Avid Technology, Inc.
NASDAQ:AVID
27.045 (USD) • At close November 6, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -7.334 | -4.596 | -0.381 | 25.26 | 12.022 | 7.373 | 10.586 | 15.216 | 14.775 | 7.006 | 4.391 | 7.087 | 7.987 | 1.845 | -5.857 | 15.372 | 3.165 | -10.723 | -0.213 | 5.903 | 0.878 | -8.506 | -8.949 | -0.881 | 0.072 | -10.831 | -1.915 | 5.221 | 9.118 | 12.951 | 20.929 | -4.385 | 11.118 | -4.084 | -0.169 | -5.069 | 14.24 | -3.339 | 8.896 | 1.129 | 2.582 | 9.177 | 8.265 | 20.665 | 52.748 | -39.044 | -15.614 | 1.207 | -8.019 | -11.862 | -5.117 | -0.571 | -9.995 | -12.906 | -13.482 | -17.921 | -17.208 | -15.949 | -17.277 | -100.253 | -66.391 | -10.385 | -21.148 | 3.853 | -5.853 | -5.999 | 0.02 | -52.565 | 3.593 | 2.7 | 3.345 | 18.425 | -17.757 | 13.566 | 19.746 | 22.514 | 18.974 | 15.473 | 14.74 | 15.764 | 11.846 | 7.782 | 5.497 | 4.266 | 2.265 | 0.152 | -3.684 | 1.334 | -14.192 | -14.835 | -10.454 | -7.57 | -11.223 | -18.092 | -19.464 | -104.9 | -13.1 | -8 | -11.5 | 123.8 | -144.3 | 9.2 | 7.7 | 9.3 | 8.8 | 6.5 | 1.8 | -4.8 | -6.7 | -3.7 | -22.8 | 1.5 | 8.7 | 6.2 | -1 | 4.8 | 3.9 | 3 | 1.3 | 3 | 2.1 | 1 | -2.4 |
Afschrijvingen & Amortisatie
| 2.749 | 2.555 | 2.297 | 2.301 | 2.154 | 2.066 | 1.803 | 1.931 | 2.002 | 2.202 | 2.119 | 2.188 | 1.987 | 2.188 | 2.142 | 2.165 | 2.045 | 4.684 | 4.74 | 5.237 | 5.006 | 5.225 | 5.674 | 5.405 | 5.401 | 5.716 | 5.815 | 6.31 | 6.279 | 6.543 | 6.347 | 6.152 | 5.922 | 3.963 | 4.051 | 4.233 | 4.369 | 4.438 | 4.914 | 5.797 | 5.17 | 5.665 | 6.135 | 6.59 | 2.78 | 10.549 | 7.574 | 8.445 | 7.817 | 7.903 | 7.972 | 8.525 | 8.529 | 8.194 | 8.303 | 8.072 | 8.295 | 8.013 | 7.75 | 8.837 | 10.653 | 11.22 | 12.132 | 12.986 | 13.033 | 13.842 | 13.325 | 13.854 | 15.179 | 14.348 | 14 | 15.517 | 11.311 | 5.393 | 5.267 | 5.361 | 4.232 | 3.422 | 3.277 | 3.048 | 3.145 | 3.112 | 3.086 | 3.153 | 3.12 | 3.089 | 3.612 | 5.045 | 9.048 | 16.879 | 16.315 | 16.594 | 19.178 | 24.189 | 24.303 | 28.1 | 25.2 | 24.6 | 25.3 | 35.3 | 9.7 | 4.8 | 6.1 | 5.5 | 6.6 | 6.9 | 6.4 | 8.1 | 7.4 | 7.4 | 6.7 | 6 | 6.4 | 3.1 | 4 | 3.8 | 2.5 | 2.1 | 2 | 1.5 | 1.5 | 1 | 0.9 |
Uitgestelde Inkomstenbelasting
| 0.632 | -0.239 | -0.259 | -11.887 | -0.372 | 0.555 | 1.055 | 0.203 | 0.841 | 0.046 | 0.501 | -0.17 | 0.614 | 0.59 | -0.207 | -5.423 | -0.929 | 0.044 | -0.001 | 0.107 | 0.001 | 0.007 | -0.002 | 0.052 | -0.179 | -0.372 | -0.374 | 3.345 | -3.822 | -0.581 | -0.784 | -0.189 | 0.01 | -6.519 | 0.005 | 0.075 | 0.01 | -0.001 | -0.015 | 0.724 | -0.003 | 0.006 | 0.003 | 0 | 0 | 1.898 | 2.219 | 0 | -2.298 | 3.616 | -0.005 | 0.233 | -1.143 | -0.25 | -0.013 | 0.381 | -1.643 | -0.005 | -0.372 | -3.612 | -0.185 | -0.191 | -0.185 | -0.126 | -0.646 | -0.68 | -1.528 | 6.081 | -0.608 | -0.308 | -0.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.1 | -22 | 0 | -0.1 | -4.6 | 0 | -0.1 | 0.3 | -0.4 | -0.1 | 0.1 | -0.2 | -7.7 | 0 | 0 | -10.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.4 | -0.2 | 0 | -0.7 |
