Avery Dennison Corporation
NYSE:AVY
189.38 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,183.4 | 2,235.3 | 2,151.3 | 2,110.5 | 2,098.3 | 2,090.5 | 2,065 | 2,025.9 | 2,317.1 | 2,347 | 2,349.3 | 2,183.2 | 2,071.8 | 2,102 | 2,051.3 | 1,990.9 | 1,729.1 | 1,528.5 | 1,723 | 1,772.9 | 1,761.4 | 1,795.7 | 1,740.1 | 1,768.7 | 1,759.7 | 1,854.2 | 1,776.4 | 1,735.3 | 1,679.5 | 1,626.9 | 1,572.1 | 1,550.8 | 1,508.7 | 1,541.5 | 1,485.5 | 1,454.8 | 1,468.1 | 1,516 | 1,528 | 1,604.8 | 1,559.6 | 1,615.8 | 1,550.1 | 1,583.9 | 1,504.9 | 1,552.3 | 1,498.9 | 1,532.2 | 1,487.8 | 1,532.3 | 1,483.3 | 1,454.6 | 1,699.6 | 1,725.7 | 1,659.3 | 1,637.1 | 1,640.8 | 1,680.1 | 1,554.7 | 1,521.8 | 1,549.3 | 1,455.4 | 1,426.2 | 1,511.5 | 1,724.8 | 1,828.9 | 1,645.2 | 1,714 | 1,680.4 | 1,523.5 | 1,389.9 | 1,411.4 | 1,417.6 | 1,409.7 | 1,337.2 | 1,346.1 | 1,362.5 | 1,418.6 | 1,346.3 | 1,434 | 1,336.2 | 1,324 | 1,246.7 | 1,231.1 | 1,204.1 | 1,192.2 | 1,150.6 | 1,105.3 | 1,114.5 | 1,056.3 | 930.8 | 912.6 | 966.7 | 960.8 | 963.2 | 933.1 | 1,001.7 | 993.4 | 965.3 | 944.8 | 961 | 928.5 | 933.9 | 884.6 | 860.2 | 871.5 | 843.6 | 836.4 | 835.6 | 844.8 | 828.9 | 808.9 | 819.3 | 797.7 | 796.6 | 776.7 | 783.5 | 780.5 | 773.2 | 736.7 | 733.7 | 718.6 | 667.7 | 641.9 | 638.1 | 662.2 | 666.5 | 629.7 | 655.9 | 667.5 | 669.8 | 649.4 | 609.2 | 626.6 | 659.9 | 448.6 | 469.9 | 431.4 | 449.8 | 422.7 | 446 | 413.9 | 416.6 | 381.6 | 409.9 | 373.9 | 387 | 367.1 | 380.6 | 330.8 | 329.6 | 271.6 | 280.2 | 249.7 | 250.9 | 226.3 |
Kosten van de omzet
| 1,556.8 | 1,572.6 | 1,519.1 | 1,514.5 | 1,512.5 | 1,537.1 | 1,522.7 | 1,525.7 | 1,697.9 | 1,703.5 | 1,708 | 1,598.1 | 1,517.4 | 1,525.7 | 1,454.3 | 1,419.8 | 1,244.9 | 1,145.6 | 1,237.9 | 1,288.2 | 1,289.7 | 1,313.4 | 1,274.7 | 1,297.2 | 1,300.5 | 1,352.8 | 1,293 | 1,269.7 | 1,227.9 | 1,174.3 | 1,129.7 | 1,125.4 | 1,091.1 | 1,107.4 | 1,062.9 | 1,062.5 | 1,062.2 | 1,098.4 | 1,098 | 1,189.7 | 1,158.9 | 1,187.6 | 1,142.9 | 1,167.6 | 1,102.7 | 1,134.8 | 1,097.2 | 1,134.5 | 1,095.8 | 1,132.5 | 1,095.7 | 1,096 | 1,263.9 | 1,254.8 | 1,204.9 | 1,195.3 | 1,187.8 | 1,189.7 | 1,113.9 | 1,106.7 | 1,113.3 | 1,065.1 | 1,081.1 | 1,133.1 | 1,290.5 | 1,338.6 | 1,221.2 | 1,231.4 | 1,214.8 | 1,113.7 | 1,025.5 | 1,021.9 | 1,026.9 | 1,016.7 | 982 | 934.8 | 966.5 | 992.6 | 958.5 | 1,001 | 946.8 | 933.4 | 880.2 | 858.4 | 848.6 | 820.8 | 786.5 | 760.2 | 761.3 | 709.8 | 621.9 | 616 | 653.9 | 649 | 644.2 | 579.7 | 622.4 | 610.5 | 591.8 | 576.9 | 595.6 | 578.4 | 585.5 | 558.9 | 547.3 | 548.9 | 533.1 | 530.6 | 536.3 | 542.1 | 537.2 | 517.1 | 529.9 | 521.4 | 522.4 | 509.1 | 521.7 | 519.1 | 498.8 | 474.1 | 475.1 | 466.1 | 431.1 | 413.3 | 415.8 | 432.2 | 433.9 | 406.6 | 422.3 | 425.6 | 436.3 | 390.9 | 407.3 | 423.7 | 434.7 | 295.1 | 304.5 | 280.1 | 301.2 | 276.6 | 300.