Avid Technology, Inc.
NASDAQ:AVID
27.045 (USD) • At close November 6, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 91.009 | 108.542 | 97.811 | 116.099 | 102.985 | 97.68 | 100.649 | 119.064 | 101.64 | 94.876 | 94.364 | 104.301 | 90.431 | 79.281 | 86.453 | 116.306 | 93.461 | 98.701 | 103.319 | 112.684 | 104.046 | 98.615 | 97.937 | 107.258 | 105.265 | 102.373 | 104.107 | 115.295 | 119.019 | 134.069 | 143.547 | 138.806 | 137.436 | 109.767 | 119.586 | 128.196 | 142.429 | 124.644 | 134.982 | 147.103 | 138.893 | 141.345 | 136.071 | 198.957 | 127.175 | 157.431 | 152.139 | 185.304 | 164.965 | 161.344 | 166.323 | 195.347 | 165.059 | 162.16 | 155.956 | 174.679 | 153.743 | 150.543 | 151.629 | 206.706 | 217.066 | 222.863 | 198.266 | 258.52 | 226.826 | 225.326 | 218.898 | 239.049 | 231.233 | 222.226 | 218.07 | 244.971 | 204.42 | 160.051 | 166.001 | 174.971 | 147.374 | 139.886 | 127.374 | 127.328 | 119.09 | 113.317 | 112.177 | 112.784 | 107.832 | 106.094 | 92.009 | 104.789 | 102.281 | 109.434 | 118.133 | 126.144 | 121.292 | 119.959 | 108.696 | 111.7 | 113.3 | 116.4 | 111.3 | 144.6 | 116.2 | 112.9 | 108.7 | 123.7 | 116.5 | 122.9 | 108.2 | 113.2 | 114.7 | 109.1 | 92 | 110 | 114.4 | 98.4 | 83.9 | 67 | 54 | 45.1 | 37.5 | 35.8 | 31 | 26.3 | 19.8 | 17.6 | 16 | 11 | 7.3 |
Kosten van de omzet
| 33.104 | 42.197 | 35.618 | 41.57 | 33.206 | 34.314 | 33.885 | 40.717 | 35.737 | 34.738 | 32.948 | 38.951 | 32.174 | 27.719 | 33.302 | 43.033 | 35.603 | 42.041 | 42.037 | 46.17 | 43.435 | 42.283 | 42.23 | 48.812 | 44.907 | 42.62 | 40.548 | 45.826 | 43.628 | 46.269 | 43.484 | 56.862 | 49.622 | 43.469 | 47.492 | 50.548 | 52.788 | 50.42 | 50.715 | 59.959 | 56.213 | 54.795 | 52.942 | 30.137 | 60.266 | 83.524 | 76.067 | 85.015 | 77.23 | 78.961 | 79.704 | 90.217 | 79.36 | 79.922 | 78.275 | 83.395 | 71.73 | 72.945 | 78.406 | 117.939 | 114.296 | 114.527 | 105.714 | 135.714 | 116.344 | 115.206 | 113.163 | 124.113 | 119.378 | 112.647 | 109.756 | 117.702 | 93.72 | 71.271 | 70.967 | 77.145 | 62.845 | 60.995 | 54.103 | 53.754 | 52.784 | 50.608 | 52.227 | 53.708 | 53.222 | 52.591 | 47.715 | 53.099 | 50.444 | 53.516 | 56.513 | 58.753 | 55.987 | 53.537 | 48.755 | 47.6 | 49.9 | 45.5 | 39.6 | 48.7 | 40.6 | 33.6 | 39.4 | 48.6 | 45 | 52.8 | 49.8 | 58.2 | 53.3 | 52 | 45.8 | 48.7 | 51.4 | 43.5 | 36.6 | 28.6 | 24.2 | 20.1 | 16.5 | 15.6 | 14.1 | 11.5 | 8.2 | 0 | 0 | 0 | 0 |
Brutowinst