Aandelen Gebaseerde Vergoedingen
| 4.903 | 5.942 | 5.093 | 5.541 | 3.947 | 3.645 | 3.422 | 3.521 | 3.514 | 3.58 | 3.122 | 2.532 | 3.297 | 2.726 | 2.109 | 2.17 | 2.045 | 2.005 | 1.738 | 1.927 | 2.076 | 1.552 | 0.703 | 2.437 | 2.481 | 1.982 | 1.411 | 1.8 | 1.728 | 2.29 | 2.098 | 1.783 | 2.387 | 2.883 | 2.461 | 8.795 | 0 | 2.136 | 1.262 | 1.201 | 1.531 | 2.108 | 2.077 | 4.358 | 1.699 | 2.242 | 3.729 | 2.852 | 3.505 | 4.525 | 3.737 | 3.307 | 3.628 | 3.664 | 3.322 | 3.486 | 2.866 | 2.894 | 4.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -12.107 | -23.105 | -10.088 | -1.052 | -7.317 | -5.534 | -9.376 | 6.364 | 2.946 | -6.543 | -0.091 | 13.139 | 2.967 | -12.014 | -7.16 | 4.058 | -9.989 | -4.86 | -2.652 | 6.75 | -14.636 | -5.342 | 3.018 | -6.145 | -12.677 | -1.454 | -6.146 | -14.007 | -21.856 | -55.216 | -46.932 | -0.883 | -29.622 | -29.942 | 5.178 | 9.101 | -12.564 | -4.983 | -39.062 | -8.905 | -13.163 | -21.114 | -17.846 | -114.073 | -1.196 | 37.372 | 20.799 | 6.54 | -1.447 | -11.415 | -13.72 | -0.136 | -11.458 | -1.462 | -4.477 | 26.756 | -5.758 | -7.906 | -7.056 | 28.999 | -9.913 | -12.468 | 27.922 | 13.317 | 22.764 | -10.016 | 5.143 | -13.146 | -24.512 | -7.947 | -10.333 | -25.215 | -25.333 | -1.509 | -5.826 | -4.718 | -2.966 | -0.372 | -0.235 | -1.371 | 3.666 | -0.421 | 2.555 | -4.538 | 8.442 | 7.874 | -5.032 | -4.138 | 17.573 | -1.361 | -13.052 | -2.584 | -3.776 | 2.275 | -19.083 | -9.9 | 10.2 | -11.2 | -7.4 | -3.6 | -10.1 | 1.5 | 2.7 | 13.9 | 7.4 | 2.8 | 26.8 | 18.8 | 14.1 | 7.3 | -6.3 | -2.9 | -25.1 | -23.4 | -3.6 | -5.2 | -2.6 | 2.9 | -10.8 | -2.1 | -4.1 | -8.5 | -5.8 |
Vorderingen
| 2.366 | 4.164 | 14.036 | -21.755 | -2.049 | 3.175 | 19.77 | -19.214 | 0.49 | -0.103 | 19.702 | -18.865 | -6.042 | 5.472 | 13.311 | -20.419 | 5.024 | 2.724 | 6.444 | -16.818 | -3.396 | 4.929 | 8.596 | 0.923 | -6.466 | 9.329 | 0.014 | -2.736 | 3.374 | -1.117 | 14.8 | -4.402 | -2.091 | 5.838 | 3.097 | 1.327 | -6.737 | 9.209 | -1.541 | -1.225 | -0.022 | 0.911 | 11.366 | -1.436 | 10.849 | 0.495 | 16.857 | -12.478 | 5.346 | -2.864 | 9.613 | -11.51 | 16.347 | -18.079 | -4.605 | 5.449 | 1.066 | -1.479 | 19.735 | 23.992 | 0 | 0 | 20.447 | 3.574 | 0 | 0 | 4.166 | 10.