Armstrong World Industries, Inc.
NYSE:AWI
142.88 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 386.6 | 365.1 | 326.3 | 312.3 | 347.3 | 325.4 | 310.2 | 304.5 | 325 | 321 | 282.6 | 282.5 | 292.2 | 280 | 251.9 | 238.7 | 246.3 | 203.2 | 248.7 | 246.9 | 277.1 | 272 | 242.1 | 238.9 | 260.5 | 248.6 | 227.3 | -104.5 | 351.9 | 330.8 | 315.4 | 297.9 | 334.9 | 314.3 | 571.8 | 577.4 | 658.5 | 632.7 | 551.4 | 587.3 | 728.3 | 710 | 634.4 | 661.3 | 729.7 | 706.6 | 622.3 | 612.8 | 694.7 | 709.9 | 668 | 652.1 | 773.6 | 748.6 | 685.2 | 642.9 | 739.8 | 724.8 | 658.9 | 653 | 753 | 705.7 | 668.3 | 708.4 | 929.6 | 926.8 | 828.2 | 852.4 | 913.3 | 920.6 | 863.4 | -1,978.4 | 973.6 | 945.5 | 876.6 | 861.7 | 937 | 919 | 840.7 | 855.3 | 893.5 | 903.5 | 845 | 805.8 | 851.4 | 826.9 | 774.9 | 753.5 | 846 | 825.7 | 748 | 736.4 | 804.9 |
Kosten van de omzet
| 222.5 | 215.8 | 202 | 192.8 | 205.9 | 201.4 | 198.1 | 193 | 207.5 | 203.1 | 180.4 | 180 | 181.5 | 175.1 | 164.4 | 155.9 | 155.1 | 135.4 | 157.4 | 158.3 | 165.4 | 168.6 | 150.7 | 156.8 | 162.6 | 165.9 | 156.5 | 148.4 | 241 | 219.7 | 216.1 | 212.2 | 225.2 | 222.8 | 440.3 | 439.9 | 480.6 | 474.8 | 421.9 | 461.1 | 564.1 | 554.3 | 479.4 | 527.3 | 549.8 | 542.3 | 477.8 | 477.1 | 507.8 | 533.7 | 523.2 | 522.8 | 576.7 | 563.9 | 524.5 | 519.3 | 567.8 | 554.4 | 513.1 | 515.4 | 565 | 541.7 | 536.9 | 570.2 | 717.9 | 701.6 | 641.4 | 653.8 | 683.6 | 686.6 | 661.3 | -1,508.7 | 747.1 | 729.2 | 692.8 | 719.6 | 720.8 | 718.2 | 662.5 | 764.2 | 699.3 | 687.1 | 661.4 | 664.6 | 677.9 | 646.5 | 608.4 | 593.1 | 640.4 | 618.1 | 553.8 | 579.7 | 605.7 |
Brutowinst
| 164.1 | 149.3 | 124.3 | 119.5 | 141.4 | 124 | 112.1 | 111.5 | 117.5 | 117.9 | 102.2 | 102.5 | 110.7 | 104.9 | 87.5 | 82.8 | 91.2 | 67.8 | 91.3 | 88.6 | 111.7 | 103.4 | 91.4 | 82.1 | 97.9 | 82.7 | 70.8 | -252.9 | 110.9 | 111.1 | 99.3 | 85.7 | 109.7 | 91.5 | 131.5 | 137.5 | 177.9 | 157.9 | 129.5 | 126.2 | 164.2 | 155.7 | 155 | 134 | 179.9 | 164.3 | 144.5 | 135.7 | 186.9 | 176.2 | 144.8 | 129.3 | 196.9 | 184.7 | 160.7 | 123.6 | 172 | 170.4 | 145.8 | 137.6 | 188 | 164 | 131.4 | 138.2 | 211.7 | 225.2 | 186.8 | 198.6 | 229.7 | 234 | 202.1 | -469.7 | 226.5 | 216.3 | 183.8 | 142.1 | 216.2 | 200.8 | 178.2 | 91.1 | 194.2 | 216.4 | 183.6 | 141.2 | 173.5 | 180.4 | 166.5 | 160.4 | 205.6 | 207.6 | 194.2 | 156.7 | 199.2 |
Brutowinstmarge
| 0.424 | 0.409 | 0.381 | 0.383 | 0.407 | 0.381 | 0.361 | 0.366 | 0.362 | 0.367 | 0.362 | 0.363 | 0.379 | 0.375 | 0.347 | 0.347 | 0.37 | 0.334 | 0.367 | 0.359 | 0.403 | 0.38 | 0.378 | 0.344 | 0.376 | 0.333 | 0.311 | 2.42 | 0.315 | 0.336 | 0.315 | 0.288 | 0.328 | 0.291 | 0.23 | 0.238 | 0.27 | 0.25 | 0.235 | 0.215 | 0.225 | 0.219 | 0.244 | 0.203 | 0.247 | 0.233 | 0.232 | 0.221 | 0.269 | 0.248 | 0.217 | 0.198 | 0.255 | 0.247 | 0.235 | 0.192 | 0.232 | 0.235 | 0.221 | 0.211 | 0.25 | 0.232 | 0.197 | 0.195 | 0.228 | 0.243 | 0.226 | 0.233 | 0.252 | 0.254 | 0.234 | 0.237 | 0.233 | 0.229 | 0.21 | 0.165 | 0.231 | 0.218 | 0.212 | 0.107 | 0.217 | 0.24 | 0.217 | 0.175 | 0.204 | 0.218 | 0.215 | 0.213 | 0.243 | 0.251 | 0.26 | 0.213 | 0.247 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 14.5 | 0 | 0 | 0 | 14.9 | 0 | 0 | 0 | 14.6 | 0 | 0 | 0 | 14.7 | 0 | 0 | 0 | 14.8 | 0 | 0 | 0 | 16.3 | 0 | 0 | 0 | 17.4 | 0 | 0 | 0 | 17.8 | 0 | 0 | 0 | 19.7 | 0 | 0 | 0 | 30.6 | 0 | 0 | 0 | 29.3 | 0 | 0 | 0 | 30.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.3 | 0 | 0 | 0 | 104.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.9 | 0 | 0 | 0 | 12.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 77.6 | 79.9 | 65.7 | 73.3 | 64.6 | 61.9 | 62.7 | 59.1 | 59.3 | 61.5 | 57.1 | 60.9 | 62.3 | 60 | 54.4 | 54.5 | 41 | 33 | 34.8 | 40 | 41.3 | 37.4 | 55.6 | 45.3 | 35.3 | 40.9 | 37.5 | -27.1 | 55.8 | 52.4 | 54.6 | 60 | 55.7 | 55.8 | 104.2 | 127.7 | 110.4 | 106.1 | 103 | 94.2 | 114 | 114.7 | 117.3 | 116.8 | 103 | 111.2 | 112.7 | 105.7 | 94 | 114.2 | 116.6 | 117.2 | 118.8 | 122.2 | 120.1 | 130.8 | 125.2 | 131.8 | 143.5 | 131.1 | 156.8 | 127.3 | 137.2 | 127.2 | 145.9 | 147 | 160.7 | 158.4 | 156.3 | 151.7 | 147.1 | -325.9 | 173.7 | 151.3 | 144.9 | 158.1 | 158.2 | 167.4 | 170.6 | 172 | 151.5 | 162.3 | 148.4 | 148.7 | 151.1 | 146 | 157.3 | 150 | 160 | 156.3 | 158.6 | 146.2 | 150.2 |
