American Vanguard Corporation
NYSE:AVD
5.58 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 128.209 | 135.143 | 172.18 | 149.516 | 132.79 | 124.885 | 159.979 | 152.117 | 148.084 | 149.435 | 158.809 | 147.298 | 134.61 | 116.155 | 140.747 | 117.439 | 104.555 | 95.962 | 130.522 | 124.884 | 113.104 | 99.676 | 131.338 | 111.78 | 107.046 | 104.108 | 116.494 | 89.975 | 77.905 | 70.673 | 87.468 | 82.447 | 72.724 | 69.474 | 83.808 | 72.486 | 66.523 | 66.565 | 77.591 | 71.635 | 68.313 | 81.095 | 75.522 | 97.201 | 86.761 | 121.537 | 103.342 | 90.756 | 84.837 | 87.255 | 82.819 | 73.84 | 80.374 | 67.396 | 62.48 | 68.256 | 52.172 | 46.712 | 50.836 | 66.371 | 47.485 | 44.637 | 71.06 | 67.636 | 57.908 | 40.934 | 69.087 | 56.641 | 50.028 | 40.906 | 55.062 | 51.244 | 42.721 | 44.744 | 61.487 | 49.754 | 37.325 | 41.23 | 45.52 | 39.624 | 31.492 | 34.219 | 38.629 | 32.948 | 25.944 | 27.342 | 29.188 | 30.556 | 21.619 | 19.309 | 27.589 | 24.656 | 19.909 | 14.863 | 26.968 | 21.422 | 17.804 | 11.786 | 24.212 | 17.1 | 17.7 | 10.2 | 27 | 15.2 | 14.1 | 10.8 | 24.6 | 16.6 | 16 | 10.6 | 19.2 | 9.1 | 9.9 | 10.4 | 20.6 | 11.1 | 13.5 | 10.1 | 15.6 | 10 | 11.8 | 7.7 | 20.7 | 9 | 9.2 | 6.6 | 9.8 | 8.3 | 13.5 | 7.1 | 8.4 | 6.9 | 7.8 | 6.2 | 6.7 | 6.2 | 5.7 | 3.7 | 3.5 | 5.3 | 7.3 | 6.4 | 4.4 | 3.3 | 6 | 4.2 | 4.8 | 4.7 | 4.7 | 4.7 | 4 | 4 | 4 | 3.9 |
Kosten van de omzet
| 93.714 | 95.996 | 117.545 | 106.432 | 89.881 | 86.348 | 100.983 | 90.733 | 88.305 | 88.242 | 99.9 | 90.234 | 82.471 | 71.024 | 90.109 | 74.174 | 64.249 | 57.581 | 83.986 | 77.421 | 71.451 | 57.974 | 78.355 | 66.48 | 63.749 | 63.057 | 71.553 | 51.943 | 43.57 | 40.589 | 51.064 | 49.461 | 41.329 | 41.971 | 53.11 | 41.053 | 41.402 | 41.915 | 46.353 | 43.342 | 42.253 | 52.19 | 43.181 | 54.042 | 44.695 | 67.756 | 57.566 | 51.131 | 46.491 | 49.877 | 50.768 | 43.089 | 48.381 | 39.123 | 36.931 | 42.88 | 32.939 | 27.788 | 46.749 | 45.007 | 31.066 | 26.081 | 40.063 | 38.85 | 34.296 | 23.198 | 38.162 | 32.48 | 27.801 | 22.489 | 30.996 | 28.917 | 25.063 | 26.437 | 31.307 | 27.596 | 21.529 | 23.685 | 20.646 | 21.178 | 17.744 | 19.029 | 17.933 | 18.091 | 13.991 | 15.974 | 16.671 | 17.771 | 11.042 | 11.312 | 12.233 | 13.24 | 10.661 | 9.062 | 13.005 | 11.73 | 8.218 | 5.504 | 9.934 | 9 | 8.7 | 5.1 | 15.7 | 7.5 | 7.6 | 5.9 | 13.2 | 10.7 | 7.9 | 5.7 | 9.5 | 4.8 | 6 | 5.6 | 8.3 | 6.1 | 7.5 | 5.4 | 7.5 | 5.2 | 5.5 | 3.7 | 9.1 | 3.8 | 4.2 | 3.8 | 0 | 0 | 0 | 3.2 | 2.8 | 3.6 | 4.1 | 3.8 | 3.5 | 3.8 | 3.1 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 34.495 | 39.147 | 54.635 | 43.084 | 42.909 | 38.537 | 58.996 | 61.384 | 59.779 | 61.193 | 58.909 | 57.064 | 52.139 | 45.131 | 50.638 | 43.265 | 40.306 | 38.381 | 46.536 | 47.463 | 41.653 | 41.702 | 52.983 | 45.3 | 43.297 | 41.051 | 44.941 | 38.032 | 34.335 | 30.084 | 36.404 | 32.986 | 31.395 | 27.503 | 30.698 | 31.433 | 25.121 | 24.65 | 31.238 | 28.293 | 26.06 | 28.905 | 32.341 | 43.159 | 42.066 | 