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 626.6 | 662.7 | 632.2 | 596 | 585.8 | 553.4 | 542.3 | 500.2 | 619.2 | 643.5 | 641.3 | 585.1 | 554.4 | 576.3 | 597 | 571.1 | 484.2 | 382.9 | 485.1 | 484.7 | 471.7 | 482.3 | 465.4 | 471.5 | 459.2 | 501.4 | 483.4 | 465.6 | 451.6 | 452.6 | 442.4 | 425.4 | 417.6 | 434.1 | 422.6 | 392.3 | 405.9 | 417.6 | 430 | 415.1 | 400.7 | 428.2 | 407.2 | 416.3 | 402.2 | 417.5 | 401.7 | 397.7 | 392 | 399.8 | 387.6 | 358.6 | 435.7 | 470.9 | 454.4 | 441.8 | 453 | 490.4 | 440.8 | 415.1 | 436 | 390.3 | 345.1 | 378.4 | 434.3 | 490.3 | 424 | 482.6 | 465.6 | 409.8 | 364.4 | 389.5 | 390.7 | 393 | 355.2 | 411.3 | 396 | 426 | 387.8 | 433 | 389.4 | 390.6 | 366.5 | 372.7 | 355.5 | 371.4 | 364.1 | 345.1 | 353.2 | 346.5 | 308.9 | 296.6 | 312.8 | 311.8 | 319 | 353.4 | 379.3 | 382.9 | 373.5 | 367.9 | 365.4 | 350.1 | 348.4 | 325.7 | 312.9 | 322.6 | 310.5 | 305.8 | 299.3 | 302.7 | 291.7 | 291.8 | 289.4 | 276.3 | 274.2 | 267.6 | 261.8 | 261.4 | 274.4 | 262.6 | 258.6 | 252.5 | 236.6 | 228.6 | 222.3 | 230 | 232.6 | 223.1 | 233.6 | 241.9 | 233.5 | 258.5 | 201.9 | 202.9 | 225.2 | 153.5 | 165.4 | 151.3 | 148.6 | 146.1 | 145.3 | 413.9 | 416.6 | 381.6 | 409.9 | 373.9 | 387 | 367.1 | 380.6 | 330.8 | 329.6 | 271.6 | 280.2 | 249.7 | 250.9 | 226.3 |
Brutowinstmarge
| 0.287 | 0.296 | 0.294 | 0.282 | 0.279 | 0.265 | 0.263 | 0.247 | 0.267 | 0.274 | 0.273 | 0.268 | 0.268 | 0.274 | 0.291 | 0.287 | 0.28 | 0.251 | 0.282 | 0.273 | 0.268 | 0.269 | 0.267 | 0.267 | 0.261 | 0.27 | 0.272 | 0.268 | 0.269 | 0.278 | 0.281 | 0.274 | 0.277 | 0.282 | 0.284 | 0.27 | 0.276 | 0.275 | 0.281 | 0.259 | 0.257 | 0.265 | 0.263 | 0.263 | 0.267 | 0.269 | 0.268 | 0.26 | 0.263 | 0.261 | 0.261 | 0.247 | 0.256 | 0.273 | 0.274 | 0.27 | 0.276 | 0.292 | 0.284 | 0.273 | 0.281 | 0.268 | 0.242 | 0.25 | 0.252 | 0.268 | 0.258 | 0.282 | 0.277 | 0.269 | 0.262 | 0.276 | 0.276 | 0.279 | 0.266 | 0.306 | 0.291 | 0.3 | 0.288 | 0.302 | 0.291 | 0.295 | 0.294 | 0.303 | 0.295 | 0.312 | 0.316 | 0.312 | 0.317 | 0.328 | 0.332 | 0.325 | 0.324 | 0.325 | 0.331 | 0.379 | 0.379 | 0.385 | 0.387 | 0.389 | 0.38 | 0.377 | 0.373 | 0.368 | 0.364 | 0.37 | 0.368 | 0.366 | 0.358 | 0.358 | 0.352 | 0.361 | 0.353 | 0.346 | 0.344 | 0.345 | 0.334 | 0.335 | 0.355 | 0.356 | 0.352 | 0.351 | 0.354 | 0.356 | 0.348 | 0.347 | 0.349 | 0.354 | 0.356 | 0.362 | 0.349 | 0.398 | 0.331 | 0.324 | 0.341 | 0.342 | 0.352 | 0.351 | 0.33 | 0.346 | 0.326 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 135.8 | 0 | 0 | 0 | 136.1 | 0 | 0 | 0 | 136.6 | 0 | 0 | 0 | 112.8 | 0 | 0 | 0 | 92.6 | 0 | 0 | 0 | 23.7 | 24.5 | 25.2 | 24.8 | 23.4 | 23.6 | 23.5 | 22.9 | 22.3 | 22.4 | 22.7 | 22.3 | 21.3 | 22.2 | 22.8 | 25.6 | 25.5 | 25.1 | 26.9 | 24.9 | 25 | 22.4 | 25.1 | 23.5 | 24.1 | 23.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 286 | 0 | 276.7 | 0 | 279.8 | 0 | 269.2 | 0 | 266.3 | 0 | 273.8 | 0 | 285.3 | 276.3 | 297 | 0 | 285.7 | 285.7 | 293.5 | 0 | 287.4 | 286.