Avio S.p.A.
MIL:AVIO.MI
10.96 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 35.773 | 35.773 | 95.593 | 95.593 | 126.607 | 126.607 | 131.403 | 131.403 | 77.085 | 77.085 | 104.614 | 104.614 | 88.02 | 88.02 | 124.666 | 124.666 | 98.311 | 98.311 | 144.303 | 144.304 | 93.833 | 93.833 | 108.435 | 108.435 | 73.509 | 73.509 | 107.033 | 63.375 | 63.375 | 84.639 | 0.445 | 0.533 | 0.882 | 0.14 | 0.05 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | -73.572 | 0 | -2.009 | 0 | -6.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.515 | 0 | 5.812 | 0 | -0 | 0 | 0 | 28.951 | 28.951 | 0.001 | 184 | 304.602 | 183.399 | 184.061 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 35.773 | 35.773 | 95.593 | 95.593 | 126.607 | 126.607 | 131.403 | 131.403 | 77.085 | 77.085 | 104.614 | 104.614 | 88.02 | 88.02 | 124.666 | 124.666 | 98.311 | 98.311 | 144.303 | 144.304 | 93.833 | 93.833 | 108.435 | 108.435 | 73.509 | 73.509 | 107.033 | 92.326 | 92.325 | 84.64 | 184.445 | 305.135 | 184.281 | 184.202 | 0.05 |
Nettovorderingen
| 146.931 | 146.931 | 142.44 | 126.417 | 610.988 | 471.252 | 578.673 | 429.907 | 539.521 | 405.048 | 578.925 | 457.504 | 537.167 | 413.726 | 464.667 | 337.035 | 414.09 | 275.318 | 148.264 | 220.814 | 212.296 | 45.898 | 257.558 | 110.169 | 348.884 | 209.717 | 268.306 | 270.431 | 155.965 | 21.385 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 304.121 | 304.121 | 284.427 | 284.427 | 95.15 | 214.465 | 74.221 | 202.573 | 67.413 | 181.681 | 57.1 | 154.732 | 59.68 | 150.03 | 51.475 | 140.309 | 52.482 | 149.184 | 42.246 | 145.519 | 43.132 | 136.065 | 36.443 | 116.08 | 50.355 | 117.038 | 52.993 | 59.306 | 127.268 | 24.941 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 24.654 | 24.654 | -522.461 | 23.061 | 3.377 | 23.799 | 0.951 | 21.367 | 2.709 | 22.913 | 1.243 | 25.032 | 4.288 | 37.379 | 3.25 | 42.048 | 5.676 | 47.746 | 3.552 | 42.304 | 4.317 | 77.782 | 2.629 | 70.383 | 7.957 | 80.441 | 5.128 | 5.6 | 52.103 | 121.287 | 121.287 | 0.659 | 121.331 | 121.269 | 0.279 |
Totaal vlottende activa
| 511.479 | 511.479 | 529.498 | 529.498 | 836.123 | 836.123 | 785.248 | 785.25 | 686.728 | 686.727 | 741.882 | 741.883 | 689.155 | 689.155 | 644.058 | 644.058 | 570.559 | 570.559 | 338.365 | 552.941 | 353.578 | 353.577 | 405.064 | 405.066 | 480.705 | 480.706 | 433.46 | 427.663 | 427.662 | 252.253 | 305.732 | 305.794 | 305.612 | 305.471 | 0.329 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 166.019 | 166.019 | 164.379 | 164.379 | 149.366 | 149.365 | 146.108 | 146.108 | 134.22 | 134.219 | 132.627 | 132.627 | 124.082 | 124.083 | 121.208 | 121.208 | 111.385 | 111.384 | 107.481 | 107.479 | 96.098 | 96.098 | 89.315 | 89.315 | 70.669 | 70.669 | 71.852 | 63.27 | 63.27 | 35.362 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 62.829 | 62.829 | 62.829 | 62.829 | 62.829 | 62.829 | 64.149 | 64.149 | 61.005 | 61.005 | 61.005 | 61.005 | 61.005 | 61.005 | 61.005 | 