| 57.905 | 66.345 | 62.193 | 74.529 | 69.779 | 63.366 | 66.764 | 78.347 | 65.903 | 60.138 | 61.416 | 65.35 | 58.257 | 51.562 | 53.151 | 73.273 | 57.858 | 56.66 | 61.282 | 66.514 | 60.611 | 56.332 | 55.707 | 58.446 | 60.358 | 59.753 | 63.559 | 69.469 | 75.391 | 87.8 | 100.063 | 81.944 | 87.814 | 66.298 | 72.094 | 77.648 | 89.641 | 74.224 | 84.267 | 87.144 | 82.68 | 86.55 | 83.129 | 168.82 | 66.909 | 73.907 | 76.072 | 100.289 | 87.735 | 82.383 | 86.619 | 105.13 | 85.699 | 82.238 | 77.681 | 91.284 | 82.013 | 77.598 | 73.223 | 88.767 | 102.77 | 108.336 | 92.552 | 122.806 | 110.482 | 110.12 | 105.735 | 114.936 | 111.855 | 109.579 | 108.314 | 127.269 | 110.7 | 88.78 | 95.034 | 97.826 | 84.529 | 78.891 | 73.271 | 73.574 | 66.306 | 62.709 | 59.95 | 59.076 | 54.61 | 53.503 | 44.294 | 51.69 | 51.837 | 55.918 | 61.62 | 67.391 | 65.305 | 66.422 | 59.941 | 64.1 | 63.4 | 70.9 | 71.7 | 95.9 | 75.6 | 79.3 | 69.3 | 75.1 | 71.5 | 70.1 | 58.4 | 55 | 61.4 | 57.1 | 46.2 | 61.3 | 63 | 54.9 | 47.3 | 38.4 | 29.8 | 25 | 21 | 20.2 | 16.9 | 14.8 | 11.6 | 17.6 | 16 | 11 | 7.3 |
Brutowinstmarge
| 0.636 | 0.611 | 0.636 | 0.642 | 0.678 | 0.649 | 0.663 | 0.658 | 0.648 | 0.634 | 0.651 | 0.627 | 0.644 | 0.65 | 0.615 | 0.63 | 0.619 | 0.574 | 0.593 | 0.59 | 0.583 | 0.571 | 0.569 | 0.545 | 0.573 | 0.584 | 0.611 | 0.603 | 0.633 | 0.655 | 0.697 | 0.59 | 0.639 | 0.604 | 0.603 | 0.606 | 0.629 | 0.595 | 0.624 | 0.592 | 0.595 | 0.612 | 0.611 | 0.849 | 0.526 | 0.469 | 0.5 | 0.541 | 0.532 | 0.511 | 0.521 | 0.538 | 0.519 | 0.507 | 0.498 | 0.523 | 0.533 | 0.515 | 0.483 | 0.429 | 0.473 | 0.486 | 0.467 | 0.475 | 0.487 | 0.489 | 0.483 | 0.481 | 0.484 | 0.493 | 0.497 | 0.52 | 0.542 | 0.555 | 0.572 | 0.559 | 0.574 | 0.564 | 0.575 | 0.578 | 0.557 | 0.553 | 0.534 | 0.524 | 0.506 | 0.504 | 0.481 | 0.493 | 0.507 | 0.511 | 0.522 | 0.534 | 0.538 | 0.554 | 0.551 | 0.574 | 0.56 | 0.609 | 0.644 | 0.663 | 0.651 | 0.702 | 0.638 | 0.607 | 0.614 | 0.57 | 0.54 | 0.486 | 0.535 | 0.523 | 0.502 | 0.557 | 0.551 | 0.558 | 0.564 | 0.573 | 0.552 | 0.554 | 0.56 | 0.564 | 0.545 | 0.563 | 0.586 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 19.767 | 20 | 19.426 | 17.035 | 17.11 | 16.023 | 16.736 | 16.92 | 17.129 | 16.093 | 15.417 | 14.902 | 13.623 | 13.068 | 15.425 | 16.018 | 14.86 | 15.18 | 16.285 | 14.836 | 15.873 | 15.985 | 15.685 | 16.308 | 16.025 | 16.991 | 18.888 | 18.773 | 19.953 | 21.434 | 21.404 | 24.19 | 25.225 | 23.31 | 23.173 | 23.212 | 22.154 | 22.07 | 22.954 | 24.556 | 23.239 | 23.847 | 23.607 | 21.405 | 23.099 | 26.9 | 27.482 | 28.722 | 28.96 | 30.453 | 29.973 | 30.881 | 28.929 | 30.268 | 30.151 | 30.015 | 29.262 | 30.661 | 31.051 | 33.291 | 37.825 | 38.972 | 38.51 | 38.05 | 36.471 | 38.444 | 37.742 | 35 | 35.25 | 35.617 | 35.496 | 32.109 | 29.636 | 24.909 | 24.679 | 25.812 | 23.78 | 22.924 | 22.292 | 21.719 | 20.706 | 21.428 | 21.699 | 21.201 | 20.916 | 20.411 | 19.818 | 21.355 | 19.63 | 21.882 | 23.273 | 21.74 | 20.89 | 20.825 | 19.445 | 21.4 | 20.6 | 22.6 | 24.2 | 25.1 | 22.8 | 20.6 | 20.3 | 20.2 | 18.6 | 18.3 | 16.4 | 17.6 | 17.6 | 16.6 | 17.6 | 15.6 | 12.8 | 13.1 | 12.2 | 8.4 | 5.8 | 4.8 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 