Avnet, Inc.

NASDAQ:AVT

56.56 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41988 Q41987 Q41986 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 267.521310.941218.473272.85278.679288.23185.937324.77880.881153.693199.457167.818299.101199.691322.749376.333483.056477.038402.655488.81664.108546.105725.252482.166365.852621.125430.065589.518539.679836.3841,129.2331,270.1421,196.5451,031.4781,036.485916.088824.695932.553803.468903.331814.371928.971960.149779.331865.6131,009.343820.924815.2791,043.0331,006.864940.101968.52622.43675.334781.749756.931661.7061,092.102754.574894.871987.296943.921685.736670.853386.925640.449381.462417.13520.886557.35337.14389.823481.779276.713199.846219.14204.666637.867594.348547.023260.466312.667351.4479.449411.068395.467301.204185.738173.209159.234134.525124.131103.11597.279100.653211.81963.542167.192168.7271.52992.85311.98273.1152.61495.75382.60757.39754.8244.39259.31262.72265.12356.86847.80865.89663.29658.89849.33261.67861.20764.16353.94652.856.9219.882.5216.6103.556.9161.8118.292.495.9114.2109.593.9103.987.179.696.793.8152.3213.3110.6
Kortetermijnbeleggingen 0000000000000000000000000075.051136.443197.949281.326261.549000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 267.521310.941218.473272.85278.679288.23185.937324.77880.881153.693199.457167.818299.101199.691322.749376.333483.056477.038402.655488.81664.108546.105725.252482.166365.852621.125505.116725.961737.6281,117.711,390.7821,270.1421,196.5451,031.4781,036.485916.088824.695932.553803.468903.331814.371928.971960.149779.331865.6131,009.343820.924815.2791,043.0331,006.864940.101968.52622.43675.334781.749756.931661.7061,092.102754.574894.871987.296943.921685.736670.853386.925640.449381.462417.13520.886557.35337.14389.823481.779276.713199.846219.14204.666637.867594.348547.023260.466312.667351.4479.449411.068395.467301.204185.738173.209159.234134.525124.131103.11597.279100.653211.81963.542167.192168.7271.52992.85311.98273.1152.61495.75382.60757.39754.8244.39259.31262.72265.12356.86847.80865.89663.29658.89849.33261.67861.20764.16353.94652.856.9219.882.5216.6103.556.9161.8118.292.495.9114.2109.593.9103.987.179.696.793.8152.3213.3110.6
Nettovorderingen 4,575.8544,391.1874,315.0634,508.7424,679.6914,763.7884,670.6364,789.4024,591.024,301.0024,164.5734,077.7073,720.2963,576.133,365.6773,105.3172,964.5312,928.3862,987.7912,977.7733,129.3873,168.3693,188.8633,445.8073,682.5123,641.1393,552.5313,295.0143,417.4273,337.6243,237.442,996.112,876.3464,975.124,874.1795,395.0054,903.255,054.3074,994.7515,696.6425,060.5195,220.5284,983.895,708.3454,820.074,868.9734,778.0685,161.4464,477.9274,607.3244,658.8054,755.634,593.5194,764.2934,706.5614,816.0884,415.7073,574.5413,323.9543,439.4592,864.452,618.6972,660.4063,200.9863,284.3863,367.4433,277.8023,615.2273,065.7923,103.0152,918.4112,716.6682,557.4132,477.0432,448.6642,557.8492,269.2321,888.6271,785.6281,925.0811,725.6611,743.9621,731.4361,769.1631,534.8681,471.8061,496.9641,535.461,391.3591,374.0171,332.8361,360.8691,413.8831,629.5662,233.6692,483.7072,024.8921,750.8271,726.2891,398.3411,048.937960.639909.32901.069888.497894.289887.782848.372849.793800.015811.815790.485801.612802.442836.307791.79783.427713.644701.58628.684601.762573.6537.6496.8507.7359.2340.7317.7319.1312.7261.7251.2254.8250.6260.5265.6277.2257.5255.8260.1265.4262297.6244.6232.4