Overige kosten
| 0 | 3.2 | 3.1 | -6.4 | 2.3 | 2.2 | 2.4 | 1.9 | 1.4 | 1.4 | 1.3 | 1.3 | 1.4 | 1.6 | 1.3 | 4.4 | 3.2 | 4.4 | -369.4 | 4.4 | 5.1 | 5.4 | 5.5 | 5.2 | 9.2 | 9.1 | 9 | -1.4 | 1.3 | 0.9 | 1.6 | 0.6 | 1.6 | 2.1 | 4.1 | -7.7 | -13.2 | 3.4 | -0.7 | -0.6 | 0.1 | -0.4 | -4.7 | 0.3 | -0.2 | 0.7 | 1.3 | 1.4 | -15.5 | -14.9 | -13.6 | -10.5 | -15.4 | -12.6 | -16.4 | -6.4 | -13.2 | -14.3 | 0 | -9.9 | -12.8 | -10.4 | -6.9 | -7.9 | -16.4 | -18.5 | -13.2 | -9.9 | -12.8 | -12 | -10.6 | 600.1 | -14.1 | -15.3 | -12 | -11.1 | -9.9 | -13.6 | -12 | 30.3 | -10.3 | 47.6 | -9.1 | 44.1 | 2.7 | 0.9 | 3.2 | -0.2 | 0.6 | 2.2 | 0.5 | 11.7 | 6.8 |
Bedrijfskosten
| 77.6 | 79.9 | 65.7 | 73.3 | 64.6 | 61.9 | 62.7 | 59.1 | 59.3 | 61.5 | 57.1 | 60.9 | 62.3 | 60 | 54.4 | 54.5 | 41 | 33 | 34.8 | 40 | 41.3 | 37.4 | 55.6 | 45.3 | 35.3 | 40.9 | 37.5 | -27.1 | 55.8 | 52.4 | 54.6 | 60 | 55.7 | 55.8 | 104.2 | 127.7 | 110.4 | 106.1 | 103 | 94.2 | 114 | 114.7 | 117.3 | 116.8 | 103 | 111.2 | 112.7 | 105.7 | 94 | 99.3 | 103 | 106.7 | 103.4 | 109.6 | 103.7 | 124.4 | 112 | 117.5 | 143.5 | 121.2 | 144 | 116.9 | 130.3 | 119.3 | 129.5 | 128.5 | 147.5 | 148.5 | 143.5 | 139.7 | 136.5 | 274.2 | 159.6 | 136 | 132.9 | 147 | 148.3 | 153.8 | 158.6 | 202.3 | 141.2 | 209.9 | 139.3 | 192.8 | 153.8 | 146.9 | 160.5 | 149.8 | 160.6 | 158.5 | 159.1 | 157.9 | 157 |
Bedrijfsresultaat
| 111.3 | 69.4 | 86.1 | 46.2 | 100.2 | 87 | 70.2 | 50 | 73.3 | 71.6 | 63.2 | 55.5 | 72.1 | 78.3 | 54.1 | 44.1 | 72.3 | 62.4 | 76 | 62.2 | 113.3 | 87.2 | 54.7 | 52.5 | 81.3 | 66 | 49.6 | 44.7 | 69 | 78.4 | 63 | 40.3 | 71 | 51.7 | 18.3 | 8.8 | 79.7 | 63.1 | 35.8 | 35.9 | 69 | 57.8 | 52.5 | 30.4 | 93.6 | 67.6 | 47 | 42.3 | 93.1 | 76.9 | 41.6 | 21.6 | 92.8 | 72.7 | 52.1 | -30.2 | 45 | 52.9 | 13.4 | -1.6 | 44 | 47.1 | 1.1 | -6.5 | 82.2 | 96.7 | 38.5 | 51.1 | 85.9 | 94.2 | 65.5 | -171.6 | 67.4 | 72.5 | 48.2 | -11.1 | 66.5 | 36.2 | 7.5 | -136.2 | 48.8 | 3.6 | 39.8 | -6.1 | 17.8 | -33.4 | 11.3 | -2,485.8 | 52.4 | 55.6 | 40.5 | 1.8 | 32.9 |
