AVTECH Sweden AB (publ)
SSE:AVT-B.ST
4 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 24.8 | 20.7 | 26 | 22.827 | 21 | 18.2 | 15.7 | 14.645 | 12.5 | 10.8 | 9.7 | 10.194 | 9.8 | 9.1 | 7.8 | 12.147 | 10.2 | 12.8 | 12.3 | 13.289 | 13.3 | 13.3 | 14.1 | 15.737 | 16.6 | 17.4 | 18.7 | 20.42 | 21.3 | 22.3 | 23.8 | 25.186 | 26.2 | 29.2 | 32.5 | 30.098 | 35.1 | 43.3 | 46 | 47.01 | 6.9 | 9.7 | 12.9 | 1.528 | 0.5 | 0.3 | 0.1 | 0.025 | 0.4 | 0.3 | 2.5 | 4.054 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 24.8 | 20.7 | 26 | 22.827 | 21 | 18.2 | 15.7 | 14.645 | 12.5 | 10.8 | 9.7 | 10.194 | 9.8 | 9.1 | 7.8 | 12.147 | 10.2 | 12.8 | 12.3 | 13.289 | 13.3 | 13.3 | 14.1 | 15.737 | 16.6 | 17.4 | 18.7 | 20.42 | 21.3 | 22.3 | 23.8 | 25.186 | 26.2 | 29.2 | 32.5 | 30.098 | 35.1 | 43.3 | 46 | 47.01 | 6.9 | 9.7 | 12.9 | 1.528 | 0.5 | 0.3 | 0.1 | 0.025 | 0.4 | 0.3 | 2.5 | 4.054 |
Nettovorderingen
| 0 | 10.2 | 0 | 6.8 | 6 | 5.9 | 6.5 | 5.2 | 5.6 | 5.5 | 0 | 2.11 | 0 | 4 | 4.8 | 1.628 | 0 | 0 | 0 | 1.741 | 0 | 0 | 0 | 2.064 | 0 | 0 | 0 | 0.976 | 0 | 0 | 0 | 0.124 | 0 | 0 | 0 | 0.674 | 0 | 0 | 0 | 1.388 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | 0.046 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | -10.2 | 0 | -6.8 | -6 | -5.9 | -6.5 | 0 | -5.6 | -5.5 | 0 | -2.11 | 0 | -4 | -4.8 | -1.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.388 | 0 | 0 | 0 | -0.039 | 0 | 0 | 0 | -0.046 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 9.1 | 10.2 | 7.8 | 6.9 | 6 | 5.9 | 6.5 | 1.293 | 5.6 | 5.5 | 4.9 | 3.494 | 4.2 | 4 | 4.8 | 3.505 | 5.3 | -0.1 | 3.9 | 3.733 | 4.1 | 3.6 | 3.4 | 3.408 | 2.9 | 2.4 | 3 | 3.297 | 3.1 | 2.5 | 2.1 | 1.882 | 3.4 | 0.1 | 10.7 | 7.299 | 7 | 2.3 | 2.2 | 6.922 | 1.1 | 2 | 1.9 | 6.233 | 4.1 | 2.5 | 0.3 | 5.117 | 2.2 | 3 | 3.2 | 8.918 |
Totaal vlottende activa
| 33.9 | 30.9 | 33.8 | 29.275 | 27 | 24.1 | 22.2 | 19.421 | 18.1 | 16.3 | 14.6 | 13.687 | 14 | 13.1 | 12.6 | 15.652 | 15.5 | 17 | 16.2 | 17.023 | 17.4 | 16.9 | 17.5 | 19.145 | 19.5 | 19.8 | 21.7 | 23.717 | 24.4 | 24.8 | 25.9 | 27.068 | 29.6 | 33.3 | 46.3 | 37.397 | 42.1 | 45.6 | 48.2 | 53.932 | 13.2 | 15.1 | 16.8 | 7.761 | 4.6 | 2.8 | 2.7 | 5.142 | 2.6 | 3.3 | 5.7 | 12.972 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.1 | 0.039 | 0.1 | 0.1 | 0.1 | 0.08 | 0.1 | 0.1 | 0.1 | 0.124 | 0.1 | 0.2 | 0.2 | 0.264 | 0.9 | 1 | 1 | 1.077 | 1 | 5.3 | 5.5 | 5.531 | 4.8 | 4.9 | 4.5 | 4.533 | 4.6 | 1.8 | 2 | 2.095 | 2.2 | 15.4 | 2.5 | 2.45 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 13.9 | 13.9 | 13.8 | 13.635 | 13.7 | 13.7 | 13.8 | 13.739 | 13.8 | 13.8 | 13.7 | 13.745 | 13.7 | 14 | 14.1 | 14.283 | 14.2 | 14.4 | 14.2 | 13.547 | 12.3 | 12.2 | 11.7 | 11.295 | 9.6 | 9.3 | 8.4 | 7.832 | 6.4 | 6.7 | 7.1 | 7.703 | 8.4 | 9.1 | 9.6 | 0 | 10.1 | 10.1 | 10.2 | 0 | 10.9 | 11.4 | 11.9 | 0 | 13 | 13.5 | 13.5 | 0 | 13.2 | 13 | 12.8 | 0 |
Goodwill en immateriële activa
| 13.9 | 13.9 | 13.8 | 13.635 | 13.7 | 13.7 | 13.8 | 13.739 | 13.8 | 13.8 | 13.7 | 13.745 | 13.7 | 14 | 14.1 | 14.283 | 14.2 | 14.4 | 14.2 | 13.547 | 12.3 | 12.2 | 11.7 | 11.295 | 9.6 | 9.3 | 8.4 | 7.832 | 6.4 | 6.7 | 7.1 | 7.703 | 8.4 | 9.1 | 9.6 | 10.167 | 10.1 | 10.1 | 10.2 | 10.395 | 10.9 | 11.4 | 11.9 | 12.468 | 13 | 13.5 | 13.5 | 13.382 | 13.2 | 13 | 12.8 | 12.546 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0.105 | 0 | 0 | 0 | 0.105 | 0 | 0 | 0 | 0.105 | 0 | 0 | 0 | 0.105 | 0 | 0 | 0 | 0.105 | 0 | 0 | 0 | 0.105 | 0 | 0 | 0 | 0.105 | 0 | 0 | 0 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.105 | 0 | 0 | 0 | -0.105 | 0 | 0 | 0 | -0.105 | 0 | 0 | 0 | -0.105 | 0 | 0 | 0 | -0.105 | 0 | 0 | 0 | -0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0.392 | 0 | 0 | 0 | 0.392 | 0 | 0 | 0 | 0.497 | 0 | 0 | 0 | 0.617 | 0.1 | 0 | 0 | 0.663 | 0 | 0 | 0 | 0.699 | 0 | 0 | 0 | 0.617 | 0 | 0 | 0 | 0.804 | 0 | 0 | 0.2 | 0.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.2 | 0 | 0 |
Totaal niet-vlottende activa
| 13.9 | 13.9 | 13.8 | 14.132 | 13.7 | 13.7 | 13.8 | 14.236 | 13.8 | 13.8 | 13.7 | 14.243 | 13.7 | 14 | 14.1 | 14.92 | 14.3 | 14.4 | 14.3 | 14.249 | 12.4 | 12.3 | 11.8 | 12.074 | 9.7 | 9.4 | 8.5 | 8.573 | 6.5 | 6.9 | 7.3 | 8.771 | 9.3 | 10.1 | 10.8 | 11.756 | 11.1 | 15.4 | 15.7 | 15.926 | 15.7 | 16.3 | 16.4 | 17.001 | 17.6 | 15.3 | 15.5 | 15.477 | 15.4 | 15.2 | 15.3 | 14.996 |
Totaal activa
| 47.8 | 44.7 | 47.6 | 43.407 | 40.7 | 37.9 | 35.9 | 33.657 | 31.9 | 30 | 28.3 | 27.931 | 27.8 | 27.1 | 26.7 | 30.572 | 29.8 | 31.4 | 30.5 | 31.271 | 29.8 | 29.2 | 29.3 | 31.219 | 29.2 | 29.2 | 30.2 | 32.29 | 30.9 | 31.7 | 33.2 | 35.839 | 38.9 | 43.4 | 57.1 | 49.153 | 53.2 | 61 | 63.9 | 69.858 | 28.9 | 31.4 | 33.2 | 24.762 | 22.2 | 18.1 | 18.2 | 20.619 | 18 | 18.5 | 21 | 27.968 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 