.883 | 0 | -2,725.569 | 7.909 | 937.259 | -57.833 | -76.256 | 0 | -144.654 | -69.326 | 0 | 0 | 26.33 | 3.905 | -1,296.939 | 0 | -1,354.44 | -1,297.263 | 906.77 | 0 | 551.308 | 609.537 | -18.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 2,833 | 2,780 | 2,742 | 2,717 | 2,632 | 2,549 | 2,483 | 766 | 2,372 | 2,430 | 2,381 | 934 | 2,285 | 2,255 | 2,223 | 0 | 2,060 | 1,980 | 1,929 | 0 | 1,904 | 1,823 | 1,769 | 0 | 1,670 | 1,617 | 1,585 | 0 | 2,862 | 2,723 | 2,629 | 0 | 2,524 | 2,430 | 2,358 | -2 | 2,375.856 | 2,284.069 | 0 | -4 | 213.125 | 108.991 | 44.919 | -4.776 | 1,744.33 | 0 | 1,518.408 | -7.909 | 197.001 | 57.833 | 76.256 | 0 | 144.654 | 69.326 | 0 | 0 | 1,050.293 | 968.969 | 46.522 | 0 | 104.373 | 47.196 | 31.627 | 0 | 76.742 | 21.96 | 644.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,314 | -601 | -589 | 416 | 338 | 353 | -539 | 1,176 | -132 | -210 | 2,213 | 1,157 | 202 | 200 | 199 | 1,496 | 202 | 201 | 203 | 1,494 | 201 | 202 | 57 | 1,374 | 76 | 70 | 81 | 1,137 | 73 | 70 | 72 | 1,361 | 75 | 79 | 79 | 1,349 | 77.133 | 2,484.266 | 1,227.902 | 1,232.248 | 76.435 | 79.884 | 60.993 | 920.217 | 62.471 | 1,296.331 | 2,484.431 | 1,272.915 | 80.851 | 1,211.504 | 1,164.062 | 1,162.565 | 1,075.918 | 1,058.55 | 1,063.343 | 1,093.157 | 15.614 | 87.514 | 2,300.917 | 1,025.75 | 2,297.107 | -8,097.04 | 61.103 | 990.698 | 79.557 | 108.247 | 104.03 | 728.805 | 687.568 | 507.332 | 502.212 | 523.798 | 610.422 | 485.874 | 507.528 | 496.71 | 485.554 | 513.165 | 565.833 | 606.802 | 589.037 | 580.4 | 565.6 | 348.3 | 343.3 | 346.5 | 328.3 | 324.1 | 313.3 | 318.8 | 318.4 | 308.4 | 304.8 | 308.2 | 299.8 | 298.6 | 276.1 | 313.1 | 287.4 | 288.5 | 310 | 281.3 | 282.7 | 279.5 | 275.2 | 310 | 262 | 260.8 | 85 | 56.5 | 49.7 | 48.2 | 73.5 | 43.5 | 36.5 | 35.3 | 57.2 | 32.5 | 29.1 | 28.9 | 47.8 | 27.2 | 26.7 | 23.8 | 22.2 | 24.4 |
Totaal niet-vlottende activa
| 30,553 | 30,050 | 29,499 | 28,909 | 28,014 | 27,507 | 26,948 | 26,537 | 26,109 | 25,556 | 24,841 | 24,521 | 23,743 | 23,382 | 23,059 | 22,860 | 22,427 | 22,113 | 21,745 | 21,397 | 21,439 | 21,113 | 20,773 | 20,442 | 20,080 | 19,638 | 18,999 | 18,762 | 18,501 | 18,158 | 17,843 | 17,698 | 17,170 | 17,015 | 16,779 | 16,584 | 16,226.164 | 15,842.247 | 15,534.512 | 15,469.587 | 14,958.686 | 14,718.812 | 14,586.827 | 14,519.143 | 14,615.226 | 14,431.537 | 14,277.366 | 14,219.529 | 13,957.01 | 13,806.387 | 13,498.63 | 13,378.732 | 13,059.272 | 12,854.002 | 12,823.268 | 13,545.466 | 13,356.276 | 13,183.403 | 13,043.334 | 12,953.524 | 12,829.238 | 2,298.652 | 12,486.656 | 12,814.143 | 12,283.508 | 12,068.01 | 11,853.13 | 12,503.718 | 12,370.618 | 7,205.318 | 7,134.445 | 7,294.399 | 6,276.511 | 6,023.307 | 5,993.062 | 5,937.687 | 5,857.102 | 5,792.246 | 5,796.942 | 5,764.615 | 5,673.525 | 5,493.7 | 5,399.5 | 4,536.8 | 4,496.5 | 4,373 | 4,278.8 | 4,178.5 | 4,141.4 | 4,033.4 | 3,969.4 | 3,897.1 | 3,864.9 | 3,751.6 | 3,693 | 3,656.7 | 3,238.7 | 3,187 | 3,113.3 | 3,051 | 3,036.1 | 2,925 | 2,881.5 | 2,821.8 | 2,804.3 | 2,734.5 | 2,526.6 | 2,496.2 | 2,265.2 | 2,202.7 | 2,161 | 2,123.2 | 2,107.8 | 2,055.9 | 2,010 | 1,975.5 | 1,960.7 | 1,902 | 1,853.8 | 1,812.3 | 1,792.5 | 1,727.2 | 1,618.2 | 1,498.2 | 1,367.6 | 1,260 |