17.582 | 16.02 | 16.614 | 14.948 | 14.066 | 13.364 | 14.811 | 15.158 | 14.901 | 13.678 | 13.635 | 12.908 | 10.796 | 10.604 | 12.744 | 14.816 | 12.034 | 12.721 | 13.788 | 13.574 | 13.66 | 14.041 | 13.955 | 10.624 | 15.193 | 13.644 | 14.431 | 13.112 | 13.822 | 16.807 | 17.73 | 21.463 | 15.834 | 17.425 | 19.387 | 22.222 | 20.644 | 19.984 | 18.331 | 23.135 | 22.715 | 16.131 | 15.597 | 12.728 | 10.499 | 14.324 | 15.234 | 14.393 | 13.24 | 14.92 | 15.298 | 16.166 | 19.698 | 13.879 | 14.602 | 21.322 | 12.093 | 12.559 | 15.113 | 141.802 | 19.734 | 19.492 | 21.943 | 135.632 | 20.514 | 17.698 | 17.852 | 136.897 | 16.021 | 0 | 0 | 0 | 0 | 0 | 0 | 116.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 23.004 | 25.391 | 22.657 | 26.015 | 24.362 | 23.673 | 21.927 | 28.983 | 24.413 | 21.354 | 20.744 | 22.66 | 19.998 | 19.69 | 25.289 | 26.603 | 22.334 | 26.129 | 24.878 | 23.921 | 23.461 | 27.759 | 26.132 | 25.776 | 25.652 | 29.018 | 25.811 | 21.311 | 27.231 | 30.177 | 31.619 | 30.091 | 31.564 | 32.811 | 28.045 | 34.527 | 31.41 | 34.297 | 32.815 | 34.566 | 31.512 | 33.903 | 33.909 | 27.464 | 36.672 | 43.454 | 46.515 | 47.592 | 45.411 | 46.052 | 44.81 | 47.759 | 43.199 | 44.474 | 41.746 | 46.121 | 44.705 | 41.994 | 40.781 | 208.735 | 53.638 | 55.259 | 50.327 | 210.456 | 48.832 | 56.505 | 51.694 | 203.967 | 50.641 | 0 | 0 | 0 | 0 | 0 | 0 | -68.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 40.586 | 41.411 | 39.271 | 40.963 | 38.428 | 37.037 | 36.738 | 44.141 | 39.314 | 35.032 | 34.379 | 35.568 | 30.794 | 30.294 | 38.033 | 41.419 | 34.368 | 38.85 | 38.666 | 37.495 | 37.121 | 41.8 | 40.087 | 36.4 | 40.845 | 42.662 | 40.242 | 34.423 | 41.053 | 46.984 | 49.349 | 51.554 | 47.398 | 50.236 | 47.432 | 56.749 | 52.054 | 54.281 | 51.146 | 57.701 | 54.227 | 50.034 | 49.506 | 40.192 | 47.171 | 57.778 | 61.749 | 61.985 | 58.651 | 60.972 | 60.108 | 63.925 | 62.897 | 58.353 | 56.348 | 67.443 | 56.798 | 54.553 | 55.894 | 66.933 | 73.372 | 74.751 | 72.27 | 74.824 | 69.346 | 74.203 | 69.546 | 67.07 | 66.662 | 68.436 | 65.049 | 64.078 | 56.789 | 48.924 | 48.144 | 48.769 | 41.374 | 39.84 | 35.74 | 35.309 | 33.629 | 33.365 | 30.609 | 30.177 | 31.131 | 31.793 | 27.479 | 29.787 | 32.913 | 36.952 | 36.713 | 35.981 | 36.059 | 39.483 | 35.451 | 37.7 | 40.2 | 40.8 | 39.3 | 44.6 | 37.9 | 37 | 34.3 | 38.3 | 36.8 | 37 | 34.1 | 38 | 38.1 | 39.2 | 35.9 | 38.2 | 32.2 | 29.6 | 25.9 | 19.9 | 16.4 | 14.2 | 12.9 | 15.4 | 13.2 | 13 | 14.1 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.021 | 0.02 | 0.147 | 0.825 | 0.015 | 0.079 | -0.087 | 0.389 | 7.864 | 0 | 0 | 5.046 | 0 | 0 | 0 | 0.628 | 0 | 0 | 0 | 5.509 | 0 | 0 | 0 | 7.421 | 0 | 0 | 0 | 0.579 | -0.005 | -0.39 | 0.048 | 0.784 | -0.05 | -0.524 | -0.385 | -1.15 | 0.002 | 0.008 | 0.002 | 0.332 | 0.002 | 0.005 | 0.004 | 0 | 0 | 0 | 0 | 11.518 | 0 | 0 | 0 | 19.134 | 0 | 0 | 0 | 26.052 | 0 | 0 | 0 | 93.677 | 0 | 0 | 0 | 12.841 | 9.729 | 0 | 3.69 | 60.012 | 2.247 | 0 | 0 | 0 | 0 | 0 | 0 | -1.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.4 | 0 | 0 | 0 |
