Avenir Telecom S.A.
EPA:AVT.PA
0.0685 (EUR) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 20.231 | 24.3 | 27.761 | 25.699 | 24.888 | 13.426 | 16.171 | 9.486 | 6.183 | 4.27 | 3.395 | 7.174 | 7.033 | 8.775 | 6.129 | 6.491 | 7.61 | 4.436 | 12.069 | 17.367 | 15.295 | 15.393 | 22.62 | 32.092 | 36.251 | 28.875 | 26.602 | 39.44 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.209 | -4.326 | -11.77 | -0.157 | -0.71 | -0.916 | 0 | 27.427 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 20.231 | 24.3 | 27.761 | 25.699 | 24.888 | 13.426 | 16.171 | 9.486 | 6.183 | 4.27 | 3.395 | 7.174 | 7.033 | 8.775 | 6.129 | 6.491 | 7.61 | 4.436 | 12.069 | 17.367 | 15.295 | 15.393 | 22.62 | 32.092 | 36.251 | 28.875 | 26.602 | 39.44 |
Nettovorderingen
| 0.826 | 0.954 | 1.696 | 2.269 | 1.954 | 6.936 | 2.666 | 5.831 | 8.737 | 7.976 | 8.835 | 14.439 | 16.54 | 13.235 | 22.77 | 23.891 | 26.557 | 23.811 | 20.139 | 27.456 | 33.606 | 60.558 | 62.968 | 0 | 66.224 | 0 | 0 | 0 |
Voorraad
| 5.123 | 4.585 | 6.239 | 7.822 | 9.177 | 12.512 | 3.057 | 5.008 | 6.657 | 9.193 | 8.479 | 8.772 | 6.709 | 5.793 | 8.13 | 4.371 | 5.551 | 16.268 | 19.41 | 26.868 | 27.544 | 40.307 | 41.582 | 60.059 | 47.377 | 54.719 | 57.019 | 46.422 |
Overige vlottende activa
| 2.548 | 3.604 | 3.149 | 4.534 | 5.585 | 6.743 | 3.008 | 3.863 | 4.696 | 5.318 | 5.182 | 10.497 | 8.3 | 8.259 | 11.667 | 16.567 | 14.472 | 18.933 | 16.493 | 17.588 | 61.993 | 13.735 | 84.565 | 19.618 | 87.225 | 25.583 | 22.776 | 13.539 |
Totaal vlottende activa
| 28.728 | 33.441 | 36.278 | 37.068 | 36.466 | 33.5 | 22.843 | 21.381 | 21.79 | 21.904 | 23.292 | 35.73 | 34.968 | 32.752 | 43.56 | 43.255 | 54.19 | 63.448 | 68.111 | 89.279 | 104.832 | 129.993 | 148.767 | 182.492 | 170.853 | 189.182 | 185.483 | 176.23 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2.022 | 2.218 | 2.473 | 2.647 | 0.469 | 0.164 | 0.169 | 0.5 | 0.564 | 0.787 | 0.289 | 0.311 | 0.159 | 0.174 | 0.256 | 0.279 | 0.35 | 0.929 | 1.47 | 2.948 | 4.13 | 11.289 | 13.167 | 15.241 | 17.478 | 19.419 | 21.859 | 26.303 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.627 | 1.626 | 1.618 | 7.857 | 7.805 | 0 | 13.591 | 0 | 0 | 0 |
Immateriële activa
| 0.001 | 0.004 | 0.004 | 0.033 | 0.033 | 0.035 | 0.034 | 0.036 | 0.038 | 0.041 | 0.04 | 0.049 | 0.059 | 0.072 | 0.086 | 0.179 | 0.432 | 2.193 | 4.415 | 10.807 | 10.402 | 12.971 | 13.204 | 0 | 13.659 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.001 | 0.004 | 0.004 | 0.033 | 0.033 | 0.035 | 0.034 | 0.036 | 0.038 | 0.041 | 0.04 | 0.049 | 0.059 | 0.072 | 0.086 | 0.179 | 0.432 | 2.193 | 6.042 | 12.433 | 12.02 | 20.828 | 21.009 | 27.241 | 27.25 | 14.197 | 27.272 | 28.167 |
Langetermijnbeleggingen
| 0.455 | 0.481 | 0.481 | 0.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.536 | 6.926 | 14.975 | 3.666 | 4.306 | 4.582 | 0 | -23.636 | 0 | 0.228 | 1.131 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.586 | 0.586 | 0.406 | 0.332 | 23.041 | 22.981 | 23.161 | 23.636 | 25.552 | 26.423 | 26.677 |