Totaal activa
| 31,790 | 31,215 | 31,086 | 30,298 | 29,818 | 29,496 | 28,286 | 27,787 | 27,126 | 26,574 | 25,694 | 26,075 | 25,333 | 24,952 | 24,525 | 24,766 | 24,394 | 24,009 | 23,546 | 22,682 | 22,238 | 21,854 | 21,464 | 21,223 | 20,880 | 20,471 | 19,728 | 19,482 | 19,361 | 18,966 | 18,610 | 18,482 | 17,971 | 17,706 | 17,417 | 17,241 | 17,105.173 | 16,732.332 | 16,263.531 | 16,130.956 | 15,715.647 | 15,426.447 | 15,274.821 | 15,069.533 | 15,228.446 | 14,977.377 | 14,769.216 | 14,718.976 | 14,599.535 | 14,412.761 | 14,087.739 | 14,776.391 | 14,538.733 | 14,347.216 | 14,128.807 | 14,079.773 | 13,983.675 | 13,773.516 | 13,540.562 | 13,452.651 | 13,345.709 | 13,190.049 | 12,907.244 | 13,231.818 | 12,780.732 | 12,526.682 | 12,268.004 | 12,934.072 | 12,783.059 | 7,614.572 | 7,524.932 | 7,643.083 | 6,607.099 | 6,358.675 | 6,289.578 | 6,189.938 | 6,134.798 | 6,074.954 | 6,104.101 | 6,030.738 | 5,952.206 | 5,778 | 5,692 | 4,750.1 | 4,708.3 | 4,585.5 | 4,481.8 | 4,378 | 4,314.3 | 4,216.2 | 4,148.6 | 4,061.5 | 4,032.2 | 3,957.1 | 3,889.9 | 3,839.6 | 3,403.1 | 3,374.4 | 3,289 | 3,228.8 | 3,206.7 | 3,117.9 | 3,061.1 | 3,006.4 | 2,994 | 2,929.8 | 2,705 | 2,624.7 | 2,415.8 | 2,343.6 | 2,310.7 | 2,258.7 | 2,240.5 | 2,198 | 2,154.2 | 2,116.8 | 2,092.6 | 2,043 | 1,986.9 | 1,942.6 | 1,916.3 | 1,858 | 1,737.1 | 1,615.6 | 1,498 | 1,383 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 259 | 215 | 231 | 294 | 228 | 246 | 193 | 254 | 220 | 196 | 175 | 235 | 175 | 146 | 134 | 189 | 162 | 169 | 152 | 203 | 149 | 140 | 130 | 175 | 141 | 139 | 133 | 195 | 144 | 134 | 108 | 154 | 135 | 148 | 116 | 126 | 281.291 | 283.57 | 203.409 | 285.8 | 260.713 | 192.441 | 183.839 | 264.589 | 209.768 | 178.418 | 166.723 | 279.613 | 202.283 | 183.908 | 162.414 | 243.709 | 190.556 | 159.024 | 132.725 | 199.24 | 166.388 | 147.573 | 116.843 | 138.609 | 119.271 | 123.116 | 115.066 | 149.795 | 160.518 | 137.303 | 119.209 | 168.886 | 140.691 | 48.567 | 61.303 | 45.657 | 67.996 | 46.344 | 37.735 | 34.283 | 52.447 | 40.611 | 37.851 | 40.498 | 67.064 | 49.1 | 50.9 | 33.8 | 56.7 | 29.8 | 27.5 | 26.9 | 42.8 | 28.5 | 27.3 | 23.3 | 36.8 | 25.7 | 22.7 | 20.3 | 43.3 | 32.1 | 41.5 | 29.4 | 43.6 | 24.6 | 27.2 | 23 | 31.6 | 19 | 16.8 | 17.2 | 27.1 | 19.5 | 20.6 | 20.6 | 28.7 | 21 | 22.2 | 22.7 | 32.9 | 24.6 | 35.7 | 31.7 | 42.6 | 21.4 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 800 | 575 | 557 | 654 | 492 | 579 | 727 | 1,456 | 899 | 598 | 378 | 641 | 732 | 655 | 1,426 | 1,611 | 1,111 | 989 | 1,690 | 814 | 503 | 422 | 1,269 | 1,035 | 827 | 2,013 | 1,604 | 1,227 | 790 | 1,803 | 1,554 | 1,423 | 1,004 | 1,004 | 893 | 682 | 401.967 | 882.944 | 605.68 | 511.091 | 369.56 | 717.468 | 653.128 | 644.481 | 503.096 | 580.326 | 449.71 | 385.904 | 332.823 | 482.261 | 177.338 | 543.908 | 417.947 | 458.379 | 335.652 | 274.459 | 225.825 | 309.825 | 194.92 | 173.565 | 130.881 | 366.108 | 707.591 | 654.832 | 423.021 | 323.952 | 458.325 | 316.969 | 1,007.128 | 482.467 | 534.32 | 586.91 | 580.17 | 527.217 | 558.658 | 457.351 | 573.574 | 431.685 | 397.932 | 286.367 | 278.219 | 180.4 | 209.7 | 157.4 | 141.9 | 103.5 | 251.5 | 191.5 | 159.9 | 191.2 | 192.5 | 193.8 | 204.5 | 162.1 | 295.5 | 492.6 | 192.9 | 173.2 | 189 | 177.9 | 156.4 | 153.2 | 120.4 | 129.3 | 199 | 234.9 | 157.4 | 179.9 | 226.3 | 188.6 | 108.7 | 105.4 | 113.9 | 143.5 | 129.7 | 147.9 | 241.2 | 209.7 | 168.3 | 152.7 | 138.1 | 130.7 | 107.3 | 96 | 76.3 | 46.1 |