Bedrijfskosten
| 60.353 | 61.411 | 58.697 | 57.998 | 55.538 | 53.06 | 53.474 | 61.061 | 56.443 | 51.125 | 49.796 | 50.47 | 44.417 | 43.362 | 53.458 | 57.437 | 49.228 | 54.362 | 55.314 | 52.692 | 53.357 | 58.148 | 56.135 | 53.07 | 57.232 | 60.016 | 59.493 | 53.559 | 61.573 | 69.2 | 71.539 | 76.53 | 73.409 | 73.954 | 70.979 | 80.336 | 74.581 | 76.749 | 74.58 | 82.924 | 78.126 | 74.539 | 73.776 | 62.352 | 71.052 | 85.783 | 90.842 | 92.77 | 89.77 | 93.586 | 92.226 | 93.49 | 92.582 | 91.038 | 89.356 | 96.637 | 92.24 | 87.836 | 89.32 | 168.489 | 165.761 | 117.046 | 114.167 | 116.305 | 109.249 | 116.078 | 110.72 | 158.59 | 105.21 | 108.03 | 104.21 | 99.652 | 88.969 | 75.426 | 74.415 | 77.433 | 66.142 | 63.313 | 58.471 | 57.369 | 54.676 | 55.134 | 52.601 | 51.67 | 52.304 | 52.461 | 47.643 | 51.67 | 57.631 | 71.966 | 72.406 | 74.315 | 76.127 | 84.497 | 79.199 | 87.2 | 86 | 88 | 88.8 | 105 | 70.4 | 68.5 | 60.7 | 64 | 62 | 62.2 | 56.9 | 63.7 | 63.1 | 63.2 | 60.2 | 59.8 | 50 | 46.3 | 42.1 | 32.1 | 24.7 | 21.1 | 19.6 | 16.9 | 14.6 | 14 | 15 | -48.4 | 0 | 0 | 0 |
Bedrijfsresultaat
| -1.859 | -0.528 | 3.496 | 23.379 | 14.083 | 9.964 | 13.275 | 17.171 | 9.548 | 8.998 | 10.546 | 10.842 | 13.117 | 8.06 | -0.452 | 15.723 | 8.401 | 2.567 | 5.41 | 12.075 | 7.028 | -2.084 | -3.335 | 4.781 | 3.708 | -6.326 | 3.083 | 10.951 | 8.504 | 18.813 | 25.747 | -0.352 | 14.405 | -8.195 | 1.115 | -2.688 | 15.06 | -2.36 | 9.687 | 1.729 | 3.866 | 10.093 | 9.08 | 119.806 | -16.398 | -37.762 | -15.178 | -1.011 | -4.742 | -11.637 | -3.391 | -3.278 | -7.068 | -12.807 | -13.015 | -15.094 | -18.118 | -15.257 | -20.319 | -101.027 | -65.098 | -9.647 | -22.678 | 5.163 | -5.064 | -7.475 | -5.243 | -46.821 | 7.696 | 1.549 | 2.728 | 19.849 | -16.51 | 13.072 | 20.338 | 20.112 | 18.26 | 15.578 | 14.8 | 14.87 | 11.554 | 7.575 | 5.566 | 4.156 | 2.306 | 1.369 | -3.349 | 0.301 | -14.097 | -15.93 | -11.15 | -6.924 | -10.822 | -18.075 | -19.258 | -23.1 | -22.6 | -17.1 | -17.1 | -9.1 | 5.2 | 10.8 | 8.6 | 11.1 | 9.5 | 7.9 | 1.5 | -8.7 | -1.7 | -6.1 | -14 | 1.5 | 13 | 8.6 | 5.2 | 6.3 | 5.1 | 3.9 | 1.4 | 3.3 | 2.3 | 0.8 | -3.4 | -30.8 | 16 | 11 | 7.3 |
Bedrijfsresultaat ratio