1.057 | 0 | 0 | 0 | 0.81 | 0 | 0 | 0 | 0.79 | 0 | 0 | 0 | 1.495 | 0 | 0 | 0 | 1.58 | 0 | 0 | 0 | 1.868 | 0 | 0 | 0 | 1.278 | 0 | 0 | 0 | 0.612 | 0 | 0 | 0 | 0.275 | 0 | 0 | 0 | 0.824 | 0 | 0 | 0 | 0.315 | 1.9 | 1.5 | 0 | 1.37 | 0 | 0 | 0 | 1.327 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.62 | 0 | 0 | 0 | 0.994 | 0.1 | 0 | 0 | 0.511 | 9 | 7.3 | 3.2 | 2.113 | 6.8 | 0 | 0 | 0.334 |
Belastingschulden
| 0 | 0 | 0 | 0.161 | 0 | 0 | 0 | 0.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.613 | 0 | 0 | 0 | 2.671 | 0 | 0 | 0 | 4.249 | -10.9 | -8.8 | 0 | 0 | 0 | 0 | 0 | 4.578 |
Overige kortlopende verplichtingen
| 4.8 | 4.4 | 4.4 | 2.118 | 2.9 | 3.1 | 3.3 | 1.579 | 2.5 | 2.8 | 2.5 | 1.971 | 2.7 | 2.3 | 2.3 | 2.503 | 1.7 | 2.6 | 1.9 | 1.128 | 0 | 0 | 0 | 1.151 | 1.2 | 1 | 1.1 | 0.888 | 0.6 | 0.6 | 0.6 | 1.625 | 2.4 | 4.8 | 5.2 | 0.229 | 3.8 | 5.3 | 4.9 | 0.184 | 3.8 | 5.5 | 5.1 | 0.705 | 16.4 | 13 | 6.2 | 5.402 | 0 | 5.2 | 4 | 0.728 |
Totaal kortlopende verplichtingen
| 4.8 | 4.4 | 4.4 | 3.174 | 2.9 | 3.1 | 3.3 | 2.389 | 2.5 | 2.8 | 2.5 | 2.761 | 2.7 | 2.3 | 2.3 | 3.998 | 1.7 | 2.6 | 1.9 | 2.708 | 0 | 0 | 0 | 3.019 | 1.2 | 1 | 1.1 | 2.166 | 0.6 | 0.6 | 0.6 | 2.237 | 2.4 | 4.8 | 5.2 | 3.737 | 3.8 | 5.3 | 4.9 | 4.673 | 3.9 | 5.5 | 5.1 | 5.78 | 16.4 | 13 | 9.4 | 8.885 | 6.8 | 5.2 | 4 | 6.967 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0.078 | 0 | 0 | 0 | 0.082 | 0 | 0 | 0 | 0.085 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0.098 | 0 | 0 | 0 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.748 | 2.8 | 2.9 | 3 | 3.082 | 3.3 | 3.3 | 3.4 | 3.441 | 3.7 | 3.6 | 3.7 | 5.249 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | 0 | 0.6 | 0.6 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.441 | -3.7 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.08 | 0 | 0 | 0 | 0.078 | 0.1 | 0 | -0.1 | 0.082 | 0 | 0 | 0.1 | 0.085 | 0.6 | 0.6 | 1.2 | 0.091 | 0 | 0 | 0 | 0.098 | 0 | 0 | 0 | 0.104 | 0 | 0 | 10.8 | 0.356 | 0 | 0 | 0 | 2.748 | 2.8 | 2.9 | 3 | 3.082 | 3.3 | 3.3 | 3.4 | 3.441 | 3.7 | 3.6 | 3.7 | 5.249 |
Totaal passiva