61.005 | 61.005 | 61.005 | 61.005 | 61.005 | 61.005 | 61.005 | 61.005 | 61.005 | 61.005 | 61.005 | 61.005 | 80.342 | 80.342 | 219.1 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 42.065 | 42.065 | 126.222 | 43.339 | 122.553 | 39.392 | 119.814 | 38.746 | 128.86 | 36.987 | 129.352 | 37.892 | 127.63 | 36.979 | 125.582 | 37.349 | 122.284 | 37.797 | 122.273 | 39.292 | 118.313 | 97.924 | -6.951 | 41.468 | 118.372 | 93.769 | 117.576 | 88.108 | 48.241 | 90.043 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 104.894 | 104.894 | 189.051 | 106.168 | 185.382 | 102.221 | 183.963 | 102.895 | 189.865 | 97.992 | 190.357 | 98.897 | 188.635 | 97.984 | 186.587 | 98.354 | 183.289 | 98.802 | 183.278 | 100.297 | 179.318 | 158.929 | 54.055 | 102.473 | 179.377 | 154.774 | 178.581 | 168.45 | 128.583 | 309.143 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 15.83 | 15.83 | 19.592 | 17.582 | 88.361 | 14.788 | 17.615 | 15.605 | 16.202 | 9.707 | 11.595 | 11.595 | 9.554 | 9.554 | 9.112 | 9.112 | 7.908 | 7.908 | 7.766 | 7.766 | 12.394 | 5.879 | 8.138 | 8.138 | 5.034 | 5.034 | 0 | -24.858 | 4.093 | 65.23 | 0.05 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 81.2 | 0 | 80.878 | 0 | 81.471 | 0 | 79.695 | 0 | 79.436 | 0 | 78.119 | 0 | 77.975 | 0 | 77.538 | 0 | 77.784 | 0 | 76.529 | 0 | 76.15 | 0 | 75.528 | 0 | 76.547 | 82.027 | 0 | 54.52 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 234.546 | 234.546 | 71.385 | 237.478 | -0.002 | 237.612 | 70.949 | 235.498 | 70.94 | 249.004 | 80.553 | 251.448 | 80.778 | 249.547 | 83.536 | 249.744 | 83.617 | 245.643 | 87.455 | 248.223 | 80.956 | 184.389 | 199.183 | 226.914 | 76.49 | 176.621 | 82.141 | 105.123 | 198.066 | 74.72 | 0.01 | 0.01 | 0.01 | 0.01 | 0 |
Totaal niet-vlottende activa
| 521.289 | 521.289 | 525.607 | 525.607 | 503.986 | 503.986 | 500.106 | 500.106 | 490.923 | 490.923 | 494.568 | 494.567 | 481.168 | 481.168 | 478.418 | 478.418 | 463.737 | 463.737 | 463.765 | 463.765 | 445.296 | 445.296 | 426.84 | 426.84 | 407.099 | 407.099 | 409.122 | 394.012 | 394.012 | 538.975 | 0.06 | 0.01 | 0.01 | 0.01 | 0 |
Totaal activa
| 1,032.768 | 1,032.768 | 1,055.105 | 1,055.105 | 1,340.109 | 1,340.109 | 1,285.356 | 1,285.356 | 1,177.649 | 1,177.649 | 1,236.45 | 1,236.45 | 1,170.323 | 1,170.323 | 1,122.476 | 1,122.476 | 1,034.296 | 1,034.296 | 826.121 | 1,016.706 | 798.873 | 798.873 | 831.906 | 831.906 | 887.805 | 887.805 | 842.583 | 821.674 | 821.674 | 791.229 | 305.792 | 305.804 | 305.622 | 305.481 | 0.329 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 114.845 | 114.845 | 113.159 | 113.159 | 89.529 | 89.529 | 89.826 | 89.826 | 58.126 | 58.126 | 76.927 | 76.927 | 52.674 | 52.674 | 66.454 | 66.454 | 83.917 | 83.917 | 100.335 | 100.335 | 120.12 | 120.12 | 131.407 | 131.407 | 111.904 | 111.904 | 89.441 | 89.997 | 89.997 | 58.066 | 0.581 | 0.095 | 0.067 | 0.079 | 0.292 |
Kortlopende schulden