Belastingschulden
| 174 | 108 | 89 | 67 | 82 | 65 | 74 | 49 | 69 | 27 | 285 | 176 | 73 | 65 | 76 | 50 | 64 | 58 | 64 | 46 | 78 | 61 | 64 | 45 | 67 | 48 | 64 | 33 | 61 | 47 | 67 | 31 | 45 | 39 | 58 | 26 | 46.336 | 41.141 | 55.714 | 24.505 | 46.945 | 37.579 | 54.129 | 32.4 | 46.268 | 37.431 | 51.152 | 35.555 | 43.67 | 39.122 | 59.137 | 36.606 | 47.962 | 47.475 | 65.291 | 46.71 | 57.002 | 54.906 | 67.653 | -13.321 | 13.652 | 11.136 | -0.165 | 13.46 | 12.544 | 2.172 | 56.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 888 | 55 | 63 | 951 | 811 | 731 | 85 | 2,437 | 2,372 | 2,430 | 20 | 2,421 | 696 | 660 | 640 | 2,113 | 670 | 660 | 631 | 1,893 | 664 | 578 | 553 | 1,718 | 611 | 647 | 643 | 1,551 | 662 | 599 | 621 | 2,596 | 671 | 477 | 522 | 2,310 | 143.374 | -283.57 | 150.648 | 86.601 | 144.007 | 93.124 | 147.784 | 1,822.088 | 147.559 | 91.962 | -166.723 | 1,471.153 | 149.744 | 96.528 | 162.174 | 195.494 | 151.146 | 106.631 | 168.913 | 157.602 | 160.121 | 114.903 | -116.843 | 140.821 | -119.271 | 116.523 | 161.535 | 95.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 167.4 | 139.9 | 0 | 0 | 115.4 | 0 | 0 | 103.7 | 0 | 0 | 112.8 | 93.6 | 0 | 0 | 0 | 84.7 | 94.6 | 0 | 0 | 0 | 0 | 0 | 0 | 71.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 185 | 980 | 1,006 | 252 | 212 | 208 | 887 | -1,336 | -1,361 | -1,496 | 1,075 | -1,156 | 241 | 249 | 251 | -1,032 | 317 | 295 | 294 | -865 | 172 | 177 | 204 | -834 | 169 | 152 | 159 | -648 | 151 | 125 | 135 | -1,781 | 118 | 111 | 83 | -1,585 | 338.755 | 629.244 | 267.811 | 357.506 | 284.655 | 231.878 | 212.948 | -1,495.625 | 281.05 | 198.6 | 508.622 | -1,141.838 | 321.024 | 255.267 | 241.763 | 505.994 | 620.365 | 603.612 | 497.59 | 143.205 | 189.09 | 181.136 | 466.169 | 154.397 | 469.75 | 187.04 | 185.016 | 204.49 | 353.951 | 279.984 | 293.94 | 288.634 | 215.843 | 269.999 | 272.913 | 235.507 | 176.568 | 215.373 | 169.531 | 175.014 | 148.03 | 155.082 | 146.28 | 155.667 | 146.425 | 0.2 | 0.2 | 134.7 | 102.7 | 0.2 | 107.1 | 120.9 | 0.1 | 108.5 | 99.1 | 0.1 | 0.1 | 104.1 | 100.8 | 107.5 | 0.2 | 0.1 | 81.6 | 89.2 | 76.8 | 90.4 | 88.8 | 81.9 | 0.1 | 85.1 | 78.9 | 80.2 | 72.3 | 74.3 | 71.2 | 75.9 | 72.8 | 75.2 | 74 | 72.6 | 68.8 | 74.2 | 67 | 68.6 | 64.2 | 76.6 | 86.9 | 90.2 | 88.9 | 61.2 |
Totaal kortlopende verplichtingen
| 2,132 | 1,825 | 1,857 | 2,151 | 1,743 | 1,764 | 1,892 | 2,811 | 2,130 | 1,728 | 1,648 | 2,141 | 1,844 | 1,710 | 2,451 | 2,881 | 2,260 | 2,113 | 2,767 | 2,045 | 1,488 | 1,317 | 2,156 | 2,094 | 1,748 | 2,951 | 2,539 | 2,325 | 1,747 | 2,661 | 2,418 | 2,392 | 1,928 | 1,740 | 1,614 | 1,533 | 1,165.387 | 1,512.188 | 1,227.548 | 1,240.998 | 1,058.935 | 1,234.911 | 1,197.699 | 1,235.533 | 1,141.473 | 1,049.306 | 958.332 | 994.832 | 1,005.874 | 1,017.964 | 743.689 | 1,489.105 | 