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.2 | 0 | 0 | 0 | 8.9 | 7.3 | 0 | 296.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 346.9 | 373.9 | 365.2 | 334.9 | 332.6 | 319.6 | 334.4 | 312.3 | 330.8 | 332.7 | 355 | 332.3 | 296.9 | 307 | 312.3 | 301.8 | 258.3 | 219.4 | 281 | 273.1 | 265.3 | 265.7 | 276.3 | 274.5 | 270.5 | 287.5 | 295 | 286 | 277.2 | 276.7 | 283.3 | 279.8 | 270.3 | 269.2 | 278.2 | 266.3 | 268.1 | 273.8 | 300.9 | 285.3 | 276.3 | 297 | 296.7 | 298.9 | 285.7 | 293.5 | 300.9 | 296.3 | 293.9 | 292.7 | 296.5 | 287.7 | 326.4 | 330 | 364.5 | 345 | 356.9 | 338.9 | 340.1 | 341.4 | 323.1 | 300.1 | 304.2 | 309.8 | 325.5 | 341 | 328 | 333 | 330.4 | 270.8 | 248.3 | 262.4 | 252.6 | 251.3 | 244.8 | 281.4 | 266.9 | 292.5 | 292 | 307.1 | 273.1 | 274.3 | 257.9 | 269 | 253.3 | 265.5 | 249.5 | 236.5 | 239.5 | 231.4 | 205.7 | 203.3 | 209.6 | 208.4 | 209.2 | 202.6 | 215.8 | 218.7 | 214.2 | 212.3 | 214.7 | 207.3 | 208.3 | 198.2 | 188.9 | 196 | 190.1 | 186.9 | 183.9 | 188.7 | 180.3 | 181.1 | 181.1 | 174.9 | 175.3 | 170.4 | 167.1 | 172.3 | 180 | 180.1 | 179.3 | 171.5 | 161 | 160.1 | 157 | 161.2 | 164.4 | 162.2 | 165.8 | 171.1 | 166.6 | 169.7 | 156 | 161.9 | 166.3 | 113.8 | 110.1 | 98.9 | 106.3 | 96.4 | 88.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 5.8 | 8.6 | 10.9 | 8.7 | -61.7 | -13.2 | 3.8 | 5.3 | -2.1 | 3 | 11.2 | -15.1 | 2 | 0.6 | -3.1 | -0.1 | -40.2 | 0.5 | 3 | -0.8 | -8.4 | -454 | -92.9 | -6 | -59.7 | -16.1 | -9 | -10.8 | -10.2 | -6.5 | -4.8 | -4.6 | -50.2 | -5.6 | -19.3 | -7 | -27.7 | -14.3 | -14.6 | -7.8 | -38.5 | -7.3 | -3.7 | -25.7 | 0.3 | -7.5 | -28.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.3 | 39 | 39.2 | 39.4 | 40.1 | 37.9 | 35.9 | 36.5 | 33.9 | 32 | 31.3 | 30 | 29.9 | 29.2 | 28.9 | 28.8 | 29.1 | 28.9 | 27.9 | 27.5 | 29.1 | 26.8 | 22.4 | 29.6 | 27.6 | 26 | 24.8 | 24.1 | 26.6 | 23.4 | 22.8 | 22.6 | 21.9 | 25.9 | 22.8 | 23.3 | 50.1 | 15.5 | 5.9 | 20.8 | 12.4 | 14 | 11.1 | 0.7 | 15.4 | 10.8 | 0 | -1,430.3 | 0 | 0 | 0 | -1,340.8 | 0 | 0 | 0 | -1,029.8 | 0 | 0 | 0 | -839.8 | 0 |
Bedrijfskosten
| 346.9 | 373.9 | 365.2 | 334.9 | 332.6 | 319.6 | 334.4 | 312.3 | 330.8 | 332.7 | 355 | 332.3 | 296.9 | 307 | 312.3 | 301.8 | 258.3 | 219.4 | 281 | 273.1 | 265.3 | 265.7 | 276.3 | 274.5 | 270.5 | 287.5 | 295 | 286 | 277.2 | 276.7 | 283.3 | 279.8 | 270.3 | 269.2 | 278.2 | 266.3 | 268.1 | 273.8 | 300.9 | 285.3 | 276.3 | 297 | 296.7 | 298.9 | 285.7 | 293.5 | 300.9 | 296.3 | 293.9 | 292.7 | 296.5 | 287.7 | 326.4 | 330 | 364.5 | 345 | 356.9 | 343.5 | 346.4 | 341.4 | 358.6 | 300.1 | 304.2 | 309.8 | 325.5 | 341 | 328 | 333 | 330.4 | 270.8 | 248.3 | 262.4 | 252.6 | 251.3 | 244.8 | 281.4 | 266.9 | 292.5 | 292 | 307.1 | 273.1 | 274.3 | 257.9 | 269 | 253.3 | 265.5 | 249.5 | 236.5 | 239.5 | 231.4 | 205.7 | 203.3 | 209.6 | 208.4 | 209.2 | 241.9 | 254.8 | 257.9 | 253.6 | 252.4 | 252.6 | 243.2 | 244.8 | 232.1 | 220.9 | 227.3 | 220.1 | 216.8 | 213.1 | 217.6 | 209.1 | 210.2 | 210 | 202.8 | 202.8 | 199.5 | 193.9 | 194.7 | 209.6 | 207.7 | 205.3 | 196.3 | 185.1 | 186.7 | 180.4 | 184 | 187 | 184.1 | 191.7 | 193.9 | 189.9 | 219.8 | 171.5 | 167.8 | 187.1 | 126.2 | 124.1 | 110 | 107 | 111.8 | 99.5 | 0 | -1,430.3 | 0 | 0 | 0 | -1,340.8 | 0 | 0 | 0 | -1,029.8 | 0 | 0 | 0 | -839.8 | 0 |
Bedrijfsresultaat
| 279.7 | 288.8 | 267 | 261.1 | 261.9 | 172.1 | 194.7 | 191.7 | 293.7 | 308.7 | 289.3 | 263.6 | 257.5 | 269.3 | 284.7 | 269.3 | 225.9 | 163.5 | 185.3 | 211.6 | 206.4 | 197.1 | 189.1 | 197 | 188.7 | 199.6 | 188.4 | 179.6 | 174.4 | 175.9 | 159.1 | 145.6 | 147.3 | 164.9 | 144.4 | 126 | 137.8 | 143.8 | 129.1 | 129.8 | 124.4 | 131.2 | 110.5 | 117.4 | 116.5 | 124 | 100.8 | 83.5 | 98.1 | 107.1 | 91.1 | 10.4 | 109.3 | 140.9 | 89.9 | 96.8 | 106.6 | 151.5 | 100.7 | 73.7 | 112.9 | 90.2 | 40.9 | 68.6 | 108.8 | 149.3 | 96 | 149.6 | 135.2 | 139 | 116.1 | 127.1 | 138.1 | 141.7 | 110.4 | 129.9 | 129.1 | 133.5 | 95.8 | 125.9 | 116.3 | 116.3 | 108.6 | 103.7 | 102.2 | 105.9 | 114.6 | 108.6 | 113.7 | 115.1 | 103.2 | 93.3 | 103.2 | 103.4 | 109.8 | 111.5 | 124.5 | 125 | 119.9 | 115.5 | 112.8 | 106.9 | 103.6 | 93.6 | 92 | 95.3 | 90.4 | 89 | 86.2 | 85.1 | 82.6 | 81.6 | 79.4 | 73.5 | 71.4 | 68.1 | 67.9 | 66.7 | 64.8 | 54.9 | 53.3 | 56.2 | 51.5 | 41.9 | 41.9 | 46 | 45.6 | 39 | 41.9 | 48 | 43.6 | 38.7 | 30.4 | 35.1 | 38.1 | 27.3 | 41.3 | 41.3 | 41.6 | 34.3 | 45.8 | 413.9 | -1,013.7 | 381.6 | 409.9 | 373.9 | -953.8 | 367.1 | 380.6 | 330.8 | -700.2 | 271.6 | 280.2 | 249.7 | -588.9 | 226.3 |
Bedrijfsresultaat ratio
| 0.128 | 0.129 | 0.124 | 0.124 | 0.125 | 0.082 | 0.094 | 0.095 | 0.127 | 0.132 | 0.123 | 0.121 | 0.124 | 0.128 | 0.139 | 0.135 | 0.131 | 0.107 | 0.108 | 0.119 | 0.117 | 0.11 | 0.109 | 0.111 | 0.107 | 0.108 | 0.106 | 0.103 | 0.104 | 0.108 | 0.101 | 0.094 | 0.098 | 0.107 | 0.097 | 0.087 | 0.094 | 0.095 | 0.084 | 0.081 | 0.08 | 0.081 | 0.071 | 0.074 | 0.077 | 0.08 | 0.067 | 0.054 | 0.066 | 0.07 | 0.061 | 0.007 | 0.064 | 0.082 | 0.054 | 0.059 | 0.065 | 0.09 | 0.065 | 0.048 | 0.073 | 0.062 | 0.029 | 0.045 | 0.063 | 0.082 | 0.058 | 0.087 | 0.08 | 0.091 | 0.084 | 0.09 | 0.097 | 0.101 | 0.083 | 0.097 | 0.095 | 0.094 | 0.071 | 0.088 | 0.087 | 0.088 | 0.087 | 0.084 | 0.085 | 0.089 | 0.1 | 0.098 | 0.102 | 0.109 | 0.111 | 0.102 | 0.107 | 0.108 | 0.114 | 0.119 | 0.124 | 0.126 | 0.124 | 0.122 | 0.117 | 0.115 | 0.111 | 0.106 | 0.107 | 0.109 | 0.107 | 0.106 | 0.103 | 0.101 | 0.1 | 0.101 | 0.097 | 0.092 | 0.09 | 0.088 | 0.087 | 0.085 | 0.084 | 0.075 | 0.073 | 0.078 | 0.077 | 0.065 | 0.066 | 0.069 | 0.068 | 0.062 | 0.064 | 0.072 | 0.065 | 0.06 | 0.05 | 0.056 | 0.058 | 0.061 | 0.088 | 0.096 | 0.092 | 0.081 | 0.103 | 1 | -2.433 | 1 | 1 | 1 | -2.465 | 1 | 1 | 1 | -2.124 | 1 | 1 | 1 | -2.347 | 1 |
