American Vanguard Corporation
NYSE:AVD
5.77 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 17.949 | 13.709 | 11.416 | 11.529 | 14.632 | 19.568 | 20.328 | 20.808 | 22.057 | 17.841 | 16.285 | 16.718 | 19.559 | 13.765 | 15.923 | 9.581 | 8.6 | 5.544 | 6.581 | 5.887 | 6.307 | 6.657 | 6.168 | 9.368 | 7.099 | 13.018 | 11.337 | 9.045 | 7.597 | 10.792 | 7.869 | 6.594 | 5.799 | 7.916 | 5.524 | 5.429 | 5.089 | 6.87 | 4.885 | 5.045 | 4.189 | 8.391 | 6.68 | 12.325 | 32.414 | 9.995 | 38.476 | 23.624 | 48.048 | 14.732 | 35.085 | 3.832 | 9.958 | 1.274 | 1.158 | 1.044 | 0.929 | 1.52 | 0.383 | 0.901 | 1.306 | 1.447 | 1.229 | 3.154 | 4.741 | 2.289 | 3.201 | 4.996 | 4.456 | 2.862 | 1.844 | 1.802 | 1.521 | 2.497 | 1.342 | 2.532 | 1.232 | 0.683 | 0.457 | 2.396 | 1.916 | 0.871 | 0.887 | 0.969 | 0.337 | 0.344 | 3.275 | 0.602 | 0.869 | 0.812 | 0.853 | 0.685 | 1.333 | 0.751 | 0.361 | 0.828 | 0.954 | 0.96 | 0.55 | 0.7 | 0.6 | 0.5 | 0.8 | 0.5 | 0.6 | 0.8 | 0.7 | 0.6 | 1.7 | 0.3 | 0.6 | 0.4 | 0.3 | 0.5 | 0.3 | 0.3 | 0.2 | 0.5 | 0.3 | 0.2 | 0.3 | 0.5 | 0.3 | 0.4 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 1.3 | 1 | 1 | 0.8 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 17.949 | 13.709 | 11.416 | 11.529 | 14.632 | 19.568 | 20.328 | 20.808 | 22.057 | 17.841 | 16.285 | 16.718 | 19.559 | 13.765 | 15.923 | 9.581 | 8.6 | 5.544 | 6.581 | 5.887 | 6.307 | 6.657 | 6.168 | 9.368 | 7.099 | 13.018 | 11.337 | 9.045 | 7.597 | 10.792 | 7.869 | 6.594 | 5.799 | 7.916 | 5.524 | 5.429 | 5.089 | 6.87 | 4.885 | 5.045 | 4.189 | 8.391 | 6.68 | 12.325 | 32.414 | 9.995 | 38.476 | 23.624 | 48.048 | 14.732 | 35.085 | 3.832 | 9.958 | 1.274 | 1.158 | 1.044 | 0.929 | 1.52 | 0.383 | 0.901 | 1.306 | 1.447 | 1.229 | 3.154 | 4.741 | 2.289 | 3.201 | 4.996 | 4.456 | 2.862 | 1.844 | 1.802 | 1.521 | 2.497 | 1.342 | 2.532 | 1.232 | 0.683 | 0.457 | 2.396 | 1.916 | 0.871 | 0.887 | 0.969 | 0.337 | 0.344 | 3.275 | 0.602 | 0.869 | 0.812 | 0.853 | 0.685 | 1.333 | 0.751 | 0.361 | 0.828 | 0.954 | 0.96 | 0.55 | 0.7 | 0.6 | 0.5 | 0.8 | 0.5 | 0.6 | 0.8 | 0.7 | 0.6 | 1.7 | 0.3 | 0.6 | 0.4 | 0.3 | 0.5 | 0.3 | 0.3 | 0.2 | 0.5 | 0.3 | 0.2 | 0.3 | 0.5 | 0.3 | 0.4 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 1.3 | 1 | 1 | 0.8 |
Nettovorderingen