Bedrijfsresultaat ratio
| 0.288 | 0.19 | 0.264 | 0.148 | 0.289 | 0.267 | 0.226 | 0.164 | 0.226 | 0.223 | 0.224 | 0.196 | 0.247 | 0.28 | 0.215 | 0.185 | 0.294 | 0.307 | 0.306 | 0.252 | 0.409 | 0.321 | 0.226 | 0.22 | 0.312 | 0.265 | 0.218 | -0.428 | 0.196 | 0.237 | 0.2 | 0.135 | 0.212 | 0.164 | 0.032 | 0.015 | 0.121 | 0.1 | 0.065 | 0.061 | 0.095 | 0.081 | 0.083 | 0.046 | 0.128 | 0.096 | 0.076 | 0.069 | 0.134 | 0.108 | 0.062 | 0.033 | 0.12 | 0.097 | 0.076 | -0.047 | 0.061 | 0.073 | 0.02 | -0.002 | 0.058 | 0.067 | 0.002 | -0.009 | 0.088 | 0.104 | 0.046 | 0.06 | 0.094 | 0.102 | 0.076 | 0.087 | 0.069 | 0.077 | 0.055 | -0.013 | 0.071 | 0.039 | 0.009 | -0.159 | 0.055 | 0.004 | 0.047 | -0.008 | 0.021 | -0.04 | 0.015 | -3.299 | 0.062 | 0.067 | 0.054 | 0.002 | 0.041 |
Totaal overige inkomsten en kosten netto
| -7.5 | -7.9 | -5.9 | -5.6 | -6.5 | -7 | -6.3 | -7.3 | -5.6 | -4.4 | -3.8 | -4.2 | -4.7 | -4 | -4.4 | -1 | -2.9 | -1.5 | -376.1 | -2.4 | -6.6 | -4.1 | -4.9 | -5.1 | -0.7 | -0.7 | -0.2 | -9.3 | -7.8 | -8.3 | -7.6 | -10.1 | -7.4 | -10.4 | -16.7 | -19.1 | -4.1 | -8 | -11.9 | -36.2 | -12.8 | -12.4 | -16.4 | -12.1 | -11.6 | -11.1 | -31.9 | -1.1 | -13.7 | -13.3 | -9.3 | -10.4 | -11.4 | -11.5 | -14.5 | -7.8 | 0.1 | -3.5 | -3.2 | -3.6 | -4.2 | -4.1 | -3.5 | -5.1 | -6.2 | -5.8 | -4.4 | -4 | -9.8 | -9.7 | -14 | 1 | -3.7 | -5.4 | -1.3 | 5.7 | 0.7 | -1.2 | -2 | -34.9 | -4.8 | -2.9 | -5.4 | -2 | -12.5 | -8.8 | -7.3 | -2,348.2 | -9.9 | -9.5 | -9.2 | -7.4 | -8.3 |
Inkomen voor belasting
| 103.8 | 87.1 | 80.2 | 60.7 | 93.7 | 80 | 63.9 | 63.3 | 67.7 | 67.2 | 59.4 | 51.3 | 67.4 | 74.3 | 49.7 | 43.1 | 69.4 | 60.9 | -300.1 | 59.8 | 106.7 | 83.1 | 49.8 | 47.4 | 80.6 | 65.3 | 49.4 | 35.4 | 61.2 | 70.1 | 55.4 | 34.5 | 63.6 | 41.3 | 0.5 | -10.3 | 55.2 | 55.1 | 23.9 | 23.6 | 58.1 | 45.6 | 