American Vanguard Corporation
NYSE:AVD
5.77 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -11.721 | 1.552 | 6.979 | -0.325 | -1.053 | 1.918 | 3.898 | 6.741 | 6.83 | 9.935 | 4.874 | 5.498 | 5.144 | 3.071 | 7.908 | 2.927 | 3.887 | 0.52 | 3.436 | 3.153 | 3.106 | 3.906 | 7.403 | 6.49 | 5.564 | 4.605 | 8.399 | 4.018 | 4.531 | 3.413 | 3.854 | 2.841 | 3.382 | 2.947 | 2.917 | 2.704 | 0.739 | -0.043 | 1.482 | 0.608 | -0.029 | 2.005 | 0.102 | 8.745 | 8.266 | 16.819 | 11.272 | 8.076 | 8.744 | 8.734 | 6.431 | 4.618 | 6.007 | 5.012 | 3.903 | 3.611 | 1.643 | 1.827 | -8.581 | 2.097 | -0.004 | 0.699 | 7.915 | 6.029 | 4.342 | 1.733 | 7.564 | 5.447 | 3.591 | 2.126 | 5.409 | 4.249 | 3.315 | 2.475 | 7.851 | 5.268 | 2.748 | 3.135 | 5.881 | 3.988 | 2.405 | 2.203 | 4.498 | 2.816 | 1.725 | 1.224 | 3.359 | 1.765 | 1.125 | 0.799 | 2.739 | 1.485 | 0.819 | 0.598 | 2.527 | 1.017 | 0.689 | 0.078 | 2.436 | 0.7 | 0.6 | -0.5 | 0 | 0.5 | -0.1 | -0.3 | 1.7 | -0.3 | 0.7 | -0.1 | 1.2 | 0 | 0.1 | 0.3 | 2.7 | 0.2 | 0.3 | -0.1 | 0.8 | -0.2 | 0.7 | -0.1 | 2.3 | 0.2 | 0.2 | -0.5 | 0.1 | 0.5 | 0 | 0.1 | -0.3 | -0.8 | -0.1 | 0.1 | -0.2 |
Afschrijvingen & Amortisatie
| 5.463 | 5.441 | 5.375 | 5.376 | 5.49 | 5.539 | 5.489 | 5.645 | 5.774 | 5.23 | 5.184 | 6.348 | 5.294 | 5.403 | 5.318 | 4.919 | 4.903 | 4.762 | 4.751 | 4.659 | 4.624 | 4.609 | 4.658 | 4.717 | 4.533 | 4.983 | 4.601 | 4.264 | 4.155 | 3.939 | 3.96 | 4.008 | 4.044 | 4.315 | 4.284 | 4.326 | 3.91 | 3.954 | 4.336 | 4 | 4.263 | 3.733 | 3.662 | 3.722 | 3.762 | 3.699 | 3.572 | 2.869 | 3.577 | 3.469 | 3.18 | 3.633 | 3.482 | 3.251 | 6.173 | 1.198 | 3.484 | 3.526 | 3.363 | 3.306 | 3.443 | 3.375 | 2.902 | 3.017 | 2.932 | 2.762 | 2.761 | 2.631 | 2.598 | 2.098 | 1.883 | 1.797 | 0.552 | 2.442 | 1.817 | 1.703 | 1.656 | 1.84 | 1.907 | 1.442 | 1.384 | 1.067 | 1.105 | 1.142 | 1.045 | 0.761 | 0.55 | 0.65 | 0.63 | 0.507 | 0.611 | 0.495 | 0.519 | 0.519 | 0.549 | 0.822 | 0.799 | 0.779 | 0.815 | 0.8 | 0.8 | 0.8 | 0.7 | 0.8 | 0.9 | 0.7 | 0.7 | 0.6 | 0.7 | 0.7 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.9 | 0.9 | 0.9 | 0.8 | 0.9 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.2 | 0.3 | 0.2 |
Uitgestelde Inkomstenbelasting
| 0.749 | -1.025 | -8.733 | 0.086 | -1.089 | 0.493 | -6.655 | -0.173 | -0.098 | 0.207 | -3.313 | -0.207 | -0.084 | -0.269 | 2.726 | -0.195 | -0.652 | -0.91 | 3.075 | 0.113 | 0.17 | -0.742 | -0.527 | -0.008 | 0.275 | 0.217 | 0.392 | -0.001 | -0.001 | 0.008 | -0.069 | -0.035 | -0.012 | -0.035 | 0.068 | 0.388 | 0.185 | -0.001 | 2.932 | -0.462 | 0.041 | -0.163 | 2.74 | 0.386 | 0 | -0.057 | 0 | -8.076 | -8.744 | 0 | -1.02 | -4.618 | 0 | 0 | 0 | 0 | 0 | 0 | -0.708 | 0 | 0 | 0 | 2.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.7 | 0.2 | 0.3 | 0.3 | -0.1 | 0.1 | 0.3 | 0.3 |