| 205.551 | 197.481 | 194.793 | 203.609 | 168.388 | 180.998 | 168.199 | 206.717 | 179.442 | 194.578 | 158.921 | 180.151 | 164.476 | 168.666 | 130.561 | 156.41 | 134.655 | 158.049 | 155.848 | 154.091 | 131.475 | 131.646 | 134.029 | 137.328 | 106.944 | 122.403 | 109.605 | 103.673 | 67.203 | 76.072 | 87.206 | 94.591 | 79.545 | 85.591 | 75.557 | 95.828 | 86.297 | 91.155 | 94.387 | 94.361 | 86.207 | 115.52 | 85.04 | 111.807 | 68.938 | 148.211 | 77.303 | 106.365 | 73.66 | 100.098 | 70.001 | 96.991 | 75.115 | 63.996 | 40.811 | 65.664 | 46.708 | 57.031 | 44.638 | 56.683 | 41.751 | 64.127 | 51.968 | 67.031 | 52.772 | 64.972 | 56.57 | 61.4 | 47.631 | 78.961 | 75.744 | 62.904 | 59.319 | 79.338 | 60.269 | 41.022 | 41.75 | 45.547 | 28.305 | 30.088 | 31.465 | 47.581 | 28.197 | 21.804 | 20.423 | 32.105 | 17.194 | 20.814 | 12.632 | 21.013 | 17.115 | 13.682 | 15.75 | 24.338 | 22.85 | 18.673 | 13.398 | 16.977 | 15.953 | 13.6 | 18.5 | 17.5 | 18.6 | 19.9 | 19 | 21.1 | 21.7 | 20.9 | 17.2 | 18.4 | 16.7 | 8.8 | 10.4 | 12.4 | 15.5 | 6.8 | 10.4 | 15.5 | 15.5 | 8.6 | 8.7 | 7.9 | 10.9 | 6.4 | 5.4 | 2.6 | 6.7 | 4.5 | 5.4 | 3.3 | 2.8 | 2.9 | 2.9 | 3.7 | 2.6 | 2.4 | 1.1 | 1.5 | 3.1 | 1.5 |
Voorraad
| 244.935 | 228.309 | 219.551 | 247.932 | 237.587 | 219.08 | 184.19 | 192.309 | 182.203 | 168.049 | 154.306 | 166.973 | 175.151 | 172.234 | 163.784 | 176.287 | 180.993 | 175.861 | 163.313 | 186.285 | 193.393 | 189.499 | 159.895 | 162.76 | 163.18 | 143.231 | 123.124 | 123.315 | 126.865 | 122.279 | 120.576 | 141.678 | 151.102 | 144.415 | 136.477 | 161.496 | 165.234 | 166.981 | 165.631 | 171.52 | 175.24 | 158.459 | 139.83 | 127.172 | 127.15 | 109.489 | 87.951 | 92.815 | 79.922 | 74.667 | 71.068 | 80.819 | 80.62 | 77.297 | 74.054 | 78.955 | 74.539 | 74.339 | 72.512 | 99.475 | 112.434 | 112.527 | 90.626 | 89.247 | 90.708 | 90.284 | 63.455 | 66.23 | 69.058 | 69.663 | 66.628 | 60.55 | 62.055 | 53.095 | 44.359 | 45.822 | 48.29 | 46.033 | 43.635 | 40.258 | 39.794 | 38.099 | 33.389 | 29.53 | 31.268 | 24.469 | 21.228 | 26.314 | 26.774 | 22.999 | 24.03 | 25.585 | 24.955 | 22.351 | 21.203 | 21.17 | 21.135 | 19.886 | 16.75 | 18.4 | 18.4 | 19.9 | 15.7 | 19 | 16.6 | 14.3 | 12.9 | 16.1 | 17.4 | 14.8 | 11.4 | 12.1 | 10.4 | 9.1 | 8.3 | 9.1 | 7.9 | 6.7 | 7.2 | 8 | 7.7 | 6.4 | 5.4 | 6.2 | 5.8 | 5.1 | 5.3 | 4.1 | 3.9 | 3.7 | 2.2 | 2 | 2 | 2.1 | 2.2 | 1.8 | 1.9 | 1.7 | 1.6 | 1.7 |
Overige vlottende activa