| -0.02 | -0.005 | 0.036 | 0.201 | 0.137 | 0.102 | 0.132 | 0.144 | 0.094 | 0.095 | 0.112 | 0.104 | 0.145 | 0.102 | -0.005 | 0.135 | 0.09 | 0.026 | 0.052 | 0.107 | 0.068 | -0.021 | -0.034 | 0.045 | 0.035 | -0.062 | 0.03 | 0.095 | 0.071 | 0.14 | 0.179 | -0.003 | 0.105 | -0.075 | 0.009 | -0.021 | 0.106 | -0.019 | 0.072 | 0.012 | 0.028 | 0.071 | 0.067 | 0.602 | -0.129 | -0.24 | -0.1 | -0.005 | -0.029 | -0.072 | -0.02 | -0.017 | -0.043 | -0.079 | -0.083 | -0.086 | -0.118 | -0.101 | -0.134 | -0.489 | -0.3 | -0.043 | -0.114 | 0.02 | -0.022 | -0.033 | -0.024 | -0.196 | 0.033 | 0.007 | 0.013 | 0.081 | -0.081 | 0.082 | 0.123 | 0.115 | 0.124 | 0.111 | 0.116 | 0.117 | 0.097 | 0.067 | 0.05 | 0.037 | 0.021 | 0.013 | -0.036 | 0.003 | -0.138 | -0.146 | -0.094 | -0.055 | -0.089 | -0.151 | -0.177 | -0.207 | -0.199 | -0.147 | -0.154 | -0.063 | 0.045 | 0.096 | 0.079 | 0.09 | 0.082 | 0.064 | 0.014 | -0.077 | -0.015 | -0.056 | -0.152 | 0.014 | 0.114 | 0.087 | 0.062 | 0.094 | 0.094 | 0.086 | 0.037 | 0.092 | 0.074 | 0.03 | -0.172 | -1.75 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 0.61 | -5.442 | -3.568 | -9.21 | -2.726 | -0.263 | -0.102 | 0.274 | 7.952 | -0.015 | -1.074 | -4.038 | -0.723 | -0.14 | -0.145 | -0.113 | -0.229 | 0.269 | -0.558 | -1.747 | -0.226 | -0.268 | -2.907 | -0.595 | 0.582 | -6.063 | -0.983 | -4.959 | -5.319 | 0.213 | -2.777 | -5.766 | -0.05 | -1.063 | -0.385 | -1.15 | 0.002 | 0.165 | 0.002 | -2.159 | -0.686 | -1.913 | -0.269 | 12.566 | -12.255 | -25.886 | -0.408 | -8.735 | -2.707 | -0.434 | 2.216 | -14.899 | -0.185 | -4.007 | -1.34 | -9.738 | -7.891 | -5.019 | -4.283 | -86.75 | -53.344 | -0.923 | -1.009 | -1.574 | -6.191 | -1.433 | -0.228 | -56.212 | 1.043 | -0.174 | -1.376 | -0.961 | -34.22 | 0.222 | 0.123 | -2.693 | 0.651 | 0.595 | -0.56 | -2.484 | 0.516 | 0.507 | -1.552 | -3.8 | 0.259 | -0.39 | 0.265 | 0.741 | -7.698 | 2.013 | 1.132 | 0.604 | 0.849 | 1.233 | 1.044 | -13.7 | 0.8 | 1.3 | 0.6 | 167 | -191.7 | 2.7 | 2.5 | 2.4 | 2.6 | 2 | 1.2 | 2 | -8.3 | 0.7 | -19.6 | 1.5 | -0.1 | 0.4 | -5.1 | 0.3 | 0.3 | 0.2 | 0.3 | 0.6 | 0.4 | 0.5 | 0.1 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -6.898 | -4.722 | -0.072 | 14.169 | 11.357 | 8.099 | 11.712 | 15.951 | 15.766 | 7.365 | 4.873 | 6.913 | 8.694 | 2.562 | -5.735 | 10.139 | 2.882 | -10.723 | 0.225 | 6.35 | 1.303 | -8.362 | -8.694 | -0.422 | -0.993 | -10.244 | -1.763 | 6.329 | 3.797 | 13.654 | 21.564 | -2.079 | 11.886 | -9.634 | 0.392 | -4.308 | 14.605 | -2.717 | 9.336 | 1.921 | 3.503 | 9.846 | 8.822 | 118.656 | -16.716 | -38.141 | -15.372 | -1.508 | -5.245 | -12.405 | -3.691 | -3.536 | -7.098 | -12.909 | -13.015 | -15.188 | -18.358 | -15.199 | -20.166 | -100.696 | -64.591 | -9.03 | -21.197 | 6.902 | -3.084 | -5.452 | -3.348 | -45.23 | 9.528 | 3.43 | 4.698 | 21.7 | -14.791 | 14.251 | 21.175 | 20.765 | 18.911 | 16.173 | 14.24 | 15.414 | 12.146 | 8.082 | 5.797 | 4.566 | 2.565 | 0.652 | -3.084 | 1.834 | -13.492 | -14.035 | -9.654 | -6.32 | -9.973 | -16.842 | -18.214 | -36.8 | -21.8 | -15.8 | -16.6 | 157.5 | -186.4 | 13.3 | 11.2 | 13.5 | 12 | 10 | 2.8 | -7 | -10 | -5.5 | -33.5 | 2 | 12.9 | 9 | 0.1 | 6.6 | 5.4 | 4.1 | 1.8 | 3.7 | 2.7 | 1.3 | -3.1 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.076 | -0.044 | -0.001 | 0.122 | 0.11 | 0.083 | 0.116 | 0.134 | 0.155 | 0.078 | 0.052 | 0.066 | 0.096 | 0.032 | -0.066 | 0.087 | 0.031 | -0.109 | 0.002 | 0.056 | 0.013 | -0.085 | -0.089 | -0.004 | -0.009 | -0.1 | -0.017 | 0.055 | 0.032 | 0.102 | 0.15 | -0.015 | 0.086 | -0.088 | 0.003 | -0.034 | 0.103 | -0.022 | 0.069 | 0.013 | 0.025 | 0.07 | 0.065 | 0.596 | -0.131 | -0.242 | -0.101 | -0.008 | -0.032 | -0.077 | -0.022 | -0.018 | -0.043 | -0.08 | -0.083 | -0.087 | -0.119 | -0.101 | -0.133 | -0.487 | -0.298 | -0.041 | -0.107 | 0.027 | -0.014 | -0.024 | -0.015 | -0.189 | 0.041 | 0.015 | 0.022 | 0.089 | -0.072 | 0.089 | 0.128 | 0.119 | 0.128 | 0.116 | 0.112 | 0.121 | 0.102 | 0.071 | 0.052 | 0.04 | 0.024 | 0.006 | -0.034 | 0.018 | -0.132 | -0.128 | -0.082 | -0.05 | -0.082 | -0.14 | -0.168 | -0.329 | -0.192 | -0.136 | -0.149 | 1.089 | -1.604 | 0.118 | 0.103 | 0.109 | 0.103 | 0.081 | 0.026 | -0.062 | -0.087 | -0.05 | -0.364 | 0.018 | 0.113 | 0.091 | 0.001 | 0.099 | 0.1 | 0.091 | 0.048 | 0.103 | 0.087 | 0.049 | -0.157 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.436 | -0.126 | 0.309 | -11.091 | -0.665 | 0.726 | 1.126 | 0.735 | 0.991 | 0.359 | 0.482 | -0.174 | 0.707 | 0.717 | 0.122 | -5.231 | -0.283 | 13.29 | 0.438 | 0.447 | 0.425 | 0.144 | 0.255 | 0.459 | -1.065 | 0.587 | 0.152 | 1.108 | -5.321 | 0.703 | 0.635 | 2.306 | 0.768 | -5.55 | 0.561 | 0.761 | 0.365 | 0.622 | 0.44 | 0.792 | 0.921 | 0.669 | 0.557 | 1.952 | 0.672 | 0.903 | 0.242 | -2.715 | 2.774 | -0.543 | 1.426 | -2.965 | 2.897 | -0.003 | 0.467 | 2.733 | -2.152 | 0.75 | -2.889 | -0.443 | 1.8 | 1.355 | -0.049 | 3.049 | 2.769 | 0.547 | -3.368 | 7.335 | 5.935 | 0.731 | 1.353 | 3.275 | 2.966 | 0.685 | 1.429 | -1.749 | -0.063 | 0.7 | -0.5 | -0.35 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.6 | 0.5 | 0.7 | 0.8 | 0.8 | 1.25 | 1.25 | 1.25 | 1.25 | 68.1 | -8.7 | -7.8 | -5.1 | 33.7 | -42.1 | 4.1 | 3.5 | 4.2 | 3.2 | 3.5 | 1 | -2.2 | -3.2 | -1.8 | -10.7 | 0.5 | 4.1 | 2.9 | 1.1 | 1.8 | 1.5 | 1.1 | 0.5 | 0.7 | 0.6 | 0.3 | -0.7 | -1 | -0.8 | -0.4 | -0.2 |
Nettowinst
| -7.334 | -4.596 | -0.381 | 25.26 | 12.022 | 7.373 | 10.586 | 15.216 | 14.775 | 7.006 | 4.391 | 7.087 | 7.987 | 1.845 | -5.857 | 15.37 | 3.165 | -10.723 | -0.213 | 5.903 | 0.878 | -8.506 | -8.949 | -0.881 | 0.072 | -10.831 | -1.915 | 5.221 | 9.118 | 12.951 | 20.929 | -4.385 | 11.118 | -4.084 | -0.169 | -5.069 | 14.24 | -3.339 | 8.896 | 1.129 | 2.582 | 9.177 | 8.265 | 162.508 | -17.388 | -39.044 | -15.614 | 1.207 | -8.019 | -11.862 | -5.117 | -0.571 | -9.995 | -12.906 | -13.482 | -17.921 | -16.206 | -15.949 | -17.277 | -100.253 | -66.391 | -10.385 | -21.148 | 3.853 | -5.853 | -5.999 | 0.02 | -52.565 | 3.593 | 2.699 | 3.345 | 18.425 | -17.757 | 13.566 | 19.746 | 22.514 | 18.974 | 15.473 | 14.74 | 15.764 | 11.846 | 7.782 | 5.497 | 4.266 | 2.265 | 0.152 | -3.684 | 1.334 | -14.192 | -14.835 | -10.454 | -7.57 | -11.223 | -18.092 | -19.464 | -104.9 | -13.1 | -8 | -11.5 | 123.8 | -144.3 | 9.2 | 7.7 | 9.3 | 8.8 | 6.5 | 1.8 | -4.8 | -6.8 | -3.7 | -22.8 | 1.5 | 8.8 | 6.1 | -1 | 4.8 | 3.9 | 3 | 1.3 | 3 | 2.1 | 1 | -2.4 | 1 | 0.8 | 0.4 | 0.2 |
Nettowinstmarge
| -0.081 | -0.042 | -0.004 | 0.218 | 0.117 | 0.075 | 0.105 | 0.128 | 0.145 | 0.074 | 0.047 | 0.068 | 0.088 | 0.023 | -0.068 | 0.132 | 0.034 | -0.109 | -0.002 | 0.052 | 0.008 | -0.086 | -0.091 | -0.008 | 0.001 | -0.106 | -0.018 | 0.045 | 0.077 | 0.097 | 0.146 | -0.032 | 0.081 | -0.037 | -0.001 | -0.04 | 0.1 | -0.027 | 0.066 | 0.008 | 0.019 | 0.065 | 0.061 | 0.817 | -0.137 | -0.248 | -0.103 | 0.007 | -0.049 | -0.074 | -0.031 | -0.003 | -0.061 | -0.08 | -0.086 | -0.103 | -0.105 | -0.106 | -0.114 | -0.485 | -0.306 | -0.047 | -0.107 | 0.015 | -0.026 | -0.027 | 0 | -0.22 | 0.016 | 0.012 | 0.015 | 0.075 | -0.087 | 0.085 | 0.119 | 0.129 | 0.129 | 0.111 | 0.116 | 0.124 | 0.099 | 0.069 | 0.049 | 0.038 | 0.021 | 0.001 | -0.04 | 0.013 | -0.139 | -0.136 | -0.088 | -0.06 | -0.093 | -0.151 | -0.179 | -0.939 | -0.116 | -0.069 | -0.103 | 0.856 | -1.242 | 0.081 | 0.071 | 0.075 | 0.076 | 0.053 | 0.017 | -0.042 | -0.059 | -0.034 | -0.248 | 0.014 | 0.077 | 0.062 | -0.012 | 0.072 | 0.072 | 0.067 | 0.035 | 0.084 | 0.068 | 0.038 | -0.121 | 0.057 | 0.05 | 0.036 | 0.027 |
WPA (Winst Per Aandeel)
| -0.17 | -0.1 | -0.009 | 0.58 | 0.27 | 0.16 | 0.23 | 0.34 | 0.32 | 0.15 | 0.1 | 0.16 | 0.18 | 0.04 | -0.14 | 0.36 | 0.07 | -0.25 | -0.005 | 0.14 | 0.02 | -0.2 | -0.22 | -0.021 | 0.002 | -0.26 | -0.047 | 0.13 | 0.23 | 0.33 | 0.53 | -0.11 | 0.28 | -0.1 | -0.004 | -0.13 | 0.36 | -0.085 | 0.23 | 0.03 | 0.07 | 0.24 | 0.21 | 0.53 | -0.45 | -1.01 | -0.4 | 6.5 | -0.21 | -0.31 | -0.13 | -0.015 | -0.26 | -0.34 | -0.36 | -0.48 | -0.43 | -0.43 | -0.47 | -2.71 | -1.8 | -0.28 | -0.54 | 0.1 | -0.14 | -0.15 | 0.001 | -1.28 | 0.09 | 0.06 | 0.08 | 0.47 | -0.46 | 0.39 | 0.56 | 0.67 | 0.58 | 0.49 | 0.47 | 0.52 | 0.4 | 0.27 | 0.2 | 0.16 | 0.09 | 0.01 | -0.14 | 0.06 | -0.55 | -0.58 | -0.41 | -0.3 | -0.45 | -0.74 | -0.81 | -4.41 | -0.56 | -0.33 | -0.47 | 0.05 | -5.95 | 0.4 | 0.34 | 0.45 | 0.34 | 0.27 | 0.08 | -0.23 | -0.32 | -0.17 | -1.08 | 0.1 | 0.43 | 0.31 | -0.05 | 0.41 | 0.33 | 0.26 | 0.11 | 0.29 | 0.18 | 0.09 | -0.24 | 0.13 | 0.1 | 0.04 | 0.02 |
Verwaterde WPA