1,380.014 | 1,327.646 | 1,134.88 | 774.506 | 741.424 | 753.437 | 661.089 | 607.392 | 600.631 | 792.787 | 1,169.208 | 1,104.76 | 937.49 | 741.239 | 871.474 | 774.489 | 1,363.662 | 801.033 | 868.536 | 868.074 | 824.734 | 788.934 | 765.924 | 666.648 | 774.051 | 627.378 | 582.063 | 482.532 | 491.708 | 397.1 | 400.7 | 325.9 | 301.3 | 248.9 | 386.1 | 339.3 | 306.5 | 328.2 | 318.9 | 330 | 335 | 291.9 | 419 | 620.4 | 321.1 | 300 | 312.1 | 296.5 | 276.8 | 268.2 | 236.4 | 234.2 | 302.4 | 339 | 253.1 | 277.3 | 325.7 | 282.4 | 200.5 | 201.9 | 215.4 | 239.7 | 225.9 | 243.2 | 342.9 | 308.5 | 271 | 253 | 244.9 | 228.7 | 194.2 | 186.2 | 165.2 | 107.3 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 12,550 | 12,556 | 12,569 | 11,788 | 11,772 | 11,677 | 10,555 | 10,996 | 11,018 | 11,102 | 10,425 | 10,421 | 10,430 | 10,422 | 9,409 | 9,410 | 9,663 | 9,673 | 8,708 | 8,728 | 8,734 | 8,739 | 7,663 | 7,569 | 7,570 | 6,345 | 6,396 | 6,490 | 6,672 | 5,650 | 5,744 | 5,759 | 5,842 | 5,850 | 5,850 | 5,874 | 5,940.615 | 5,447.53 | 5,428.901 | 5,448.245 | 5,540.648 | 5,217.544 | 5,208.668 | 5,230.058 | 5,174.077 | 5,180.682 | 5,202.595 | 5,209.37 | 5,184.546 | 5,203.133 | 5,350.514 | 5,339.947 | 5,361.531 | 5,362.604 | 5,385.592 | 5,433.542 | 5,371.548 | 5,305.167 | 5,280.902 | 5,312.126 | 5,221.735 | 5,006.066 | 4,683.959 | 4,624.063 | 4,669.502 | 4,720.593 | 4,666.611 | 4,674.837 | 3,096.404 | 3,885.309 | 3,789.484 | 3,933.345 | 2,963.879 | 2,794.163 | 2,780.662 | 2,413.21 | 2,674.644 | 2,731.693 | 2,786.766 | 2,808.977 | 2,767.934 | 2,396.7 | 2,380.7 | 2,105.1 | 2,106 | 2,080.7 | 1,894.2 | 1,877.2 | 1,870.8 | 1,800.9 | 1,792.7 | 1,730.9 | 1,716.4 | 1,714.5 | 1,564 | 1,494.2 | 1,384.6 | 1,369.5 | 1,309.4 | 1,297.4 | 1,308 | 1,252.6 | 1,263.4 | 1,252.8 | 1,187.4 | 1,105.1 | 1,060.1 | 978.3 | 944.1 | 923.2 | 995.9 | 965.3 | 948 | 907.6 | 906.5 | 877.7 | 799.7 | 799.3 | 800.2 | 786.5 | 775.3 | 736.3 | 684.3 | 623.5 | 576.3 | 585.4 |
Uitgestelde opbrengsten niet-vlottend
| 77 | 78 | 78 | 2,098 | 2,022 | 2,068 | 0 | 0 | 0 | 0 | 0 | 2,172 | 2,293 | 2,333 | 2,374 | 2,432 | 2,429 | 2,447 | 2,462 | 2,462 | 2,501 | 2,535 | 2,537 | 2,556 | 2,621 | 2,418 | 2,374 | 2,367 | 1,201 | 1,217 | 1,216 | -2,619 | 1,128 | 1,234 | 1,280 | -2,334 | 1,266.809 | -2,308.408 | 1,272.468 | 2,120.739 | 948.437 | 955.632 | 959.034 | -1,848.496 | 1,456.544 | 1,459.884 | -1,545.941 | -1,499.062 | 984.577 | 997.665 | 979.134 | 996.05 | 885.114 | 923.479 | 907.304 | 941.88 | 980.188 | 1,005.32 | -956.961 | 989.336 | -844.609 | 1,056.185 | 1,054.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,833 | 2,780 | 2,742 | 2,717 | 2,632 | 2,549 | 2,483 | 2,437 | 2,372 | 2,430 | 2,381 | 2,421 | 2,285 | 2,255 | 2,223 | 2,113 | 2,060 | 1,980 | 1,929 | 1,893 | 1,904 | 1,823 | 1,769 | 1,740 | 1,691 | 1,639 | 1,607 | 1,573 | 2,885 | 2,746 | 2,652 | 2,619 | 2,547 | 2,453 | 2,381 | 2,334 | 2,399.857 | 2,308.408 | 2,224.357 | 2,145.753 | 2,143.861 | 2,053.194 | 2,023.732 | 1,848.496 | 1,771.113 | 1,666.854 | 1,545.941 | 1,499.062 | 1,563.029 | 1,462.869 | 1,361.378 | 1,318.224 | 1,265.367 | 1,194.052 | 1,167.02 | 1,124.078 | 1,081.708 | 1,000.776 | 956.961 | 884.267 | 844.609 | 791.187 | 753.494 | 705.587 | 754.717 | 693.034 | 679.3 | 638.918 | 583.403 | 665.935 | 647.956 | 665.349 | 663.082 | 641.94 | 647.222 | 647.238 | 645.441 | 644.368 | 657.736 | 672.528 | 651.045 | 627.8 | 614.1 | 491.4 | 486.2 | 475.3 | 466.9 | 459.4 | 454.4 | 442.2 | 434.2 | 427.8 | 419.9 | 410.2 | 402.5 | 400.8 | 395.1 | 382 | 379.9 | 374.6 | 371.6 | 363.9 | 364.8 | 358.9 | 350.8 | 298.1 | 283.1 | 280.3 | 139.6 | 136.6 | 132.8 | 129.4 | 126.9 | 124.6 | 119.9 | 116.2 | 113.5 | 108.5 | 103.4 | 100.6 | 96 | 96.4 | 89.3 | 84.3 | 73.2 | 58.9 |
Overige niet-vlottende verplichtingen
| 3,836 | 3,824 | 3,833 | 1,747 | 1,752 | 1,737 | 3,809 | 3,850 | 3,848 | 3,744 | 3,780 | 1,622 | 1,615 | 1,542 | 1,485 | 1,476 | 1,470 | 1,458 | 1,437 | 1,433 | 1,421 | 1,413 | 1,407 | 1,400 | 1,390 | 1,382 | 1,361 | 1,342 | 1,338 | 1,308 | 1,293 | 5,113 | 1,288 | 1,276 | 1,210 | 4,785 | 1,167.053 | 4,719.224 | 1,117.319 | 259.63 | 1,104.114 | 1,092.04 | 1,084.601 | 3,876.138 | 1,052.307 | 1,048.525 | 4,098.627 | 4,069.786 | 1,412.169 | 1,405.155 | 1,397.588 | 1,392.681 | 1,383.517 | 1,376.968 | 1,383.357 | 1,673.495 | 1,673.054 | 1,664.95 | 3,595.08 | 1,654.114 | 3,531.534 | 1,611.061 | 1,581.066 | -5,329.65 | -5,222.39 | -5,212.081 | -703.596 | -5,313.755 | -3,679.807 | -417.546 | -409.163 | -414.744 | -413.86 | -412.247 | -408.174 | 0 | -403.479 | -399.261 | -395.056 | -387.741 | -374.837 | 0 | 0 | 0 | -1.9 | 0 | 0 | 0 | -0.8 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1.3 | 0 | 0 | 0 | -1.6 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 19,296 | 19,238 | 19,222 | 18,350 | 18,178 | 18,031 | 16,847 | 17,283 | 17,238 | 17,276 | 16,586 | 16,636 | 16,623 | 16,552 | 15,491 | 15,431 | 15,622 | 15,558 | 14,536 | 14,516 | 14,560 | 14,510 | 13,376 | 13,265 | 13,272 | 11,784 | 11,738 | 11,772 | 12,096 | 10,921 | 10,905 | 10,872 | 10,805 | 10,813 | 10,721 | 10,659 | 10,774.334 | 10,166.754 | 10,043.045 | 9,974.367 | 9,737.06 | 9,318.41 | 9,276.035 | 9,106.196 | 9,454.041 | 9,355.945 | 9,301.222 | 9,279.156 | 9,144.321 | 9,068.822 | 9,088.614 | 9,046.902 | 8,895.529 | 8,857.103 | 8,843.273 | 9,172.995 | 9,106.498 | 8,976.213 | 8,875.982 | 8,839.843 | 8,753.269 | 8,464.499 | 8,073.138 | 5,329.65 | 201.829 | 201.546 | 4,642.315 | 5,313.755 | 3,679.807 | 4,133.698 | 4,028.277 | 4,183.95 | 3,213.101 | 3,023.856 | 3,019.71 | 3,060.448 | 2,916.606 | 2,976.8 | 3,049.446 | 3,093.764 | 3,044.142 | 3,024.5 | 2,994.8 | 2,596.5 | 2,590.3 | 2,556 | 2,361.1 | 2,336.6 | 2,324.4 | 2,243.1 | 2,226.9 | 2,158.7 | 2,135.3 | 2,124.7 | 1,966.5 | 1,895 | 1,778.4 | 1,751.5 | 1,689.3 | 1,672 | 1,678 | 1,616.5 | 1,628.2 | 1,611.7 | 1,536.2 | 1,403.2 | 1,343.2 | 1,258.6 | 1,083.7 | 1,059.8 | 1,128.7 | 1,094.7 | 1,074.9 | 1,032.2 | 1,026.4 | 993.9 | 913.2 | 907.8 | 903.6 | 887.1 | 871.3 | 832.7 | 773.6 | 707.8 | 649.5 | 644.3 |
Totaal passiva
