Avalon Advanced Materials Inc.
TSX:AVL.TO
0.055 (CAD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.926 | 0.753 | 0.771 | 0.944 | 0.741 | 1.947 | 1.895 | 3.032 | 4.123 | 1.644 | 1.075 | 1.823 | 2.711 | 3.377 | 0.843 | 1.296 | 1.271 | 1.911 | 2.702 | 1.882 | 0.221 | 0.408 | 0.631 | 0.319 | 0.327 | 1.486 | 1.029 | 1.074 | 1.433 | 0.554 | 1.185 | 1.36 | 2.731 | 1.909 | 3.157 | 5.248 | 7.58 | 4.955 | 3.423 | 6.018 | 3.168 | 5.491 | 8.566 | 10.314 | 15.113 | 2.462 | 0.423 | 38.3 | 0.696 | 0.274 | 1.689 | 70.859 | 30.444 | 36.001 | 39.216 | 6.932 | 10.519 | 15.405 | 18.7 | 6.004 | 6.996 | 8.489 | 8.309 | 10.739 | 13.346 | 15.828 | 16.332 | 1.562 | 2.792 | 3.477 | 2.027 | 2.023 | 2.618 | 2.874 | 0.408 | 0.431 | 0.372 | 0.282 | 0.196 | 0.257 | 0.478 | 0.624 | 0.061 | 0.132 | 0.074 | 0.122 | 0.066 | 0.117 | 0.281 | 0.568 | 0.593 | 0.754 | 1.179 | 0.558 | 0.4 | 0.251 | 0.4 | 0.5 | 0.2 | 0.5 | 0.8 | 1.4 | 0.6 | 0.7 | 1.1 | 1.9 | 1.7 | 1.1 | 0.1 | 0.3 | 0.4 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 1.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.518 | 24.639 | 0 | 45.271 | 55.516 | 61.521 | 0 | 1.004 | 1.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 1.7 | 1.6 |
Liquide middelen en kortetermijnbeleggingen
| 1.926 | 0.753 | 0.771 | 2.582 | 0.741 | 1.947 | 1.895 | 3.032 | 4.123 | 1.644 | 1.075 | 1.823 | 2.711 | 3.377 | 0.843 | 1.296 | 1.271 | 1.911 | 2.702 | 1.882 | 0.221 | 0.408 | 0.631 | 0.319 | 0.327 | 1.486 | 1.029 | 1.074 | 1.433 | 0.554 | 1.185 | 1.36 | 2.731 | 1.909 | 3.157 | 5.248 | 7.58 | 4.955 | 3.423 | 6.018 | 3.168 | 5.491 | 8.566 | 10.314 | 15.113 | 19.979 | 25.062 | 38.3 | 45.967 | 55.79 | 63.21 | 70.859 | 31.448 | 37.002 | 39.216 | 6.932 | 10.519 | 15.405 | 18.7 | 6.004 | 6.996 | 8.489 | 8.309 | 10.739 | 13.346 | 15.828 | 16.332 | 1.562 | 2.792 | 3.477 | 2.027 | 2.023 | 2.618 | 2.874 | 0.408 | 0.431 | 0.372 | 0.282 | 0.196 | 0.257 | 0.478 | 0.624 | 0.061 | 0.132 | 0.074 | 0.122 | 0.066 | 0.117 | 0.281 | 0.568 | 0.593 | 0.754 | 1.179 | 0.558 | 0.4 | 0.251 | 0.4 | 0.5 | 0.2 | 0.5 | 0.8 | 1.4 | 0.6 | 0.7 | 1.1 | 1.9 | 1.7 | 1.1 | 1.5 | 2 | 2 |
Nettovorderingen
| 0.071 | 0.124 | 0.836 | 0.147 | 0.104 | 0.164 | 0.1 | 0.046 | 0.067 | 0.118 | 0.071 | 0.117 | 0.16 | 0.175 | 0.203 | 0.263 | 0.137 | 0.151 | 0.338 | 0.338 | 0.154 | 0.193 | 0.167 | 0.169 | 0.13 | 0.162 | 0.116 | 0.118 | 0.203 | 0.28 | 0.201 | 0.226 | 0.229 | 0.357 | 0.47 | 0.424 | 0.316 | 0.295 | 0.329 | 0.417 | 0.334 | 0.378 | 0.783 | 0.389 | 0.488 | 0.396 | 0.688 | 0.64 | 1.73 | 0.948 | 0.691 | 0.65 | 0.533 | 1.145 | 0.725 | 1.058 | 0.774 | 1.017 | 0.795 | 0.598 | 0.205 | 0.134 | 0.147 | 0.152 | 0.353 | 0.223 | 0.197 | 0.175 | 0.114 | 0.066 | 0.067 | 0.081 | 0.026 | 0.061 | 0.021 | 0.033 | 0.013 | 0.012 | 0.01 | 0.036 | 0.025 | 0.041 | 0.039 | 0.053 | 0.033 | 0.033 | 0.023 | 0.038 | 0.07 | 0.066 | 0.09 | 0.203 | 0.124 | 0.141 | 0.164 | 0.153 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.4 | 0.2 | 0.2 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.05 | 0.111 | 0.359 | 17.263 | 0.38 | 1.009 | 1.121 | 0.98 | 0.686 | 0.553 | 0.542 | 0.594 | 0.509 | 0.16 | 0.098 | 0.119 | 0.055 | 0.091 | 2.731 | 2.746 | 0.051 | 0.162 | 0.109 | 0.138 | 0.102 | 0.181 | 0.168 | 0.176 | 0.116 | 0.284 | 0.217 | 0.3 | 0.23 | 0.17 | 0.381 | 0.68 | 0.474 | 0.642 | 0.621 | 0.959 | 0.884 | 0.935 | 0.875 | 0.929 | 0.65 | 0.806 | 1.154 | 1.098 | 1.905 | 1.596 | 0.99 | 0.922 | 0.538 | 0.466 | 0.502 | 0.194 | 0.07 | 0.091 | 0.117 | 0.118 | 0.072 | 0.105 | 0.112 | 0.13 | 0.053 | 0.05 | 0.05 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.2 | 0.3 | 0.2 | 0.5 | 0.1 | 0.2 | 0.2 |
Totaal vlottende activa
| 2.047 | 0.988 | 1.965 | 19.991 | 1.225 | 3.12 | 3.116 | 4.058 | 4.876 | 2.314 | 1.688 | 2.535 | 3.379 | 3.712 | 1.144 | 1.677 | 1.463 | 2.153 | 5.772 | 4.965 | 0.426 | 0.763 | 0.907 | 0.625 | 0.559 | 1.829 | 1.313 | 1.367 | 1.752 | 1.118 | 1.603 | 1.887 | 3.19 | 2.437 | 4.008 | 6.352 | 8.371 | 5.892 | 4.373 | 7.393 | 4.387 | 6.804 | 10.223 | 11.632 | 16.251 | 21.181 | 26.903 | 40.038 | 49.603 | 58.334 | 64.891 | 72.431 | 32.519 | 38.613 | 40.443 | 8.184 | 11.362 | 16.513 | 19.611 | 6.72 | 7.274 | 8.727 | 8.568 | 11.021 | 13.752 | 16.101 | 16.579 | 1.801 | 2.906 | 3.543 | 2.094 | 2.104 | 2.644 | 2.935 | 0.429 | 0.464 | 0.385 | 0.293 | 0.205 | 0.293 | 0.502 | 0.664 | 0.1 | 0.185 | 0.107 | 0.155 | 0.088 | 0.154 | 0.35 | 0.635 | 0.683 | 0.957 | 1.303 | 0.698 | 0.564 | 0.404 | 0.6 | 0.8 | 0.4 | 0.7 | 1.1 | 1.6 | 0.9 | 0.9 | 1.4 | 2.4 | 2 | 1.7 | 2 | 2.4 | 2.4 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 111.935 | 112.043 | 110.872 | 111.062 | 118.785 | 117.842 | 116.835 | 102.476 | 116.26 | 102.565 | 116.133 | 115.934 | 115.547 | 115.053 | 114.972 | 114.92 | 120.413 | 120.394 | 120.252 | 119.047 | 121.503 | 121.255 | 121.005 | 121.307 | 120.783 | 120.226 | 119.399 | 119.069 | 118.722 | 117.641 | 117.21 | 116.628 | 116.247 | 115.79 | 114.792 | 112.871 | 111.786 | 111.227 | 110.669 | 109.444 | 107.127 | 104.76 | 103.206 | 100.214 | 99.791 | 95.881 | 91.707 | 84.043 | 71.583 | 64.242 | 57.364 | 51.463 | 46.45 | 41.967 | 38.216 | 33.343 | 29.158 | 25.689 | 22.887 | 19.798 | 18.07 | 16.391 | 15.134 | 13.36 | 11.491 | 9.234 | 8.04 | 7.327 | 6.172 | 5.498 | 5.133 | 4.804 | 4.425 | 4.153 | 4.091 | 3.825 | 4.078 | 3.715 | 3.622 | 3.556 | 4.683 | 4.569 | 4.513 | 4.463 | 4.842 | 4.969 | 4.927 | 4.856 | 5.244 | 5.101 | 5.064 | 5.019 | 4.983 | 4.615 | 4.531 | 4.423 | 4.8 | 4.4 | 4.9 | 4.6 | 4.4 | 4.3 | 3.9 | 3.8 | 3.4 | 3.3 | 2.9 | 2.1 | 2.3 | 1.6 | 1.9 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.02 | 0.02 | 0.02 | 0.021 | 0.021 | 0.021 | 0.022 | 0.022 | 0.022 | 0.022 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.02 | 0.02 | 0.02 | 0.021 | 0.021 | 0.021 | 0.022 | 0.022 | 0.022 | 0.022 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 22.74 | 22.84 | 22.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.027 | 0 | 0 | 0 | 0 | 0 | 0 | 13.912 | 0 | 13.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.091 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.012 | 0.012 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.07 | 0.07 | 0.07 | 0.082 | 0.023 | 0.04 | 0.073 | 0.113 | 0.121 | 0.187 | 0.187 | 0.187 | 0.187 | 0.278 | 0.178 | 0.178 | 0.156 | 0 | 0 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 |
Totaal niet-vlottende activa
| 135.702 | 134.884 | 133.712 | 111.062 | 118.785 | 117.842 | 116.835 | 116.389 | 116.26 | 116.214 | 116.133 | 115.934 | 115.547 | 115.053 | 114.972 | 114.92 | 120.413 | 120.394 | 120.252 | 119.047 | 121.503 | 121.255 | 121.005 | 121.307 | 120.783 | 120.226 | 119.399 | 119.069 | 118.722 | 117.641 | 117.21 | 116.628 | 116.247 | 115.79 | 114.792 | 112.871 | 111.786 | 111.227 | 110.669 | 109.444 | 107.127 | 104.76 | 103.206 | 100.214 | 99.791 | 95.881 | 91.707 | 84.043 | 71.583 | 64.242 | 57.364 | 51.463 | 46.45 | 41.967 | 38.216 | 33.343 | 29.158 | 25.689 | 22.89 | 19.801 | 18.074 | 16.395 | 15.138 | 13.363 | 11.494 | 9.237 | 8.043 | 7.33 | 6.184 | 5.51 | 5.155 | 4.827 | 4.447 | 4.175 | 4.113 | 3.848 | 4.1 | 3.738 | 3.644 | 3.626 | 4.752 | 4.639 | 4.595 | 4.486 | 4.901 | 5.061 | 5.06 | 4.997 | 5.452 | 5.309 | 5.272 | 5.228 | 5.283 | 4.815 | 4.73 | 4.601 | 4.8 | 4.4 | 5 | 4.7 | 4.7 | 4.5 | 4.1 | 4.1 | 3.7 | 3.6 | 3.3 | 2.4 | 2.5 | 1.9 | 2.2 |
Totaal activa