Voorraad 5,614.1025,468.735,751.8726,115.9995,755.0515,465.0315,354.0094,972.8984,654.9854,244.1483,680.8213,542.7233,283.8253,236.8372,760.1562,816.4212,944.6732,731.9882,745.2192,908.5753,025.983,008.4243,211.9793,306.2993,395.1943,141.8223,261.8973,285.9263,129.0322,824.7092,771.2362,697.7962,418.7612,856.2312,826.8582,650.222,805.0122,482.1832,474.4022,493.5762,705.42,613.3632,510.3522,549.3232,510.7772,264.3412,284.7242,223.8362,360.52,388.6422,490.2852,513.9222,643.8382,596.472,514.1632,549.5912,495.4971,812.7661,747.721,698.3491,567.7421,411.7551,613.8941,753.2561,908.8691,894.4921,973.4491,833.0611,824.061,736.3011,712.8341,623.5621,652.6611,616.581,553.9031,508.8791,570.171,224.6981,304.2751,406.9891,447.9831,364.0371,292.1441,166.9531,109.1681,097.581,112.0731,239.3441,271.871,417.3051,485.3751,612.7961,782.2481,917.0442,140.2642,418.2532,062.6281,887.281,660.2031,624.7261,144.668997.2471,044.8411,106.1441,122.3611,061.7391,104.5041,082.0271,074.7561,007.074924.994928.137892.555935.612915.578908.047827.045747.477694.809693.786672.116627590.2598.6592.6491.8480.2454.2466.8458.2432.6430.2438.5442.9433.6457.3452.9425.5433.8444.7456.3479.5538.5435.4414
Overige vlottende activa 221.767199.694200.428241.371197.72233.804232.956216.487183.019177.783172.792155.963161.845150.763156.023156.375209.928191.394180.956161.343169.471153.438129.316156.451114.432206.513305.067269.204261.6253.765273.53459.56476.514141.144200.579181.074181.566173.03211.336196.111181.768191.337199.054198.739222.38214.221220.628249.218237.34251.609216.058217.099207.069191.11213.266245.301268.026150.759168.45135.523161.923169.879122.90880.06376.26168.76277.22378.02871.76792.179108.097113.829129.3997.12658.86649.08970.36831.77547.8346.9957.53263.3282.13980.511152.966161.237145.57474.23264.506254.976104.311102.607101.817103.688.82588.36175.567.956110.63384.35555.49343.45543.81535.25234.40529.72237.66532.00231.13530.03528.86525.36330.09127.2817.46915.88517.32413.83810.94112.98610.4949.611.7810.34.8129.337.4143.1251.3202226.4242.5248.5223212.4226.3242.8233.1205.7170.5147.312.312.515.3
Totaal vlottende activa 10,679.24410,370.55210,485.83611,138.96210,911.14110,750.85310,443.53810,303.5659,509.9058,876.6268,217.6437,944.2117,465.0677,163.4216,604.6056,454.4466,602.1886,328.8066,316.6216,536.5016,988.9466,876.3367,255.417,390.7237,557.997,610.5997,624.6117,576.1057,545.6877,533.8087,672.99211,077.0999,699.7539,003.9738,938.1019,142.3878,714.5238,642.0738,483.9579,289.668,762.0588,954.1998,653.4459,235.7388,418.848,356.8788,104.3448,449.7798,118.88,254.4398,305.2498,455.1718,066.8568,227.2078,215.7398,367.9117,840.9366,630.1685,994.6986,168.2025,581.4115,144.2525,082.9445,705.1585,656.4415,971.1465,709.9365,943.4465,482.5055,488.8455,076.4824,843.8824,821.2434,467.4624,261.2794,334.9574,114.4363,782.9673,732.0813,926.0833,491.6423,483.9863,457.1193,496.0763,208.073,126.093,055.8153,034.7723,100.9443,205.5323,057.0473,200.4033,401.0633,747.4894,563.4115,202.144,226.5623,873.2553,665.8453,178.9512,341.9482,313.3232,071.0862,095.0792,141.0162,068.3572,087.3482,017.2212,000.0761,896.4361,828.3961,809.1081,781.1261,813.1421,835.251,779.0181,686.6941,524.2911,469.0081,396.6631,348.5351,264.11,185.51,156.21,167.51,075.61,032.71,025.91,032.51,079.11,058.11,0261,028.21,037.91,031.31,044.81,050.31,029.71,009.8990.1988.9982.61,000.7905.8772.3
Niet-vlottende activa:
Materiële vaste activa, netto 795.855777.14781.132790.903691.628663.255623.172607.806527.028542.342568.569586.219609.487634.44656.745688.156692.805680.524684.614705.786716.037452.171455.484462.914525.873522.909520.922507.692510.303519.575526.025565.108471.321612.658610.747587.216579.471568.779548.433541.904529.294534.999522.321511.759505.229492.606486.314491.936480.858461.23458.118440.445432.668419.173395.558367.41346.219302.583302.597302.291306.308305.682295.144250.691247.136227.187210.636191.795184.489179.533172.308165.981161.86159.433163.946161.534174.086157.428165.833175.977183.64187.339198.577208.807232.913250.412263.206275.671332.581349.924408.27405.7416.716417.159404.378383.858302.011289.902272.607264.168209.705194.012175.727161.148157.981155.491155.27149.656181.112181.509179.511181.758178.804176.929165.878155.624147.784145.611132.837126.19118.33115.1111.9110.2111.6102.5105.3104.3105.7101.7101.810198.697.392.99393.494.8100.3103.1104.6106.2117.7121.598.9