Overige niet-vlottende activa
| 0.463 | -2.703 | 0.542 | 0.4 | 0.734 | 0.356 | 0.426 | 0.427 | 1.072 | 0.686 | -0.329 | -0.36 | -0.218 | -0.246 | -0.342 | -0.458 | -0.782 | -3.122 | -7.512 | -15.381 | 0.214 | 0.282 | 0.261 | 5.17 | 28.889 | 18.678 | 5.584 | 6.18 |
Totaal niet-vlottende activa
| 2.941 | 2.703 | 3.5 | 3.579 | 1.236 | 0.555 | 0.629 | 0.963 | 1.674 | 1.514 | 0.329 | 0.36 | 0.218 | 0.246 | 0.342 | 0.458 | 0.782 | 3.122 | 7.512 | 15.381 | 20.362 | 59.746 | 62 | 70.813 | 73.617 | 77.846 | 81.366 | 88.458 |
Totaal activa
| 31.669 | 36.657 | 39.778 | 40.647 | 37.702 | 34.055 | 23.472 | 22.344 | 23.464 | 23.418 | 24.394 | 36.913 | 35.956 | 35.611 | 44.698 | 44.382 | 56.711 | 71.38 | 79.432 | 108.485 | 125.194 | 189.739 | 210.767 | 253.305 | 244.47 | 267.028 | 266.849 | 264.688 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 1.384 | 0.552 | 0.043 | 1.231 | 0.701 | 2.925 | 3.28 | 4.05 | 1.879 | 6.047 | 2.63 | 6.821 | 8.023 | 4.796 | 14.017 | 17.183 | 19.746 | 24.349 | 20.623 | 25.789 | 27.059 | 56.845 | 66.963 | 95.676 | 84.522 | 94.383 | 88.51 | 68.809 |
Kortlopende schulden
| 0.423 | 0.48 | 0.472 | 0.472 | 3.198 | 5.094 | 3.261 | 0.24 | 0.642 | 2.268 | 1.293 | 1.073 | 1.15 | 1.102 | 35.092 | 35.943 | 38.627 | 41.693 | 10.854 | 6.536 | 36.808 | -16.785 | 13.34 | 17.643 | 50.041 | 55.372 | 40.831 | 42.182 |
Belastingschulden
| 0.732 | 0.951 | 1.163 | 0.778 | 0.729 | 2.044 | 0.701 | 1.303 | 1.79 | 0.036 | 2.252 | 4.397 | 6.075 | 6.748 | 21.1 | 20.136 | 19.473 | 13.282 | 14.469 | 16.855 | 18.451 | 19.555 | 19.897 | 21.612 | 22.203 | 24.667 | 24.607 | 30.093 |
Uitgestelde opbrengsten
| 0.144 | -0.48 | 0.311 | 0.251 | 1.082 | 1.008 | 1.279 | 1.936 | 2.701 | 1.78 | -1.293 | -1.073 | -1.15 | -1.102 | -35.092 | -35.943 | -38.627 | -41.693 | -10.854 | -6.536 | 41.808 | 31.481 | 34.796 | 28.214 | 29.546 | 32.3 | 32.932 | 41.472 |
Overige kortlopende verplichtingen
| 0.784 | 2.642 | 2.501 | 2.545 | 2.943 | 1.192 | 1.035 | 2.365 | 5.484 | 6.274 | 7.727 | 10.264 | 4.349 | 11.613 | 14.496 | 14.831 | 20.281 | 14.436 | 21.73 | 14.38 | 25.244 | -18.03 | 18.561 | 19.199 | 16.865 | 24.122 | 23.396 | 27.85 |
Totaal kortlopende verplichtingen
| 3.467 | 4.874 | 4.49 | 5.277 | 8.186 | 11.255 | 8.277 | 7.958 | 12.496 | 14.625 | 13.902 | 22.555 | 19.597 | 24.259 | 84.705 | 88.093 | 98.127 | 93.76 | 67.676 | 63.56 | 107.562 | 104.547 | 118.761 | 154.13 | 173.631 | 198.544 | 177.344 | 168.934 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 1.689 | 0 | 1.914 | 0 | 0 | 0 | 0 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 25.446 | 29.45 | 0.766 | 21.553 | 25.554 | 29.644 | 1.66 | 2.147 | 22.676 | 30.694 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.198 | -1.738 | 23.706 | 28.019 | 0 | 0 | 0 | 0 | -1.51 | 0.466 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.235 | 1.235 | 1.235 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.74 | 1.74 | 1.431 | 1.431 | 1.576 | 1.576 | 1.427 | 1.51 | 1.392 | 1.392 | 1.12 |