| 137.749 | 135.872 | 135.678 | 131.053 | 120.01 | 120.962 | 119.951 | 120.447 | 121.136 | 118.528 | 117.82 | 118.469 | 118.926 | 118.765 | 116.116 | 116.597 | 121.875 | 122.547 | 126.024 | 124.012 | 121.929 | 122.018 | 121.912 | 121.932 | 121.342 | 122.055 | 120.712 | 120.436 | 120.474 | 118.759 | 118.813 | 118.515 | 119.437 | 118.227 | 118.8 | 119.223 | 120.157 | 117.119 | 115.042 | 116.837 | 111.513 | 111.564 | 113.429 | 111.846 | 116.042 | 117.062 | 118.61 | 124.081 | 121.186 | 122.575 | 122.255 | 123.894 | 78.969 | 80.58 | 78.659 | 41.527 | 40.521 | 42.202 | 42.501 | 26.521 | 25.348 | 25.122 | 23.706 | 24.385 | 25.246 | 25.338 | 24.622 | 9.131 | 9.09 | 9.053 | 7.249 | 6.931 | 7.091 | 7.11 | 4.542 | 4.312 | 4.485 | 4.031 | 3.85 | 3.919 | 5.254 | 5.303 | 4.695 | 4.671 | 5.008 | 5.216 | 5.148 | 5.151 | 5.802 | 5.944 | 5.955 | 6.185 | 6.586 | 5.513 | 5.294 | 5.005 | 5.4 | 5.2 | 5.4 | 5.4 | 5.8 | 6.1 | 5 | 5 | 5.1 | 6 | 5.3 | 4.1 | 4.5 | 4.3 | 4.6 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.396 | 1.212 | 0.92 | 0.459 | 0.594 | 0.198 | 0.264 | 0.187 | 0.14 | 0.177 | 0.092 | 0.143 | 0.141 | 0.406 | 0.286 | 0.154 | 0.052 | 0.145 | 0.225 | 0.151 | 0.331 | 0.462 | 0.488 | 0.387 | 0.44 | 0.44 | 0.356 | 0.399 | 0.265 | 0.32 | 0.183 | 0.224 | 0.161 | 0.306 | 0.742 | 0.489 | 0.353 | 0.327 | 0.547 | 1.099 | 0.686 | 0.999 | 1.935 | 1.463 | 2.132 | 1.944 | 2.085 | 5.464 | 3.632 | 3.315 | 2.073 | 3.793 | 1.835 | 3.027 | 2.392 | 2.178 | 0.683 | 2.012 | 1.788 | 1.43 | 0.671 | 0.976 | 0.607 | 0.893 | 1.079 | 0.785 | 0.463 | 0.627 | 0.553 | 0.407 | 0.237 | 0.203 | 0.301 | 0.184 | 0.204 | 0.179 | 0.171 | 0.211 | 0.171 | 0.193 | 0.209 | 0.166 | 0.377 | 0.305 | 0.241 | 0.235 | 0.214 | 0.165 | 0.202 | 0.185 | 0.269 | 0.231 | 0.397 | 0.43 | 0.442 | 0.321 | 0.5 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.6 | 0.4 | 0.1 | 0.3 | 0.2 | 0.2 |
Kortlopende schulden
| 0.134 | 0.152 | 0.005 | 0.224 | 2.011 | 0.218 | 0.344 | 0.669 | 1.274 | 2.03 | 0.195 | 0.192 | 0.19 | 0.187 | 0.183 | 0.179 | 0.233 | 0.228 | 0.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 1.7 | 1.6 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -0.396 | -1.212 | 0 | -0.459 | 0 | 0 | 0 | -0 | 0 | -0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.4 | -1.7 | -1.6 |
Overige kortlopende verplichtingen
| 1.097 | 1.844 | 1.109 | 1.137 | 0.61 | 0.849 | 0.422 | 0.59 | 0.578 | 0.765 | 0.568 | 0.523 | 0.559 | 0.484 | 0.679 | 0.711 | 0.518 | 0.571 | 5.633 | 4.17 | 1.448 | 0.957 | 0.784 | 0.461 | 0.395 | 0.475 | 0.5 | 0.643 | 3.714 | 0.826 | 0.906 | 1.011 | 1.406 | 0.912 | 0.821 | 1.183 | 2.061 | 1.981 | 1.145 | 2.407 | 0.608 | 0.635 | 0.692 | 1.179 | 0.609 | 0.497 | 0.438 | 1.238 | 0.354 | 0.682 | 0.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | 0.011 | 0.011 | 0.013 | 0.013 | 0.017 | 0.017 | 0.04 | 0.1 | 0.106 | 0.283 | 0.311 | 0.18 | 0.109 | 0.03 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 |
