Australian Vintage Ltd
ASX:AVG.AX
0.145 (AUD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6.017 | 6.9 | 2.548 | 3.655 | 7.656 | 8.057 | 7.712 | 2.616 | 6.011 | 2.309 | 4.202 | 0.995 | 0.237 | 6.424 | 1.555 | 6.182 | 1 | 3.997 | 6.118 | 12.728 | 2.654 | 0.773 | 2.67 | 2.351 | 1.163 | 1.966 | 0.334 | 3.035 | 0.63 | 0.262 | 2.042 | 5.158 | 7.5 |
Kortetermijnbeleggingen
| -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0.68 | 0.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.325 | 0.613 | 1.156 | 1.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6.017 | 6.9 | 2.548 | 3.655 | 7.656 | 8.057 | 7.712 | 2.616 | 6.011 | 2.309 | 4.202 | 0.995 | 0.237 | 6.424 | 1.555 | 6.182 | 1.325 | 4.61 | 7.274 | 13.884 | 2.654 | 0.773 | 2.67 | 2.351 | 1.163 | 1.966 | 0.334 | 3.035 | 0.63 | 0.262 | 2.042 | 5.158 | 7.5 |
Nettovorderingen
| 44.802 | 39.381 | 43.005 | 47.1 | 52.736 | 44.494 | 44.572 | 39.138 | 41.784 | 38.426 | 40.857 | 33.125 | 39.546 | 46.236 | 60.039 | 71.992 | 72.712 | 104.096 | 98.679 | 120.698 | 126.534 | 125.028 | 86.971 | 34.115 | 17.875 | 15.176 | 11.606 | 7.704 | 7.484 | 6.621 | 3.396 | 2.328 | 0.69 |
Voorraad
| 185.825 | 182.038 | 179.822 | 153.513 | 149.917 | 156.346 | 139.882 | 141.553 | 139.055 | 147.997 | 168.142 | 151.376 | 130.624 | 140.507 | 117.546 | 111.272 | 189.453 | 170.292 | 195.016 | 224.143 | 199.812 | 125.902 | 108.26 | 31.491 | 18.705 | 19.999 | 15.818 | 14.364 | 9.26 | 7.673 | 4.885 | 2.95 | 1.637 |
Overige vlottende activa
| 0.307 | 4.004 | 3.416 | 4.973 | 4.871 | 4.92 | 2.974 | 4.027 | 3.454 | 5.753 | 4.741 | 6.204 | 4.105 | 2.685 | 2.805 | 2.14 | 4.543 | 4.873 | 4.893 | 18.693 | 3.319 | 4.151 | 6.22 | 0.911 | 0.508 | 0.143 | 0.095 | 0.244 | 0.042 | 0.6 | 0 | 0 | 0 |
Totaal vlottende activa
| 240.546 | 232.323 | 228.791 | 209.241 | 215.18 | 213.817 | 195.14 | 187.334 | 190.304 | 194.485 | 217.942 | 191.7 | 174.712 | 221.765 | 220.843 | 225.943 | 296.877 | 295.184 | 319.373 | 377.418 | 332.319 | 255.854 | 204.121 | 68.868 | 38.251 | 37.284 | 27.853 | 25.347 | 17.416 | 15.156 | 10.323 | 10.436 | 9.827 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 138.832 | 144.953 | 156.069 | 157.903 | 165.566 | 117.246 | 109.095 | 97.308 | 92.592 | 116.028 | 123.242 | 126.355 | 95.613 | 97.148 | 79.643 | 91.934 | 102.215 | 136.528 | 128.834 | 135.202 | 134.685 | 130.295 | 173.161 | 18.024 | 14.86 | 13.052 | 17.36 | 15.836 | 10.979 | 7.653 | 2.658 | 2.297 | 0.803 |
Goodwill