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.563 | -1.657 | -5.39 | 1.012 | -2.743 | -1.433 | 2.105 | 2.293 | 2.027 | 3.374 | -1.048 | 1.81 | 1.272 | 2.951 | -3.435 | 3.002 | 1.937 | 0.223 | -1.372 | -0.845 | -0.359 | 1.135 | -0.482 | 2.738 | 0.06 | 7.909 | 1.573 | 4.933 | -1.732 | -2.25 | -3.579 | -0.972 | -4.912 | 0.664 | 8.276 | 5.977 | 0.721 | 3.547 | 1.877 | 1.548 | 1.577 | 3.395 | 2.501 | 3.849 | -18.595 | 28.427 | 8.373 | 14.196 | 3.767 | -4.695 | -16.743 | -12.328 | -17.088 | -3.959 | 5.703 | 14.453 | 1.748 | 1.899 | -0.334 | 17.122 | -2.177 | 2.477 | -5.883 | 15.49 | 4.223 | 5.664 | -1.478 | -8.872 | -11.994 | -20.118 | -2.628 | -5.905 | -6.575 | -8.766 | -1.403 | 1.335 | -4.662 | 1.578 | 2.369 | 0.306 | -2.305 | -1.362 | 3.152 | -8.143 | -4.643 | -0.086 | -3.298 | -0.167 | 5.084 | -2.14 | -3.275 | 0.401 | -4.024 | -2.885 | 0.796 | -2.6 | -5 | 0.3 | 3 | -0.9 | -2.7 | 1.6 | -0.8 | 10.7 | 5.5 | 0.3 | 6 | 17.5 | 9.4 | 3.5 | -15.9 | -10.5 | -11.4 | -1.1 | -8.6 | -7 | -3.1 | 4.4 | -4.9 | -0.7 | -5 | -3.2 | -2.6 |
Crediteuren
| -12.262 | 1.709 | 4.177 | 10.999 | 2.006 | 11.517 | -5.473 | 4.442 | 0.638 | 2.556 | -2.604 | 8.299 | -4.437 | -17.145 | -4.858 | 4.287 | -3.494 | 0.643 | -0.81 | 5.681 | 0.041 | 5.538 | -2.112 | 1.541 | 1.085 | -1.408 | 2.388 | 0.668 | -9.254 | 3.843 | -14.216 | 6.3 | 4.585 | 3.787 | -3.44 | -1.532 | 6.251 | -1.518 | -4.148 | 3.407 | 1.838 | -1.278 | -5.383 | -0.864 | -2.724 | 1.845 | -5.376 | 7.493 | -9.637 | -2.732 | 0.107 | 2.109 | -7.088 | 18.117 | 2.803 | 7.471 | -5.118 | 3.828 | -5.442 | -5.445 | 0 | 0 | 6.654 | 0.496 | 0 | 0 | 0.762 | -14.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.648 | -27.321 | -22.911 | 8.692 | -4.531 | -18.793 | -25.778 | 18.843 | -0.209 | -12.37 | -16.141 | 21.895 | 12.174 | -3.292 | -12.178 | 17.188 | -13.456 | -8.45 | -6.914 | 18.732 | -10.922 | -16.944 | -2.984 | -11.347 | -7.356 | -17.284 | -10.121 | -16.872 | -14.244 | -55.692 | -43.937 | -1.809 | -27.204 | -40.231 | -2.755 | 3.329 | -12.799 | -16.221 | -35.25 | -12.635 | -16.556 | -24.142 | -26.33 | -115.622 | 9.274 | 6.605 | 0.945 | -5.342 | -0.923 | -1.124 | -13.394 | 43.186 | -3.629 | 2.459 | -8.378 | -1.234 | -6.908 | -24.308 | -42.03 | 11.877 | -7.736 | -14.945 | 33.805 | -2.173 | 18.541 | -15.68 | 6.621 | -4.274 | -12.518 | 12.171 | -7.705 | -19.31 | -18.758 | 7.257 | -4.423 | -6.053 | 1.696 | -1.95 | -2.604 | -1.677 | 5.971 | 0.941 | -0.597 | 3.605 | 13.085 | 7.96 | -1.734 | -3.971 | 12.489 | 0.779 | -9.777 | -2.985 | 0.248 | 5.16 | -19.879 | -7.3 | 15.2 | -11.5 | -10.4 | -2.7 | -7.4 | -0.1 | 3.5 | 3.2 | 1.9 | 2.5 | 20.8 | 1.3 | 4.7 | 3.8 | 9.6 | 7.6 | -13.7 | -22.3 | 5 | 1.8 | 0.5 | -1.5 | -5.9 | -1.4 | 0.9 | -5.3 | -3.2 |
Overige Niet-Contante Posten