Totaal overige inkomsten en kosten netto
| -40.4 | -50.4 | -32.6 | -59.5 | -68.6 | -93.6 | -39.6 | -18.7 | -15.9 | -22.9 | -16.6 | -8.8 | -33.1 | -14 | -15.8 | -14 | -28.1 | -60.2 | -23.2 | -46.3 | -26.5 | -27.9 | -473.5 | -109.2 | -20.7 | -74 | -29.3 | -22.3 | -27.6 | -26.4 | -23.2 | -19.3 | -19.3 | -65.6 | -20.9 | -34.5 | -21.7 | -42.5 | -17.9 | -31.5 | -23.2 | -54.1 | -22.7 | -19.7 | -31.9 | -14.5 | -19.7 | -46.2 | -39.9 | -33.5 | -28.8 | -26.6 | -11 | -30.1 | -22.5 | -25.2 | -29.6 | -25.7 | -23.8 | -47.2 | -54.6 | -50 | -956.8 | -40.4 | -41.5 | -35.1 | -35.1 | -50.5 | -69.3 | -27.6 | -17.2 | -18.4 | -33.6 | -17.6 | -22.1 | -69.8 | -16 | -17.7 | -16.1 | -16.2 | -13.8 | -27.9 | -36.1 | -48.7 | -14.1 | -10.5 | -14.9 | -29.9 | -24.4 | -9.6 | -9.3 | -10.2 | -12.4 | -13.5 | -13.8 | -13.5 | -14.2 | -14.6 | -12.3 | -12.2 | -11.6 | -9.2 | -75.4 | -9.3 | -8.7 | -8.5 | -8.1 | -6.4 | -8 | -8.8 | -8.5 | -9 | -8 | -9.4 | -8.9 | -9.1 | -12 | -11.7 | -10 | -9.9 | -9.7 | -11.9 | -11.5 | -11.3 | -11.7 | -10.4 | -9.8 | -9.1 | -11.4 | -11.5 | -10.3 | -8.8 | -9.5 | -9.3 | -9.9 | -5.4 | -7.2 | -8.1 | -5.5 | -5.2 | -5.6 | -413.9 | 1,013.7 | -381.6 | -409.9 | -373.9 | 953.8 | -367.1 | -380.6 | -330.8 | 700.2 | -271.6 | -280.2 | -249.7 | 588.9 | -226.3 |
Inkomen voor belasting
| 239.3 | 238.4 | 234.4 | 201.6 | 184.6 | 140.2 | 168.3 | 169.2 | 272.5 | 287.9 | 269.7 | 244 | 224.4 | 255.3 | 268.9 | 255.3 | 197.8 | 103.3 | 180.9 | 165.3 | 179.9 | 188.7 | -284.4 | 87.8 | 168 | 139.9 | 159.1 | 157.3 | 146.8 | 149.5 | 135.9 | 126.3 | 128 | 99.3 | 123.5 | 91.5 | 116.1 | 100.8 | 99.5 | 98.3 | 101.2 | 77.1 | 87.8 | 97.7 | 74.8 | 109.5 | 81.1 | 55.2 | 58.2 | 77 | 65.1 | 37.1 | 70.9 | 110.8 | 67.4 | 71.6 | 77 | 125.8 | 76.9 | 26.5 | 58.3 | 40.2 | -915.9 | 28.2 | 67.3 | 114.2 | 60.9 | 99.1 | 65.9 | 111.4 | 98.9 | 108.7 | 104.5 | 124.1 | 88.3 | 60.1 | 113.1 | 115.6 | 78 | 109.7 | 102.5 | 88.7 | 72.5 | 55 | 88.1 | 95.4 | 99.7 | 78.7 | 86.7 | 105.5 | 93.9 | 83.1 | 90.8 | 89.9 | 96 | 98 | 110.3 | 110.4 | 107.6 | 103.3 | 101.2 | 97.7 | 28.2 | 84.3 | 83.3 | 86.8 | 82.3 | 82.6 | 78.2 | 76.3 | 74.1 | 72.6 | 71.4 | 64.1 | 62.5 | 59 | 55.9 | 55 | 54.8 | 45 | 43.6 | 44.3 | 40 | 30.6 | 30.2 | 35.6 | 35.8 | 29.9 | 30.5 | 36.5 | 33.3 | 29.9 | 20.9 | 25.8 | 28.2 | 21.9 | 34.1 | 33.2 | 36.1 | 29.1 | 40.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.11 | 0.107 | 0.109 | 0.096 | 0.088 | 0.067 | 0.082 | 0.084 | 0.118 | 0.123 | 0.115 | 0.112 | 0.108 | 0.121 | 0.131 | 0.128 | 0.114 | 0.068 | 0.105 | 0.093 | 0.102 | 0.105 | -0.163 | 0.05 | 0.095 | 0.075 | 0.09 | 0.091 | 0.087 | 0.092 | 0.086 | 0.081 | 0.085 | 0.064 | 0.083 | 0.063 | 0.079 | 0.066 | 0.065 | 0.061 | 0.065 | 0.048 | 0.057 | 0.062 | 0.05 | 0.071 | 0.054 | 0.036 | 0.039 | 0.05 | 0.044 | 0.026 | 0.042 | 0.064 | 0.041 | 