Goodwill 818.858780.984780.506787.007759.848780.629770.906755.03703.828758.833805.384823.728823.953838.105838.46834.795798.865773.734760.939916.058858.656876.7281,027.4321,010.568982.306980.8721,026.5421,181.0131,178.0051,148.3471,140.9781,098.471620.851,281.221,295.4061,283.4081,266.3371,278.7561,262.5331,298.8051,321.0371,348.4681,344.3891,358.4511,290.3441,261.2881,253.7111,248.9031,155.1361,100.6211,081.686945.22939.268885.072908.275847.954773.931566.309566.187573.08550.039550.118569.335485.0331,832.5431,728.9041,705.4881,610.7041,409.1861,402.471,424.1671,301.1351,296.4681,296.5971,297.83101,345.841500.766896.563897.932895.975894.882861.798860.998859.095857,1100846.221846844.5978338361,4271,404.8631,236.7111,211.863953.882856.831841.239762.542391.308385.648484.488465.23463.218460.882470.436469.511474.849476.935482.207487.639491.674494.666500.396490.667481.527419.479000000000000000000000000000
Immateriële activa 00000000012.65115.97519.27123.07428.53933.7738.81247.44865.43777.306119.186120.139143.52168.375184.979199.379219.913258.267269.743290.962277.291285.39296.05820.82378.39786.98991.37190.90699.731134.837152.265167.264184.308197.829209.076171.243172.212179.285181.195169.273000000000000000000000000001,369.7181,345.841895.3896.563897.932895.975894.882861.798860.998859.095857.11853.5930845.617282832.93836.4861,426.888295233255266000101926469534952444139434239373737360445.882438.754431.554408.5408.1406.2407.869.269.469.668.761.949.848.246.946.338.737.536.33339.636.13837.134.135.136.9
Goodwill en immateriële activa 818.858780.984780.506787.007759.848780.629770.906755.03703.828771.484821.359842.999847.027866.644872.23873.607846.313839.171838.2451,035.244978.7951,020.2481,195.8071,195.5471,181.6851,200.7851,284.8091,450.7561,468.9671,425.6381,426.3681,394.529641.6731,359.6171,382.3951,374.7791,357.2431,378.4871,397.371,451.071,488.3011,532.7761,542.2181,567.5271,290.3441,261.2881,253.7111,248.9031,155.1361,100.6211,081.686945.22939.268885.072908.275847.954773.931566.309566.187573.08550.039550.118569.335485.0331,832.5431,728.9041,705.4881,610.7041,409.1861,402.471,424.1671,301.1351,296.4681,296.5971,297.8311,369.7181,345.841895.3896.563897.932895.975894.882861.798860.998859.095857.11853.593846.221845.617844.597832.93836.4861,426.8881,404.8631,236.7111,211.863953.882856.831841.239762.542391.308385.648484.488465.23463.218460.882470.436469.511474.849476.935482.207487.639491.674494.666500.396490.667481.527419.479445.882438.754431.554408.5408.1406.2407.869.269.469.668.761.949.848.246.946.338.737.536.33339.636.13837.134.135.136.9
Langetermijnbeleggingen 0-0000-242.069000-211.158000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Belastingvorderingen 0253.163000242.069000211.158000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende activa 303.60777.264277.763280.302283.845282.422271.694263.473227.645198.08174.102207.441289.728260.917232.335248.104240.089256.696250.248247.581229.559215.801192.979185.515188.226262.552281.588265.952248.201220.568220.393219.259233.376263.557194.217197.97213.219210.614184.745208.46207.593233.543182.796170.274343.851363.908367.129358.912348.33351.576312.504331.966343.762374.117320.405320.314341.651283.322294.309271.674269.906273.464298.513296.069325.447272.893278.321282.006291.494284.271311.139247.814242.917292.201325.715289.291275.023262.52268.055272.821293.247297.444271.183254.992258.303265.939269.528262.028268.153281.901310.86306.42301.31294.637232.917255.198266.277224.367154.987186.777100.73891.71464.00968.62653.24148.96752.48844.06141.48439.19143.4441.66538.93936.91936.57337.11536.21336.214000000.10.10000000.10.1000000000.10.100