Aandelen Gebaseerde Vergoedingen
| 0.747 | 2.005 | 1.881 | 1.716 | 1.067 | 1.474 | 1.288 | 1.56 | 1.273 | 1.563 | 1.571 | 1.711 | 1.806 | 1.792 | 2.785 | 1.231 | 1.188 | 1.357 | 2.001 | 2.164 | 1.51 | 1.485 | 1.57 | 1.457 | 1.469 | 1.309 | 1.129 | 1.263 | 1.242 | 1.08 | 1.511 | 0.588 | 0.612 | 0.456 | 0.938 | 0.458 | 1.058 | 1.427 | 1.107 | 1.24 | 1.038 | 0.768 | 0.924 | 1.148 | 1.059 | 0.688 | 1.094 | 0.825 | 0.609 | 0.422 | 0.508 | 0.455 | 0.508 | 0.523 | 0.29 | 0.328 | 0.302 | 0.202 | 0.328 | 0.315 | 0.342 | 0.238 | 0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 |
Verandering in Werkkapitaal
| -10.079 | -50.305 | 81.703 | -57.375 | -60.453 | -51.819 | 98.546 | -33.998 | -10.259 | -51.324 | 76.472 | 4.055 | -0.949 | -42.886 | 56.287 | 4.703 | 9.398 | -21.9 | 16.974 | -0.477 | -20.399 | -30.118 | 12.695 | -33.427 | -0.137 | -21.614 | 25.097 | -26.757 | 5.59 | 7.259 | -0.254 | 1.542 | 6.551 | 0.724 | 17.249 | -1.115 | 16.681 | 13.026 | -11.67 | -11.542 | 5.839 | -49.756 | -22.508 | -28.064 | 24.084 | -40.163 | 11.309 | -35.687 | 30.363 | -21.06 | 21.631 | -8.63 | 1.524 | -20.932 | 10.993 | -7.075 | 17.425 | -19.982 | 33.199 | 10.893 | 16.485 | -36.769 | -11.064 | -1.738 | 14.379 | -34.832 | -1.577 | -0.73 | 37.448 | -10.231 | -27.907 | 7.559 | 1.889 | -34.603 | -8.623 | 12.326 | -3.733 | -7.482 | 0.839 | 4.438 | 4.166 | -13.257 | -6.649 | 1.575 | 4.269 | -9.92 | 4.265 | -3.172 | 3.702 | -7.13 | 1.471 | 6.958 | 5.277 | -5.967 | -4.462 | -1.502 | 2.537 | -4.467 | -1.869 | 5.6 | -0.3 | -6.1 | 8.9 | -2.7 | -2.2 | -1.6 | 2.4 | -3.7 | 0.7 | -7.7 | -1.9 | -0.3 | -0.8 | -0.5 | -5.5 | 2.1 | 1.3 | -1 | -1.7 | -0.6 | -0.6 | 0.1 | -1.7 | -0.9 | -2.7 | 0.7 | -0.5 | -1.5 | -0.3 | 0.2 | -1.1 | 0.7 | 0.2 | -0.7 | -1.8 |
Vorderingen
| -6.383 | -5.579 | 12.345 | -20.346 | 14.277 | -8.779 | 39.842 | -27.644 | 15.015 | -33.66 | 18.632 | -17.662 | 16.755 | -24.909 | 31.606 | -21.51 | 26.312 | -2.326 | -8.162 | -12.662 | 7.203 | 6.812 | 3.062 | -29.86 | 14.781 | -9.303 | 16.5 | -36.495 | 9.327 | 11.422 | 7.385 | -15.046 | 6.046 | -10.202 | 19.206 | -15.147 | 5.364 | 3.611 | 3.524 | -15.97 | 29.915 | -30.94 | 36.655 | -42.817 | 79.421 | -70.908 | -15.212 | -1.337 | 8.386 | -14.803 | 44 | -39.19 | 12.831 | -37.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -18.417 | -9.353 | 30.848 | -7.263 | -17.169 | -33.731 | 9.427 | -11.213 | -16.036 | -11.738 | 12.455 | 7.139 | -1.849 | -9.615 | 24.362 | 4.765 | -5.26 | -16.446 | 23.53 | 7.922 | -3.872 | -23.763 | 7.865 | 0.889 | -20.636 | -19.558 | 18.396 | 3.293 | -4.14 | -1.366 | 21.102 | 9.424 | -6.687 | -7.938 | 25.019 | 3.738 | 1.747 | -1.35 | 5.889 | 3.72 | -16.781 | -18.629 | -12.658 | -0.022 | -17.661 | -21.538 | 4.864 | -12.893 | -5.255 | -3.599 | 9.751 | -0.199 | -3.323 | -3.243 | 4.901 | -4.416 | -0.2 | -1.827 | 26.963 | 12.959 | 0.093 | -21.901 | -1.379 | 1.461 | -0.424 | -26.829 | 2.775 | 2.828 | 0.605 | -3.035 | -6.078 | 1.505 | -8.96 | -8.736 | 1.463 | 2.468 | -2.257 | -2.398 | -3.377 | -0.464 | -1.695 | -4.71 | -3.859 | 1.738 | -6.799 | -3.241 | 5.086 | 0.46 | -3.775 | 1.031 | 1.555 | -0.63 | -2.604 | -1.148 | -0.033 | -0.035 | -1.249 | -3.136 | 1.686 | -0.1 | 1.6 | -4.2 | 3.3 | -2.4 | -2.4 | -1.3 | 3.1 | 1.4 | -2.7 | -3.4 | 0.7 | -1.6 | -1.3 | -0.9 | 0.8 | -1.3 | -1.1 | 0.5 | 0.8 | -0.4 | -1.2 | -1 | 0.8 | -0.4 | -0.7 | 0.2 | -0.2 | -0.2 | -1.5 | 0 | 0 | 0.1 | 0.1 | -0.5 | 0.2 |
Crediteuren
| 31.148 | -3.951 | -3.527 | -7.865 | 3.45 | 5.655 | -12.714 | -5.021 | 9.762 | 9.677 | 1.014 | 1.579 | 3.897 | 2.293 | -6.365 | 10.592 | -12.162 | -0.189 | -2.461 | 4.622 | -15.098 | 4.96 | 3.386 | -5.598 | 1.696 | 9.613 | -1.234 | 3.977 | 3.604 | -3.025 | 1.09 | -1.912 | -3.194 | 13.031 | -8.078 | 3.402 | -3.962 | 3.57 | 2.39 | -5.82 | -16.14 | -0.381 | 7.84 | 8.944 | -39.782 | 31.25 | 1.038 | 8.075 | -0.52 | 1.188 | 0.442 | -1.147 | 1.386 | 7.703 | -11.464 | 9.978 | -1.975 | 6.556 | -5.736 | 5.506 | -8.714 | 5.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -16.427 | -31.422 | 42.037 | -21.901 | -61.011 | -14.964 | 61.991 | 9.88 | -24.833 | -49.263 | 44.371 | 12.999 | -19.752 | -10.655 | 6.684 | 10.856 | 0.508 | -2.939 | 4.067 | -0.359 | -8.632 | -18.127 | -1.618 | 1.142 | 4.022 | -2.366 | -8.565 | 2.468 | -3.201 | 0.228 | -29.831 | 9.076 | 10.386 | 5.833 | -18.898 | 6.892 | 13.532 | 7.195 | -23.473 | 6.528 | 8.845 | 0.194 | -54.345 | 5.831 | 2.106 | 21.033 | 20.619 | -29.532 | 27.752 | -3.846 | -32.562 | 31.906 | -9.37 | 12.029 | 17.556 | -12.637 | 19.6 | -24.711 | 11.972 | -7.572 | 25.106 | -20.427 | -9.685 | -3.199 | 14.803 | -8.003 | -4.352 | -3.558 | 36.843 | -7.196 | -21.829 | 6.054 | 10.849 | -25.867 | -10.086 | 9.858 | -1.476 | -5.084 | 4.216 | 4.902 | 5.861 | -8.547 | -2.79 | -0.163 | 11.068 | -6.679 | -0.821 | -3.632 | 7.476 | -8.161 | -0.085 | 7.589 | 7.881 | -4.819 | -4.429 | -1.467 | 3.785 | -1.331 | -3.555 | 5.7 | -1.9 | -1.9 | 5.6 | -0.3 | 0.2 | -0.3 | -0.7 | -5.1 | 3.4 | -4.3 | -2.6 | 1.3 | 0.5 | 0.4 | -6.3 | 3.4 | 2.4 | -1.5 | -2.5 | -0.2 | 0.6 | 1.1 | -2.5 | -0.5 | -2 | 0.5 | -0.3 | -1.3 | 1.2 | 0 | 0 | 0.6 | 0.1 | -0.2 | -2 |
Overige Niet-Contante Posten