| 6.049 | 6.049 | 11.79 | 10.044 | 11.887 | 10.08 | 39.94 | 38.061 | 14.557 | 12.79 | 20.703 | 17.797 | 19.596 | 17.805 | 25.488 | 22.812 | 28.436 | 26.818 | 39.471 | 36.824 | 17.996 | 16.824 | 19.309 | 19.309 | 11.809 | 11.809 | 25.319 | 56.387 | 56.447 | 137.862 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 2.513 | 0 | 2.862 | 0 | 4.228 | 0 | 7.143 | 0 | 7.322 | 0 | 8.767 | 0 | 8.488 | 0 | 8.576 | 0 | 6.124 | 0 | 3.344 | 0 | 2.308 | 0 | 2.04 | 0 | 1.982 | 0.944 | 0 | 1.268 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 31.07 | 31.07 | 514.508 | 0 | 0.66 | 0 | 1.32 | 0 | 2.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 466.067 | 497.137 | -11.79 | 504.465 | 821.152 | 823.618 | 718.081 | 721.278 | 644.105 | 648.02 | 654.204 | 657.109 | 611.469 | 613.261 | 523.514 | 526.19 | 402.093 | 403.711 | 170.702 | 363.034 | 158.401 | 162.937 | 204.204 | 204.204 | 306.169 | 306.168 | 270.652 | 280.119 | 280.059 | 180.228 | 0.15 | 0.015 | 0.017 | 0.009 | 0 |
Totaal kortlopende verplichtingen
| 618.031 | 618.031 | 627.668 | 627.667 | 923.228 | 923.227 | 849.166 | 849.165 | 718.936 | 718.936 | 751.834 | 751.833 | 683.739 | 683.74 | 615.456 | 615.456 | 514.446 | 514.446 | 310.508 | 500.193 | 299.88 | 299.881 | 354.92 | 354.92 | 429.882 | 429.881 | 385.412 | 426.503 | 426.503 | 376.155 | 0.731 | 0.11 | 0.085 | 0.088 | 0.292 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1.722 | 1.722 | 2.051 | 7.671 | 12.507 | 12.507 | 17.013 | 17.013 | 21.633 | 21.633 | 26.751 | 26.751 | 31.849 | 31.849 | 36.543 | 36.543 | 42.932 | 42.932 | 46.889 | 46.889 | 55.422 | 55.421 | 40 | 40 | 40 | 40 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 14.731 | 0 | 16.051 | 0 | 16.051 | 0 | 16.335 | 0 | 17.039 | 0 | 18.671 | 0 | 20.264 | 0 | 20.865 | 0 | 21.342 | 0 | 18.382 | 0 | 19.821 | 0 | 20.435 | 0 | 15.558 | 16.246 | 0 | 0.523 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | -624.988 | 0 | 88.682 | 0 | 96.701 | 0 | 34.715 | 0 | 53.84 | 0 | 21.75 | 0 | 35.135 | 0 | 48.556 | 0 | 71.575 | 0 | 64.312 | 0 | 90.895 | 0 | 63.278 | 0 | 59.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 109.33 | 109.33 | 725.291 | 109.414 | -0 | 104.732 | 3.164 | 115.917 | 91.946 | 142.997 | 76.659 | 147.539 | 115.103 | 155.523 | 103.084 | 158.483 | 96.707 | 166.128 | 71.924 | 165.741 | 74.301 | 156.995 | 30.284 | 141 | 58.045 | 141.759 | 60.204 | 117.124 | 0 | 127.596 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 111.052 | 111.052 | 117.085 | 117.085 | 117.239 | 117.239 | 132.929 | 132.93 | 164.63 | 164.63 | 174.289 | 174.29 | 187.373 | 187.372 | 195.026 | 195.026 | 209.06 | 209.06 | 211.73 | 212.63 | 212.417 | 212.416 | 181 | 181 | 181.758 | 181.759 | 174.965 | 133.37 | 0 | 128.118 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 729.083 | 729.083 | 744.752 | 744.752 | 1,040.467 | 1,040.467 | 982.095 | 982.095 | 883.566 | 883.566 | 926.123 | 926.123 | 871.112 | 871.112 | 810.482 | 810.482 | 723.506 | 723.506 | 522.238 | 712.823 | 512.297 | 512.297 | 535.92 | 535.92 | 611.64 | 611.64 | 560.377 | 559.873 | 426.503 | 504.274 | 0.731 | 0.11 | 0.085 | 0.088 | 0.292 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 117.586 | 117.