| 21,428 | 21,063 | 21,079 | 20,501 | 19,921 | 19,795 | 18,739 | 20,094 | 19,368 | 19,004 | 18,234 | 18,777 | 18,467 | 18,262 | 17,942 | 18,312 | 17,882 | 17,671 | 17,303 | 16,561 | 16,048 | 15,827 | 15,532 | 15,359 | 15,020 | 14,735 | 14,277 | 14,097 | 13,843 | 13,582 | 13,323 | 13,264 | 12,733 | 12,553 | 12,335 | 12,192 | 11,939.721 | 11,678.942 | 11,270.593 | 11,215.365 | 10,795.995 | 10,553.321 | 10,473.734 | 10,341.729 | 10,595.514 | 10,405.251 | 10,259.554 | 10,273.988 | 10,150.195 | 10,086.786 | 9,832.303 | 10,536.007 | 10,275.543 | 10,184.749 | 9,978.153 | 9,947.501 | 9,847.922 | 9,729.65 | 9,537.071 | 9,447.235 | 9,353.9 | 9,257.286 | 9,242.346 | 9,101.11 | 8,589.601 | 8,419.22 | 8,454.013 | 8,363.162 | 7,186.619 | 5,757.332 | 5,697.192 | 5,857.042 | 4,799.666 | 4,561.666 | 4,527.039 | 4,460.312 | 4,412.428 | 4,316.796 | 4,358.292 | 4,279.925 | 4,223.597 | 4,084 | 4,045.4 | 3,408.8 | 3,372 | 3,268.9 | 3,202.8 | 3,126.8 | 3,074.2 | 2,992.7 | 2,958 | 2,895.7 | 2,875.3 | 2,814.8 | 2,776.3 | 2,902.2 | 2,483.9 | 2,473.8 | 2,419.6 | 2,384.1 | 2,371.6 | 2,299 | 2,270.3 | 2,242.6 | 2,273.8 | 2,174.4 | 1,968.2 | 1,904.1 | 1,696.7 | 1,629.2 | 1,611.7 | 1,574.1 | 1,565.1 | 1,543.6 | 1,520.4 | 1,501.7 | 1,522.8 | 1,482.9 | 1,439.8 | 1,402.8 | 1,378.4 | 1,318.6 | 1,274.7 | 1,188.7 | 1,108.7 | 1,018.5 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 3 | 3 | 3 | 3 | 3 | 2 | 2 | 0 | 3 | 3 | 3 | 0 | 3 | 3 | 3 | 0 | 4 | 4 | 4 | 0 | 6 | 6 | 6 | 0 | 7 | 7 | 7 | 0 | 9 | 9 | 9 | 0 | 11 | 11 | 11 | 0 | 14.286 | 14.291 | 0 | 0 | 0 | 0 | 0 | 0 | 17.635 | 0 | 1.72 | 1.72 | 1.72 | 4.547 | 4.547 | 4.547 | 4.547 | 4.547 | 4.547 | 4.547 | 4.547 | 4.547 | 4.547 | 4.557 | 4.557 | 4.557 | 4.557 | 28.707 | 28.774 | 4.56 | 4.568 | 28.864 | 1,779.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1.807 | 1.801 | 1.799 | 1.795 | 1.793 | 1.791 | 1.79 | 1.784 | 1.781 | 1.779 | 1.777 | 1.77 | 1.767 | 1.763 | 1.762 | 1.757 | 1.755 | 1.754 | 1.753 | 1.75 | 1.749 | 1.747 | 1.747 | 1.746 | 1.746 | 1.746 | 1.6 | 1.6 | 1.6 | 0 | 3,809.423 | 1.6 | 1.6 | 125.108 | 125.078 | 125.06 | 125.02 | 125.008 | 124.468 | 123.952 | 123.525 | 123.122 | 122.764 | 122.331 | 121.63 | 121.2 | 120.8 | 101.6 | 101.1 | 100.8 | 100.4 | 100 | 99.6 | 99.3 | 99 | 98.5 | 98 | 97.7 | 97.2 | 42.9 | 42.4 | 42 | 41.6 | 41.2 | 40.8 | 40.4 | 39.9 | 39.3 | 39.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 2,172 | 1,971 | 1,844 | 1,659 | 1,764 | 1,580 | 1,437 | 1,267 | 1,359 | 1,181 | 1,083 | 925 | 500 | 332 | 235 | 102 | 157 | -7 | -83 | -207 | -123 | -273 | -353 | -464 | -432 | -537 | -617 | -723 | -573 | -702 | -759 | -873 | -839 | -921 | -991 | -1,073 | -1,049.665 | -1,162.346 | -1,224.008 | -1,295.549 | -1,333.164 | -1,374.174 | -1,427.809 | -1,495.698 | -1,505.191 | -1,555.993 | -1,607.321 | -1,664.955 | -1,675.678 | -1,785.039 | -1,847.75 | -1,848.801 | -1,848.338 | -1,945.185 | -1,950.571 | -1,959.235 | -1,960.806 | -2,046.326 | -2,082.263 | -2,076.287 | -2,075.92 | -2,130.833 | -2,150.745 | -1,705.594 | -1,709.938 | 0 | -3,809.423 | -1,079.118 | -736.292 | 1,203.784 | 1,173.145 | 1,130.988 | 1,137.772 | 1,128.55 | 1,096.271 | 1,069.927 | 1,069.486 | 1,054.075 | 1,026.417 | 1,005.216 | 1,001.029 | 990.3 | 959.2 | 779.8 | 778.5 | 768.3 | 739.1 | 721.5 | 717.2 | 707.4 | 679.9 | 664.3 | 662.2 | 655 | 633.4 | 668.6 | 664.5 | 657.7 | 636.8 | 621 | 618.9 | 611 | 592.8 | 579.6 | 578.6 | 572.7 | 552.8 | 539.7 | 538.3 | 533.9 | 518.9 | 506.8 | 502.8 | 498.1 | 477.2 | 464.6 | 459.3 | 449.5 | 437.4 | 429.5 | 427.4 | 425.5 | 402.3 | 366.9 | 331.1 | 306.7 |