0.044 | 0.047 | 0.075 | 0.049 | 0.017 | 0.038 | 0.028 | -0.642 | 0.019 | 0.039 | 0.062 | 0.037 | 0.058 | 0.039 | 0.073 | 0.071 | 0.077 | 0.074 | 0.088 | 0.066 | 0.045 | 0.083 | 0.081 | 0.058 | 0.076 | 0.077 | 0.067 | 0.058 | 0.045 | 0.073 | 0.08 | 0.087 | 0.071 | 0.078 | 0.1 | 0.101 | 0.091 | 0.094 | 0.094 | 0.1 | 0.105 | 0.11 | 0.111 | 0.111 | 0.109 | 0.105 | 0.105 | 0.03 | 0.095 | 0.097 | 0.1 | 0.098 | 0.099 | 0.094 | 0.09 | 0.089 | 0.09 | 0.087 | 0.08 | 0.078 | 0.076 | 0.071 | 0.07 | 0.071 | 0.061 | 0.059 | 0.062 | 0.06 | 0.048 | 0.047 | 0.054 | 0.054 | 0.047 | 0.047 | 0.055 | 0.05 | 0.046 | 0.034 | 0.041 | 0.043 | 0.049 | 0.073 | 0.077 | 0.08 | 0.069 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 57.6 | 61.6 | 62 | 58.5 | 46.3 | 39.8 | 47.1 | 46.3 | 51 | 73.4 | 71.5 | 60.9 | 59.2 | 70.4 | 58.1 | 62.9 | 46.3 | 22.2 | 46.3 | 2.2 | 34.6 | 44.9 | -138.4 | -9.5 | 17.7 | 43.9 | 33.3 | 216.9 | 38.5 | 28.6 | 23.7 | 64.3 | 38.9 | 19.3 | 33.9 | 35 | 34.8 | 36.5 | 27.9 | 28.2 | 36.2 | 32.7 | 16.2 | 53 | 12.8 | 38.7 | 14.3 | 21.8 | 20.1 | 25.7 | 18.8 | 8.1 | 21.1 | 37.5 | 22.6 | -42.6 | 12.8 | 42 | 22.2 | -23.4 | -4.2 | 0.4 | -17 | -14.4 | 4.6 | 21.8 | -7.5 | 19 | 7.5 | 25.6 | 19.7 | 6.8 | 19.2 | 27.7 | 19.4 | 1.6 | 26.9 | 26.2 | 20.3 | 26.1 | 27.5 | 20.2 | 19.9 | 15.1 | 23.3 | 25.7 | 28.9 | 23.2 | 23.6 | 31.7 | 29.1 | 25 | 29.1 | 30.1 | 32.2 | 30.5 | 37.3 | 37.6 | 37.4 | 36 | 35.2 | 34 | 9.8 | 28.4 | 27.5 | 29.4 | 28.1 | 28.2 | 25.6 | 26.7 | 25.9 | 24.9 | 24.8 | 22.5 | 22.5 | 21.3 | 20.1 | 19.3 | 20.3 | 16.5 | 15.8 | 16.4 | 14.8 | 11.3 | 11.2 | 12.8 | 13.6 | 11 | 11.9 | 14.2 | 13 | 12.2 | 8.3 | 10.2 | 11.1 | 8.6 | 13 | 12.8 | 12.9 | 10.2 | 16.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 181.7 | 176.8 | 172.4 | 143.1 | 138.3 | 100.4 | 121.2 | 122.9 | 221.5 | 214.5 | 198.2 | 182.7 | 164.1 | 183.8 | 209.5 | 191.5 | 150.5 | 79.7 | 134.2 | 162.5 | 144.6 | 143.4 | -146.9 | 97.1 | 149.5 | 95.6 | 125.2 | -59.6 | 108.3 | 120.9 | 112.2 | 62 | 89.1 | 80 | 89.6 | 57 | 81.7 | 63.7 | 71.9 | 70.9 | 60.2 | 42.5 | 71.2 | 42.7 | 37 | 68.8 | 57.8 | 49 | 58.3 | 64.2 | 43.9 | 22.2 | 49.8 | 73.3 | 44.8 | 114.2 | 64.2 | 83.8 | 54.7 | 49.9 | 62.5 | 39.8 | -898.9 | 42.6 | 62.7 | 92.4 | 68.4 | 80.1 | 58.4 | 85.8 | 79.2 | 101.5 | 85 | 112 | 68.7 | -6.9 | 86.2 | 89.4 | 57.7 | 83.6 | 75 | 68.5 | 52.6 | 59.3 | 66.5 | 71.3 | 70.8 | 55.5 | 63.1 | 73.8 | 64.8 | 58.1 | 61.7 | 59.8 | 63.6 | 67.5 | 73 | 72.8 | 70.2 | 67.3 | 66 | 63.7 | 18.4 | 55.9 | 55.8 | 57.4 | 54.2 | 54.4 | 52.6 | 49.6 | 48.2 | 47.7 | 46.6 | 41.6 | 40 | 37.7 | 35.8 | 35.7 | 34.5 | 28.5 | 27.8 | 27.9 | 25.2 | 19.3 | 19 | 22.8 | 23.3 | 18.9 | 18.6 | 22.3 | 20.3 | 17.7 | 12.6 | 15.6 | 17.1 | 13.3 | 21.1 | 20.4 | 23.2 | 18.9 | 24.