Totaal kortlopende verplichtingen
| 1.231 | 1.997 | 2.033 | 1.361 | 3.214 | 1.265 | 1.03 | 1.446 | 1.992 | 2.794 | 0.855 | 0.858 | 0.889 | 1.076 | 1.148 | 1.044 | 0.803 | 0.944 | 6.081 | 4.321 | 1.779 | 1.418 | 1.272 | 0.848 | 0.835 | 0.915 | 0.856 | 1.043 | 3.979 | 1.146 | 1.089 | 1.234 | 1.567 | 1.218 | 1.563 | 1.671 | 2.414 | 2.308 | 1.692 | 3.506 | 1.294 | 1.635 | 2.626 | 2.642 | 2.741 | 2.441 | 2.522 | 6.701 | 3.986 | 3.996 | 2.438 | 3.793 | 1.835 | 3.027 | 2.392 | 2.178 | 0.683 | 2.012 | 1.788 | 1.43 | 0.671 | 0.976 | 0.607 | 0.893 | 1.079 | 0.785 | 0.463 | 0.627 | 0.553 | 0.407 | 0.237 | 0.203 | 0.301 | 0.184 | 0.204 | 0.179 | 0.171 | 0.211 | 0.171 | 0.193 | 0.219 | 0.176 | 0.387 | 0.316 | 0.254 | 0.248 | 0.231 | 0.182 | 0.241 | 0.285 | 0.375 | 0.514 | 0.708 | 0.61 | 0.551 | 0.351 | 0.5 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.4 | 0.2 | 0.2 | 0.6 | 0.5 | 0.3 | 0.4 | 0.4 | 0.3 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 6.478 | 3.122 | 3.066 | 3.01 | 0.12 | 2.727 | 3.142 | 3.6 | 3.941 | 0.394 | 2.636 | 3.486 | 3.965 | 4.194 | 0.642 | 0.689 | 0.735 | 0.781 | 0.825 | 0.175 | 0.6 | 0.6 | 0.6 | 3.355 | 3.178 | 3.718 | 2.339 | 2.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.961 | 0.998 | 0.25 | 0.539 | 0.343 | 0.533 | 0.461 | 1.089 | 0.665 | 0.433 | 0.424 | 0.499 | 1.454 | 3.16 | 0.556 | 0.363 | 0.372 | 0.454 | 0.992 | 1.289 | 2.225 | 2.627 | 3.208 | 0.413 | 0.492 | 0.649 | 0.39 | 0.437 | 0.304 | 0.264 | 0.264 | 0.264 | 0.264 | 0.264 | 0.264 | 0.264 | 0.237 | 0.237 | 0.237 | 0.237 | 0.237 | 0.237 | 0.237 | 0.237 | 0.165 | 0.104 | 0.104 | 0.104 | 0.09 | 0.09 | 0.09 | 3.793 | 1.835 | 3.027 | 2.392 | 2.178 | 0.683 | 2.012 | 1.788 | 1.43 | 0.671 | 0.976 | 0.607 | 0.893 | 1.079 | 0.785 | 0.463 | 0.627 | 0.553 | 0.407 | 0.237 | 0.203 | 0.301 | 0.184 | 0.204 | 0.179 | 0.171 | 0.211 | 0.171 | 0.193 | 0.209 | 0.166 | 0.377 | 0.305 | 0.241 | 0.235 | 0.214 | 0.165 | 0.202 | 0.185 | 0.269 | 0.231 | 0.397 | 0.43 | 0.442 | 0.321 | 0.5 | 0.3 | 0.2 | 0.3 | 0.1 | -0.1 | -0.1 | 0.2 | 0.2 | 0.6 | 0.4 | 0 | 0.1 | 1.9 | 0.1 |
Totaal niet-vlottende verplichtingen