| 6.138 | 31.678 | -0.099 | 1.27 | 0.888 | 0.943 | 0.217 | 1.777 | 0.683 | 2.074 | 1.747 | 1.325 | 2.485 | 0.289 | -5.024 | -0.076 | 0.91 | 2.225 | 0.85 | 0.79 | -0.834 | 0.597 | 0.637 | 1.962 | 1.25 | 1.265 | 1.139 | 1.34 | 1.43 | 1.471 | 1.204 | 1.766 | 1.323 | 1.183 | 1.305 | 1.222 | 1.409 | 1.479 | 1.554 | 1.379 | 1.679 | 1.523 | 1.666 | 1.218 | 1.01 | 0.878 | 0.076 | 8.426 | 9.717 | 0.837 | 6.431 | 4.35 | 1.281 | 1.641 | 2.924 | 2.418 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0.168 | 1.033 | 0.16 | 0.235 | 1.2 | 0.283 | 0.034 | 0.264 | 0.704 | 0.095 | 0.164 | 0.16 | 0.243 | 0 | 0 | 0 | -1.053 | 0 | 0 | 0 | 0.833 | 0 | 0 | 0 | 1.108 | 0 | 0 | 0 | -0.715 | 0 | 0 | 0 | -0.731 | 0 | 0 | 0 | -0.463 | 0.1 | -0.1 | 0 | 1.7 | -0.1 | 0.1 | -0.1 | 0.1 | -0.1 | 0.1 | 0 | 0.1 | -0.1 | 0 | 0 | 0.2 | 0 | -0.1 | 0.1 | 0.4 | 0 | -0.6 | 0 | 0 | 0 | -0.3 | 0.1 | 0 | -0.1 | 0.1 | 0.1 | -0.1 | 0.2 | -0.1 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| -14.028 | -42.424 | 87.106 | -49.252 | -55.15 | -41.452 | 102.783 | -18.448 | 5.085 | -32.315 | 86.535 | 18.73 | 13.696 | -32.6 | 70 | 13.509 | 19.634 | -13.946 | 31.087 | 10.402 | -11.823 | -20.263 | 26.436 | -18.809 | 12.954 | -9.235 | 40.757 | -15.873 | 16.947 | 17.17 | 10.206 | 10.71 | 15.9 | 9.59 | 26.761 | 7.983 | 23.982 | 19.842 | -0.259 | -4.777 | 12.831 | -41.89 | -13.414 | -12.845 | 38.181 | -18.136 | 27.323 | -23.567 | 44.266 | -7.598 | 37.161 | -0.192 | 12.802 | -10.505 | 24.283 | 0.48 | 22.854 | -14.427 | 27.601 | 16.541 | 20.266 | -32.457 | 3.021 | 8.341 | 21.813 | -30.102 | 9.948 | 7.631 | 43.671 | -5.743 | -19.911 | 13.7 | 5.92 | -29.526 | 1.288 | 19.297 | 0.671 | -2.507 | 7.574 | 9.868 | 7.955 | -9.987 | -0.213 | 5.533 | 7.039 | -7.935 | 9.283 | -0.757 | 5.457 | -5.824 | 4.105 | 8.938 | 6.615 | -4.851 | -2.116 | 0.337 | 4.025 | -3.61 | 0.918 | 7.2 | 1 | -5.8 | 11.3 | -1.5 | -1.3 | -1.3 | 4.9 | -3.5 | 2.2 | -7.1 | -0.1 | 0.2 | -0.1 | 0.4 | -1.9 | 3.2 | 2.4 | -0.1 | 0.4 | 0.1 | 0.3 | 0.9 | 1.5 | 0.3 | -2 | 1.2 | 0.4 | -1 | 0.7 | 1.4 | -0.5 | 0.7 | 0.4 | 0 | -1.5 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.883 | -3.59 | -2.716 | -2.132 | -4.611 | -2.605 | -4.53 | -3.326 | -2.394 | -4.304 | -1.794 | -2.932 | -2.371 | -2.945 | -2.261 | -2.602 | -3.406 | -2.98 | -2.439 | -3.33 | -3.847 | -3.369 | -20.909 | -1.927 | -2.493 | -2.368 | -57.325 | -13.682 | -14.475 | -3.08 | -4.508 | -4.393 | -1.238 | -0.715 | -1.935 | -1.716 | -38.393 | -1.522 | -1.233 | -1.993 | -2.138 | -1.816 | -2.97 | -3.93 | -3.964 | -4.396 | -6.193 | -1.847 | -7.343 | -5.718 | -2.111 | -2.144 | -1.412 | -0.91 | -31.425 | -4.643 | -2.745 | -1.868 | -0.576 | -1.497 | -1.304 | -0.945 | -4.085 | -3.544 | -3.853 | -11.84 | -8.737 | -1.98 | -0.914 | -2.256 | -40.958 | -1.133 | -1.012 | -3.692 | -4.321 | -2.387 | -2.411 | -4.067 | -2.263 | -0.961 | -1.413 | -3.846 | -0.865 | -0.377 | -0.883 | -2.323 | -0.887 | -0.426 | -4.105 | -2.56 | -3.349 | -0.252 | -1.814 | -0.18 | -0.045 | -0.226 | -0.156 | -0.095 | -0.097 | -0.1 | -0.1 | -0.1 | -0.4 | 0 | -0.2 | -0.2 | -1.1 | -0.8 | -0.6 | -0.3 | -0.5 | -0.6 | -0.3 | -0.1 | -0.4 | -0.1 | -0.2 | -0.1 | -0.3 | -0.1 | -0.2 | -0.3 | -0.3 | -0.2 | -0.5 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | 0 | -0.1 | -0.7 | -2.7 | -4.5 |