Totaal niet-vlottende activa 1,918.321,888.5511,839.4011,858.2121,735.3211,726.3061,665.7721,626.3091,458.5011,511.9061,564.031,636.6591,746.2421,762.0011,761.311,809.8671,779.2071,776.3911,773.1071,988.6111,924.3911,688.221,844.271,843.9761,895.7841,986.2462,087.3192,224.42,227.4712,165.7812,172.7862,178.8961,346.372,235.8322,187.3592,159.9652,149.9332,157.882,130.5482,201.4342,225.1882,301.3182,247.3352,249.562,139.4242,117.8022,107.1542,099.7511,984.3241,913.4271,852.3081,717.6311,715.6981,678.3621,624.2381,535.6781,461.8011,152.2141,163.0931,147.0451,126.2531,129.2641,162.9921,031.7932,405.1262,228.9842,194.4452,084.5051,885.1691,866.2741,907.6141,714.931,701.2451,748.2311,787.4921,820.5431,794.951,315.2481,330.4511,346.731,372.8621,379.6651,331.5581,324.7971,350.3111,373.4611,386.3271,383.921,446.3511,476.4221,552.061,548.6062,144.9142,116.6591,874.0061,850.9191,522.171,371.11,268.8331,213.487701.751671.374724.224695.004674.44665.34678.194663.228697.445697.635705.158711.062709.417708.514702.847683.406665.524601.304578.719564.944549.884523.6520516.5519.5171.7174.7173.9174.4163.6151.6149.3145.6143.6131.6130.5129.7127.8139.9139.2142.6143.4151.9156.6135.8
Totaal activa 12,597.56412,259.10312,325.23712,997.17412,646.46212,477.15912,109.3111,929.87410,968.40610,388.5329,781.6739,580.879,211.3098,925.4228,365.9158,264.3138,381.3958,105.1978,089.7288,525.1128,913.3378,564.5569,099.689,234.6999,453.7749,596.8459,711.939,800.5059,773.1589,699.5899,845.77813,255.99511,046.12311,239.80511,125.4611,302.35210,864.45610,799.95310,614.50511,491.09410,987.24611,255.51710,900.7811,485.29810,558.26410,474.6810,211.49810,549.5310,103.12410,167.86610,157.55710,172.8029,782.5549,905.5699,839.9779,903.5899,302.7377,782.3827,157.7917,315.2476,707.6646,273.5166,245.9366,736.9518,061.5678,200.137,904.3818,027.9517,367.6747,355.1196,984.0966,558.8126,522.4886,215.6936,048.7716,155.55,909.3865,098.2155,062.5325,272.8134,864.5044,863.6514,788.6774,820.8734,558.3814,499.5514,442.1424,418.6924,547.2954,681.9544,609.1074,749.0095,545.9775,864.1486,437.4177,053.0595,748.7325,244.3554,934.6784,392.4383,043.6992,984.6972,795.312,790.0832,815.4562,733.6972,765.5422,680.4492,697.5212,594.0712,533.5542,520.172,490.5432,521.6562,538.0972,462.4242,352.2182,125.5952,047.7271,961.6071,898.4191,787.71,705.51,672.71,6871,247.31,207.41,199.81,206.91,242.71,209.71,175.31,173.81,181.51,162.91,175.31,1801,157.51,149.71,129.31,131.51,1261,152.61,062.4908.1
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,588.0333,345.513,324.0433,308.063,445.7113,373.823,136.8623,106.6673,466.623,431.6832,968.8452,693.6962,467.7432,401.3572,001.7431,935.6612,005.1261,754.0781,733.6731,802.4842,025.5181,864.3421,836.5432,046.5712,352.7712,269.4782,091.0821,958.1451,917.7491,861.6351,731.2751,774.0211,463.5553,233.7813,297.9813,628.0733,339.8443,338.0523,272.033,850.2953,301.4933,402.3693,207.0363,704.573,184.0373,278.1523,175.4663,565.3752,920.5913,230.7653,237.493,567.7623,175.0693,561.6323,412.8493,610.083,454.9922,862.292,534.6052,735.0972,293.1491,957.9931,814.4622,149.3542,185.6672,293.2432,158.7592,403.9312,035.7092,228.0171,889.3721,807.1231,647.1281,654.1541,542.4671,696.711,558.241,296.7131,216.531,313.7131,093.4271,099.7031,101.4341,125.501927.693802.039828.581924.86804.477891.234885.134868.216828.999853.1961,006.0551,273.8131,125.231,102.51979.095742.994596.904480.377438.245445.43459.115451.441383.804446.844464.118433.762399.432433.958338.911353.918391.708388.592348.065314.887325.73338.996263.889252.9223.4188.1245.2182.2148.6162.4153.3144.1117.87777.410389.5108.3117114.497.979.7100112.1000
Kortlopende schulden 579.593546.704603.582751.753122.258122.428128.204262.345567.612228.951480.864406.22857.25681.424357.225370.2225.90453.364455.461544.28693.551300.53850.4011.84510.626165.38101.979243.351195.49850.11332.574246.72998.0171,152.599706.7421,136.2181,036.413331.115350.277409.184463.251865.088848.388968.757876.946838.19578.554490.27948.596872.404934.45800.563756.947243.079632.435777.235498.39836.54955.08881.03350.4423.29497.06238.3238.42343.80448.809103.09966.65953.36791.157306.26628.254316.016278.929288.452101.28561.29868.788152.171119.992160.66142.3119.568150.829187.656196.901483.974282.67959.30966.39867.5431,024.6731,302.1291,131.1231,479.421804.687499.287432.681617.1030.8250.2880.270.2710.1630.2430.2420.2340.2480.1780.1910.2780.2790.2820.3230.2890.2240.4930.1040.1020.1010075.6166.90.100.30.90.40.50.81.61.30.82.33.13.132.52.72.75.343.4