| 7.439 | 4.119 | 3.316 | 3.549 | 0.463 | 3.26 | 3.603 | 4.689 | 4.606 | 0.827 | 3.06 | 3.985 | 5.419 | 7.354 | 1.198 | 1.052 | 1.107 | 1.234 | 1.817 | 1.464 | 2.825 | 3.227 | 3.808 | 3.768 | 3.669 | 4.367 | 2.729 | 3.083 | 0.304 | 0.264 | 0.264 | 0.264 | 0.264 | 0.264 | 0.264 | 0.264 | 0.237 | 0.237 | 0.237 | 0.237 | 0.237 | 0.237 | 0.237 | 0.237 | 0.165 | 0.104 | 0.104 | 0.104 | 0.09 | 0.09 | 0.09 | 3.793 | 1.835 | 3.027 | 2.392 | 2.178 | 0.683 | 2.012 | 1.788 | 1.43 | 0.671 | 0.976 | 0.607 | 0.893 | 1.079 | 0.785 | 0.463 | 0.627 | 0.553 | 0.407 | 0.237 | 0.203 | 0.301 | 0.184 | 0.204 | 0.179 | 0.171 | 0.211 | 0.171 | 0.193 | 0.209 | 0.166 | 0.377 | 0.305 | 0.241 | 0.235 | 0.214 | 0.165 | 0.202 | 0.185 | 0.269 | 0.231 | 0.397 | 0.43 | 0.442 | 0.321 | 0.5 | 0.3 | 0.2 | 0.3 | 0.1 | -0.1 | -0.1 | 0.2 | 0.2 | 0.6 | 0.4 | 0.1 | 0.1 | 1.9 | 0.1 |
Totaal passiva
| 8.67 | 6.116 | 5.349 | 4.91 | 3.678 | 4.525 | 4.634 | 6.135 | 6.598 | 3.621 | 3.915 | 4.844 | 6.309 | 8.43 | 2.347 | 2.096 | 1.91 | 2.178 | 7.898 | 5.785 | 4.605 | 4.645 | 5.08 | 4.616 | 4.504 | 5.282 | 3.585 | 4.125 | 4.283 | 1.41 | 1.353 | 1.498 | 1.83 | 1.482 | 1.827 | 1.935 | 2.651 | 2.545 | 1.929 | 3.743 | 1.531 | 1.871 | 2.863 | 2.879 | 2.905 | 2.545 | 2.626 | 6.805 | 4.076 | 4.086 | 2.528 | 3.793 | 1.835 | 3.027 | 2.392 | 2.178 | 0.683 | 2.012 | 1.788 | 1.43 | 0.671 | 0.976 | 0.607 | 0.893 | 1.079 | 0.785 | 0.463 | 0.627 | 0.553 | 0.407 | 0.237 | 0.203 | 0.301 | 0.184 | 0.204 | 0.179 | 0.171 | 0.211 | 0.171 | 0.193 | 0.219 | 0.176 | 0.387 | 0.316 | 0.254 | 0.248 | 0.231 | 0.182 | 0.241 | 0.285 | 0.375 | 0.514 | 0.708 | 0.61 | 0.551 | 0.351 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.6 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 201.088 | 201.015 | 200.591 | 200.591 | 189.791 | 189.007 | 187.243 | 185.989 | 185.365 | 184.105 | 182.719 | 181.919 | 181.475 | 179.877 | 179.33 | 179.33 | 178.917 | 178.778 | 178.257 | 177.803 | 176.863 | 175.803 | 174.648 | 173.601 | 172.415 | 171.709 | 170.943 | 169.593 | 168.708 | 168.615 | 168.094 | 167.181 | 167.149 | 165.405 | 164.919 | 164.696 | 164.887 | 161.618 | 158.837 | 158.553 | 154.923 | 153.392 | 152.818 | 149.38 | 149.38 | 0.149 | 0.149 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -96.628 | -95.275 | -93.751 | -97.802 | -96.58 | -95.616 | -94.84 | -94.485 | -93.494 | -91.787 | -91.22 | -90.539 | -90.947 | -91.488 | -87.542 | -86.784 | -80.871 | -80.293 | -81.993 | -81.417 | -81.367 | -80.239 | -79.601 | -78.031 | -77.244 | -76.561 | -75.418 | -74.79 | -73.954 | -72.641 | -72.073 | -71.433 | -70.728 | -69.493 | -68.538 | -67.893 | -67.667 | -66.918 | -65.335 | -64.717 | -64.486 | -63.049 | -61.236 | -58.986 | -54.207 | -52.676 | -50.315 | -47.787 | -45.737 | -42.923 | -39.972 | -36.303 | -33.933 | -30.787 | 0 | -26.882 | -25.802 | -24.908 | -23.612 | -22.782 | -21.231 | -20.594 | -20.356 | -19.827 | -18.955 | -18.316 | -17.529 | -18.436 | -17.991 | -18.175 | -17.923 | -17.533 | -17.13 | -16.679 | -16.449 | -16.245 | -15.992 | -15.918 | -15.82 | -15.773 | -14.463 | -14.372 | -14.15 | -14.102 | -13.514 | -13.3 | -13.249 | -13.198 | -12.581 | -12.475 | -12.269 | -12.153 | -11.896 | -11.868 | -11.729 | -11.679 | -11.4 | -11.4 | -10.5 | -10.4 | -9.9 | -9.4 | -9.2 | -9.1 | -8.9 | -8.4 | -8 | -7.8 | -7.4 | -7.4 | -6.6 |
Overige gereserveerde algehele resultaten
| 24.619 | 24.016 | 23.489 | 23.354 | 23.121 | 23.047 | 22.915 | 22.808 | 22.666 | 22.589 | 22.406 | 22.246 | 22.089 | -1.563 | -1.504 | -1.444 | -1.383 | -1.322 | -1.26 | -1.229 | -1.233 | -1.22 | -1.207 | -1.194 | -1.175 | 17.046 | 21.603 | 17.25 | 21.438 | 21.375 | 21.439 | 21.268 | 21.186 | 20.834 | 20.592 | 20.485 | 20.286 | 19.875 | 19.612 | 15.394 | 15.884 | 15.689 | 15.322 | 14.912 | 14.309 | 14.491 | -0.638 | 16.018 | -0.542 | -0.476 | -0.422 | 0 | 0 | 0 | -28.307 | 0 | 0 | 0 | -0.009 | -0.009 | -0.008 | -0.008 | -0.008 | -0.008 | -0.009 | 0.045 | -0.009 | -0.009 | -0.024 | -0.024 | -0.024 | -0.024 | -0.017 | -0.017 | 0.223 | 0.146 | 0.131 | 0.131 | 0.109 | 0.109 | 0.622 | 0.622 | 0.088 | 0.088 | -0.025 | -0.025 | 0 | -0.025 | -0.022 | -0.022 | -0.022 | -0.022 | -0.019 | 0 | -0.019 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.509 | 23.486 | 23.401 | 23.302 | 23.206 | 23.123 | 23.07 | 23.061 | 23.03 | 22.991 | 22.939 | 22.842 | 4.579 | 0 | 4.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.863 | 3.661 | 3.661 | 3.661 | 3.661 | 3.656 | 152.552 | 166.788 | 148.897 | 163.388 | 161.888 | 160.12 | 156.404 | 111.067 | 108.34 | 104.574 | 66.23 | 65.64 | 65.098 | 64.335 | 47.883 | 45.916 | 44.749 | 43.462 | 43.327 | 43.131 | 42.824 | 41.697 | 26.949 | 26.552 | 26.845 | 24.96 | 24.285 | 23.937 | 23.622 | 20.563 | 20.232 | 20.175 | 19.607 | 19.39 | 19.39 | 18.877 | 18.877 | 18.37 | 18.37 | 18.292 | 18.292 | 18.167 | 18.192 | 18.164 | 18.156 | 17.871 | 17.846 | 17.793 | 16.771 | 16.492 | 16.352 | 16.3 | 16.3 | 15.6 | 15.5 | 15.4 | 15.3 | 13.9 | 13.9 | 13.8 | 13.8 | 12.8 | 11.5 | 11.4 | 11.3 | 10.8 |
Totaal eigen vermogen van aandeelhouders
| 129.08 | 129.756 | 130.329 | 126.143 | 116.333 | 116.438 | 115.318 | 114.312 | 114.538 | 114.907 | 113.905 | 113.625 | 112.617 | 110.335 | 113.77 | 114.502 | 119.965 | 120.369 | 118.126 | 118.227 | 117.324 | 117.373 | 116.832 | 117.316 | 116.838 | 116.773 | 117.128 | 116.311 | 116.191 | 117.349 | 117.46 | 117.017 | 117.607 | 116.745 | 116.974 | 117.288 | 117.506 | 114.574 | 113.113 | 113.094 | 109.982 | 109.693 | 