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.613 | 0 | 3.705 | 0 | 0 | 4.747 | 0 | 2.912 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 90.964 | 90.964 | 90.964 | 90.964 | 90.964 | 90.964 | 90.964 | 90.964 | 90.964 | 90.964 | 90.964 | 90.964 | 90.964 | 90.964 | 90.964 | 90.964 | 90.964 | 90.964 | 90.964 | 90.964 | 90.964 | 90.964 | 90.964 | 90.964 | 90.964 | 90.964 | 90.964 | 90.762 | 90.762 | 40 | 30.845 | 30.845 | 30.845 | 30.845 | 0.05 |
Ingehouden winsten
| 75.816 | 75.816 | 64.088 | 82.281 | 54.155 | 72.347 | 57.814 | 76.007 | 48.79 | 66.983 | 62.743 | 80.935 | 51.815 | 70.008 | 63.492 | 81.685 | 57.689 | 75.881 | 49.374 | 67.567 | 29.964 | 48.158 | 34.781 | 52.974 | 14.944 | 33.137 | 21.972 | 5.577 | 5.584 | 87.931 | -0.027 | 0.606 | 0.449 | 0.305 | -0.009 |
Overige gereserveerde algehele resultaten
| 10.942 | 10.942 | 14.644 | 9.786 | 14.415 | 9.792 | 14.197 | 9.573 | 14.073 | 9.552 | 13.598 | 4.485 | 14.053 | 4.94 | 13.851 | 4.738 | 14.089 | -0.027 | 14.2 | -1.325 | 14.15 | -4.043 | -3.613 | -3.613 | -3.705 | -3.705 | 0 | -4.747 | -4.747 | -2.912 | -2.912 | -2.912 | -2.912 | -2.912 | -0.004 |
Overige totale aandeelhoudersvermogen
| 0 | 117.586 | 130.921 | 117.586 | 130.687 | 117.118 | 130.687 | 117.118 | 130.584 | 116.912 | 135.175 | 126.096 | 135.176 | 126.096 | 135.175 | 126.095 | 140.182 | 136.106 | 141.588 | 138.92 | 144.256 | 144.256 | 158.836 | 144.256 | 158.744 | 144.256 | 159.214 | 159.158 | 163.897 | 159.023 | 277.155 | 277.155 | 277.155 | 277.155 | 0 |
Totaal eigen vermogen van aandeelhouders
| 295.308 | 295.308 | 300.617 | 300.617 | 290.221 | 290.221 | 293.662 | 293.662 | 284.411 | 284.411 | 302.48 | 302.48 | 292.008 | 292.008 | 303.482 | 303.482 | 302.924 | 302.924 | 296.126 | 296.126 | 279.335 | 279.335 | 284.581 | 284.581 | 264.652 | 264.652 | 272.151 | 255.496 | 255.496 | 286.955 | 305.061 | 305.694 | 305.537 | 305.393 | 0.037 |
Totaal eigen vermogen
| 303.685 | 303.685 | 310.353 | 310.353 | 299.642 | 299.642 | 303.261 | 303.261 | 294.084 | 294.084 | 310.327 | 310.327 | 299.211 | 299.211 | 311.994 | 311.994 | 310.79 | 310.79 | 303.883 | 303.883 | 286.576 | 286.576 | 295.986 | 295.986 | 276.164 | 276.164 | 282.205 | 261.801 | 261.801 | 286.955 | 305.061 | 305.694 | 305.537 | 305.393 | 0.037 |
Totaal passiva en aandeelhoudersvermogen
| 1,032.768 | 1,032.768 | 1,055.105 | 1,055.105 | 1,340.109 | 1,340.109 | 1,285.356 | 1,285.356 | 1,177.649 | 1,177.649 | 1,236.45 | 1,236.45 | 1,170.323 | 1,170.323 | 1,122.476 | 1,122.476 | 1,034.296 | 1,034.296 | 826.121 | 1,016.706 | 798.873 | 798.873 | 831.906 | 831.906 | 887.805 | 887.805 | 842.583 | 821.674 | 688.304 | 791.229 | 305.792 | 305.804 | 305.622 | 305.481 | 0.329 |