| 9.146 | 7.446 | 6.261 | 14.588 | 22.982 | 20.203 | 15.85 | 16.967 | 28.249 | 13.644 | 12.488 | 12.491 | 13.896 | 11.221 | 10.499 | 10.738 | 12.502 | 11.149 | 10.457 | 10.731 | 11.717 | 12.746 | 10.096 | 11.352 | 11.29 | 11.39 | 10.817 | 13.543 | 12.609 | 12.461 | 11.424 | 20.371 | 22.08 | 20.455 | 19.273 | 20.866 | 21.864 | 23.296 | 22.146 | 20.607 | 20.57 | 19.064 | 17.956 | 17.258 | 1.414 | 18.786 | 18.587 | 7.949 | 4.429 | 3.399 | 2.311 | 2.668 | 3.289 | 3.371 | 2.622 | 1.936 | 2.105 | 2.356 | 2.143 | 1.568 | 1.725 | 1.717 | 1.688 | 1.617 | 4.593 | 3.658 | 2.214 | 1.62 | 1.422 | 1.005 | 1.354 | 1.461 | 1.149 | 1.146 | 0.848 | 0.871 | 1.049 | 1.454 | 1.619 | 1.502 | 1.524 | 0.981 | 1.197 | 2.213 | 1.28 | 0.562 | 0.918 | 2.124 | 2.555 | 2.437 | 2.378 | 1.868 | 1.397 | 1.529 | 1.333 | 0.904 | 0.847 | 0.742 | 0.82 | 1.1 | 0.9 | 1 | 0.9 | 1 | 0.9 | 0.9 | 1.1 | 1 | 1 | 1.2 | 0.7 | 0.9 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 0.8 | 0.9 | 1.4 | 0.9 | 0.9 | 0.8 | 0.5 | 0.8 | 0.8 | 0.4 | 0.6 | 0.6 | 1 | 0.9 | 1 | 1 | 1 | 1 | 1 | 1.1 | 0.7 | 0.4 | 0.4 |
Totaal vlottende activa
| 477.581 | 446.945 | 432.021 | 471.587 | 438.153 | 434.97 | 388.567 | 436.801 | 400.07 | 394.112 | 342 | 376.333 | 373.082 | 365.886 | 321.38 | 353.016 | 336.75 | 350.603 | 336.199 | 356.994 | 342.892 | 340.548 | 310.188 | 320.808 | 288.513 | 290.042 | 254.883 | 249.576 | 214.274 | 221.604 | 227.075 | 263.234 | 258.526 | 258.377 | 236.831 | 283.619 | 278.484 | 288.302 | 287.049 | 291.533 | 286.206 | 301.434 | 249.506 | 268.562 | 246.79 | 286.481 | 222.317 | 230.753 | 206.059 | 192.896 | 178.465 | 184.31 | 168.982 | 145.938 | 118.645 | 147.599 | 124.281 | 135.246 | 119.676 | 158.627 | 157.216 | 179.818 | 145.511 | 161.049 | 152.814 | 161.203 | 125.44 | 134.246 | 122.567 | 152.491 | 145.57 | 126.717 | 124.044 | 136.076 | 106.818 | 90.247 | 92.321 | 93.717 | 74.016 | 74.244 | 74.699 | 87.532 | 63.67 | 54.516 | 54.675 | 58.648 | 43.774 | 49.854 | 42.829 | 47.26 | 44.375 | 41.82 | 43.435 | 48.969 | 45.747 | 41.575 | 36.334 | 38.566 | 34.073 | 33.8 | 38.4 | 38.9 | 36 | 40.4 | 37.1 | 37.1 | 36.4 | 38.6 | 37.3 | 34.7 | 29.4 | 22.2 | 21.7 | 22.5 | 24.7 | 16.7 | 19 | 23.5 | 23.9 | 18.2 | 17.6 | 15.7 | 17.4 | 13.5 | 12.2 | 8.7 | 12.5 | 9.3 | 10 | 8.1 | 6.1 | 6.1 | 6.1 | 7 | 5.9 | 5.4 | 5.4 | 4.9 | 6.1 | 4.4 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 97.287 | 98.993 | 96.977 | 96.112 | 97.176 | 95.998 | 95.162 | 94 | 91.902 | 92.39 | 91.497 | 92.581 | 88.134 | 77.152 | 77.58 | 71.929 | 69.195 | 68.33 | 67.779 | 67.516 | 66.057 | 61.672 | 49.252 | 48.315 | 48.399 | 48.579 | 49.321 | 49.495 | 50.383 | 51.425 | 50.295 | 47.76 | 45.388 | 46.433 | 47.972 | 48.46 | 48.975 | 49.187 | 50.026 | 51.214 | 51.621 | 52.148 | 52.468 | 51.642 | 49.828 | 48.001 | 45.701 | 45.18 | 48.449 | 43.039 | 39.273 | 39.378 | 39.17 | 39.706 | 40.541 | 40.542 | 40.594 | 39.462 | 39.196 | 40.247 | 40.285 | 40.554 | 41.241 | 41.756 | 39.693 | 38.495 | 36.541 | 34.196 | 35.236 | 36.116 | 36.863 | 36.592 | 37 | 36.573 | 34.339 | 31.289 | 29.696 | 28.987 | 26.118 | 25.005 | 25.098 | 24.676 | 21.677 | 21.566 | 21.983 | 21.797 | 19.984 | 19.476 | 17.591 | 15.684 | 13.398 | 10.402 | 10.436 | 8.908 | 9.224 | 9.482 | 9.617 | 10.246 | 10.725 | 11 | 11.6 | 12.1 | 12.8 | 12 | 12.7 | 13 | 13.6 | 12.9 | 12.7 | 12.7 | 12.9 | 13.2 | 13.2 | 13.4 | 13.7 | 14.1 | 14.5 | 14.8 | 15.2 | 15.2 | 15.6 | 15.9 | 16.1 | 16.2 | 16.5 | 16.5 | 16.8 | 17.4 | 17.8 | 18.1 | 18.6 | 19 | 19.4 | 19.8 | 19.4 | 16.8 | 12.5 | 7.6 | 4.6 | 4.5 |
Goodwill
| 48.878 | 50.469 | 51.199 | 47.426 | 48.219 | 47.366 | 47.01 | 46.215 | 46.997 | 49.077 | 46.26 | 46.616 | 48.154 | 50.505 | 52.108 | 40.737 | 41.278 | 41.974 | 46.557 | 38.435 | 39.436 | 39.159 | 25.79 | 21.837 | 21.837 | 22.983 | 22.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 166.958 | 168.723 | 172.508 | 174.918 | 178.624 | 181.909 | 184.664 | 187.207 | 191.56 | 196.365 | 197.841 | 201.078 | 195.655 | 193.776 | 197.514 | 191.133 | 194.357 | 193.823 | 198.377 | 196.542 | 194.337 | 197.063 | 186.583 | 174.801 | 177.512 | 178.283 | 180.95 | 141.127 | 130.806 | 119.757 | 121.433 | 123.42 | 125.41 | 127.131 | 129.16 | 131.006 | 133.129 | 98.621 | 100.211 | 102.192 | 103.865 | 105.442 | 107.007 | 108.641 | 110.247 | 111.933 | 113.521 | 111.57 | 113.059 | 114.703 | 116.189 | 117.407 | 119.104 | 120.56 | 115.249 | 86.675 | 84.744 | 85.837 | 86.973 | 88.083 | 89.084 | 89.999 | 93.179 | 92.504 | 93.781 | 92.47 | 85.318 | 79.52 | 79.131 | 79.935 | 79.03 | 40.015 | 40.482 | 40.238 | 41.222 | 20.3 | 20.565 | 20.688 | 21.161 | 21.606 | 19.744 | 20.087 | 20.307 | 16.123 | 16.4 | 16.741 | 10.878 | 11.127 | 11.385 | 9.831 | 10.05 | 10.025 | 10.219 | 10.438 | 10.657 | 10.911 | 11.14 | 10.091 | 10.086 | 9.1 | 9.3 | 9.4 | 9.6 | 3.1 | 3.2 | 4.8 | 4.9 | 3.4 | 3.4 | 3.5 | 3.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Goodwill en immateriële activa