| 0 | 37.685 | 37.685 | 37.685 | 37.685 | 37.685 | 37.685 | 37.685 | 37.685 | 37.685 | 37.685 | 37.685 | 37.685 | 37.685 | 36.774 | 36.774 | 46.8 | 47.711 | 47.711 | 44.976 | 47.611 | 46.787 | 49.251 | 0.283 | 0.298 | 0 | 0 | 0 | 0 | 0 | 0.106 | 0.121 | 0 |
Immateriële activa
| 7.486 | 44.917 | 51.058 | 51.531 | 50.734 | 12.8 | 12.733 | 12.85 | 13.338 | 13.656 | 15.298 | 14.872 | 16.472 | 16.784 | 17.144 | 17.16 | 20.372 | 9.667 | 3.22 | 49.42 | 52.357 | 51.835 | 54.57 | 0.283 | 0.298 | 0 | 0.246 | 0.265 | 0.265 | 0.239 | 0.208 | 0.146 | 0.07 |
Goodwill en immateriële activa
| 7.486 | 82.602 | 88.743 | 89.216 | 88.419 | 50.485 | 50.418 | 50.535 | 51.023 | 51.341 | 52.983 | 52.557 | 54.157 | 54.469 | 53.918 | 53.934 | 67.172 | 57.378 | 50.931 | 49.42 | 52.357 | 51.835 | 54.57 | 0.283 | 0.298 | 0.706 | 0.246 | 0.265 | 0.265 | 0.239 | 0.314 | 0.267 | 0.07 |
Langetermijnbeleggingen
| 1.887 | 3.049 | 4.91 | 2.99 | 4.341 | 0.178 | 0.178 | 0.178 | 0.108 | 0.059 | 0.059 | 0.059 | 0.059 | 0.064 | 2.013 | 1.817 | 7.069 | 6.195 | 5.708 | 6.874 | 2.804 | 2.862 | 4.461 | 1.013 | 0.838 | 0.584 | 0.049 | 0.022 | 0.131 | 0.06 | 0 | 0 | 0 |
Belastingvorderingen
| 10.182 | 37.596 | 31.84 | 34.456 | 40.217 | 42.151 | 46.65 | 51.333 | 51.688 | 50.739 | 52.1 | 52.288 | 55.123 | 58.493 | 59.008 | 59.347 | 18.029 | 17.357 | 14.077 | 11.706 | 9.218 | 4.787 | 8.547 | 0.521 | 0.487 | 0.361 | 0.464 | 0.081 | 0.053 | 0.041 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 16.5 | -2.484 | 5.25 | -0.276 | -4.675 | -42.151 | -46.65 | -51.333 | -51.688 | -50.739 | -52.1 | -52.288 | 56.89 | 52.13 | 56.459 | 58.4 | 94.768 | 90.05 | 88.493 | 100.851 | 93.623 | 121.283 | 26.446 | 18.54 | 9.361 | 11.221 | 10.276 | 3.73 | 3.127 | 2.187 | 1.508 | 1.073 | 1.191 |
Totaal niet-vlottende activa
| 174.887 | 265.716 | 286.812 | 284.289 | 293.868 | 167.909 | 159.691 | 148.021 | 143.723 | 167.428 | 176.284 | 178.971 | 261.842 | 262.304 | 251.041 | 265.432 | 289.253 | 307.508 | 288.043 | 304.053 | 292.687 | 311.062 | 267.185 | 38.381 | 25.844 | 25.924 | 28.395 | 19.934 | 14.555 | 10.18 | 4.48 | 3.637 | 2.064 |
Totaal activa
| 415.433 | 498.039 | 515.603 | 493.53 | 509.048 | 446.012 | 440.776 | 425.564 | 425.341 | 449.375 | 470.497 | 443.817 | 436.554 | 484.069 | 471.884 | 491.375 | 586.13 | 602.692 | 607.416 | 681.471 | 625.006 | 566.916 | 471.306 | 107.249 | 64.095 | 63.208 | 56.248 | 45.281 | 31.971 | 25.336 | 14.803 | 14.073 | 11.891 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Crediteuren
| 38.127 | 37.674 | 47.879 | 36.982 | 33.483 | 41.417 | 37.542 | 31.676 | 27.192 | 27.147 | 28.821 | 23.595 | 36.918 | 41.433 | 56.229 | 53.797 | 67.61 | 77.562 | 86.244 | 101.157 | 105.529 | 91.947 | 79.663 | 28.228 | 6.898 | 9.951 | 8.295 | 8.936 | 2.924 | 2.879 | 1.336 | 0.943 | 1.097 |