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.083 | 0.079 | 0.08 | 0.068 | 0.066 | 0.048 | 0.059 | 0.061 | 0.096 | 0.091 | 0.084 | 0.084 | 0.079 | 0.087 | 0.102 | 0.096 | 0.087 | 0.052 | 0.078 | 0.092 | 0.082 | 0.08 | -0.084 | 0.055 | 0.085 | 0.052 | 0.07 | -0.034 | 0.064 | 0.074 | 0.071 | 0.04 | 0.059 | 0.052 | 0.06 | 0.039 | 0.056 | 0.042 | 0.047 | 0.044 | 0.039 | 0.026 | 0.046 | 0.027 | 0.025 | 0.044 | 0.039 | 0.032 | 0.039 | 0.042 | 0.03 | 0.015 | 0.029 | 0.042 | 0.027 | 0.07 | 0.039 | 0.05 | 0.035 | 0.033 | 0.04 | 0.027 | -0.63 | 0.028 | 0.036 | 0.051 | 0.042 | 0.047 | 0.035 | 0.056 | 0.057 | 0.072 | 0.06 | 0.079 | 0.051 | -0.005 | 0.063 | 0.063 | 0.043 | 0.058 | 0.056 | 0.052 | 0.042 | 0.048 | 0.055 | 0.06 | 0.062 | 0.05 | 0.057 | 0.07 | 0.07 | 0.064 | 0.064 | 0.062 | 0.066 | 0.072 | 0.073 | 0.073 | 0.073 | 0.071 | 0.069 | 0.069 | 0.02 | 0.063 | 0.065 | 0.066 | 0.064 | 0.065 | 0.063 | 0.059 | 0.058 | 0.059 | 0.057 | 0.052 | 0.05 | 0.049 | 0.046 | 0.046 | 0.045 | 0.039 | 0.038 | 0.039 | 0.038 | 0.03 | 0.03 | 0.034 | 0.035 | 0.03 | 0.028 | 0.033 | 0.03 | 0.027 | 0.021 | 0.025 | 0.026 | 0.03 | 0.045 | 0.047 | 0.052 | 0.045 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 2.26 | 2.2 | 2.14 | 1.78 | 1.72 | 1.24 | 1.5 | 1.52 | 2.73 | 2.63 | 2.41 | 2.21 | 1.98 | 2.21 | 2.52 | 2.3 | 1.8 | 0.96 | 1.61 | 1.95 | 1.73 | 1.7 | -1.74 | 1.15 | 1.72 | 1.09 | 1.42 | -0.68 | 1.23 | 1.37 | 1.26 | 0.7 | 1 | 0.9 | 1 | 0.63 | 0.89 | 0.7 | 0.79 | 0.78 | 0.7 | 0.45 | 0.74 | 0.44 | 0.38 | 0.7 | 0.58 | 0.49 | 0.57 | 0.63 | 0.41 | 0.21 | 0.47 | 0.69 | 0.42 | 1.07 | 0.58 | 0.76 | 0.49 | 0.47 | 0.55 | 0.35 | -8.99 | 0.43 | 0.64 | 0.94 | 0.7 | 0.81 | 0.59 | 0.88 | 0.81 | 1.07 | 0.85 | 1.12 | 0.69 | -0.069 | 0.86 | 0.89 | 0.58 | 0.84 | 0.75 | 0.69 | 0.53 | 0.59 | 0.67 | 0.72 | 0.71 | 0.56 | 0.64 | 0.75 | 0.66 | 0.59 | 0.63 | 0.61 | 0.65 | 0.69 | 0.74 | 0.74 | 0.7 | 0.68 | 0.66 | 0.64 | 0.19 | 0.58 | 0.55 | 0.56 | 0.53 | 0.53 | 0.51 | 0.48 | 0.47 | 0.47 | 0.23 | 0.2 | 0.19 | 0.36 | 0.17 | 0.17 | 0.17 | 0.27 | 0.13 | 0.13 | 0.12 | 0.17 | 0.09 | 0.1 | 0.11 | 0.16 | 0.08 | 0.1 | 0.09 | 0.14 | 0.05 | 0.07 | 0.07 | 0.08 | 0.12 | 0.12 | 0.26 | 0.11 | 0.14 | 0.12 | 0 | 0.1 | 0.13 | 0.1 | 0 | 0.08 | 0.1 | 0.045 | 0 | 0.035 | 0.045 | 0.04 | 0 | 0.035 |
Verwaterde WPA
| 2.25 | 2.18 | 2.13 | 1.77 | 1.71 | 1.24 | 1.49 | 1.51 | 2.7 | 2.61 | 2.39 | 2.19 | 1.96 | 2.19 | 2.5 | 2.28 | 1.79 | 0.95 | 1.6 | 1.92 | 1.71 | 1.69 | -1.74 | 1.11 | 1.69 | 1.07 | 1.4 | -0.66 | 1.2 | 1.34 | 1.25 | 0.69 | 0.98 | 0.88 | 0.98 | 0.62 | 0.88 | 0.68 | 0.77 | 0.76 | 0.68 | 0.44 | 0.73 | 0.43 | 0.37 | 0.68 | 0.57 | 0.48 | 0.57 | 0.62 | 0.41 | 0.21 | 0.47 | 0.69 | 0.42 | 1.07 | 0.58 | 0.76 | 0.49 | 0.47 | 0.55 | 0.35 | -8.99 | 0.43 | 0.63 | 0.93 | 0.69 | 0.81 | 0.59 | 0.87 | 0.8 | 1.06 | 0.85 | 1.12 | 0.69 | -0.069 | 0.86 | 0.89 | 0.57 | 0.83 | 0.75 | 0.68 | 0.52 | 0.59 | 0.67 | 0.71 | 0.71 | 0.56 | 0.64 | 0.74 | 0.66 | 0.59 | 0.63 | 0.61 | 0.65 | 0.69 | 0.73 | 0.73 | 0.7 | 0.67 | 0.65 | 0.63 | 0.18 | 0.55 | 0.54 | 0.55 | 0.52 | 0.52 | 0.5 | 0.47 | 0.45 | 0.45 | 0.23 | 0.2 | 0.19 | 0.36 | 0.17 | 0.17 | 0.17 | 0.27 | 0.13 | 0.13 | 0.12 | 0.17 | 0.09 | 0.1 | 0.11 | 0.16 | 0.08 | 0.1 | 0.09 | 0.14 | 0.05 | 0.07 | 0.07 | 0.08 | 0.12 | 0.12 | 0.26 | 0.11 | 0.14 | 0.12 | 0 | 0.1 | 0.13 | 0.1 | 0 | 0.08 | 0.1 | 0.045 | 0 | 0.035 | 0.045 | 0.04 | 0 | 0.035 |