| -0.481 | 5.822 | 0.782 | 2.293 | -0.092 | -0.8 | 0.426 | -0.164 | -7.558 | 0.294 | 2.271 | 5.936 | 1.103 | 1.158 | 3.368 | 0.187 | 1.112 | 6.137 | 2.764 | 0.146 | 2.928 | 1.193 | 4.926 | 1.965 | 4.933 | 7.497 | 4.743 | -2.939 | 4.644 | 0.206 | 7.133 | -0.417 | 0.312 | 2.855 | -6.896 | -12.404 | -0.123 | -0.341 | 0.013 | 0.937 | -0.589 | 0.012 | -0.044 | 106.879 | -6.764 | 2.349 | 2.664 | -3.416 | -2.224 | 3.612 | 0.264 | -3.475 | -1.214 | 0.376 | -0.183 | -2.238 | 4.647 | 0.534 | 2.015 | 71.591 | 56.081 | 5.294 | 2.153 | 5.07 | 7.058 | 4.484 | 4.039 | 56.829 | 5.477 | 4.434 | 3.965 | 1.793 | 32.872 | 0.448 | 1.127 | 1.078 | 0.81 | -0.086 | -0.135 | 0.504 | 0.204 | -0.069 | 0.297 | -0.087 | 0.573 | 1.728 | 0.465 | -1.185 | 2.022 | -0.287 | -0.026 | 1.636 | 1.946 | 1.921 | 1.86 | 3.8 | 1.2 | 1.3 | 0.9 | -123.8 | 150.4 | 1.9 | 1.3 | 4.9 | 2.7 | 0.5 | 1 | 9.9 | 9.5 | 2.3 | 12.1 | -1.7 | -0.2 | 1.6 | 1.1 | 1 | 0 | 0.3 | 0.3 | 0 | -0.1 | 0.3 | 3.8 |
Kasstroom uit Operationele Activiteiten
| -11.638 | -13.621 | -2.556 | 22.456 | 10.342 | 7.305 | 7.916 | 27.071 | 16.52 | 6.585 | 12.313 | 30.712 | 17.955 | -3.507 | -5.605 | 18.529 | -2.551 | -2.713 | 6.376 | 20.07 | -3.747 | -5.871 | 5.37 | 2.833 | 0.031 | 2.538 | 3.534 | -0.27 | -3.909 | -33.807 | -11.209 | 2.061 | -9.873 | -30.844 | 4.63 | 10.933 | 5.252 | -2.09 | -23.992 | 0.883 | -4.472 | -4.146 | -1.41 | 3.754 | -3.481 | 13.468 | 19.152 | 14.421 | -0.368 | -7.237 | -6.864 | 7.883 | -11.653 | -2.384 | -6.517 | 18.536 | -8.801 | -12.414 | -10.792 | 5.562 | -9.755 | -6.53 | 20.874 | 35.1 | 36.356 | 1.631 | 20.999 | 11.053 | -0.871 | 13.227 | 10.311 | 10.52 | 1.093 | 17.898 | 20.314 | 24.235 | 21.05 | 18.437 | 17.647 | 17.945 | 18.861 | 10.404 | 11.435 | 2.794 | 14.4 | 12.843 | -4.639 | 1.056 | 14.451 | 0.396 | -7.217 | 8.076 | 6.125 | 10.293 | -12.384 | -7.8 | 1.5 | 6.7 | 7.2 | 27.1 | 5.7 | 17.3 | 18.1 | 33.2 | 25.4 | 16.8 | 35.8 | 24.3 | 24.3 | 13.3 | -21 | 2.9 | -10.2 | -12.5 | 0.5 | 4.4 | 3.8 | 8.3 | -7.2 | -1 | -0.8 | -6.2 | -4.2 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.79 | -6.077 | -3.931 | -4.184 | -3.708 | -4.115 | -3.244 | -2.069 | -2.475 | -1.021 | -1.254 | -0.073 | -2.407 | -1.733 | -1.479 | -1.556 | -2.053 | -1.809 | -1.767 | -2.396 | -2.652 | -2.808 | -2.08 | -1.752 | -3.017 | -1.379 | -1.729 | -1.322 | -2.36 | -2.803 | -4.518 | -4.22 | -4.368 | -3.802 | -2.94 | -1.632 | -5.269 | -2.876 | -3.515 | -2.627 | -3.708 | -3.164 | -2.126 | -3.044 | -0.869 | -1.901 | -3.588 | -2.039 | -2.784 | -2.534 | -3.544 | -2.884 | -3.499 | -12.5 | -10.009 | -9.058 | -3.53 | -2.464 | -3.637 | -1.772 | -5.121 | -4.591 | -3.952 | -5.876 | -5.544 | -7.64 | -7.069 | -5.176 | -6.535 | -4.614 | -4.448 | -4.85 | -4.695 | -4.07 | -4.151 | -5.372 | -3.277 | -2.111 | -4.417 | -3.373 | -1.882 | -0.822 | -1.874 | -2.239 | -1.406 | -2.489 | -3.222 | -6.074 | -4.729 | -2.033 | -2.686 | -1.618 | -2.143 | -1.95 | -1.69 | -3.5 | -2.9 | -7.4 | -8.8 | -3.4 | -81.8 | -3.2 | -5.9 | -3.7 | -4.2 | -3.9 | -3.9 | -6.2 | -5.8 | -8.7 | -7.5 | -6.3 | -15.5 | -12.8 | -7.8 | -7.6 | -4.6 | -6.7 | -3.6 | -3.5 | -3 | -3.3 | -2.1 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65.967 | 0 | -1.5 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.921 | -16.087 | -4.413 | -4.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.529 | 0.223 | -22.861 | -11.264 | -9.226 | -1.37 | -5.049 | 0 | 0 | -0.31 | -91.306 | 0 | -43.899 | -1.873 | -0.001 | -0.401 | -0.007 | 12.595 | 0 | 0 | 0 | 0 | 0 | 0 | -5.439 | 0 | -0.995 | -0.995 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -1.75 | -3.149 | -8.988 | -13.611 | -29.993 | -14.2 | -25.835 | 0 | -16.872 | -3.834 | -4.209 | -0.253 | -1.889 | -0.256 | -21.759 | -22.977 | -8.462 | -26.392 | -40.898 | -0.123 | -27.132 | -30.984 | -0.577 | -20.88 | -8.966 | -27.207 | -24.977 | -27.95 | -6.254 | -11.427 | -0.657 | -3.297 | -12.219 | -21.034 | -9.096 | 0 | -8.632 | -5.921 | -4.999 | -16.46 | -4.481 | -4.9 | -7.2 | -3.6 | -23.2 | -37.8 | -28.5 | -45.4 | -54.9 | -45.9 | -32 | -61.2 | -9 | -18.4 | -2.6 | -2.6 | -8.1 | -52.3 | -16.1 | 0.5 | -1 | -1.1 | -4.3 | -0.6 | -4.4 | -28.6 | -7.1 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 18.605 | 10.642 | 15.361 | 15.975 | 22.34 | 15.083 | 8.071 | 12.73 | 10.971 | 33.001 | 5.786 | 14.32 | 20.683 | 10.549 | 31.025 | 29.485 | 21.912 | 36.819 | 13.217 | 14.99 | 19.411 | 60.059 | 15.425 | 17.655 | 12.505 | 11.564 | 3.829 | 4.656 | 2.862 | 7.053 | 0.233 | 5.973 | 14.893 | 5.498 | 6.314 | 5.947 | 10.044 | 7.676 | 4.931 | 8.294 | 21.1 | 3.7 | 12.9 | 20.2 | 24.3 | 26.5 | 86 | 51.6 | 32.2 | 36.3 | 30.6 | 11.4 | 9.3 | 0.5 | 2.6 | 27.1 | 28.6 | 22.4 | 6.7 | 6.8 | 14.3 | 1 | 0 | 14 | 6.5 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | -0.008 | -0.009 | -0.008 | -0.012 | 0.089 | -0.016 | 1.693 | -0.013 | -0.005 | -0.004 | -4.552 | 1.123 | 1.558 | -3.167 | -0.013 | -0.059 | 0.04 | 0.031 | -0.02 | -0.011 | -0.007 | -0.01 | 0.117 | -2.1 | 15.604 | -0.094 | 1.124 | -1.099 | 0.102 | -0.35 | 0.19 | 2.979 | 0.933 | -0.214 | 0.281 | -5.835 | -4.342 | 0.173 | 0.161 | 24.283 | 1.018 | -0.921 | -0.097 | 0.123 | -1.029 | -0.128 | -0.31 | -2.234 | 1.138 | -0.519 | -0.05 | -0.842 | 19.422 | -0.031 | -0.28 | -1.312 | 0.698 | -0.339 | -0.01 | 0.171 | 0.056 | -0.184 | -0.147 | -0.066 | 0.002 | 0.195 | -12.961 | 4.029 | -0.081 | 0.093 | -0.04 | -2.48 | 2.084 | -0.738 | -1.299 | -1.4 | -0.1 | 1.1 | -9.4 | 0 | 0.1 | 0.7 | 0.5 | 0.7 | 0.6 | 0.6 | 0.3 | 2.8 | -0.2 | -0.7 | -0.4 | -0.9 | -2.4 | 0.1 | 0 | -3 | 0 | 0 | 0 | 28.5 | -0.1 | -20.3 | -1.6 |