Kortlopende schulden
| 62.5 | 7.085 | 6.4 | 5.913 | 6.928 | 0.47 | 0.503 | 0.551 | 0.259 | 1.514 | 3.606 | 2.305 | 1.993 | 2.49 | 0.129 | 0.39 | 0.689 | 0.624 | 1.04 | 1.232 | 20.351 | 2.559 | 11.95 | 1.198 | 1.812 | 0.901 | 5.259 | 0.327 | 1.327 | 2.189 | 0.121 | 1.265 | 0.071 |
Belastingschulden
| 0 | 0 | 2.421 | 1.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.111 | 0.009 | 0.144 | 1.77 | 0.188 | 0.088 | 0.596 | -0.551 | 0.215 | 0.495 | 0.535 | 0.048 | 0.042 | 0.222 | 0.241 | 3.853 | 9.117 | 10.353 | 9.81 | 4.887 | 7.56 | 6.064 | 7.616 | 5.654 | 5.339 | 4.745 | 1.145 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 35.117 | 21.148 | 24.036 | 27.694 | 23.61 | 24.2 | 23.997 | 21.023 | 22.215 | 21.305 | 18.855 | 17.044 | 9.634 | 9.694 | 11.036 | 27.062 | 6.29 | 7.737 | 6.508 | 17.629 | 1.864 | 5.205 | 20.294 | 5.323 | 1.727 | 4.667 | 3.602 | 1.884 | 5.064 | 4.601 | 1.532 | 0.628 | 0.37 |
Totaal kortlopende verplichtingen
| 135.855 | 65.916 | 78.459 | 72.359 | 64.209 | 66.175 | 62.638 | 52.699 | 49.881 | 50.461 | 51.817 | 42.992 | 48.587 | 53.839 | 67.635 | 85.102 | 83.706 | 96.276 | 103.602 | 124.905 | 135.304 | 105.775 | 119.523 | 40.403 | 15.776 | 20.264 | 18.301 | 11.147 | 9.315 | 9.669 | 2.989 | 2.836 | 1.538 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 55 | 77 | 46.5 | 75 | 76.321 | 80 | 80.028 | 107.309 | 104.02 | 110.557 | 136.943 | 127.329 | 165.596 | 143.533 | 151.015 | 147.74 | 153.188 | 147.553 | 176.69 | 131.036 | 175.071 | 114.911 | 13.46 | 7.074 | 5.284 | 4.651 | 3.968 | 0.282 | 0.203 | 0.053 | 0.038 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 66.805 | 41.97 | 46.443 | 50.485 | 63.55 | 66.947 | 65.64 | 94.265 | 89.292 | 96.066 | 126.17 | 12.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 18.799 | 17.762 | 17.602 | 14.669 | 14.664 | 12.771 | 13.053 | 14.388 | 13.044 | 14.728 | 14.491 | 10.773 | 10.232 | 12.244 | 9.784 | 8.642 | 10.699 | 10.036 | 15.29 | 10.451 | 9.219 | 12.088 | 8.462 | 1.641 | 0.92 | 1.114 | 1.069 | 0.897 | 0.449 | 0.659 | 0.43 | 0.206 | 0.091 |
Overige niet-vlottende verplichtingen
| 47.174 | 1.436 | 0.719 | 0.877 | 1.281 | -76.321 | -80 | -80.028 | -107.309 | -104.02 | -110.557 | -136.943 | 0.751 | 19.162 | 23.131 | 28.382 | 0.69 | 1.247 | 1.492 | 8.137 | 16.806 | 3.53 | 2.317 | 5.72 | 0.097 | 0.066 | 0.058 | 0.025 | 6.761 | 0.95 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 65.973 | 141.003 | 137.291 | 108.489 | 141.43 | 76.321 | 80 | 80.028 | 107.309 | 104.02 | 110.557 | 136.943 | 151.098 | 197.002 | 176.448 | 188.039 | 159.129 | 164.471 | 164.335 | 195.278 | 157.061 | 190.689 | 125.69 | 20.821 | 8.091 | 6.464 | 5.778 | 4.89 | 7.492 | 1.812 | 0.483 | 0.244 | 0.091 |