Belastingschulden 046.14300093.52100024.831000000034.58800012.313000108.38600061.55200043.23200027.81600040.82900054.03900085.02500072.495000100.422000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 046.14300000000000000034.58800012.313000108.38600061.5520456.397419.44543.23200027.81600040.82900054.03900085.02500072.496000100.422000000000000000291.03600000000000000-283.459-59.707-66.399-67.585-1,025.155-1,302.26-1,131.566-1,479.486-805.177000-1.036-0.802-0.768-0.6510.141-0.5770.2960.304-0.1770.513-0.9320.046-0.2920.022-0.1620.616-0.15200-0.4110000000000000000000000000
Overige kortlopende verplichtingen 580.257526.912565.047705.745722.409753.13704.684688.643624.959591.02616.079588.581588.34572.457526.974520.463535.376438.336418.654398.486418.23401.383446.32424.35501.435426.217576.385554.14598.456480.471880.7942,332.6461,452.851512.881559.697599.007583.998575.313618.665672.576638.462670.54709.13777.146658.619651.063686.57714.35676.215610.458653.785654.593660.933600.521679.733706.669647.235440.354520.676502.506446.334474.573509.92459.733468.688442.545387.002447.532426.312495.601524.916502.983457.637177.118440.721492.855468.502359.507379.342378.611373.381384.63310.589313.192296.152316.355315.863295.0465653863624351,3961,7171,5661,9431,170301.977261.662232.033208316137168173156167158172143162156191165157155182151.82141.146135157.162123.2103.6106.3124.990.294.185.598.285.789.885.784.674.778.680.581.168.469.777.868.364.7230176.5145.8
Totaal kortlopende verplichtingen 4,747.8834,465.2694,492.6724,765.5584,290.3784,249.3783,969.754,057.6554,659.1914,251.6544,065.7883,688.5053,113.3393,055.2382,885.9422,826.3242,766.4062,280.3662,607.7882,745.253,137.2992,578.5762,333.2642,472.7662,864.8322,969.4612,769.4462,755.6362,711.7032,453.7712,644.6434,809.7933,433.8684,942.4934,564.425,363.2984,960.2554,272.2964,240.9724,932.0554,403.2064,978.8264,764.5545,450.4734,719.6024,821.4444,440.594,769.9954,545.4024,798.6524,825.7255,022.9184,592.9494,477.7284,725.0175,093.9844,600.6253,439.6153,110.3693,318.6362,789.9232,455.862,421.4442,647.4072,692.7782,779.5922,594.572,954.5622,528.682,776.9852,505.4452,616.3662,733.0192,438.3242,262.1172,478.0172,128.0271,717.5181,664.661,844.4951,586.81,644.9931,554.3231,558.2611,374.6741,306.051,341.3451,703.881,368.6971,276.8361,247.1331,303.1742,224.5172,570.0652,571.6123,216.7482,294.741,903.7741,673.4381,592.13804.693795.863574.747613.05632.419607.107551.342605.382636.189577.453560.691590.282529.898519.222548.869544.497530.137467.2466.98473.687421.152376.1327370537272.5242.7248.2252.4230.2208.1163.5163.6179168.9191.1201.2185.9170.6160171179.5235.3180.5149.2
Langlopende verplichtingen:
Langetermijnschulden 2,606.062,406.6292,406.4212,945.0423,288.6483,178.653,225.3833,178.8092,022.4221,636.8181,138.651,365.8861,620.0391,431.1671,146.0211,155.2381,458.0531,678.511,441.7791,438.7371,437.3811,419.9222,023.6281,961.4671,554.7221,489.2191,488.7061,488.0661,495.1391,729.2121,724.2343,382.4312,609.6171,339.2041,610.5391,072.1881,075.7521,646.5011,725.2381,692.3071,625.7591,213.8141,221.9771,227.5751,202.3031,206.9931,501.051,508.1961,399.8321,271.9851,183.7931,184.6881,150.7731,273.5091,250.5161,247.9061,260.1191,243.681937.518938.756957.279946.573942.71,182.9821,180.3591,181.4981,179.8421,177.0551,156.0081,155.991,175.895857.105857.31918.811,022.5031,020.931,168.6521,183.1951,181.3441,192.1761,202.711,196.161,214.8451,267.7351,274.2061,278.3991,277.265906.3811,351.0781,565.8361,590.7451,673.636919.142919.4931,632.9251,627.8661,378.0941,438.611,425.0161,069.202818.791791.226920.048883.772846.255810.695768.419577.124545.569514.426445.296374.906419.536497.223524.634493.922437.929419.016380.337329.758341.278303.1302.6244.1108.1106.6106.6106.7107.6175.3179.2195.1201.2201.1201.5201.6201.6201.9207.4207.7211.4211.1221.2224111.9