Kasstroom uit Investeringsactiviteiten
| -3.79 | -6.077 | -3.931 | -4.184 | -3.708 | -4.115 | -3.244 | -2.069 | -2.475 | -1.021 | -1.254 | -0.073 | -2.407 | -1.733 | -1.479 | -1.556 | -2.053 | -1.809 | -1.767 | -2.352 | -2.66 | -2.817 | -2.088 | -1.764 | -2.928 | -1.395 | -0.036 | -1.335 | -2.365 | -2.807 | -9.07 | -3.097 | -2.81 | -72.936 | -2.953 | -1.691 | -5.229 | -2.845 | -2.035 | -2.638 | -3.715 | -3.174 | -2.009 | -5.144 | 14.343 | -3.222 | -2.464 | -2.039 | -2.682 | -2.884 | -3.354 | 0.095 | -2.566 | -23.135 | -8.96 | -7.4 | -1.499 | 0.073 | -11.129 | 23.394 | -21.867 | 7.218 | -9.95 | 23.414 | -4.996 | 6.299 | 10.886 | 4.223 | -19.561 | -9.889 | -0.274 | 3.365 | -12.954 | 10.766 | -12.152 | 22.737 | -79.386 | -5.675 | -44.787 | -20.718 | -22.975 | -24.701 | -5.42 | 5.916 | -1.828 | 0.382 | -13.509 | -17.581 | -7.592 | 4.007 | -6.753 | -2.343 | -2.164 | -10.854 | 13.63 | -6.1 | 2.8 | 10.3 | -17.1 | -14.7 | -24.2 | 3.7 | -28.1 | -12.6 | -5 | -53.1 | -3.3 | -21.3 | -6 | 15.1 | 12.6 | -37.1 | -27.3 | -5.4 | 5.5 | -10.7 | -8.9 | 6.7 | -1.5 | -3.6 | -10.2 | -23.6 | -3.7 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0.928 | 0 | 0 | 0 | 0.808 | 0 | 0 | 0 | 0.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0.309 | 0.089 | 0.01 | 0.25 | 0.006 | 0.226 | 0.002 | 0.215 | 0.002 | 0.27 | 5.629 | 0.285 | 0 | 1.922 | 0.309 | 2.085 | 0.719 | 0.251 | 0 | 0.001 | 0 | 1.849 | 0 | 0.001 | 0.176 | 0 | 0.08 | 0.252 | -0.172 | 1.899 | 0 | 0 | 0.127 | 0.736 | 0 | 0 | -0.727 | 0.535 | 0.111 | 0 | 0 | -0.969 | 0.897 | 0.467 | 0.738 | 0.92 | 5.894 | 1.792 | 2.453 | 2.499 | 1.559 | 1.462 | 2.715 | 7.119 | 2.073 | 3.273 | 5.649 | 16.161 | 1.375 | 7.165 | 4.675 | 9.831 | 19.636 | 18.43 | 6.821 | 10.657 | 0.97 | -0.429 | 1.491 | 0.935 | 1.413 | 1.436 | 2.44 | 3.838 | 1.517 | 0.169 | 5.008 | -0.1 | 1.8 | 0.2 | 2.5 | 0 | 2.1 | 3.8 | 5 | 0.9 | 6.7 | 3.3 | 15.8 | 0.3 | 1.4 | 0.3 | 1.6 | 1.8 | 88.2 | 3.9 | 1.5 | -0.3 | 0.2 | 1.6 | 1.5 | 2.3 | 0.2 | -0.5 | 53 |
Terugkoop van Gewone Aandelen
| -0.924 | -1.685 | -5.412 | -13.008 | -16.66 | -16.649 | -19.498 | -16.71 | -13.596 | -6.332 | -7.706 | 0.245 | -0.253 | -0.539 | -1.818 | -0.142 | -1.549 | -0.205 | -1.69 | -0.041 | -0.308 | -0.152 | -0.497 | -0.597 | -0.235 | -0.125 | -0.372 | -0.138 | -0.362 | -0.134 | -0.307 | -0.117 | -8.142 | -0.506 | -0.793 | -0.37 | -0.177 | -0.033 | -0.108 | -0.01 | -0.031 | -0.051 | -0.181 | -0.034 | -0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0.322 | 0 | 0.405 | -0.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | -93.204 | -2.952 | 0 | 0 | 0 | -50.