36.2 | 18.3 | 82 | 56.5 | 15.1 | 29.7 | 94.9 | 62.9 | 31.2 | 11.2 | 83.1 | 61.2 | 37.6 | -38 | 45.1 | 49.4 | 10.2 | -5.2 | 39.8 | 43 | -2.4 | -11.6 | 76 | 90.9 | 34.1 | 47.1 | 76.1 | 84.5 | 51.5 | -170.6 | 63.7 | 67.1 | 46.9 | -5.4 | 67.2 | 35 | 5.5 | -133.5 | 44 | -0.9 | 34.4 | -8.1 | 5.3 | -42.2 | 4 | -2,496.7 | 42.5 | 46.1 | 31.3 | -5.6 | 24.6 |
Inkomen voor belasting ratio
| 0.268 | 0.239 | 0.246 | 0.194 | 0.27 | 0.246 | 0.206 | 0.208 | 0.208 | 0.209 | 0.21 | 0.182 | 0.231 | 0.265 | 0.197 | 0.181 | 0.282 | 0.3 | -1.207 | 0.242 | 0.385 | 0.306 | 0.206 | 0.198 | 0.309 | 0.263 | 0.217 | -0.339 | 0.174 | 0.212 | 0.176 | 0.116 | 0.19 | 0.131 | 0.001 | -0.018 | 0.084 | 0.087 | 0.043 | 0.04 | 0.08 | 0.064 | 0.057 | 0.028 | 0.112 | 0.08 | 0.024 | 0.048 | 0.137 | 0.089 | 0.047 | 0.017 | 0.107 | 0.082 | 0.055 | -0.059 | 0.061 | 0.068 | 0.015 | -0.008 | 0.053 | 0.061 | -0.004 | -0.016 | 0.082 | 0.098 | 0.041 | 0.055 | 0.083 | 0.092 | 0.06 | 0.086 | 0.065 | 0.071 | 0.054 | -0.006 | 0.072 | 0.038 | 0.007 | -0.156 | 0.049 | -0.001 | 0.041 | -0.01 | 0.006 | -0.051 | 0.005 | -3.313 | 0.05 | 0.056 | 0.042 | -0.008 | 0.031 |
Belastingkosten
| 26.9 | 21.2 | 20.3 | 13.9 | 24.2 | 19.8 | 16.6 | 14.5 | 13.2 | 15 | 15 | 9.4 | 16.6 | 19.2 | 12.2 | 8.3 | 15.2 | 11.4 | -77.5 | 8.3 | 16 | 19.4 | 13.4 | 10.8 | 16.4 | 17.7 | 8.2 | -69.4 | 17.7 | 28.6 | 24.6 | 6 | 7.7 | 24.7 | 12.1 | 1.1 | 24.9 | 25.2 | 20.1 | 13 | 26.3 | 24.6 | 19.3 | 7.5 | 26.1 | 25.9 | 11.9 | 20.5 | 20.9 | 21.1 | 13 | 2.7 | 30.6 | 23.3 | 24.1 | -17 | 20.5 | 22.6 | 29.6 | -1.4 | -24.6 | 14.7 | 8.8 | 14.6 | 36.9 | 38.5 | 19 | 26.1 | 27.7 | 31.8 | 20.8 | -66.5 | 24.5 | 26.9 | 18.9 | -45.9 | 21.1 | 17.7 | 8.7 | -25.9 | 20.8 | 13.6 | 16.7 | -5.9 | 10 | -7.9 | 2.1 | -868.7 | 13.1 | 18.4 | 9.4 | -4.8 | 10.3 |
Nettowinst