Uitgestelde opbrengsten niet-vlottend 0173.886000-54.799000-54.632000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 049.95600054.79900054.632000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 205.886237.859437.047276.191244.853297.462278.576263.747267.458307.3320.515323.253332.332354.833396.065372.018379.425419.923362.883383.792380.586425.585380.316391.729413.147453.084498.957308.259322.213334.538377.328351.909213.612266.822190.3192.864197.178196.135146.785161.802164.122172.684178.382178.834140.886157.118186.156165.442178.107191.49796.26110.114107.81598.262129.97119.499111.79589.96988.89877.19571.822110.226134.705110.368103.374104.349147.648128.491107.81921.49972.89826.3423.09627.37659.83756.51653.001100.46969.27167.54864.16669.07269.4267.65268.19382.5836.29235.78135.15634.772000000000000000000000000000000000000000000000-0.10.1000000.100.1
Totaal niet-vlottende verplichtingen 2,811.9462,868.332,843.4683,221.2333,533.5013,476.1123,503.9593,442.5562,289.881,944.1181,459.1651,689.1391,952.3711,7861,542.0861,527.2561,837.4782,098.4331,804.6621,822.5291,817.9671,845.5072,403.9442,353.1961,967.8691,942.3031,987.6631,796.3251,817.3522,063.752,101.5623,734.342,823.2291,606.0261,800.8391,265.0521,272.931,842.6361,872.0231,854.1091,789.8811,386.4981,400.3591,406.4091,343.1891,364.1111,687.2061,673.6381,577.9391,463.4821,280.0531,294.8021,258.5881,371.7711,380.4861,367.4051,371.9141,333.651,026.4161,015.9511,029.1011,056.7991,077.4051,293.351,283.7331,285.8471,327.491,305.5461,263.8271,177.4891,248.793883.445880.406946.1861,082.341,077.4461,221.6531,283.6641,250.6151,259.7241,266.8761,265.2321,284.2651,335.3871,342.3991,360.9791,313.557942.1621,386.2341,600.6081,590.7451,673.636919.142919.4931,632.9251,627.8661,378.0941,438.611,425.0161,069.202818.791791.226920.048883.772846.255810.695768.419577.124545.569514.426445.296374.906419.536497.223524.634493.922437.929419.016380.337329.758341.278303.1302.6244.1108.1106.6106.6106.7107.6175.3179.2195.1201.2201.1201.5201.5201.7201.9207.4207.7211.4211.1221.3224112
Totaal passiva 7,559.8297,333.5997,336.147,986.7917,823.8797,725.497,473.7097,500.2116,949.0716,195.7725,524.9535,377.6445,065.714,841.2384,428.0284,353.584,603.8844,378.7994,412.454,567.7794,955.2664,424.0834,737.2084,825.9624,832.7014,911.7644,757.1094,551.9614,529.0554,517.5214,746.2058,544.1336,257.0976,548.5196,365.2596,628.356,233.1856,114.9326,112.9956,786.1646,193.0876,365.3246,164.9136,856.8826,062.7916,185.5556,127.7966,443.6336,123.3416,262.1346,105.7786,317.725,851.5375,849.4996,105.5036,461.3895,972.5394,773.2654,136.7854,334.5873,819.0243,512.6593,498.8493,940.7573,976.5114,065.4393,922.064,260.1083,792.5073,954.4743,754.2383,499.8113,613.4253,384.513,344.4573,555.4633,349.683,001.1822,915.2753,104.2192,853.6762,910.2252,838.5882,893.6482,717.0732,667.0292,654.9022,646.0422,754.9312,877.4442,837.8782,976.813,143.6593,489.5584,204.5374,844.6143,672.8343,342.3843,098.4542,661.3321,623.4841,587.0891,494.7951,496.8221,478.6741,417.8021,319.7611,182.5061,181.7581,091.8791,005.987965.188949.4341,016.4451,073.5031,038.419968.066886.216847.317803.445762.43679.2629.6614.1645.1379.1349.3354.9360405.5387.3358.6364.8380.1370.4392.6402.9387.8378367.7382.4390.6456.6404.5261.2
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000016.10927.259000.272005.542000000000000000000001.9060000000000000000000000000000