| 4.8 | 4.4 | 4.4 | 3.174 | 2.9 | 3.2 | 3.3 | 2.469 | 2.5 | 2.8 | 2.5 | 2.84 | 2.8 | 2.3 | 2.2 | 4.08 | 1.7 | 2.6 | 2 | 2.794 | 0.6 | 0.6 | 1.2 | 3.11 | 1.2 | 1 | 1.1 | 2.264 | 0.6 | 0.6 | 0.6 | 2.341 | 2.4 | 4.8 | 16 | 3.737 | 3.8 | 5.3 | 4.9 | 7.421 | 6.7 | 8.4 | 8.1 | 8.862 | 19.7 | 16.3 | 12.8 | 12.326 | 10.5 | 8.8 | 7.7 | 12.216 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 40.3 | 43.2 | 5.63 | 37.8 | 34.7 | 32.6 | 5.63 | 29.4 | 27.2 | 25.8 | 5.63 | 25 | 24.8 | 24.5 | 5.63 | 28.1 | 28.8 | 28.5 | 5.63 | 28.1 | 28.6 | 28.1 | 5.63 | 28 | 28.2 | 29.1 | 5.63 | 30.3 | 31.1 | 32.6 | 5.63 | 36.5 | 38.6 | 41.1 | 5.63 | 49.4 | 55.7 | 59 | 5.631 | 22.2 | 23 | 25.1 | 4.472 | 2.5 | 1.8 | 5.4 | 1.278 | 7.5 | 0 | 0 | 1.277 |
Ingehouden winsten
| 0 | 0 | 0 | 20.947 | 0 | 0 | 0 | 11.799 | 0 | 0 | 0 | 15.501 | 0 | 0 | 0 | 16.364 | 0 | 0 | 0 | 20.575 | 1.1 | 0 | 0 | 22.459 | 0 | 0 | 0 | 24.376 | 0 | 0 | 0 | 27.848 | 0 | 0 | 0 | -12.986 | 0 | 0 | 0 | -5.737 | 0 | 0 | 0 | -10.4 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | -4.21 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 13.655 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 43 | 0 | 0 | 0 | 0 | 0 | 0 | 13.759 | 0 | 0 | 0 | 3.96 | 0 | 0 | 0 | 4.498 | 0 | 0 | 0 | 2.272 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 52.772 | 0 | 0 | 0 | 62.543 | 0 | 0 | 0 | 21.828 | 0 | 0 | 0 | 17.015 | 0 | 9.7 | 13.3 | 18.685 |
Totaal eigen vermogen van aandeelhouders
| 43 | 40.3 | 43.2 | 40.233 | 37.8 | 34.7 | 32.6 | 31.188 | 29.4 | 27.2 | 25.8 | 25.091 | 25 | 24.8 | 24.5 | 26.492 | 28.1 | 28.8 | 28.5 | 28.478 | 29.2 | 28.6 | 28.1 | 28.109 | 28 | 28.2 | 29.1 | 30.026 | 30.3 | 31.1 | 32.6 | 33.498 | 36.5 | 38.6 | 41.1 | 45.416 | 49.4 | 55.7 | 59 | 62.437 | 22.2 | 23 | 25.1 | 15.9 | 2.5 | 1.8 | 5.4 | 8.293 | 7.5 | 9.7 | 13.3 | 15.752 |
Totaal eigen vermogen
| 43 | 40.3 | 43.2 | 40.233 | 37.8 | 34.7 | 32.6 | 31.188 | 29.4 | 27.2 | 25.8 | 25.091 | 25 | 24.8 | 24.5 | 26.492 | 28.1 | 28.8 | 28.5 | 28.478 | 29.2 | 28.6 | 28.1 | 28.109 | 28 | 28.2 | 29.1 | 30.026 | 30.3 | 31.1 | 32.6 | 33.498 | 36.5 | 38.6 | 41.1 | 45.416 | 49.4 | 55.7 | 59 | 62.437 | 22.2 | 23 | 25.1 | 15.9 | 2.5 | 1.8 | 5.4 | 8.293 | 7.5 | 9.7 | 13.3 | 15.752 |
Totaal passiva en aandeelhoudersvermogen
| 47.8 | 44.7 | 47.6 | 43.407 | 40.7 | 37.9 | 35.9 | 33.657 | 31.9 | 30 | 28.3 | 27.931 | 27.8 | 27.1 | 26.7 | 30.572 | 29.8 | 31.4 | 30.5 | 31.271 | 29.8 | 29.2 | 29.3 | 31.219 | 29.2 | 29.2 | 30.2 | 32.29 | 30.9 | 31.7 | 33.2 | 35.839 | 38.9 | 43.4 | 57.1 | 49.153 | 53.2 | 61 | 63.9 | 69.858 | 28.9 | 31.4 | 33.2 | 24.762 | 22.2 | 18.1 | 18.2 | 20.619 | 18 | 18.5 | 21 | 27.968 |