| 76.9 | 65.9 | 59.9 | 46.8 | 69.5 | 60.2 | 47.3 | 48.8 | 57.5 | 52.2 | 44.4 | 41.9 | 50.8 | 55.1 | 35.4 | 22.8 | 54 | 50.3 | -226.2 | 47.7 | 73.2 | 54.5 | 39.1 | 34.6 | 76.2 | 47.3 | 27.8 | 33.7 | 49.4 | 41.3 | 30.4 | 27.1 | 70.6 | 16.9 | -9.9 | -13.8 | 31.8 | 29.6 | 46.6 | -3.6 | 31.6 | 18.9 | 16.9 | 10.8 | 50.4 | 29.9 | 3 | 8.4 | 62.9 | 41.8 | 18.2 | 8.5 | 52.5 | 37.9 | 13.5 | -21 | 24.6 | 26.8 | -19.4 | -3.8 | 64.4 | 28.3 | -11.2 | -25.5 | 38.9 | 52.4 | 15.2 | 19.6 | 48.1 | 51.6 | 26 | -105.2 | 39.2 | 40.2 | 28 | 50.9 | 46.1 | 17.3 | -3.2 | -108 | 23.2 | -14.5 | 17.7 | -2.2 | -4.7 | -34.3 | 1.9 | -1,628 | 29.4 | 27.7 | -571.9 | -0.8 | 41.2 |
Nettowinstmarge
| 0.199 | 0.18 | 0.184 | 0.15 | 0.2 | 0.185 | 0.152 | 0.16 | 0.177 | 0.163 | 0.157 | 0.148 | 0.174 | 0.197 | 0.141 | 0.096 | 0.219 | 0.248 | -0.91 | 0.193 | 0.264 | 0.2 | 0.162 | 0.145 | 0.293 | 0.19 | 0.122 | -0.322 | 0.14 | 0.125 | 0.096 | 0.091 | 0.211 | 0.054 | -0.017 | -0.024 | 0.048 | 0.047 | 0.085 | -0.006 | 0.043 | 0.027 | 0.027 | 0.016 | 0.069 | 0.042 | 0.005 | 0.014 | 0.091 | 0.059 | 0.027 | 0.013 | 0.068 | 0.051 | 0.02 | -0.033 | 0.033 | 0.037 | -0.029 | -0.006 | 0.086 | 0.04 | -0.017 | -0.036 | 0.042 | 0.057 | 0.018 | 0.023 | 0.053 | 0.056 | 0.03 | 0.053 | 0.04 | 0.043 | 0.032 | 0.059 | 0.049 | 0.019 | -0.004 | -0.126 | 0.026 | -0.016 | 0.021 | -0.003 | -0.006 | -0.041 | 0.002 | -2.161 | 0.035 | 0.034 | -0.765 | -0.001 | 0.051 |
WPA (Winst Per Aandeel)
| 1.76 | 1.5 | 1.37 | 1.07 | 1.56 | 1.34 | 1.04 | 1.07 | 1.25 | 1.12 | 0.94 | 0.88 | 1.07 | 1.15 | 0.74 | 0.47 | 1.13 | 1.05 | -4.72 | 0.99 | 1.5 | 1.11 | 0.8 | 0.7 | 1.5 | 0.9 | 0.53 | 0.64 | 0.93 | 0.77 | 0.56 | 0.49 | 1.27 | 0.3 | -0.18 | -0.25 | 0.57 | 0.53 | 0.84 | -0.065 | 0.57 | 0.34 | 0.31 | 0.2 | 0.86 | 0.5 | 0.05 | 0.14 | 1.06 | 0.71 | 0.31 | 0.15 | 0.89 | 0.64 | 0.23 | -0.36 | 0.42 | 0.47 | -0.34 | -0.066 | 1.13 | 0.5 | -0.2 | -0.45 | 0.68 | 0.92 | 0.27 | 0.35 | 0.86 | 0.92 | 0.47 | -1.89 | 0.97 | 0.99 | 0.69 | 1.25 | 1.14 | 0.44 | -0.079 | -2.67 | 0.57 | -0.36 | 0.48 | -0.054 | -0.12 | -0.85 | 0.05 | -40.2 | 0.73 | 0.68 | -14.12 | -0.02 | 1.02 |
Verwaterde WPA