| 215.836 | 219.192 | 223.707 | 222.344 | 226.843 | 229.275 | 231.674 | 233.422 | 238.557 | 245.442 | 244.101 | 247.694 | 243.809 | 244.281 | 249.622 | 231.87 | 235.635 | 235.797 | 244.934 | 234.977 | 233.773 | 236.222 | 212.373 | 196.638 | 199.349 | 201.266 | 203.134 | 141.127 | 130.806 | 119.757 | 121.433 | 123.42 | 125.41 | 127.131 | 129.16 | 131.006 | 133.129 | 98.621 | 100.211 | 102.192 | 103.865 | 105.442 | 107.007 | 108.641 | 110.247 | 111.933 | 113.521 | 111.57 | 113.059 | 114.703 | 116.189 | 117.407 | 119.104 | 120.56 | 115.249 | 86.675 | 84.744 | 85.837 | 86.973 | 88.083 | 89.084 | 89.999 | 93.179 | 92.504 | 93.781 | 92.47 | 85.318 | 79.52 | 79.131 | 79.935 | 79.03 | 40.015 | 40.482 | 40.238 | 41.222 | 20.3 | 20.565 | 20.688 | 21.161 | 21.606 | 19.744 | 20.087 | 20.307 | 16.123 | 16.4 | 16.741 | 10.878 | 11.127 | 11.385 | 9.831 | 10.05 | 10.025 | 10.219 | 10.438 | 10.657 | 10.911 | 11.14 | 10.091 | 10.086 | 9.1 | 9.3 | 9.4 | 9.6 | 3.1 | 3.2 | 4.8 | 4.9 | 3.4 | 3.4 | 3.5 | 3.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Langetermijnbeleggingen
| 2.869 | 2.869 | 2.884 | 2.869 | 2.869 | 2.869 | 2.884 | 2.884 | 3.997 | 2.884 | 4.4 | 0 | 0.301 | 0.375 | -2.764 | -14.014 | -14.445 | -15.543 | -19.145 | -17.907 | -19.364 | -19.194 | 0 | -17.216 | -17.224 | -17.25 | -16.284 | -6.712 | -6.713 | -6.714 | -6.706 | -8.101 | -8.101 | -8.101 | -8.101 | -8.731 | -8.731 | -8.731 | -8.731 | -6.521 | -6.521 | -6.521 | -6.521 | -4.877 | -4.877 | -4.877 | -4.877 | -15.172 | -15.172 | -15.172 | -15.172 | -10.461 | -10.461 | -10.461 | -10.461 | -5.121 | -5.121 | -5.121 | -5.121 | -6.021 | -6.091 | -6.091 | -6.091 | -3.165 | -2.391 | -2.391 | -2.391 | -1.401 | -1.401 | -1.401 | -1.401 | -1.262 | -1.262 | -1.262 | -1.262 | -1.159 | -1.159 | -1.159 | 0 | -2.212 | -2.212 | -2.212 | -0.14 | -1.528 | -1.528 | -1.528 | -289.2 | 0 | -1.362 | -1.362 | -1,362.2 | -1.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 3.367 | 3.307 | 34.682 | 0.366 | 0.293 | 0.22 | 0.141 | 0.016 | 0.016 | 0.017 | 0.27 | 3.669 | 2.739 | 4.213 | 2.764 | 14.014 | 14.445 | 15.543 | 19.145 | 17.907 | 19.364 | 19.194 | 0 | 17.216 | 17.224 | 17.25 | 16.284 | 6.712 | 6.713 | 6.714 | 6.706 | 8.101 | 8.101 | 8.101 | 8.101 | 8.731 | 8.731 | 8.731 | 8.731 | 6.521 | 6.521 | 6.521 | 6.521 | 4.877 | 4.877 | 4.877 | 4.877 | 15.172 | 15.172 | 15.172 | 15.172 | 10.461 | 10.461 | 10.461 | 10.461 | 5.121 | 5.121 | 5.121 | 5.121 | 6.021 | 6.091 | 6.091 | 6.091 | 3.165 | 2.391 | 2.391 | 2.391 | 1.401 | 1.401 | 1.401 | 1.401 | 1.262 | 1.262 | 1.262 | 1.262 | 1.159 | 1.159 | 1.159 | 0 | 2.212 | 2.212 | 2.212 | 0.14 | 1.528 | 1.528 | 1.528 | 289.2 | 0 | 1.362 | 1.362 | 1,362.2 | 1.