Gewone aandelen 87.25489.04690.39589.7690.98491.50491.41490.73592.32995.70297.9898.4399.33699.60199.48998.86298.84498.79398.76199.349101.471104.038106.654108.951113.031115.825118.631119.601121.235123.081126.239127.979127.575127.377128.543131.328132.174135.496135.844135.888138.121138.286138.411137.65137.606137.127137.082136.385138.701142.586145.082144.978149.576152.835152.803152.098151.99151.874151.831151.341151.31151.099151.082150.659150.657150.417150.388150.072150.02149.826149.342147.067146.679146.667146.38145.958145.892120.771120.666120.535120.496120.483120.432120.025119.634119.555119.509119.443119.441119.431119.184118.508117.915117.8492.45892.27392.22890.75745.23945.04844.43944.41644.38244.35844.33844.33544.32844.27144.20244.0324443.91343.84543.84243.74543.72943.70841.20441.17441.13641.134100000000000000000000000
Ingehouden winsten 3,533.8543,601.8123,625.0123,564.1953,532.6763,378.2123,249.9123,088.9892,934.2052,921.3992,799.7922,686.0182,593.3672,516.172,452.7232,366.1272,367.722,421.8452,390.4252,575.5362,678.2662,767.4692,935.0772,982.9373,139.2723,235.8943,313.9143,724.9783,765.4913,799.3633,872.4073,760.9063,679.4383,632.2713,602.7023,643.2483,548.6693,582.5993,461.0113,399.0983,345.8963,257.4073,099.0753,007.1912,902.9692,802.9662,676.8742,590.6782,519.6472,545.8582,487.0532,361.6852,345.132,293.512,054.681,903.6491,762.6151,624.4411,483.3221,368.8171,264.9661,257.2611,288.1391,270.1152,472.5282,379.7232,235.6292,128.3851,986.1791,880.6421,755.9851,650.8061,551.7181,487.5751,428.7281,357.5611,307.9251,283.0281,235.7781,194.631,151.121,114.7891,066.1181,039.4681,030.5331,041.8921,030.3551,028.8631,087.521,088.0081,149.4091,150.6581,742.6011,770.6451,801.5261,750.6661,685.3471,616.6921,556.7241,521.9451,513.2241,496.3571,394.8661,374.3471,353.1771,342.9881,332.1451,297.4191,251.5191,215.551,174.3451,133.3791,094.2091,058.351,016.834974.35934.526896.102858.353828.048803.094780.3757.3738.1720.5719.3706.1693.3683.1671.6654.5654.5648642.4633.9624.5614.4602.1599.9589.3578567.1531496.6491.6
Overige gereserveerde algehele resultaten -319.4-486.723-436.057-357.453-503.142-409.381-384.398-429.46-673.045-481.248-285.767-223.743-178.771-153.747-225.439-164.401-288.384-388.38-399.202-306.018-402.372-304.039-244.342-246.784-185.794-195.3512.301-116.893-154.084-243.866-391.706-667.975-488.495-520.775-413.671-545.699-479.219-441.038-489.688-220.955-64.436139.512155.9140.187120.90928.895-18.57791.82841.954-45.832163.53494.742190.953377.211299.039322203.01427.362185.259261.386278.307218.094177.579242.194330.514482.178481.203375.147330.405276.509248.235230.261190.489186.876127.799102.705117.82123.705222.928285.734172.363151.195183.233193.854122.616103.20769.11655.37916.29427.812-60.721-46.954-1.47-56.297-23.4994.964-60.657-52.289-50.697-33.906-41.165-46.041-40.585-30.258-28.429-41.804-30.684-30.581-26.292-24.767-20.679-1.548-4.767-4.243-2.520.0561.0120.8141.234-9.464-6.11-20-159.8-159.8-159.8-159.8-144.5-144.5-144.5-144.5-135.7-135.7-135.7-135.7-129.6-129.6-129.6-129.6-111.2-111.2-111.2-111.2-113.2-96.7-77.2
Overige totale aandeelhoudersvermogen 9,295.8561,721.3691,709.7471,713.8811,702.0651,691.3341,678.6731,679.3991,665.8461,656.9071,644.7151,642.5211,631.6671,622.161,611.1141,610.1451,599.3311,594.141,587.2941,588.4661,580.7061,573.0051,565.0831,563.6331,554.5641,528.7131,519.9751,520.8581,511.4611,503.491,492.6331,490.9521,470.5081,452.4131,442.6271,445.1251,429.6471,407.9641,394.3431,390.8991,374.5781,354.9881,342.4811,343.3881,333.9891,320.1371,288.3231,287.0061,279.4811,263.121,256.111,253.6771,245.3581,232.5141,227.9521,064.4531,212.5791,205.441,200.5941,199.1161,194.0571,134.4031,130.2871,133.2261,131.3571,122.3731,115.1011,114.2391,108.5631,093.6681,076.2961,030.8671,020.1771,010.0651,001.407993.813988.069569.529567.885567.695566.849566.959580.306573.878568.525567.868568.26568.965553542563.357549.987543542.402362.395355358.98246.811284.958198.019-96.283-97.124-98.148-95.186-32.304-29.62499.992186.834246.334267.377329.901379.238407.822407.262406.535405.87403301.259299.649298.442297.875307.2478.4480.3481.2308.7296.5296.1308.3310.1303.6297.9296.7294.7288.2287.8292.3297.2283283.5282.3279.5278.2258232.5