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.899 | 0 | 0 | 0 | -0.039 | -0.053 | -0.219 | -0.149 | 0 | -0.2 | -19 | -0.5 | -10.7 | -38.3 | -6.8 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 5 | 31.37 | -7.822 | -14.406 | -18.887 | 0.584 | -19.991 | -18.579 | -15.914 | -8.239 | -35.003 | -0.236 | -22.78 | -21.364 | 19.831 | -0.461 | -1.951 | 0.099 | -5.331 | -11.653 | -3.383 | 21.297 | -3.703 | 11.726 | -0.571 | -1.16 | -1.62 | -1.139 | 3.968 | -1.151 | 89.774 | -3.197 | 0.73 | 112.681 | -0.656 | -8.119 | 2.823 | 4.968 | -0.108 | -0.01 | -0.031 | -0.05 | -0.005 | 0.194 | 0.08 | 0.252 | -0.172 | -12.727 | 0.404 | 14.222 | 0.127 | -0.335 | 0.261 | 0.405 | -0.727 | 0.535 | 0.387 | -0.2 | -0.602 | -1.358 | 0.897 | 0.484 | -92.466 | -1.742 | 5.894 | -21.915 | 2.422 | 6.546 | -48.521 | 1.447 | 2.693 | 7.098 | 2.039 | 3.267 | 5.625 | 14.84 | 1.207 | 7.002 | 4.514 | 9.675 | 19.478 | 18.276 | 6.67 | -2.363 | 0.97 | -0.429 | 1.491 | 0.036 | 1.413 | 1.436 | -1.715 | 3.799 | 1.464 | -0.05 | 4.859 | -0.1 | 1.3 | -19 | 1.8 | -10.7 | -36.3 | -3.3 | -1.2 | -28 | 6.1 | 2.8 | 15.3 | -0.3 | 0.8 | -0.1 | 1.2 | -20.7 | 104.8 | 8.4 | 0.7 | 3.3 | 0.6 | 1.3 | 0.3 | 2.2 | -0.3 | -0.5 | 53 |
Kasstroom uit Financieringsactiviteiten
| 3.767 | 31.37 | -7.822 | -14.406 | -18.887 | 0.584 | -19.991 | -18.579 | -15.914 | -8.239 | -35.003 | -0.236 | -22.78 | -21.364 | 19.831 | -0.461 | -1.951 | 0.099 | -5.331 | -11.653 | -3.383 | 21.275 | -3.703 | 11.726 | -0.571 | -1.16 | -1.62 | -1.139 | 3.968 | -1.151 | 89.774 | -3.197 | 0.73 | 112.681 | -0.656 | -8.119 | 2.823 | 4.968 | -0.108 | -0.01 | -0.031 | -0.05 | -0.005 | 0.194 | 0.08 | 0.252 | -0.172 | -12.727 | 0.404 | 14.222 | 0.127 | -0.335 | 0.261 | 0.405 | -0.727 | 0.535 | 0.387 | -0.2 | -0.602 | -1.358 | 0.897 | 0.484 | -92.466 | -1.742 | 5.894 | -21.915 | 2.422 | 6.546 | -48.521 | 1.447 | 2.693 | 7.098 | 2.039 | 3.267 | 5.625 | 14.84 | 1.207 | 7.002 | 4.514 | 9.675 | 19.478 | 18.276 | 6.67 | -2.363 | 0.97 | -0.429 | 1.491 | 0.036 | 1.413 | 1.436 | -1.715 | 3.799 | 1.464 | -0.05 | 4.859 | -0.1 | 1.3 | -19 | 1.8 | -10.7 | -36.3 | -3.3 | -1.2 | -28 | 6.1 | 2.8 | 15.3 | -0.3 | 0.8 | -0.1 | 1.2 | -20.7 | 104.8 | 8.4 | 0.7 | 3.3 | 0.6 | 1.3 | 0.3 | 2.2 | -0.3 | -0.5 | 53 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.878 | -0.562 | -0.083 | 0.037 | -0.868 | -0.687 | -0.254 | -0.089 | -0.983 | 0.388 | -0.332 | 0.354 | 0.712 | 1.084 | -0.402 | 0.284 | -0.612 | 0.052 | -0.055 | -0.422 | 0.041 | -0.394 | -0.005 | 0.334 | 0.128 | 0.437 | 0.188 | -0.025 | -0.342 | 0.3 | 0.433 | 0.155 | -0.714 | 0.255 | -0.586 | 1.457 | -3.419 | 0.772 | 0.176 | -0.265 | 2.347 | -1.032 | -2.46 | 0.227 | 1.034 | -0.796 | 0.31 | -0.452 | -1.259 | 0.236 | 