110.566 | 108.967 | 113.137 | 114.517 | 115.984 | 117.276 | 117.11 | 118.489 | 119.726 | 120.101 | 77.134 | 77.553 | 76.267 | 39.349 | 39.838 | 40.19 | 40.714 | 25.092 | 24.677 | 24.146 | 23.099 | 23.492 | 24.167 | 24.553 | 24.159 | 8.504 | 8.538 | 8.646 | 7.012 | 6.728 | 6.79 | 6.926 | 4.338 | 4.133 | 4.314 | 3.82 | 3.679 | 3.726 | 5.035 | 5.127 | 4.308 | 4.355 | 4.754 | 4.967 | 4.918 | 4.969 | 5.561 | 5.659 | 5.58 | 5.67 | 5.878 | 4.903 | 4.743 | 4.654 | 4.9 | 4.9 | 5.1 | 5.1 | 5.5 | 5.9 | 4.7 | 4.8 | 4.9 | 5.4 | 4.8 | 3.7 | 4 | 3.9 | 4.2 |
Totaal eigen vermogen
| 129.08 | 129.756 | 130.329 | 126.143 | 116.333 | 116.438 | 115.318 | 114.312 | 114.538 | 114.907 | 113.905 | 113.625 | 112.617 | 110.335 | 113.77 | 114.502 | 119.965 | 120.369 | 118.126 | 118.227 | 117.324 | 117.373 | 116.832 | 117.316 | 116.838 | 116.773 | 117.128 | 116.311 | 116.191 | 117.349 | 117.46 | 117.017 | 117.607 | 116.745 | 116.974 | 117.288 | 117.506 | 114.574 | 113.113 | 113.094 | 109.982 | 109.693 | 110.566 | 108.967 | 113.137 | 114.517 | 115.984 | 117.276 | 117.11 | 118.489 | 119.726 | 120.101 | 77.134 | 77.553 | 76.267 | 39.349 | 39.838 | 40.19 | 40.714 | 25.092 | 24.677 | 24.146 | 23.099 | 23.492 | 24.167 | 24.553 | 24.159 | 8.504 | 8.538 | 8.646 | 7.012 | 6.728 | 6.79 | 6.926 | 4.338 | 4.133 | 4.314 | 3.82 | 3.679 | 3.726 | 5.035 | 5.127 | 4.308 | 4.355 | 4.754 | 4.967 | 4.918 | 4.969 | 5.561 | 5.659 | 5.58 | 5.67 | 5.878 | 4.903 | 4.743 | 4.654 | 4.9 | 4.9 | 5.1 | 5.1 | 5.5 | 5.9 | 4.7 | 4.8 | 4.9 | 5.4 | 4.8 | 3.7 | 4 | 3.9 | 4.2 |
Totaal passiva en aandeelhoudersvermogen
| 137.749 | 135.872 | 135.678 | 131.053 | 120.01 | 120.962 | 119.951 | 120.447 | 121.136 | 118.528 | 117.82 | 118.469 | 118.926 | 118.765 | 116.116 | 116.597 | 121.875 | 122.547 | 126.024 | 124.012 | 121.929 | 122.018 | 121.912 | 121.932 | 121.342 | 122.055 | 120.712 | 120.436 | 120.474 | 118.759 | 118.813 | 118.515 | 119.437 | 118.227 | 118.8 | 119.223 | 120.157 | 117.119 | 115.042 | 116.837 | 111.513 | 111.564 | 113.429 | 111.846 | 116.042 | 117.062 | 118.61 | 124.081 | 121.186 | 122.575 | 122.255 | 123.894 | 78.969 | 80.58 | 78.659 | 41.527 | 40.521 | 42.202 | 42.501 | 26.521 | 25.348 | 25.122 | 23.706 | 24.385 | 25.246 | 25.338 | 24.622 | 9.131 | 9.09 | 9.053 | 7.249 | 6.931 | 7.091 | 7.11 | 4.542 | 4.312 | 4.485 | 4.031 | 3.85 | 3.919 | 5.254 | 5.303 | 4.695 | 4.671 | 5.008 | 5.216 | 5.148 | 5.151 | 5.802 | 5.944 | 5.955 | 6.185 | 6.586 | 5.513 | 5.294 | 5.005 | 5.4 | 5.2 | 5.4 | 5.4 | 5.8 | 6.1 | 5 | 5 | 5.1 | 6 | 5.3 | 4.1 | 4.5 | 4.3 | 4.6 |