53.781 | 45.776 | 39.625 | 38.346 | 37.378 | 32.051 | 30.751 | 31.993 | 28.273 | 25.549 | 25.376 | 19.233 | 18.924 | 4.087 | 21.364 | 16.419 | 18.556 | 30.997 | 28.786 | 23.612 | 17.736 | 30.925 | 24.161 | 22.227 | 18.417 | 24.066 | 22.327 | 17.658 | 18.307 | 30.18 | 22.158 | 15.796 | 17.545 | 24.874 | 18.446 | 13.748 | 15.19 | 20.696 | 14.857 | 11.953 | 11.368 | 12.517 | 12.785 | 10.577 | 7.997 | 15.356 | 11.416 | 9.248 | 5.801 | 13.964 | 9.691 | 9.586 | 6.281 | 14.278 | 8.1 | 9 | 5.1 | 11.3 | 7.7 | 6.5 | 4.9 | 11.4 | 5.9 | 8.1 | 4.9 | 9.7 | 4.3 | 3.9 | 4.8 | 12.3 | 5 | 6 | 4.7 | 8.1 | 4.8 | 6.3 | 4 | 11.6 | 5.2 | 5 | 2.8 | 9.8 | 8.3 | 13.5 | 3.9 | 5.6 | 3.3 | 3.7 | 2.4 | 3.2 | 2.4 | 2.6 | 1.5 | 3.5 | 5.3 | 7.3 | 6.4 | 4.4 | 3.3 | 6 | 4.2 | 4.8 | 4.7 | 4.7 | 4.7 | 4 | 4 | 4 | 3.9 |
Brutowinstmarge
| 0.269 | 0.29 | 0.317 | 0.288 | 0.323 | 0.309 | 0.369 | 0.404 | 0.404 | 0.409 | 0.371 | 0.387 | 0.387 | 0.389 | 0.36 | 0.368 | 0.386 | 0.4 | 0.357 | 0.38 | 0.368 | 0.418 | 0.403 | 0.405 | 0.404 | 0.394 | 0.386 | 0.423 | 0.441 | 0.426 | 0.416 | 0.4 | 0.432 | 0.396 | 0.366 | 0.434 | 0.378 | 0.37 | 0.403 | 0.395 | 0.381 | 0.356 | 0.428 | 0.444 | 0.485 | 0.443 | 0.443 | 0.437 | 0.452 | 0.428 | 0.387 | 0.416 | 0.398 | 0.42 | 0.409 | 0.372 | 0.369 | 0.405 | 0.08 | 0.322 | 0.346 | 0.416 | 0.436 | 0.426 | 0.408 | 0.433 | 0.448 | 0.427 | 0.444 | 0.45 | 0.437 | 0.436 | 0.413 | 0.409 | 0.491 | 0.445 | 0.423 | 0.426 | 0.546 | 0.466 | 0.437 | 0.444 | 0.536 | 0.451 | 0.461 | 0.416 | 0.429 | 0.418 | 0.489 | 0.414 | 0.557 | 0.463 | 0.465 | 0.39 | 0.518 | 0.452 | 0.538 | 0.533 | 0.59 | 0.474 | 0.508 | 0.5 | 0.419 | 0.507 | 0.461 | 0.454 | 0.463 | 0.355 | 0.506 | 0.462 | 0.505 | 0.473 | 0.394 | 0.462 | 0.597 | 0.45 | 0.444 | 0.465 | 0.519 | 0.48 | 0.534 | 0.519 | 0.56 | 0.578 | 0.543 | 0.424 | 1 | 1 | 1 | 0.549 | 0.667 | 0.478 | 0.474 | 0.387 | 0.478 | 0.387 | 0.456 | 0.405 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 8.599 | 5.706 | 38.025 | 9.08 | 9.413 | 8.87 | 8.575 | 8.513 | 7.758 | 6.97 | 7.634 | 7.674 | 6.929 | 6.616 | 7.414 | 6.639 | 6.104 | 6.154 | 6.114 | 5.417 | 6.856 | 5.683 | 6.97 | 5.895 | 7.286 | 6.277 | 7.063 | 7.324 | 5.993 | 5.697 | 5.303 | 5.2 | 6.165 | 4.457 | 4.202 | 4.494 | 5.275 | 4.837 | 6.233 | 5.2 | 5.04 | 4.733 | 6.93 | 5.102 | 5.068 | 4.545 | 5.563 | 4.715 | 4.967 | 5.505 | 5.526 | 4.875 | 4.628 | 3.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.504 | 0 | 0 | 0 | 1.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 14.465 | 3.881 | 15.095 | 16.542 | 9.671 | 1.409 | 15.57 | 18.043 | 18.433 | 14.826 | 15.727 | 15.264 | 15.848 | 15.46 | 10.372 | 10.491 | 12.504 | 12.703 | 13.406 | 9.182 | 11.18 | 13.571 | 8.686 | 9.522 | 11.164 | 10.523 | 9.227 | 10.205 | 7.704 | 8.865 | 7.546 | 8.389 | 7.328 | 8.127 | 6.98 | 7.069 | 6.34 | 7.859 | 6.656 | 6.068 | 6.474 | 5.789 | 7.576 | 9.958 | 10.211 | 29.715 | 14.971 | 12.736 | 11.757 | 10.64 | 11.928 | 10.099 | 9.