Totaal eigen vermogen van aandeelhouders 12,597.5644,925.5044,989.0975,010.3834,822.5834,751.6694,635.6014,429.6634,019.3354,192.764,256.724,203.2264,145.5994,084.1843,937.8873,910.7333,777.5113,726.3983,677.2783,957.3333,958.0714,140.4734,362.4724,408.7374,621.0734,685.0814,954.8215,248.5445,244.1035,182.0685,099.5734,711.8624,789.0264,691.2864,760.2014,674.0024,631.2714,685.0214,501.514,704.934,794.1594,890.1934,735.8674,628.4164,495.4734,289.1254,083.7024,105.8973,979.7833,905.7324,051.7793,855.0823,931.0174,056.073,734.4743,442.23,330.1983,009.1173,021.0062,980.662,888.642,760.8572,747.0872,796.1944,085.0564,134.6913,982.3213,767.8433,575.1673,400.6453,229.8583,059.0012,909.0632,831.1832,704.3142,600.0372,559.7062,097.0332,147.2572,168.5942,010.8281,953.4261,950.0891,927.2251,841.3081,832.5221,787.241,772.651,792.3641,804.511,771.2291,772.1992,402.3182,374.592,232.882,208.4452,075.8981,901.9711,836.2241,731.1061,420.2151,397.6081,300.5151,293.2611,336.7821,315.8951,445.7811,497.9431,515.7631,502.1921,527.5671,554.9821,541.1091,505.2111,464.5941,424.0051,384.1521,239.3791,200.411,158.1621,135.9891,108.51,075.91,058.61,041.9868.2858.1844.9846.9837.2822.4816.7809801.4792.5782.7777.1769.7771.7761.6749.1735.4696657.9646.9
Totaal eigen vermogen 12,597.5644,925.5044,989.0975,010.3834,822.5834,751.6694,635.6014,429.6634,019.3354,192.764,256.724,203.2264,145.5994,084.1843,937.8873,910.7333,777.5113,726.3983,677.2783,957.3333,958.0714,140.4734,362.4724,408.7374,621.0734,685.0814,954.8215,248.5445,244.1035,182.0685,099.5734,711.8624,789.0264,691.2864,760.2014,674.0024,631.2714,685.0214,501.514,704.934,794.1594,890.1934,735.8674,628.4164,495.4734,289.1254,083.7024,105.8973,979.7833,905.7324,051.7793,855.0823,931.0174,056.073,734.4743,442.23,330.1983,009.1173,021.0062,980.662,888.642,760.8572,747.0872,796.1944,085.0564,134.6913,982.3213,767.8433,575.1673,400.6453,229.8583,059.0012,909.0632,831.1832,704.3142,600.0372,559.7062,097.0332,147.2572,168.5942,010.8281,953.4261,950.0891,927.2251,841.3081,832.5221,787.241,772.651,792.3641,804.511,771.2291,772.1992,402.3182,374.592,232.882,208.4452,075.8981,901.9711,836.2241,731.1061,420.2151,397.6081,300.5151,293.2611,336.7821,315.8951,445.7811,497.9431,515.7631,502.1921,527.5671,554.9821,541.1091,505.2111,464.5941,424.0051,384.1521,239.3791,200.411,158.1621,135.9891,108.51,075.91,058.61,041.9868.2858.1844.9846.9837.2822.4816.7809801.4792.5782.7777.1769.7771.7761.6749.1735.4696657.9646.9
Totaal passiva en aandeelhoudersvermogen 20,157.39312,259.10312,325.23712,997.17412,646.46212,477.15912,109.3111,929.87410,968.40610,388.5329,781.6739,580.879,211.3098,925.4228,365.9158,264.3138,381.3958,105.1978,089.7288,525.1128,913.3378,564.5569,099.689,234.6999,453.7749,596.8459,711.939,800.5059,773.1589,699.5899,845.77813,255.99511,046.12311,239.80511,125.4611,302.35210,864.45610,799.95310,614.50511,491.09410,987.24611,255.51710,900.7811,485.29810,558.26410,474.6810,211.49810,549.5310,103.12410,167.86610,157.55710,172.8029,782.5549,905.5699,839.9779,903.5899,302.7377,782.3827,157.7917,315.2476,707.6646,273.5166,245.9366,736.9518,061.5678,200.137,904.3818,027.9517,367.6747,355.1196,984.0966,558.8126,522.4886,215.6936,048.7716,155.55,909.3865,098.2155,062.5325,272.8134,864.5044,863.6514,788.6774,820.8734,558.3814,499.5514,442.1424,418.6924,547.2954,681.9544,609.1074,749.0095,545.9775,864.1486,437.4177,053.0595,748.7325,244.3554,934.6784,392.4383,043.6992,984.6972,795.312,790.0832,815.4562,733.6972,765.5422,680.4492,697.5212,594.0712,533.5542,520.172,490.5432,521.6562,538.0972,462.4242,352.2182,125.5952,047.7271,961.6071,898.4191,787.71,705.51,672.71,6871,247.31,207.41,199.81,206.91,242.71,209.71,175.31,173.81,181.51,162.91,175.31,1801,157.51,149.71,129.31,131.51,1261,152.61,062.4908.1