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 10.515 | 10.319 | 9.11 | 9.566 | 7.324 | 7.741 | 7.885 | 9.052 | 9.102 | 12.616 | 11.892 | 15.595 | 27.377 | 18.117 | 18.602 | 18.926 | 19.754 | 19.511 | 21.186 | 21.81 | 23.087 | 23.983 | 21.774 | 24.15 | 25.753 | 26.906 | 28.254 | 28.917 | 30.135 | 29.819 | 31.153 | 28.695 | 30.331 | 31.581 | 29.576 | 30.828 | 32.415 | 34.606 | 35.885 | 37.037 | 37.75 | 39.07 | 38.462 | 34.569 | 30.372 | 28.03 | 18.351 | 10.113 | 4.077 | 5.012 | 5.214 | 4.565 | 4.934 | 5.731 | 7.364 | 7.346 | 8.593 | 9.363 | 8.866 | 9.443 | 9.887 | 10.258 | 7.006 | 1.212 | 1.864 | 1.293 | 1.282 | 1.376 | 1.475 | 0.855 | 0.913 | 0.986 | 0.812 | 0.818 | 0.848 | 0.955 | 0.98 | 1.001 | 1.051 | 0.54 | 0.54 | 1.66 | 1.08 | 0.919 | 0.776 | 0.787 | 0.812 | 0.846 | 0.893 | 1.069 | 0.742 | 0.616 | 0.633 | 0.653 | 0.464 | 0.67 | 0.851 | 0.665 | 0.695 | 0.6 | 0.6 | 0.7 | 0.4 | 2.6 | 2.7 | 0.6 | 0.3 | 2.1 | 2.1 | 2.1 | 2.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.7 | 1 | 1.3 | 1.7 | 1.8 | 2.1 | 2.5 | 2.7 | 3 | 3.2 | 3.5 | 4.1 | 3.9 | 3.9 | 3.9 | 3.8 | 4 | 4 | 3.8 | 3.3 | 3 | 2 | 0.4 | 0.5 |
Totaal niet-vlottende activa
| 329.874 | 334.68 | 367.36 | 331.257 | 334.505 | 336.103 | 337.746 | 339.374 | 343.574 | 353.349 | 352.16 | 359.539 | 362.36 | 344.138 | 345.804 | 322.725 | 324.584 | 323.638 | 333.899 | 324.303 | 322.917 | 321.877 | 283.399 | 269.103 | 273.501 | 276.751 | 280.709 | 219.539 | 211.324 | 201.001 | 202.881 | 199.875 | 201.129 | 205.145 | 206.708 | 210.294 | 214.519 | 182.414 | 186.122 | 190.443 | 193.236 | 196.66 | 197.937 | 194.852 | 190.447 | 187.964 | 177.573 | 166.863 | 165.585 | 162.754 | 160.676 | 161.35 | 163.208 | 165.997 | 163.154 | 134.563 | 133.931 | 134.662 | 135.035 | 137.773 | 139.256 | 140.811 | 141.426 | 135.472 | 135.338 | 132.258 | 123.141 | 115.092 | 115.842 | 116.906 | 116.806 | 77.593 | 78.294 | 77.629 | 76.409 | 52.544 | 51.241 | 50.676 | 48.33 | 47.151 | 45.382 | 46.423 | 43.064 | 38.608 | 39.159 | 39.325 | 31.674 | 31.449 | 29.868 | 26.583 | 24.19 | 21.043 | 21.288 | 19.999 | 20.344 | 21.062 | 21.608 | 21.003 | 21.507 | 20.7 | 21.5 | 22.2 | 22.8 | 17.7 | 18.6 | 18.4 | 18.8 | 18.4 | 18.2 | 18.3 | 18.6 | 13.9 | 13.9 | 14.2 | 14.6 | 15.1 | 15.7 | 16.3 | 17 | 17.4 | 17.9 | 18.5 | 18.6 | 19 | 19.6 | 19.8 | 20.4 | 21.6 | 21.8 | 22.1 | 22.6 | 22.9 | 23.5 | 23.9 | 23.3 | 20.2 | 15.6 | 9.7 | 5.1 | 5.1 |
Totaal activa