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 12.881 | 14.727 | 14.718 | 13.2 | 13.371 | 31.214 | 26.057 | 23.165 | 21.041 | 27.074 | 25.009 | 20.887 | 18.98 | 22.583 | 21.771 | 16.96 | 17.887 | 21.477 | 21.854 | 19.324 | 17.937 | 21.058 | 19.054 | 17.91 | 16.259 | 18.837 | 15.019 | 11.456 | 11.55 | 16.151 | 15.509 | 11.747 | 11.088 | 13.724 | 14.585 | 11.578 | 13.167 | 16.745 | 14.813 | 14.229 | 13.736 | 18.07 | 15.347 | 14.143 | 12.872 | 51.337 | 6.774 | 6.401 | 5.714 | 4.697 | 5.78 | 6.583 | 6.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 35.128 | 27.35 | 4.527 | 29.813 | 29.742 | 23.042 | 32.623 | 41.627 | 41.208 | 39.474 | 41.9 | 40.736 | 36.151 | 34.828 | 38.043 | 32.143 | 27.451 | 30.391 | 34.18 | 35.26 | 28.506 | 29.117 | 34.629 | 27.74 | 27.432 | 27.423 | 29.36 | 24.246 | 21.661 | 19.254 | 25.016 | 23.055 | 20.136 | 18.416 | 21.851 | 21.565 | 18.647 | 19.507 | 24.604 | 21.469 | 20.297 | 20.21 | 23.859 | 22.923 | 24.101 | 23.083 | 81.052 | 21.745 | 19.137 | 17.471 | 15.337 | 17.708 | 16.682 | 16.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.832 | 15.607 | 15.436 | 13.946 | 23.017 | 12.433 | 14.477 | 12.999 | 13.369 | 14.735 | 11.422 | 13.616 | 16.979 | 13.263 | 11.038 | 12.132 | 14.965 | 11.557 | 9.497 | 11.281 | 13.319 | 10.148 | 9.574 | 9.291 | 6.899 | 9.822 | 8.754 | 6.521 | 11.073 | 8.649 | 7.481 | 5.011 | 8.823 | 6.79 | 7.166 | 4.965 | 9.185 | 5.7 | 6.7 | 4.6 | 8 | 5.5 | 5.4 | 4.1 | 7.6 | 5.4 | 5.8 | 3.9 | 7 | 3.4 | 3 | 3.4 | 6.9 | 3.7 | 4.4 | 3.7 | 5 | 3.9 | 4.3 | 2.9 | 6.9 | 3.8 | 3.6 | 2.7 | 0 | 0 | 0 | 2.7 | 3.7 | 2.3 | 2.4 | 1.9 | 3 | 2 | 2 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -4.077 | 0 | 0 | 0 | 0 | 3.36 | 13.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.782 | 33.555 | 36.545 | 0 | 40.677 | 35.362 | 34.8 | 0 | 33.635 | 34.718 | 33.7 | 0 | 31.57 | 27.654 | 24.951 | 0 | 28.255 | 26.301 | 22.873 | 0 | 26.059 | 23.922 | 24.344 | 0 | 26.669 | 25.337 | 24.943 | 0 | 28.025 | 29.169 | 27.628 | -52.79 | 26.46 | 24.104 | 22.976 | 0 | 22.583 | 21.31 | 19.086 | 20.111 | 18.976 | 15.636 | 15.168 | 17.185 | 17.47 | 15.537 | 16.563 | -6.338 | 18.111 | 15.436 | 13.946 | -4.921 | 14.145 | 14.477 | 12.999 | 0 | 14.735 | 11.422 | 13.616 | 0 | 13.263 | 11.038 | 12.132 | 0 | 11.557 | 9.497 | 11.281 | 0 | 10.148 | 9.574 | 9.291 | 0 | 0 | 8.754 | 6.521 | 0 | 8.649 | -0.088 | -0.674 | 0.549 | 0.822 | 0.799 | 0.779 | 0.815 | 0.8 | 0.8 | 0.8 | 0.7 | 0.8 | 0.9 | 0.7 | 0.7 | 0.6 | 0.7 | 0.7 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.9 | -34.9 | 0 | 0 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.2 | 0.2 | 0.2 | -16.9 | 0 | 0 | 0 | -16.2 | 0 | 0 | 0 | -16.2 | 0 | 0 | 0 | -13.9 | 0 | 0 | 0 |
Bedrijfskosten