EBITDA
| 347.4 | 367.4 | 344.3 | 338.1 | 337 | 246.1 | 267 | 265.2 | 365.7 | 381.9 | 361.3 | 336.6 | 304.3 | 326.5 | 339.1 | 326.4 | 277.9 | 173.6 | 251.6 | 228.7 | 250.4 | 253.1 | -220.4 | 149.1 | 229.4 | 199 | 216.8 | 214.5 | 207.6 | 211.9 | 207.2 | 185.4 | 196.2 | 203.1 | 193.2 | 152.2 | 203.8 | 199.4 | 167.2 | 168.3 | 197.1 | 142.1 | 159.5 | 162.6 | 159.1 | 176.1 | 144.8 | 129.6 | 126 | 143.4 | 140 | 63.1 | 170.7 | 167.8 | 140.6 | 150.2 | 162.4 | 206.7 | 156.2 | 118.1 | 140.4 | 122 | 40.9 | 140.9 | 108.8 | 222.4 | 96 | 219.8 | 198.8 | 191.3 | 164.6 | 176.5 | 187.4 | 191.2 | 160.1 | 181.9 | 178.1 | 184 | 147.3 | 175 | 162.8 | 163 | 154.8 | 152.2 | 147 | 148.3 | 158.8 | 150.2 | 148.5 | 151.1 | 139.5 | 132.3 | 141.9 | 142.5 | 149 | 150.8 | 163.5 | 164.2 | 159.3 | 155.6 | 150.7 | 142.8 | 140.1 | 127.5 | 124 | 126.6 | 120.4 | 118.9 | 115.4 | 114 | 111.4 | 110.7 | 108.3 | 101.4 | 98.9 | 97.2 | 94.7 | 89.1 | 94.4 | 82.5 | 79.3 | 81 | 75.6 | 68.5 | 65.3 | 68.8 | 68.2 | 60.9 | 67.8 | 70.8 | 66.9 | 88.8 | 45.9 | 41 | 58.9 | 39.7 | 55.3 | 52.4 | 42.3 | 49.7 | 56.6 | 413.9 | -1,013.7 | 381.6 | 409.9 | 373.9 | -953.8 | 367.1 | 380.6 | 330.8 | -700.2 | 271.6 | 280.2 | 249.7 | -588.9 | 226.3 |
EBITDA ratio
| 0.159 | 0.164 | 0.16 | 0.16 | 0.161 | 0.118 | 0.129 | 0.131 | 0.158 | 0.163 | 0.154 | 0.154 | 0.147 | 0.155 | 0.166 | 0.162 | 0.161 | 0.114 | 0.146 | 0.147 | 0.142 | 0.141 | -0.127 | 0.084 | 0.13 | 0.107 | 0.122 | 0.124 | 0.124 | 0.13 | 0.125 | 0.12 | 0.125 | 0.104 | 0.123 | 0.105 | 0.12 | 0.108 | 0.107 | 0.105 | 0.106 | 0.088 | 0.099 | 0.103 | 0.095 | 0.113 | 0.097 | 0.085 | 0.102 | 0.103 | 0.101 | 0.091 | 0.1 | 0.118 | 0.085 | 0.096 | 0.059 | 0.123 | 0.1 | 0.097 | 0.091 | 0.062 | 0.079 | 0.101 | 0.111 | 0.122 | 0.103 | 0.138 | 0.138 | 0.13 | 0.12 | 0.129 | 0.146 | 0.138 | 0.125 | 0.177 | 0.132 | 0.131 | 0.111 | 0.122 | 0.122 | 0.133 | 0.141 | 0.151 | 0.122 | 0.121 | 0.138 | 0.151 | 0.151 | 0.143 | 0.15 | 0.145 | 0.147 | 0.148 | 0.155 | 0.162 | 0.163 | 0.165 | 0.165 | 0.165 | 0.157 | 0.154 | 0.22 | 0.144 | 0.144 | 0.145 | 0.143 | 0.142 | 0.138 | 0.135 | 0.134 | 0.137 | 0.13 | 0.127 | 0.124 | 0.125 | 0.121 | 0.114 | 0.122 | 0.112 | 0.108 | 0.113 | 0.113 | 0.107 | 0.102 | 0.104 | 0.102 | 0.097 | 0.103 | 0.106 | 0.1 | 0.137 | 0.075 | 0.065 | 0.089 | 0.088 | 0.118 | 0.121 | 0.094 | 0.118 | 0.127 | 1 | -2.433 | 1 | 1 | 1 | -2.465 | 1 | 1 | 1 | -2.124 | 1 | 1 | 1 | -2.347 | 1 |