Overige niet-vlottende verplichtingen
| 12.79 | 14.347 | 12.682 | 15.525 | 15.227 | 16.282 | 16.627 | 23.463 | 23.48 | 23.897 | 24.117 | 23.759 | 25.771 | 23.386 | 0.274 | 0.28 | -1.2 | 0 | -1.74 | -28.019 | 0.793 | 0.647 | 2.244 | 0.724 | 0.706 | 0.001 | 0.698 | 1.863 |
Totaal niet-vlottende verplichtingen
| 14.479 | 14.347 | 14.596 | 15.525 | 15.227 | 16.282 | 16.672 | 23.505 | 24.715 | 25.132 | 25.352 | 24.958 | 26.971 | 24.585 | 1.473 | 1.479 | 0.002 | 0.002 | 25.446 | 29.45 | 2.99 | 23.776 | 27.798 | 31.795 | 3.876 | 4.006 | 24.766 | 33.677 |
Totaal passiva
| 17.946 | 19.221 | 19.086 | 20.802 | 23.413 | 27.537 | 24.949 | 31.463 | 37.211 | 39.757 | 39.254 | 47.514 | 46.568 | 48.845 | 86.179 | 89.573 | 99.609 | 96.584 | 95.979 | 95.257 | 110.552 | 128.323 | 146.559 | 185.925 | 177.507 | 202.55 | 202.11 | 202.611 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.838 | 38.378 | 38.494 | 69.636 | 69.698 | 71.076 | 71.172 | 41.328 | 41.396 | 10.547 | 9.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4.433 | 4.03 | 4.03 | 8.364 | 3.834 | 4.516 | 5.216 | 8.488 | 4.733 | 1.882 | 22.4 | 22.1 | 22.1 | 22.1 | 22.1 | 22.1 | 22.1 | 22.1 | 18.705 | 18.705 | 18.705 | 18.688 | 18.688 | 18.688 | 18.688 | 18.654 | 18.654 | 18.62 |
Ingehouden winsten
| -7.002 | -3.281 | -3.968 | 0.892 | -0.767 | -1.469 | 1.396 | 0.875 | -4.423 | -3.721 | -4.733 | -0.358 | 30.692 | 28.213 | 1.344 | -2.27 | -29.821 | -12.059 | -30.856 | -1.93 | -49.777 | -2.941 | -2.94 | 43.464 | 5.973 | 42.082 | 37.517 | 30.344 |
Overige gereserveerde algehele resultaten
| 17.793 | 14.907 | 18.163 | -4.249 | -5.141 | -12.3 | -15.06 | -24.122 | -25.029 | -24.731 | -38.378 | -38.494 | -69.636 | -69.698 | -71.076 | -71.172 | -41.328 | -41.396 | -10.547 | -9.698 | 39.562 | 39.517 | 42.309 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1.501 | -1.501 | -1.501 | 15.73 | -1.501 | 14.302 | 7.016 | 5.64 | 6.549 | 6.509 | 5.851 | 6.151 | -24.46 | -22.061 | -64.925 | -65.021 | 6.151 | 6.151 | 6.152 | 6.151 | 45.714 | 45.669 | 48.46 | 5.227 | 42.302 | 3.742 | 40.034 | 13.112 |
Totaal eigen vermogen van aandeelhouders
| 13.723 | 17.436 | 20.692 | 19.845 | 14.289 | 6.518 | -1.477 | -9.119 | -13.747 | -16.341 | -14.86 | -10.601 | -10.612 | -13.234 | -41.481 | -45.191 | -42.898 | -25.204 | -16.547 | 13.228 | 14.642 | 61.416 | 64.208 | 67.379 | 66.963 | 64.478 | 64.738 | 62.076 |
Totaal eigen vermogen
| 13.723 | 17.436 | 20.692 | 19.845 | 14.289 | 6.518 | -1.477 | -9.119 | -13.747 | -16.341 | -14.86 | -10.601 | -10.612 | -13.234 | -41.481 | -45.191 | -42.898 | -25.204 | -16.547 | 13.228 | 14.642 | 61.416 | 64.208 | 67.379 | 66.963 | 64.478 | 64.738 | 62.076 |
Totaal passiva en aandeelhoudersvermogen
| 31.669 | 36.657 | 39.778 | 40.647 | 37.702 | 34.055 | 23.472 | 22.344 | 23.464 | 23.416 | 24.394 | 36.913 | 35.956 | 35.611 | 44.698 | 44.382 | 56.711 | 71.38 | 79.432 | 108.485 | 125.194 | 189.739 | 210.767 | 253.304 | 244.47 | 267.028 | 266.848 | 264.687 |