| -0.17 | -0.1 | -0.009 | 0.57 | 0.27 | 0.16 | 0.23 | 0.33 | 0.32 | 0.15 | 0.1 | 0.16 | 0.18 | 0.04 | -0.14 | 0.35 | 0.07 | -0.25 | -0.005 | 0.14 | 0.02 | -0.2 | -0.22 | -0.021 | 0.002 | -0.26 | -0.047 | 0.13 | 0.23 | 0.33 | 0.53 | -0.11 | 0.28 | -0.1 | -0.004 | -0.13 | 0.36 | -0.085 | 0.23 | 0.03 | 0.07 | 0.23 | 0.21 | 0.53 | -0.45 | -1.01 | -0.4 | 6.48 | -0.21 | -0.31 | -0.13 | -0.015 | -0.26 | -0.34 | -0.36 | -0.48 | -0.43 | -0.43 | -0.47 | -2.71 | -1.8 | -0.28 | -0.54 | 0.1 | -0.14 | -0.15 | 0.001 | -1.28 | 0.08 | 0.06 | 0.08 | 0.45 | -0.46 | 0.37 | 0.53 | 0.62 | 0.54 | 0.45 | 0.44 | 0.47 | 0.35 | 0.25 | 0.18 | 0.16 | 0.09 | 0.01 | -0.14 | 0.051 | -0.55 | -0.58 | -0.41 | -0.29 | -0.45 | -0.74 | -0.81 | -4.38 | -0.56 | -0.33 | -0.47 | 0.05 | -5.95 | 0.37 | 0.31 | 0.39 | 0.34 | 0.27 | 0.08 | -0.23 | -0.32 | -0.17 | -1.08 | 0.06 | 0.43 | 0.31 | -0.05 | 0.3 | 0.33 | 0.26 | 0.11 | 0.29 | 0.18 | 0.09 | -0.24 | 0.13 | 0.1 | 0.04 | 0.02 |
EBITDA
| 0.322 | 7.509 | 5.94 | 17.356 | 16.41 | 12.451 | 15.006 | 17.675 | 19.326 | 11.215 | 13.739 | 17.068 | 13.84 | 10.388 | 1.835 | 15.836 | 10.675 | 2.63 | 10.708 | 14.183 | 12.26 | 3.409 | 5.246 | 5.738 | 8.527 | 5.453 | 9.881 | 16.273 | 20.092 | 25.143 | 34.871 | 6.2 | 20.281 | -4.212 | 4.815 | -2.313 | 19.432 | -2.127 | 14.623 | 10.633 | 9.802 | 17.803 | 15.565 | 112.401 | -1.363 | 24.559 | -6.788 | 16.03 | 8.489 | -2.866 | 0.149 | 20.116 | -4.415 | -2.376 | -7.478 | 2.887 | 0.446 | -2.597 | -8.083 | 15.865 | 1.006 | 3.433 | -8.474 | 21.061 | 20.457 | 9.317 | 8.568 | 26.412 | 20.781 | 16.071 | 19.48 | 44.095 | 67.262 | 18.525 | 25.763 | 28.447 | 21.968 | 18.405 | 18.637 | 21.737 | 14.259 | 10.18 | 11.987 | 14.359 | 5.167 | 4.521 | -0.002 | 4.324 | 10.952 | -1.182 | 4.397 | 9.67 | 8.356 | 6.114 | 5.045 | 5 | 2.6 | 6.2 | 7.6 | -140.8 | 206.6 | 19 | 12.2 | 14.2 | 13.5 | 12.8 | 6.7 | -2.6 | 14 | 0.6 | 12.3 | 6 | 19.5 | 11.8 | 14.3 | 9.8 | 7.3 | 5.8 | 3.1 | 4.2 | 3.4 | 1.3 | -2.6 | -30.8 | 16 | 11 | 7.3 |
EBITDA ratio
| 0.004 | 0.069 | 0.061 | 0.149 | 0.159 | 0.127 | 0.149 | 0.148 | 0.19 | 0.118 | 0.146 | 0.164 | 0.153 | 0.131 | 0.021 | 0.136 | 0.114 | 0.027 | 0.104 | 0.126 | 0.118 | 0.035 | 0.054 | 0.053 | 0.081 | 0.053 | 0.095 | 0.141 | 0.169 | 0.188 | 0.243 | 0.045 | 0.148 | -0.038 | 0.04 | -0.018 | 0.136 | -0.017 | 0.108 | 0.072 | 0.071 | 0.126 | 0.114 | 0.565 | -0.011 | 0.156 | -0.045 | 0.087 | 0.051 | -0.018 | 0.001 | 0.103 | -0.027 | -0.015 | -0.048 | 0.017 | 0.003 | -0.017 | -0.053 | 0.077 | 0.005 | 0.015 | -0.043 | 0.081 | 0.09 | 0.041 | 0.039 | 0.11 | 0.09 | 0.072 | 0.089 | 0.18 | 0.329 | 0.116 | 0.155 | 0.163 | 0.149 | 0.132 | 0.146 | 0.171 | 0.12 | 0.09 | 0.107 | 0.127 | 0.048 | 0.043 | -0 | 0.041 | 0.107 | -0.011 | 0.037 | 0.077 | 0.069 | 0.051 | 0.046 | 0.045 | 0.023 | 0.053 | 0.068 | -0.974 | 1.778 | 0.168 | 0.112 | 0.115 | 0.116 | 0.104 | 0.062 | -0.023 | 0.122 | 0.005 | 0.134 | 0.055 | 0.17 | 0.12 | 0.17 | 0.146 | 0.135 | 0.129 | 0.083 | 0.117 | 0.11 | 0.049 | -0.131 | -1.75 | 1 | 1 | 1 |