Netto Overnames
| 0.052 | 0.023 | -5.153 | 0.156 | 0.747 | -0.703 | 0.038 | 0.019 | -0.027 | 0.054 | 0 | 0 | -10 | 0.033 | -19.414 | -0.053 | -3.889 | 0 | -10.016 | -7.534 | -0.056 | -24.246 | -18.013 | -0.003 | -0.816 | -0.815 | -55.992 | -25.904 | 0.3 | -0.3 | 0.224 | 0 | -0.224 | 0 | 36.435 | 0 | -36.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.183 | 0.001 | -0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.65 | -0.3 | 0 | 0 | 0 | -3.283 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | -3.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Overige Investeringsactiviteiten
| -1.452 | -0.002 | 0.615 | 0.115 | -0.659 | -0.015 | -0.177 | -0.015 | -0.061 | 0.054 | 0.183 | 0.001 | -10.184 | -0.033 | -0.072 | -0.053 | -1.19 | 0 | -3.88 | 0 | 0 | -24.246 | 0 | 0 | 0 | 0.815 | -55.992 | 13.4 | -13.4 | -0.3 | -0.224 | 0 | -0.224 | -3.283 | -36.667 | 0 | -0.125 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | -3.687 | -3.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0.048 | 0.047 | 0.025 | -0.281 | 0.039 | -0.064 | 0.03 | -21.481 | -0.619 | 0.174 | -0.119 | -0.823 | -2.3 | 1.12 | -0.58 | -2.696 | -0.213 | 0.004 | -3.288 | 0.111 | -1.805 | 0.19 | -0.34 | -0.409 | 0.002 | 0.006 | 0.007 | 0.213 | -0.05 | 0.201 | -0.18 | 0.022 | 0.1 | -0.1 | 0 | 0.2 | -0.1 | -0.8 | -0.1 | -0.1 | 0 | 0 | 0 | -0.2 | 0.1 | -0.1 | 0 | 0.1 | -0.1 | -0.1 | -0.2 | -0.2 | -0.3 | -0.1 | 0 | -0.2 | 0 | 0 | -0.2 | -0.4 | -0.4 | -0.2 | -0.3 | -0.2 | -0.1 | -0.1 | -0.7 | -0.2 |
Kasstroom uit Investeringsactiviteiten
| -2.831 | -3.567 | -7.869 | -1.976 | -3.864 | -3.308 | -4.492 | -3.307 | -2.421 | -4.25 | -1.611 | -2.931 | -12.555 | -2.945 | -21.675 | -2.655 | -8.485 | -2.98 | -12.455 | -10.864 | -3.903 | -27.615 | -20.909 | -1.927 | -2.493 | -2.368 | -57.325 | -13.682 | -15.125 | -3.38 | -4.508 | -4.393 | -1.238 | -3.998 | -1.935 | -1.716 | -38.518 | -1.522 | -1.733 | -1.993 | -2.138 | -1.816 | -2.97 | -3.93 | -3.964 | -8.083 | -6.193 | -1.847 | -7.343 | -5.718 | -2.111 | -2.144 | -1.412 | -0.91 | -31.425 | -4.643 | -2.745 | -1.868 | -0.576 | -1.497 | -1.304 | -0.945 | -4.085 | -3.544 | -3.853 | -11.84 | -8.857 | -1.932 | -0.867 | -2.231 | -41.239 | -1.094 | -1.076 | -3.662 | -25.802 | -3.006 | -2.237 | -4.186 | -3.086 | -3.261 | -0.293 | -4.426 | -3.561 | -0.59 | -0.879 | -5.611 | -0.775 | -2.23 | -3.916 | -2.9 | -3.758 | -0.25 | -1.808 | -0.173 | 0.169 | -0.276 | 0.045 | -0.275 | -0.075 | 0 | -0.2 | -0.1 | -0.2 | -0.1 | -1 | -0.3 | -1.2 | -0.8 | -0.6 | -0.3 | -0.7 | -0.5 | -0.4 | -0.1 | -0.3 | -0.2 | -0.3 | -0.3 | -0.5 | -0.4 | -0.3 | -0.3 | -0.5 | -0.2 | -0.5 | -0.3 | -0.5 | -0.5 | -0.3 | -0.3 | -0.2 | -0.2 | -0.8 | -3.4 | -3.7 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -24.237 | -48.117 | -79.1 | -8.75 | -26.75 | -27.3 | -190 | -7.4 | -2.4 | -46 | -84.161 | -13.182 | -5.874 | -35.9 | -126.399 | -10.125 | -8.898 | -19.4 | -16.3 | -0.4 | -30.8 | -23.4 | -46.2 | -9 | -39.125 | -23 | -44.95 | -31 | -32.025 | -27 | -83.6 | -5.15 | -16.25 | -2.6 | -14.4 | -5 | -3.28 | -14.4 | -49 | -9.02 | -13.02 | -47.45 | -12.8 | -2 | -43.5 | -8.654 | -3.966 | -1.633 | -2.792 | -8.035 | -8.9 | -2.825 | -5.3 | -9.304 | -1.585 | -2.469 | -2.005 | -2.048 | -3.464 | -1.027 | -0.877 | -1.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0.43 | 0.001 | 66.514 | 90.514 | 0.48 | 0.044 | 0.419 | 0.765 | 0.436 | 2.915 | 0.393 | 0.061 | -2.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0 | 0 | 0 | 0.05 | 0 | 0.178 | 1.018 | 0.681 | 0.402 | 0.1 | 0.427 | -0.033 | 1.975 | 0.868 | 0.417 | 0.006 | 0.024 | 0 | 0.55 | 0.282 | 0.209 | 0 | 0.277 | 1.002 | 0.23 | -0.053 | 0.291 | 0.093 | 0.436 | 0.38 | 0.513 | -0.812 | 0.651 | 0.818 | 0.312 | -0.337 | 0.642 | 0.501 | 23.305 | 0.904 | 0.034 | 0.029 | 0.048 | 0.336 | 0.274 | 0 | 0.027 | 0.317 | 0.348 | -0.003 | 0.116 | 0 | 0.483 | 0 | 0 | 0.007 | 0.023 | 0.034 | 0.014 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0.014 | -0.014 | -1.967 | -8.313 | -6.669 | -0.557 | -2.338 | -27.499 | -0.013 | -6.219 | -2.955 | -2.186 | 0.061 | -2.454 | -0.421 | 1.059 | 2.177 | -2.177 | -1.083 | 0.483 | 0.55 | -3.154 | -7.301 | 0 | 0 | 0 | 0.107 | 0.394 | -1.517 | 0 | 0 | 0 | 0.12 | -0.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.531 | -1.934 | 0 | 0 | 0 | 7.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.117 | -0.184 | -0.057 | 0 | 0 | 0 | 0 | -0.375 | 0 | -0.019 | 0 | -0.126 | -0.016 | -0.445 | -0.498 | 0 | 0 | 0 | -0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.836 | -0.834 | -0.834 | -0.848 | -0.851 | -0.851 | -0.715 | -0.742 | -0.736 | -0.594 | -0.593 | -0.6 | -0.596 | -0.593 | 0 | 0 | -0.586 | -0.582 | -0.582 | -0.581 | -0.579 | -0.581 | -0.588 | -0.587 | -0.586 | -0.438 | -0.439 | -0.437 | -0.435 | -0.289 | -0.289 | -0.289 | 0 | 0 | 0 | 0 | -0.572 | -0.569 | -1.421 | -1.415 | -1.418 | -1.418 | -1.414 | -1.414 | -1.976 | 0 | -4.768 | 0 | 0 | 0 | -1.379 | 0 | 0 | 0 | -0.548 | 0 | 0 | 0 | -0.27 | 0 | 0 | 0 | -0.804 | 0 | 0 | 0 | -0.791 | 0 | 0 | 0 | -0.783 | -0.031 | 0 | 0 | -0.548 | 0 | 0 | 0 | -0.449 | 0 | 0 | 0 | -0.299 | 0 | 0 | 0 | -0.194 | -0.001 | 0 | 0 | -0.172 | -0 | 0 | 0 | -0.135 | 0 | -0 | -0.32 