Totaal passiva
| 201.828 | 206.919 | 215.75 | 180.848 | 205.639 | 147.181 | 147.883 | 138.721 | 158.841 | 157.015 | 182.26 | 202.918 | 199.685 | 250.841 | 244.083 | 273.141 | 242.835 | 260.747 | 267.937 | 320.183 | 292.365 | 296.464 | 245.213 | 61.224 | 23.867 | 26.728 | 24.079 | 16.037 | 16.807 | 11.481 | 3.472 | 3.08 | 1.629 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 455.421 | 441.474 | 441.474 | 465.49 | 465.49 | 465.49 | 463.961 | 463.009 | 443.266 | 443.266 | 443.266 | 403.155 | 402.792 | 401.831 | 401.831 | 401.629 | 401.629 | 401.266 | 375.674 | 354.258 | 334.834 | 290.965 | 269.818 | 31.42 | 30.007 | 28.641 | 20.738 | 19.987 | 11.735 | 11.289 | 10.055 | 10.056 | 10.056 |
Ingehouden winsten
| -242.889 | -149.854 | -145.274 | -155.786 | -167.81 | -169.102 | -173.057 | -177.995 | -178.813 | -151.577 | -155.833 | -162.926 | -166.564 | -170.417 | -174.616 | -183.709 | -60.068 | -60.915 | -35.866 | 7.03 | -2.193 | -20.513 | -50.567 | 14.77 | 10.173 | 7.839 | 4.519 | 3.002 | 2.319 | 1.683 | 1.276 | 0.937 | 0.206 |
Overige gereserveerde algehele resultaten
| 1.073 | -0.5 | 3.653 | 2.978 | 5.729 | 2.443 | 1.989 | 1.829 | 2.047 | 0.671 | 0.804 | 0.67 | 0.641 | 1.814 | 0.586 | 0.314 | 1.734 | 1.594 | 1.988 | 0 | 0 | 0 | 6.842 | 0 | 0 | 0 | 6.912 | 6.255 | 1.11 | 0.883 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 213.605 | 291.12 | 299.853 | 312.682 | 303.409 | 298.831 | 292.893 | 286.843 | 266.5 | 292.36 | 288.237 | 240.899 | 236.869 | 233.228 | 227.801 | 218.234 | 343.295 | 341.945 | 339.479 | 361.288 | 332.641 | 270.452 | 226.093 | 46.19 | 40.18 | 36.48 | 32.169 | 29.244 | 15.164 | 13.855 | 11.331 | 10.993 | 10.262 |
Totaal eigen vermogen
| 213.605 | 291.12 | 299.853 | 312.682 | 303.409 | 298.831 | 292.893 | 286.843 | 266.5 | 292.36 | 288.237 | 240.899 | 236.869 | 233.228 | 227.801 | 218.234 | 343.295 | 341.945 | 339.479 | 361.288 | 332.641 | 270.452 | 226.093 | 46.025 | 40.228 | 36.48 | 32.169 | 29.244 | 15.164 | 13.855 | 11.331 | 10.993 | 10.262 |
Totaal passiva en aandeelhoudersvermogen
| 415.433 | 498.039 | 515.603 | 493.53 | 509.048 | 458.783 | 453.829 | 439.952 | 438.385 | 464.103 | 470.497 | 443.817 | 436.554 | 484.069 | 471.884 | 491.375 | 586.13 | 602.692 | 607.416 | 681.471 | 625.006 | 566.916 | 471.306 | 107.249 | 64.095 | 63.208 | 56.248 | 45.281 | 31.971 | 25.336 | 14.803 | 14.073 | 11.891 |