| 43.727 | 33.056 | 42.552 | 38.893 | 39.155 | 35.272 | 55.151 | 50.14 | 48.966 | 46.444 | 49.534 | 48.41 | 43.08 | 41.444 | 44.74 | 38.782 | 33.555 | 36.545 | 40.294 | 40.677 | 35.362 | 34.8 | 41.599 | 33.635 | 34.718 | 33.7 | 36.423 | 31.57 | 27.654 | 24.951 | 30.319 | 28.255 | 26.301 | 22.873 | 26.053 | 26.059 | 23.922 | 24.344 | 30.837 | 26.669 | 25.337 | 24.943 | 30.789 | 28.025 | 29.169 | 27.628 | 28.262 | 26.46 | 24.104 | 22.976 | 20.863 | 22.583 | 21.31 | 19.086 | 20.111 | 18.976 | 15.636 | 15.168 | 17.185 | 17.47 | 15.537 | 16.563 | 17.494 | 18.111 | 15.436 | 13.946 | 18.096 | 14.145 | 14.477 | 12.999 | 13.369 | 14.735 | 11.422 | 13.616 | 16.979 | 13.263 | 11.038 | 12.132 | 14.965 | 11.557 | 9.497 | 11.281 | 13.319 | 10.148 | 9.574 | 9.291 | 6.899 | 9.822 | 8.754 | 6.521 | 11.073 | 8.649 | 7.393 | 4.338 | 9.373 | 7.612 | 7.966 | 5.744 | 9.999 | 6.5 | 7.5 | 5.4 | 8.7 | 6.3 | 6.3 | 4.8 | 8.3 | 6 | 6.5 | 4.6 | 7.5 | 4 | 3.6 | 4 | 7.6 | 4.6 | 5.3 | 4.6 | 5.9 | 4.8 | 5.2 | 3.8 | 7.8 | 4.7 | 4.4 | 3.6 | -34.9 | 0 | 0 | 3.5 | 4.5 | 3 | 3.1 | 2.6 | 3.7 | 2.2 | 2.2 | 1.7 | -16.9 | 0 | 0 | 0 | -16.2 | 0 | 0 | 0 | -16.2 | 0 | 0 | 0 | -13.9 | 0 | 0 | 0 |
Bedrijfsresultaat
| -9.232 | 6.091 | 12.083 | 4.191 | 3.754 | 3.265 | 3.845 | 11.244 | 10.813 | 14.749 | 9.375 | 8.946 | 8.971 | 3.654 | 10.555 | 4.483 | 6.751 | 1.836 | 6.242 | 6.786 | 6.291 | 6.902 | 11.384 | 11.665 | 8.579 | 7.351 | 8.518 | 6.462 | 6.681 | 5.133 | 6.085 | 4.731 | 5.094 | 4.63 | 4.645 | 5.374 | 1.199 | 0.306 | 0.401 | 1.624 | 0.723 | 3.962 | 1.552 | 15.134 | 12.897 | 26.153 | 17.514 | 13.165 | 14.242 | 14.402 | 11.188 | 8.168 | 10.683 | 9.187 | 5.438 | 6.4 | 3.597 | 3.756 | -13.098 | 3.894 | 0.882 | 1.993 | 13.503 | 10.675 | 8.176 | 3.79 | 12.829 | 10.016 | 7.75 | 5.418 | 10.697 | 7.592 | 6.236 | 4.691 | 13.201 | 8.895 | 4.758 | 5.413 | 9.909 | 6.889 | 4.251 | 3.909 | 7.377 | 4.709 | 2.379 | 2.077 | 5.618 | 2.963 | 1.822 | 1.476 | 4.283 | 2.766 | 1.855 | 1.463 | 4.591 | 2.079 | 1.621 | 0.537 | 4.278 | 1.6 | 1.5 | -0.3 | 2.6 | 1.4 | 0.2 | 0.1 | 3.1 | -0.1 | 1.6 | 0.3 | 2.2 | 0.3 | 0.3 | 0.8 | 4.7 | 0.4 | 0.7 | 0.1 | 2.2 | 0 | 1.1 | 0.2 | 3.8 | 0.5 | 0.6 | -0.8 | -25.1 | 8.3 | 13.5 | 0.4 | 1.1 | 0.3 | 0.6 | -0.2 | -0.5 | 0.2 | 0.4 | -0.2 | -13.4 | 5.3 | 7.3 | 6.4 | -11.8 | 3.3 | 6 | 4.2 | -11.4 | 4.7 | 4.7 | 4.7 | -9.9 | 4 | 4 | 3.9 |
Bedrijfsresultaat ratio
| -0.072 | 0.045 | 0.07 | 0.028 | 0.028 | 0.026 | 0.024 | 0.074 | 0.073 | 0.099 | 0.059 | 0.061 | 0.067 | 0.031 | 0.075 | 0.038 | 0.065 | 0.019 | 0.048 | 0.054 | 0.056 | 0.069 | 0.087 | 0.104 | 0.08 | 0.071 | 0.073 | 0.072 | 0.086 | 0.073 | 0.07 | 0.057 | 0.07 | 0.067 | 0.055 | 0.074 | 0.018 | 0.005 | 0.005 | 0.023 | 0.011 | 0.049 | 0.021 | 0.156 | 0.149 | 0.215 | 0.169 | 0.145 | 0.168 | 0.165 | 0.135 | 0.111 | 0.133 | 0.136 | 0.087 | 0.094 | 0.069 | 0.08 | -0.258 | 0.059 | 0.019 | 0.045 | 0.19 | 0.158 | 0.141 | 0.093 | 0.186 | 0.177 | 0.155 | 0.132 | 0.194 | 0.148 | 0.146 | 0.105 | 0.215 | 0.179 | 0.127 | 0.131 | 0.218 | 0.174 | 0.135 | 0.114 | 0.191 | 0.143 | 0.092 | 0.076 | 0.192 | 0.097 | 0.084 | 0.076 | 0.155 | 0.112 | 0.093 | 0.098 | 0.17 | 0.097 | 0.091 | 0.046 | 0.177 | 0.094 | 0.085 | -0.029 | 0.096 | 0.092 | 0.014 | 0.009 | 0.126 | -0.006 | 0.1 | 0.028 | 0.115 | 0.033 | 0.03 | 0.077 | 0.228 | 0.036 | 0.052 | 0.01 | 0.141 | 0 | 0.093 | 0.026 | 0.184 | 0.056 | 0.065 | -0.121 | -2.561 | 1 | 1 | 0.056 | 0.131 | 0.043 | 0.077 | -0.032 | -0.075 | 0.032 | 0.07 | -0.054 | -3.829 | 1 | 1 | 1 | -2.682 | 1 | 1 | 1 | -2.375 | 1 | 1 | 1 | -2.475 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -4.042 | -3.055 | -4.392 | -0.247 | -0.055 | -1.708 | -1.573 | -1.54 | -0.486 | -0.315 | -0.893 | -0.376 | -0.383 | 1.705 | 4.657 | -1.022 | -0.003 | -0.003 | -0.108 | -0.041 | -1.925 | -1.612 | -1.535 | -0.107 | -0.052 | -0.102 | -0.059 | -0.007 | -0.007 | -0.009 | -0.009 | -0.009 | -0.009 | -0.01 | -0.021 | -0.029 | -0.038 | -0.047 | -0.074 | -0.074 | -0.105 | -0.069 | -0.037 | -0.044 | -0.056 | -0.353 | -0.627 | -0.536 | -0.609 | -0.699 | -0.865 | -0.881 | -0.962 | -0.546 | -0.635 | -0.717 | -0.914 | -0.751 | -0.625 | -0.813 | -0.906 | -0.865 | -0.872 | -1.035 | -1.099 | -0.965 | -0.812 | -1.035 | -1.766 | -1.874 | -0.876 | -0.511 | -0.711 | -0.566 | -0.434 | -0.33 | 0.081 | 0.063 | -0.267 | -0.352 | -0.308 | -0.298 | -0.181 | -0.207 | 0.144 | -0.117 | -0.244 | 0.103 | 0.244 | -0.197 | -0.095 | -0.292 | 0.088 | 0.674 | -0.379 | -0.384 | -0.472 | -0.408 | 0.111 | -0.2 | -0.5 | -0.6 | 0 | -0.6 | -0.5 | -0.6 | -0.3 | -0.4 | -0.4 | 0 | -0.3 | 0 | 0 | -0.3 | -0.4 | -0.1 | -0.2 | 0.1 | -1.4 | 0 | -0.1 | 0 | -0.3 | -0.2 | -0.3 | -0.1 | 0 | 0 | 0 | -0.2 | -0.3 | 0 | -0.4 | -0.3 | 0 | 0 | -0.2 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -13.274 | 3.036 | 7.691 | 0.56 | 0.488 | 1.557 | 2.272 | 9.704 | 9.555 | 14.434 | 7.716 | 7.316 | 7.663 | 4.446 | 9.181 | 3.461 | 5.477 | 0.328 | 4.639 | 4.716 | 4.366 | 5.29 | 8.92 | 10.549 | 7.613 | 6.514 | 7.65 | 6.087 | 6.281 | 4.835 | 5.766 | 4.43 | 4.632 | 4.089 | 4.024 | 4.736 | 0.537 | -0.335 | -0.429 | 0.845 | -0.121 | 3.349 | 1.118 | 14.69 | 12.227 | 25.8 | 16.887 | 12.629 | 13.633 | 13.703 | 10.323 | 7.287 | 9.721 | 7.893 | 4.803 | 5.683 | 2.683 | 3.005 | -13.723 | 3.081 | -0.024 | 1.128 | 12.631 | 9.64 | 7.077 | 2.825 | 12.017 | 8.981 | 5.984 | 3.544 | 9.821 | 7.081 | 5.525 | 4.125 | 12.767 | 8.565 | 4.468 | 5.139 | 9.642 | 6.537 | 3.943 | 3.611 | 7.196 | 4.502 | 2.523 | 1.96 | 5.375 | 2.825 | 1.8 | 1.279 | 4.188 | 2.474 | 1.365 | 0.996 | 4.212 | 1.695 | 1.149 | 0.13 | 3.923 | 1.1 | 1 | -0.9 | 0 | 0.8 | -0.3 | -0.5 | 2.8 | -0.5 | 1.2 | 0 | 1.9 | 0 | 0 | 0.5 | 4.3 | 0.3 | 0.5 | 0.2 | 0.8 | -0.3 | 1 | 0 | 3.5 | 0.3 | 0.3 | -0.9 | 0 | 0 | 0 | 0.2 | 0.8 | 0 | 0.2 | -0.5 | 0 | 0 | 0.2 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.104 | 0.022 | 0.045 | 0.004 | 0.004 | 0.012 | 0.014 | 0.064 | 0.065 | 0.097 | 0.049 | 0.05 | 0.057 | 0.038 | 0.065 | 0.029 | 0.052 | 0.003 | 0.036 | 0.038 | 0.039 | 0.053 | 0.068 | 0.094 | 0.071 | 0.063 | 0.066 | 0.068 | 0.081 | 0.068 | 