0.529 | 0.778 | 1.526 | -1.828 | -1.578 | 1.728 | 0.671 | 1.75 | -1.118 | -1.568 | -2.95 | -0.401 | 1.589 | -0.242 | -0.093 | -1.422 | -0.251 | 1.71 | -0.091 | 0.049 | 1.154 | -0.768 | -0.078 | -0.519 | -0.618 | 1.037 | 0.673 | -1.634 | 0.037 | 1.371 | 0.097 | 0.099 | -0.022 | -0.04 | -0.083 | 0.721 | -0.065 | -0.902 | 0.923 | 0.096 | -1.316 | -0.479 | -0.535 | -0.427 | -0.207 | 2.5 | 0.7 | -0.4 | -1.1 | 0.6 | 0 | 0 | -0.1 | 0 | -0.5 | 0.2 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.4 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -12.539 | 11.11 | -14.392 | 3.903 | -13.121 | 3.087 | -15.573 | 6.333 | -2.852 | -2.287 | -24.276 | 30.757 | -6.52 | -25.52 | 12.345 | 16.796 | -7.167 | -4.371 | -0.777 | 5.643 | -9.749 | 12.193 | -0.426 | 13.129 | -3.34 | 0.42 | 2.066 | -2.769 | -2.648 | -37.465 | 69.928 | -4.078 | -12.667 | 9.156 | 0.435 | 2.58 | -0.573 | 0.805 | -25.959 | -2.03 | -5.871 | -8.402 | -5.884 | -0.969 | 11.976 | 9.702 | 16.826 | -0.797 | -3.905 | 4.337 | -9.562 | 8.421 | -12.432 | -26.942 | -17.782 | 13.399 | -9.242 | -10.791 | -23.641 | 26.03 | -33.675 | 0.771 | -79.953 | 56.53 | 37.161 | -15.407 | 34.056 | 23.532 | -79.925 | 4.834 | 13.884 | 20.215 | -9.9 | 31.412 | 13.169 | 37.324 | -56.456 | 18.13 | -22.589 | 8.273 | 15.461 | 4.078 | 12.663 | 6.307 | 13.459 | 13.517 | -16.722 | -17.391 | 9.195 | 5.935 | -17.001 | 9.053 | 4.89 | -1.038 | 5.898 | -11.5 | 6.3 | -2.4 | -9.2 | 2.3 | -54.8 | 17.7 | -11.3 | -7.4 | 26 | -33.3 | 47.2 | 2.7 | 19.1 | 28.3 | -7.2 | -54.9 | 67.3 | -9.6 | 7.1 | -3 | -4.5 | 16.4 | -8.3 | -2.4 | -11.3 | -30.3 | 45.1 |
Kaspositie aan het Einde van de Periode
| 23.031 | 35.57 | 24.46 | 38.852 | 34.949 | 48.07 | 44.983 | 60.556 | 54.223 | 57.075 | 59.362 | 83.637 | 52.88 | 59.4 | 84.92 | 72.575 | 55.779 | 62.946 | 67.317 | 68.094 | 62.451 | 72.2 | 60.007 | 57.223 | 44.094 | 47.434 | 47.014 | 44.948 | 47.717 | 50.365 | 87.83 | 17.902 | 21.98 | 34.647 | 25.491 | 25.056 | 22.476 | 23.049 | 22.244 | 48.203 | 50.233 | 56.104 | 64.506 | 70.39 | 71.359 | 59.383 | 49.681 | 32.855 | 33.652 | 37.557 | 33.22 | 42.782 | 34.361 | 46.793 | 73.735 | 91.517 | 78.118 | 87.36 | 98.151 | 121.792 | 95.762 | 129.437 | 128.666 | 208.619 | 152.089 | 114.928 | 130.335 | 96.279 | 72.747 | 152.672 | 147.838 | 133.954 | 113.739 | 123.639 | 92.227 | 79.058 | 41.734 | 98.19 | 80.06 | 102.649 | 94.376 | 78.915 | 74.837 | 62.174 | 55.867 | 42.408 | 28.891 | 45.613 | 63.004 | 53.809 | 47.874 | 64.875 | 55.822 | 50.932 | 51.97 | 46.1 | 57.6 | -2.4 | 53.7 | 2.3 | -54.8 | 17.7 | 97 | -7.4 | 26 | -33.3 | 123 | 2.7 | 19.1 | 28.3 | 25.6 | -54.9 | 67.3 | -9.6 | 30.4 | -3 | -4.5 | 16.4 | 2.9 | -2.4 | -11.3 | -30.3 | 55.4 |