| 1.75 | 1.5 | 1.36 | 1.06 | 1.56 | 1.34 | 1.04 | 1.07 | 1.25 | 1.12 | 0.94 | 0.88 | 1.06 | 1.14 | 0.74 | 0.47 | 1.13 | 1.05 | -4.71 | 0.96 | 1.48 | 1.09 | 0.78 | 0.7 | 1.46 | 0.89 | 0.51 | 0.63 | 0.92 | 0.77 | 0.56 | 0.49 | 1.26 | 0.3 | -0.18 | -0.25 | 0.56 | 0.53 | 0.83 | -0.065 | 0.57 | 0.34 | 0.3 | 0.2 | 0.85 | 0.5 | 0.05 | 0.14 | 1.05 | 0.7 | 0.31 | 0.14 | 0.89 | 0.64 | 0.23 | -0.36 | 0.42 | 0.46 | -0.34 | -0.066 | 1.12 | 0.5 | -0.2 | -0.45 | 0.68 | 0.92 | 0.27 | 0.34 | 0.85 | 0.91 | 0.46 | -1.87 | 0.96 | 0.99 | 0.69 | 1.25 | 1.13 | 0.43 | -0.079 | -2.67 | 0.57 | -0.36 | 0.48 | -0.054 | -0.12 | -0.84 | 0.05 | -40 | 0.72 | 0.68 | -14.05 | -0.02 | 1.01 |
EBITDA
| 141.8 | 98.4 | 85.2 | 74.8 | 102.3 | 87.1 | 76.1 | 75.9 | 82.9 | 80.6 | 69.6 | 62.5 | 74.1 | 107.8 | 82.9 | 61.7 | 75.3 | 58.3 | -274.9 | 72.5 | 93.3 | 88.8 | 74.9 | 51.1 | 107.4 | 96.3 | 80.9 | 69.6 | 94.6 | 99 | 83.5 | 45.6 | 92.5 | 55.7 | 60.8 | -85.8 | 78 | 58.8 | 53.3 | 45.3 | 103.3 | 87 | 69 | 76.434 | 104.5 | 94.7 | 73.7 | 70.7 | 134.4 | 104.1 | 77.7 | -66.7 | 119.7 | 102.6 | 84.3 | 9.8 | 97.5 | 81.5 | 42.4 | 32.5 | 83.4 | 85.2 | 38.6 | 38.4 | 119.7 | 132.6 | 79.2 | 87 | 119.9 | 127.8 | 99.3 | -743.9 | 99.6 | 114.6 | 84.1 | 29.4 | 102.6 | 82.6 | 56 | -65.6 | 88.3 | 41 | 82 | -127.7 | 78.9 | 69 | 41.2 | 10.6 | 79.7 | 82.9 | 67.5 | 4.5 | 47.9 |
EBITDA ratio
| 0.367 | 0.26 | 0.349 | 0.223 | 0.295 | 0.274 | 0.234 | 0.231 | 0.318 | 0.312 | 0.303 | 0.221 | 0.329 | 0.343 | 0.322 | 0.203 | 0.279 | 0.354 | -1.107 | 0.27 | 0.494 | 0.409 | 0.311 | 0.242 | 0.413 | 0.389 | 0.258 | -0.666 | 0.269 | 0.299 | 0.265 | 0.142 | 0.282 | 0.247 | 0.139 | 0.032 | 0.157 | 0.113 | 0.123 | 0.077 | 0.143 | 0.128 | 0.123 | 0.046 | 0.166 | 0.134 | 0.118 | 0.071 | 0.156 | 0.145 | 0.114 | 0.073 | 0.121 | 0.14 | 0.083 | 0.058 | 0.147 | 0.112 | 0.063 | 0.077 | 0.11 | 0.067 | 0.056 | 0.087 | 0.129 | 0.143 | 0.088 | 0.095 | 0.127 | 0.134 | 0.112 | 0.392 | 0.109 | 0.138 | 0.105 | 0.037 | 0.111 | 0.1 | 0.078 | -0.005 | 0.104 | 0.116 | 0.1 | 0.132 | 0.089 | 0.083 | 0.053 | 0.01 | 0.095 | 0.101 | 0.091 | 0.009 | 0.058 |