0.066 | 0.054 | 0.064 | 0.059 | 0.048 | 0.065 | 0.008 | -0.005 | -0.006 | 0.012 | -0.002 | 0.041 | 0.015 | 0.151 | 0.141 | 0.212 | 0.163 | 0.139 | 0.161 | 0.157 | 0.125 | 0.099 | 0.121 | 0.117 | 0.077 | 0.083 | 0.051 | 0.064 | -0.27 | 0.046 | -0.001 | 0.025 | 0.178 | 0.143 | 0.122 | 0.069 | 0.174 | 0.159 | 0.12 | 0.087 | 0.178 | 0.138 | 0.129 | 0.092 | 0.208 | 0.172 | 0.12 | 0.125 | 0.212 | 0.165 | 0.125 | 0.106 | 0.186 | 0.137 | 0.097 | 0.072 | 0.184 | 0.092 | 0.083 | 0.066 | 0.152 | 0.1 | 0.069 | 0.067 | 0.156 | 0.079 | 0.065 | 0.011 | 0.162 | 0.064 | 0.056 | -0.088 | 0 | 0.053 | -0.021 | -0.046 | 0.114 | -0.03 | 0.075 | 0 | 0.099 | 0 | 0 | 0.048 | 0.209 | 0.027 | 0.037 | 0.02 | 0.051 | -0.03 | 0.085 | 0 | 0.169 | 0.033 | 0.033 | -0.136 | 0 | 0 | 0 | 0.028 | 0.095 | 0 | 0.026 | -0.081 | 0 | 0 | 0.035 | -0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -1.553 | 1.484 | 0.712 | 0.885 | 1.541 | -0.361 | -1.626 | 2.963 | 2.725 | 4.499 | 2.842 | 1.517 | 2.445 | 1.362 | 1.228 | 0.492 | 1.565 | -0.205 | 1.143 | 1.474 | 1.224 | 1.36 | 2.179 | 3.526 | 1.748 | 1.692 | -0.572 | 1.954 | 1.681 | 1.38 | 1.868 | 1.409 | 1.203 | 1.06 | 1.051 | 1.643 | -0.393 | -0.292 | -1.307 | 0.113 | -0.16 | 1.016 | 0.416 | 5.559 | 3.961 | 8.981 | 5.615 | 4.553 | 4.889 | 4.969 | 3.892 | 2.669 | 3.714 | 2.881 | 0.9 | 2.072 | 1.04 | 1.178 | -5.142 | 0.984 | -0.02 | 0.429 | 4.716 | 3.611 | 2.735 | 1.092 | 4.453 | 3.534 | 2.393 | 1.418 | 4.382 | 2.832 | 2.21 | 1.65 | 4.916 | 3.297 | 1.72 | 2.004 | 3.761 | 2.549 | 1.538 | 1.408 | 2.698 | 1.687 | 0.798 | 0.736 | 2.016 | 1.059 | 0.675 | 0.48 | 1.45 | 0.99 | 0.546 | 0.399 | 1.685 | 0.678 | 0.459 | 0.052 | 1.487 | 0.4 | 0.4 | -0.4 | 0 | 0.3 | -0.1 | -0.2 | 1.1 | -0.2 | 0.5 | 0.4 | 0.7 | 0 | 0 | 0.2 | 1.6 | 0.1 | 0.2 | 0.1 | -0.6 | -0.1 | 0.4 | 0.3 | 1.2 | 0.1 | 0.1 | -0.4 | -0.5 | 0 | -1.2 | 0.1 | 0.3 | 0 | 0.1 | -0.2 | 0.3 | 0.3 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -11.721 | 1.552 | 6.979 | -0.325 | -1.053 | 1.918 | 3.898 | 6.741 | 6.83 | 9.935 | 4.874 | 5.498 | 5.144 | 3.071 | 7.908 | 2.927 | 3.887 | 0.52 | 3.436 | 3.153 | 3.106 | 3.906 | 7.416 | 6.525 | 5.599 | 4.655 | 8.429 | 4.089 | 4.304 | 3.452 | 3.871 | 2.877 | 3.246 | 2.794 | 2.987 | 2.772 | 0.781 | 0.051 | 1.805 | 0.732 | 0.145 | 2.159 | 0.278 | 8.87 | 8.386 | 16.915 | 11.313 | 8.076 | 8.744 | 8.734 | 6.431 | 4.618 | 6.007 | 5.012 | 3.903 | 3.611 | 1.643 | 1.827 | -8.581 | 2.097 | -0.004 | 0.699 | 7.915 | 6.029 | 4.342 | 1.733 | 7.564 | 5.447 | 3.591 | 2.126 | 5.409 | 4.249 | 3.315 | 2.475 | 7.851 | 5.268 | 2.748 | 3.135 | 5.881 | 3.988 | 2.405 | 2.203 | 4.498 | 2.815 | 1.725 | 1.224 | 3.359 | 1.765 | 1.125 | 0.799 | 2.739 | 1.485 | 0.819 | 0.598 | 2.527 | 1.017 | 0.689 | 0.078 | 2.436 | 0.7 | 0.6 | -0.5 | 0 | 0.5 | -0.2 | -0.3 | 1.7 | -0.3 | 0.7 | -0.1 | 1.2 | 0 | 0 | 0.3 | 2.7 | 0.2 | 0.3 | -0.1 | 1.4 | -0.2 | 0.6 | -0.1 | 2.3 | 0.2 | 0.2 | -0.5 | 0.5 | 0 | 1.2 | 0.1 | 0.5 | 0 | 0.1 | -0.3 | -0.8 | -0.1 | 0.1 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.091 | 0.011 | 0.041 | -0.002 | -0.008 | 0.015 | 0.024 | 0.044 | 0.046 | 0.066 | 0.031 | 0.037 | 0.038 | 0.026 | 0.056 | 0.025 | 0.037 | 0.005 | 0.026 | 0.025 | 0.027 | 0.039 | 0.056 | 0.058 | 0.052 | 0.045 | 0.072 | 0.045 | 0.055 | 0.049 | 0.044 | 0.035 | 0.045 | 0.04 | 0.036 | 0.038 | 0.012 | 0.001 | 0.023 | 0.01 | 0.002 | 0.027 | 0.004 | 0.091 | 0.097 | 0.139 | 0.109 | 0.089 | 0.103 | 0.1 | 0.078 | 0.063 | 0.075 | 0.074 | 0.062 | 0.053 | 0.031 | 0.039 | -0.169 | 0.032 | -0 | 0.016 | 0.111 | 0.089 | 0.075 | 0.042 | 0.109 | 0.096 | 0.072 | 0.052 | 0.098 | 0.083 | 0.078 | 0.055 | 0.128 | 0.106 | 0.074 | 0.076 | 0.129 | 0.101 | 0.076 | 0.064 | 0.116 | 0.085 | 0.066 | 0.045 | 0.115 | 0.058 | 0.052 | 0.041 | 0.099 | 0.06 | 0.041 | 0.04 | 0.094 | 0.047 | 0.039 | 0.007 | 0.101 | 0.041 | 0.034 | -0.049 | 0 | 0.033 | -0.014 | -0.028 | 0.069 | -0.018 | 0.044 | -0.009 | 0.063 | 0 | 0 | 0.029 | 0.131 | 0.018 | 0.022 | -0.01 | 0.09 | -0.02 | 0.051 | -0.013 | 0.111 | 0.022 | 0.022 | -0.076 | 0.051 | 0 | 0.089 | 0.014 | 0.06 | 0 | 0.013 | -0.048 | -0.119 | -0.016 | 0.018 | -0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.42 | 0.056 | 0.24 | -0.012 | -0.037 | 0.068 | 0.13 | 0.23 | 0.23 | 0.33 | 0.16 | 0.18 | 0.17 | 0.1 | 0.27 | 0.1 | 0.13 | 0.02 | 0.12 | 0.11 | 0.11 | 0.13 | 0.26 | 0.22 | 0.19 | 0.16 | 0.29 | 0.14 | 0.15 | 0.12 | 0.13 | 0.1 | 0.11 | 0.1 | 0.1 | 0.1 | 0.03 | 0.002 | 0.063 | 0.03 | 0.01 | 0.08 | 0.01 | 0.31 | 0.29 | 0.6 | 0.4 | 0.29 | 0.31 | 0.32 | 0.23 | 0.17 | 0.22 | 0.18 | 0.14 | 0.13 | 0.06 | 0.07 | -0.31 | 0.08 | -0 | 0.03 | 0.29 | 0.23 | 0.16 | 0.07 | 0.29 | 0.21 | 0.14 | 0.08 | 0.21 | 0.16 | 0.13 | 0.1 | 0.31 | 0.22 | 0.11 | 0.13 | 0.24 | 0.17 | 0.1 | 0.09 | 0.19 | 0.12 | 0.075 | 0.053 | 0.14 | 0.078 | 0.048 | 0.035 | 0.12 | 0.065 | 0.036 | 0.026 | 0.11 | 0.043 | 0.03 | 0.004 | 0.1 | 0.031 | 0.029 | -0.024 | 0.087 | 0.02 | -0.008 | -0.011 | 0.064 | -0.015 | 0.031 | -0.004 | 0.049 | 0.001 | 0.001 | 0.015 | 0.14 | 0.006 | 0.013 | -0.004 | 0.053 | -0.009 | 0.027 | -0.005 | 0.1 | 0.008 | 0.008 | -0.023 | 0.023 | 0.003 | 0.055 | 0.006 | 0.031 | 0 | 0.006 | -0.015 | -0.04 | -0.004 | 0.006 | -0.008 | 0 | 0.015 | 0.026 | 0.018 | 0 | -0.006 | 0.034 | 0.015 | 0 | 0.019 | 0.019 | 0.019 | 0 | 0.011 | 0.011 | 0.011 |
Verwaterde WPA
| -0.42 | 0.055 | 0.24 | -0.012 | -0.037 | 0.066 | 0.13 | 0.23 | 0.23 | 0.33 | 0.16 | 0.18 | 0.17 | 0.1 | 0.26 | 0.1 | 0.13 | 0.02 | 0.11 | 0.11 | 0.11 | 0.13 | 0.25 | 0.22 | 0.19 | 0.16 | 0.28 | 0.14 | 0.15 | 0.12 | 0.13 | 0.1 | 0.11 | 0.1 | 0.1 | 0.09 | 0.03 | 0.002 | 0.063 | 0.03 | 0.01 | 0.07 | 0.01 | 0.31 | 0.29 | 0.59 | 0.39 | 0.28 | 0.3 | 0.31 | 0.23 | 0.16 | 0.22 | 0.18 | 0.14 | 0.13 | 0.06 | 0.07 | -0.31 | 0.08 | -0 | 0.03 | 0.29 | 0.22 | 0.16 | 0.06 | 0.28 | 0.2 | 0.13 | 0.08 | 0.2 | 0.16 | 0.12 | 0.09 | 0.29 | 0.2 | 0.11 | 0.12 | 0.23 | 