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.815 | -0.014 | -0.01 | -0.009 | -1.935 | 72.005 | 94.952 | 54.992 | 0.162 | 44.262 | -82.297 | -15.182 | 5.624 | 35.9 | -40.936 | -9.066 | -11.021 | 19.4 | -16.837 | 0.883 | 45.487 | -0.55 | 38.126 | 32.396 | 23.525 | 36.61 | 64.356 | 31.394 | 27.457 | 16.303 | 79.888 | 0.35 | 0.048 | -0.653 | -10.276 | -0.058 | 16.743 | -1.115 | 4.051 | 9.459 | -13.726 | 94.779 | 10.833 | -2.177 | 32.018 | 5.575 | -5.507 | 0.333 | -1.263 | 0.043 | 6.899 | 0 | 2.474 | 20.063 | 9.086 | 6.6 | -18.571 | 18.9 | -24.9 | -14.5 | -18.341 | 34.5 | 0.607 | -6.435 | -15.849 | 40.473 | -1.258 | -5.914 | -42.061 | 8.58 | 62.306 | -12.989 | -6.311 | 11.037 | 22.973 | -15.027 | 2.072 | 6.873 | -6.275 | -6.452 | -6.378 | 14.444 | 3.706 | -4.695 | -6.151 | 10.482 | -5.368 | 2.614 | -1.484 | 8.702 | -0.013 | -9.231 | -4.244 | 5.845 | 2.113 | -0.186 | -4.076 | 4.614 | -0.865 | -7 | -0.8 | 5.7 | -10.8 | 1.4 | 2.1 | 1.9 | -3.5 | 3.3 | -0.5 | 7.4 | 1 | 0.5 | 0.2 | 0 | 2.4 | -2.9 | -2.4 | 0.7 | 0.2 | 0.2 | -0.2 | -0.4 | -1.1 | 0.1 | 2.5 | -0.8 | 0.2 | 1.4 | -0.6 | -1 | 0.7 | -0.5 | 0.6 | 3.1 | 5.2 |
Kasstroom uit Financieringsactiviteiten
| 22.586 | 47.699 | -79.943 | 48.594 | 54.309 | 43.777 | -98.057 | 19.77 | 2.578 | 37.449 | -85.845 | -17.968 | 5.089 | 32.853 | -41.357 | -9.066 | -9.43 | 16.641 | -17.419 | 0.302 | 14.658 | 48.865 | -8.662 | 22.809 | -16.186 | 13.172 | 18.967 | 30.957 | -5.003 | -10.986 | -4.001 | -5.089 | -16.202 | -3.253 | -24.613 | -5.058 | 12.891 | -16.084 | 2.68 | 8.044 | -14.966 | 45.398 | 10.1 | -3.189 | -11.382 | -2.652 | -6.342 | 0.675 | -3.187 | -7.575 | -3.374 | -2.801 | -2.826 | 11.309 | 7.235 | 4.34 | -20.576 | 17.129 | -27.632 | -15.297 | -19.271 | 33.615 | -0.104 | -5.999 | -15.469 | 40.986 | -2.861 | -5.263 | -41.243 | 8.892 | 61.186 | -12.378 | -5.81 | 34.342 | 23.329 | -14.993 | 2.101 | 6.921 | -6.388 | -6.178 | -6.495 | 14.287 | 3.667 | -4.347 | -6.154 | 10.598 | -5.562 | 2.72 | -1.484 | 8.683 | -0.179 | -9.335 | -4.225 | 5.414 | 1.48 | -0.186 | -4.077 | 4.295 | -1.06 | -7 | -0.8 | 5.7 | -10.8 | 1.4 | 2.1 | 1.7 | -3.5 | 3.3 | -0.5 | 7.2 | 1 | 0.5 | 0.2 | -0.1 | 2.3 | -3 | -2.4 | 0.6 | 0.2 | 0.2 | -0.2 | -0.4 | -1.1 | 0.1 | 2.5 | -0.8 | 0.2 | 1.4 | -0.6 | -1 | 0.7 | -0.5 | 0.6 | 3.1 | 5.2 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1.487 | 0.585 | 0.593 | -0.469 | -0.231 | 0.223 | -0.714 | 0.736 | -1.026 | 0.672 | 0.488 | -0.672 | -0.436 | 0.534 | -0.626 | -0.807 | 1.337 | -0.752 | -0.519 | -0.26 | 0.718 | -0.498 | -0.065 | 0.196 | -0.194 | 0.112 | -0.107 | 0.046 | -0.014 | 0.119 | -0.422 | -0.433 | -0.577 | 0.053 | -0.118 | -0.869 | -0.136 | -0.251 | -0.848 | -0.418 | 0.071 | 0.019 | 0.639 | -0.125 | -0.416 | 0.39 | 0.064 | 0.315 | -0.42 | 0.538 | -0.423 | -0.989 | 0.12 | 0.222 | 0.021 | -0.062 | -0.124 | 0.303 | 0.089 | -0.152 | 0.168 | 0.005 | -0.757 | -0.385 | -0.039 | 0.044 | -0.025 | 0.104 | 0.033 | 0.1 | 0.006 | 0.053 | -0.01 | 0.001 | -0.005 | 0.002 | 0.014 | -0.002 | -0.039 | 0.051 | -0.122 | 0.11 | 0.025 | 0.036 | -0.013 | 0.017 | -0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | 0 | 0 | 5.9 | -11.1 | 1.6 | 2.3 | 1.6 | -3.7 | 4.3 | -1.6 | 7.4 | 0.8 | 0.3 | 0.5 | -0.3 | 2.2 | 0 | -2.1 | 0.4 | 0.1 | 0.3 | 0 | -0.6 | -1 | -0.1 | 0 | -0.9 | 0.1 | 1.5 | -0.4 | -1.1 | 0 | 0 | 0.4 | 0 | 0 |
Netto Kasstroomverandering
| 4.24 | 2.293 | -0.113 | -3.103 | -4.936 | -0.76 | -0.48 | -1.249 | 4.216 | 1.556 | -0.433 | -2.841 | 5.794 | -2.158 | 6.342 | 0.981 | 3.056 | -1.037 | 0.694 | -0.42 | -0.35 | 0.489 | -3.2 | 2.269 | -5.919 | 1.681 | 2.292 | 1.448 | -3.195 | 2.923 | 1.275 | 0.795 | -2.117 | 2.392 | 0.095 | 0.34 | -1.781 | 1.985 | -0.16 | 0.856 | -4.202 | 1.711 | -5.645 | -20.089 | 22.419 | -28.481 | 14.852 | -24.424 | 33.316 | -20.353 | 31.253 | -6.126 | 8.684 | 0.116 | 0.114 | 0.115 | -0.591 | 1.137 | -0.518 | -0.405 | -0.141 | 0.218 | -1.925 | -1.587 | 2.452 | -0.912 | -1.795 | 0.54 | 1.594 | 1.018 | 0.042 | 0.281 | -0.976 | 1.155 | -1.19 | 1.3 | 0.549 | 0.226 | -1.939 | 0.48 | 1.045 | -0.016 | -0.082 | 0.632 | -0.007 | -2.931 | 2.673 | -0.267 | 0.057 | -0.042 | 0.168 | -0.648 | 0.582 | 0.39 | -0.467 | -0.125 | -0.006 | 0.41 | -0.15 | 0.2 | 0 | 5.7 | -10.8 | 1.4 | 2.1 | 1.7 | -3.5 | 3.3 | -0.5 | 7.2 | 1 | 0.5 | 0.2 | -0.1 | 2.3 | 0 | -2.4 | 0.6 | 0.2 | 0.2 | -0.2 | -0.4 | -1.1 | 0.1 | 0 | -0.8 | 0.2 | 1.4 | -0.6 | -1 | 0 | 0 | 0.6 | -0.3 | 0 |
Kaspositie aan het Einde van de Periode
| 17.949 | 13.709 | 11.416 | 11.529 | 14.632 | 19.568 | 20.328 | 20.808 | 22.057 | 17.841 | 16.285 | 16.718 | 19.559 | 13.765 | 15.923 | 9.581 | 8.6 | 5.544 | 6.581 | 5.887 | 6.307 | 6.657 | 6.168 | 9.368 | 7.099 | 13.018 | 11.337 | 9.045 | 7.597 | 10.792 | 7.869 | 6.594 | 5.799 | 7.916 | 5.524 | 5.429 | 5.089 | 6.87 | 4.885 | 5.045 | 4.189 | 8.391 | 6.68 | 12.325 | 32.414 | 9.995 | 38.476 | 23.624 | 48.048 | 14.732 | 35.085 | 3.832 | 9.958 | 1.274 | 1.158 | 1.044 | 0.929 | 1.52 | 0.383 | 0.901 | 1.306 | 1.447 | 1.229 | 3.154 | 4.741 | 2.289 | 3.201 | 4.996 | 4.456 | 2.862 | 1.844 | 1.802 | 1.521 | 2.497 | 1.342 | 2.532 | 1.232 | 0.683 | 0.457 | 2.396 | 1.916 | 0.871 | 0.887 | 0.969 | 0.337 | 0.344 | 3.275 | 0.602 | 0.869 | 0.812 | 0.853 | 0.685 | 1.333 | 0.751 | 0.361 | 0.828 | 0.954 | 0.96 | 0.55 | 0.7 | 0 | 6.5 | -10.8 | 1.4 | 2.1 | 2.4 | -3.5 | 3.3 | -0.5 | 7.8 | 1 | 0.5 | 0.2 | 0.2 | 2.3 | 0 | -2.4 | 0.9 | 0.2 | 0.2 | -0.2 | -0.1 | -1.1 | 0.1 | 0 | -0.7 | 0.3 | 1.4 | -0.6 | -1 | 0.2 | 0 | 0.6 | -0.3 | 0.3 |