Overige gereserveerde algehele resultaten
| -8 | -7 | -8 | -26 | -22 | -22 | -23 | -23 | -39 | -40 | -44 | -45 | -45 | -46 | -48 | -49 | -38 | -39 | -41 | -36 | -46 | -47 | -47 | -34 | -60 | -69 | -75 | -79 | -87 | -85 | -82 | -86 | -99 | -96 | -87 | -88 | -79.175 | -80.053 | -81.503 | -81.868 | -35.942 | -34.671 | -35.151 | -34.635 | -109.901 | -112.468 | -114.286 | -116.191 | -91.507 | -93.89 | -95.549 | -97.677 | -68.555 | -68.696 | -69.958 | -71.446 | -61.086 | -62.546 | -63.203 | -64.677 | -76.344 | -78.357 | -81.281 | -82.251 | -16.314 | -19 | -19 | -18.383 | -18.766 | -183.78 | -183.78 | -183.78 | -183.78 | -1,276.386 | -1,276.386 | -1,276.386 | -1,276.386 | -1,152.575 | -1,552.575 | -1,552.575 | -1,152.575 | 0 | 0 | 0 | -848.5 | 0 | 0 | 0 | -755.4 | 0 | 0 | 0 | -682.8 | 0 | 0 | 0 | -590.8 | 0 | 0 | 0 | -535.1 | 0 | 0 | 0 | -484.2 | -406.2 | -406.2 | -406.2 | -406.2 | -371.5 | -371.5 | -371.5 | -371.5 | -338.5 | -338.5 | -338.5 | -338.5 | -309 | -309 | -309 | -309 | -283.1 | -283.1 | -261.4 | -244.4 | -228.4 |
Overige totale aandeelhoudersvermogen
| 8,193 | 8,183 | 8,166 | 8,159 | 8,150 | 8,139 | 8,129 | 6,447 | 6,433 | 6,424 | 6,416 | 6,416 | 6,406 | 6,399 | 6,391 | 6,399 | 6,387 | 6,378 | 6,361 | 6,362 | 6,351 | 6,339 | 6,324 | 6,360 | 6,343 | 6,333 | 6,134 | 6,185 | 6,167 | 6,160 | 6,117 | 6,175 | 6,163 | 6,157 | 6,147 | 6,208 | 6,278.199 | 6,279.697 | 6,296.65 | 6,291.213 | 6,288.165 | 6,281.38 | 6,263.457 | 6,256.353 | 6,228.608 | 6,238.808 | 6,227.772 | 6,222.644 | 6,213.038 | 6,198.594 | 6,192.426 | 6,180.558 | 6,173.781 | 6,170.047 | 6,164.883 | 6,156.656 | 6,151.349 | 6,146.444 | 6,142.663 | 6,140.077 | 6,137.77 | 6,135.65 | 5,890.767 | 5,888.246 | 5,887.009 | 4,121.902 | 3,828.423 | 5,637.947 | 4,570.855 | 712.128 | 713.297 | 713.773 | 728.421 | 1,819.837 | 1,818.186 | 1,771.432 | 1,805.745 | 1,733.536 | 2,149.203 | 2,175.841 | 1,758.525 | 582.5 | 566.6 | 459.9 | 1,305.2 | 447.5 | 439.5 | 429.7 | 1,178.7 | 416.8 | 411.7 | 403 | 1,079.5 | 389.6 | 383 | 225.9 | 803.1 | 200.9 | 191 | 182.5 | 710.5 | 167.5 | 158.1 | 144.9 | 586.7 | 588.9 | 590.2 | 587.1 | 587 | 552 | 551.6 | 549.3 | 544.1 | 494.8 | 495.1 | 489 | 449 | 419.6 | 418.7 | 419.3 | 419.5 | 397 | 343.2 | 321.4 | 302.6 | 286.2 |
Totaal eigen vermogen van aandeelhouders
| 10,362 | 10,152 | 10,007 | 9,797 | 9,897 | 9,701 | 9,547 | 7,693 | 7,758 | 7,570 | 7,460 | 7,298 | 6,866 | 6,690 | 6,583 | 6,454 | 6,512 | 6,338 | 6,243 | 6,121 | 6,190 | 6,027 | 5,932 | 5,864 | 5,860 | 5,736 | 5,451 | 5,385 | 5,518 | 5,384 | 5,287 | 5,218 | 5,238 | 5,153 | 5,082 | 5,049 | 5,165.452 | 5,053.39 | 4,992.938 | 4,915.591 | 4,919.652 | 4,873.126 | 4,801.087 | 4,727.804 | 4,632.932 | 4,572.126 | 4,509.662 | 4,444.988 | 4,449.34 | 4,325.975 | 4,255.436 | 4,240.384 | 4,263.19 | 4,162.467 | 4,150.654 | 4,132.272 | 4,135.753 | 4,043.866 | 4,003.491 | 4,005.416 | 3,991.809 | 3,932.763 | 3,664.898 | 4,130.708 | 4,191.131 | 4,107.462 | 3,813.991 | 4,570.91 | 5,596.44 | 1,857.24 | 1,827.74 | 1,786.041 | 1,807.433 | 1,797.009 | 1,762.539 | 1,688.925 | 1,722.37 | 1,758.158 | 1,745.809 | 1,750.813 | 1,728.609 | 1,694 | 1,646.6 | 1,341.3 | 1,336.3 | 1,316.6 | 1,279 | 1,251.2 | 1,240.1 | 1,223.5 | 1,190.6 | 1,165.8 | 1,156.9 | 1,142.3 | 1,113.6 | 937.4 | 919.2 | 900.6 | 869.4 | 844.7 | 835.1 | 818.9 | 790.8 | 763.8 | 720.2 | 755.4 | 736.8 | 720.6 | 719.1 | 714.4 | 699 | 684.6 | 675.4 | 654.4 | 633.8 | 615.1 | 569.8 | 560.1 | 547.1 | 539.8 | 537.9 | 539.4 | 462.4 | 426.9 | 389.3 | 364.5 |
Totaal eigen vermogen
| 10,362 | 10,152 | 10,007 | 9,797 | 9,897 | 9,701 | 9,547 | 7,693 | 7,758 | 7,570 | 7,460 | 7,298 | 6,866 | 6,690 | 6,583 | 6,454 | 6,512 | 6,338 | 6,243 | 6,121 | 6,190 | 6,027 | 5,932 | 5,864 | 5,860 | 5,736 | 5,451 | 5,385 | 5,518 | 5,384 | 5,287 | 5,218 | 5,238 | 5,153 | 5,082 | 5,049 | 5,165.452 | 5,053.39 | 4,992.938 | 4,915.591 | 4,919.652 | 4,873.126 | 4,801.087 | 4,727.804 | 4,632.932 | 4,572.126 | 4,511.382 | 4,446.708 | 4,449.34 | 4,325.975 | 4,255.436 | 4,240.384 | 4,263.19 | 4,162.467 | 4,150.654 | 4,132.272 | 4,135.753 | 4,043.866 | 4,003.491 | 4,005.416 | 3,991.809 | 3,932.763 | 3,664.898 | 4,130.708 | 4,191.131 | 4,107.462 | 3,813.991 | 4,570.91 | 5,596.44 | 1,857.24 | 1,827.74 | 1,786.041 | 1,807.433 | 1,797.009 | 1,762.539 | 1,729.626 | 1,722.37 | 1,758.158 | 1,745.809 | 1,750.813 | 1,728.609 | 1,694 | 1,646.6 | 1,341.3 | 1,336.3 | 1,316.6 | 1,279 | 1,251.2 | 1,240.1 | 1,223.5 | 1,190.6 | 1,165.8 | 1,156.9 | 1,142.3 | 1,113.6 | 937.4 | 919.2 | 900.6 | 869.4 | 844.7 | 835.1 | 818.9 | 790.8 | 763.8 | 720.2 | 755.4 | 736.8 | 720.6 | 719.1 | 714.4 | 699 | 684.6 | 675.4 | 654.4 | 633.8 | 615.1 | 569.8 | 560.1 | 547.1 | 539.8 | 537.9 | 539.4 | 462.4 | 426.9 | 389.3 | 364.5 |
Totaal passiva en aandeelhoudersvermogen
| 31,790 | 31,215 | 31,086 | 30,298 | 29,818 | 29,496 | 28,286 | 27,787 | 27,126 | 26,574 | 25,694 | 26,075 | 25,333 | 24,952 | 24,525 | 24,766 | 24,394 | 24,009 | 23,546 | 22,682 | 22,238 | 21,854 | 21,464 | 21,223 | 20,880 | 20,471 | 19,728 | 19,482 | 19,361 | 18,966 | 18,610 | 18,482 | 17,971 | 17,706 | 17,417 | 17,241 | 17,105.173 | 16,732.332 | 16,263.531 | 16,130.956 | 15,715.647 | 15,426.447 | 15,274.821 | 15,069.533 | 15,228.446 | 14,977.377 | 14,769.216 | 14,718.976 | 14,599.535 | 14,412.761 | 14,087.739 | 14,776.391 | 14,538.733 | 14,347.216 | 14,128.807 | 14,079.773 | 13,983.675 | 13,773.516 | 13,540.562 | 13,452.651 | 13,345.709 | 13,190.049 | 12,907.244 | 13,231.818 | 12,780.732 | 12,526.682 | 12,268.004 | 12,934.072 | 12,783.059 | 7,614.572 | 7,524.932 | 7,643.083 | 6,607.099 | 6,358.675 | 6,289.578 | 6,189.938 | 6,134.798 | 6,074.954 | 6,104.101 | 6,030.738 | 5,952.206 | 5,778 | 5,692 | 4,750.1 | 4,708.3 | 4,585.5 | 4,481.8 | 4,378 | 4,314.3 | 4,216.2 | 4,148.6 | 4,061.5 | 4,032.2 | 3,957.1 | 3,889.9 | 3,839.6 | 3,403.1 | 3,374.4 | 3,289 | 3,228.8 | 3,206.7 | 3,117.9 | 3,061.1 | 3,006.4 | 2,994 | 2,929.8 | 2,705 | 2,624.7 | 2,415.8 | 2,343.6 | 2,310.7 | 2,258.7 | 2,240.5 | 2,198 | 2,154.2 | 2,116.8 | 2,092.6 | 2,043 | 1,986.9 | 1,942.6 | 1,916.3 | 1,858 | 1,737.1 | 1,615.6 | 1,498 | 1,383 |