0.16 | 0.094 | 0.09 | 0.18 | 0.11 | 0.07 | 0.05 | 0.14 | 0.058 | 0.047 | 0.033 | 0.11 | 0.064 | 0.035 | 0.025 | 0.11 | 0.043 | 0.03 | 0.004 | 0.1 | 0.031 | 0.029 | -0.024 | 0.087 | 0.02 | -0.008 | -0.011 | 0.064 | -0.015 | 0.031 | -0.004 | 0.049 | 0.001 | 0.001 | 0.015 | 0.14 | 0.006 | 0.013 | -0.004 | 0.053 | -0.009 | 0.027 | -0.005 | 0.1 | 0.008 | 0.008 | -0.023 | 0.023 | 0.003 | 0.055 | 0.006 | 0.031 | 0 | 0.006 | -0.015 | -0.04 | -0.004 | 0.006 | -0.008 | 0 | 0.015 | 0.026 | 0.018 | 0 | -0.006 | 0.034 | 0.015 | 0 | 0.019 | 0.019 | 0.019 | 0 | 0.011 | 0.011 | 0.011 |
EBITDA
| -3.769 | 11.532 | 17.458 | 9.555 | 9.244 | 8.804 | 9.56 | 16.819 | 10.813 | 19.904 | 15.157 | 14.93 | 14.298 | 8.992 | 11.216 | 4.483 | 11.571 | 6.536 | 10.694 | 11.346 | 10.862 | 11.511 | 14.623 | 16.215 | 8.579 | 12.173 | 12.99 | 10.662 | 10.766 | 9.001 | 9.98 | 8.668 | 9.067 | 8.872 | 8.844 | 9.609 | 5.012 | 4.26 | 4.577 | 5.444 | 4.826 | 7.567 | 5.123 | 18.757 | 16.565 | 29.82 | 20.042 | 13.33 | 17.931 | 17.907 | 14.48 | 11.801 | 10.699 | 12.496 | 11.513 | 7.647 | 7.12 | 7.292 | -9.729 | 7.212 | 0.887 | 5.389 | 16.405 | 13.692 | 11.108 | 6.552 | 15.59 | 12.647 | 10.348 | 7.516 | 12.58 | 9.389 | 6.788 | 7.133 | 15.018 | 10.598 | 6.333 | 7.19 | 11.816 | 8.331 | 5.635 | 4.976 | 8.482 | 5.851 | 3.424 | 2.838 | 6.168 | 3.51 | 2.209 | 1.983 | 4.894 | 3.262 | 2.285 | 1.308 | 5.14 | 2.901 | 2.42 | 1.316 | 4.982 | 2.6 | 2.3 | 0.5 | 3.3 | 2.2 | 1.1 | 0.8 | 3.8 | 0.5 | 2.3 | 1 | 2.7 | 0.9 | 0.9 | 1.4 | 5.4 | 1.3 | 1.6 | 1 | 3.1 | 0.9 | 2 | 1.1 | 4.7 | 1.4 | 1.4 | 0.1 | -25.1 | 8.3 | 13.5 | 1.2 | 1.9 | 1 | 1.3 | 0.5 | 0.2 | 0.4 | 0.7 | -0.1 | -13.4 | 5.3 | 7.3 | 6.4 | -11.8 | 3.3 | 6 | 4.2 | -11.4 | 4.7 | 4.7 | 4.7 | -9.9 | 4 | 4 | 3.9 |
EBITDA ratio
| -0.029 | 0.085 | 0.101 | 0.064 | 0.07 | 0.07 | 0.06 | 0.111 | 0.073 | 0.133 | 0.095 | 0.101 | 0.106 | 0.077 | 0.08 | 0.038 | 0.111 | 0.068 | 0.082 | 0.091 | 0.096 | 0.115 | 0.111 | 0.145 | 0.08 | 0.117 | 0.112 | 0.118 | 0.138 | 0.127 | 0.114 | 0.105 | 0.125 | 0.128 | 0.106 | 0.133 | 0.075 | 0.064 | 0.059 | 0.076 | 0.071 | 0.093 | 0.068 | 0.193 | 0.191 | 0.245 | 0.194 | 0.147 | 0.211 | 0.205 | 0.175 | 0.16 | 0.133 | 0.185 | 0.184 | 0.112 | 0.136 | 0.156 | -0.191 | 0.109 | 0.019 | 0.121 | 0.231 | 0.202 | 0.192 | 0.16 | 0.226 | 0.223 | 0.207 | 0.184 | 0.228 | 0.183 | 0.159 | 0.159 | 0.244 | 0.213 | 0.17 | 0.174 | 0.26 | 0.21 | 0.179 | 0.145 | 0.22 | 0.178 | 0.132 | 0.104 | 0.211 | 0.115 | 0.102 | 0.103 | 0.177 | 0.132 | 0.115 | 0.088 | 0.191 | 0.135 | 0.136 | 0.112 | 0.206 | 0.152 | 0.13 | 0.049 | 0.122 | 0.145 | 0.078 | 0.074 | 0.154 | 0.03 | 0.144 | 0.094 | 0.141 | 0.099 | 0.091 | 0.135 | 0.262 | 0.117 | 0.119 | 0.099 | 0.199 | 0.09 | 0.169 | 0.143 | 0.227 | 0.156 | 0.152 | 0.015 | -2.561 | 1 | 1 | 0.169 | 0.226 | 0.145 | 0.167 | 0.081 | 0.03 | 0.065 | 0.123 | -0.027 | -3.829 | 1 | 1 | 1 | -2.682 | 1 | 1 | 1 | -2.375 | 1 | 1 | 1 | -2.475 | 1 | 1 | 1 |