| 807.455 | 781.625 | 799.381 | 802.844 | 772.658 | 771.073 | 726.313 | 776.175 | 743.644 | 747.461 | 694.16 | 735.872 | 735.442 | 710.024 | 667.184 | 675.741 | 661.334 | 674.241 | 670.098 | 681.297 | 665.809 | 662.425 | 593.587 | 589.911 | 562.014 | 566.793 | 535.592 | 469.115 | 425.598 | 422.605 | 429.956 | 463.109 | 459.655 | 463.522 | 443.539 | 493.913 | 493.003 | 470.716 | 473.171 | 481.976 | 479.442 | 498.094 | 447.443 | 463.414 | 437.237 | 474.445 | 399.89 | 397.616 | 371.644 | 355.65 | 339.141 | 345.66 | 332.19 | 311.935 | 281.799 | 282.162 | 258.212 | 269.908 | 254.711 | 296.4 | 296.472 | 320.629 | 286.937 | 296.521 | 288.152 | 293.461 | 248.581 | 249.338 | 238.409 | 269.397 | 262.376 | 204.31 | 202.338 | 213.705 | 183.227 | 142.791 | 143.562 | 144.393 | 122.346 | 121.395 | 120.081 | 133.955 | 106.734 | 93.124 | 93.834 | 97.973 | 75.448 | 81.302 | 72.697 | 73.843 | 68.565 | 62.864 | 64.723 | 68.968 | 66.091 | 62.637 | 57.942 | 59.568 | 55.579 | 54.5 | 59.9 | 61.1 | 58.8 | 58.1 | 55.7 | 55.5 | 55.2 | 57 | 55.5 | 53 | 48 | 36.1 | 35.6 | 36.7 | 39.3 | 31.8 | 34.7 | 39.8 | 40.9 | 35.6 | 35.5 | 34.2 | 36 | 32.5 | 31.8 | 28.5 | 32.9 | 30.9 | 31.8 | 30.2 | 28.7 | 29 | 29.6 | 30.9 | 29.2 | 25.6 | 21 | 14.6 | 11.2 | 9.5 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 93.912 | 64.642 | 68.833 | 71.054 | 78.876 | 74.887 | 69 | 81.919 | 86.944 | 77.704 | 67.14 | 66.082 | 65.073 | 60.946 | 59.254 | 61.283 | 52.599 | 64.333 | 64.881 | 67.188 | 62.22 | 77.543 | 66.535 | 59.769 | 64.842 | 63.82 | 53.748 | 29.355 | 25.56 | 21.333 | 24.358 | 23.268 | 25.18 | 28.374 | 15.343 | 23.421 | 20.019 | 23.981 | 20.411 | 17.935 | 23.9 | 40.185 | 40.702 | 32.764 | 23.953 | 63.909 | 32.838 | 31.871 | 23.837 | 24.381 | 23.214 | 23.451 | 23.996 | 21.91 | 13.961 | 25.87 | 15.578 | 17.725 | 11.401 | 17.39 | 12.114 | 21.061 | 14.621 | 19.75 | 16.16 | 20.505 | 13.796 | 15.026 | 12.112 | 12.144 | 15.688 | 15.344 | 11.94 | 22.788 | 28.392 | 17.903 | 14.352 | 22.087 | 12.984 | 6.361 | 7.087 | 21.379 | 13.03 | 7.461 | 10.744 | 12.129 | 5.159 | 7.801 | 5.65 | 6.449 | 9.4 | 7.119 | 3.018 | 5.325 | 6.914 | 7.524 | 4.479 | 5.389 | 2.946 | 6.3 | 5.1 | 7.3 | 6.4 | 3.9 | 3.8 | 4.8 | 3.8 | 4.3 | 5.8 | 4.2 | 3 | 1.4 | 1.6 | 2 | 2.8 | 2.5 | 2.9 | 2.4 | 2.9 | 2.4 | 2.1 | 2.3 | 2.1 | 1.5 | 2 | 1.4 | 2.3 | 2.8 | 2.9 | 3.3 | 1.8 | 1.8 | 1.4 | 2.5 | 2.1 | 1.8 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 6.612 | 6.358 | 6.081 | 5.553 | 5.493 | 5.367 | 5.279 | 5.329 | 5.029 | 5.035 | 5.059 | 5.015 | 3.993 | 3.664 | 4.188 | 4.312 | 4.771 | 4.883 | 4.904 | 4.889 | 4.749 | 4.156 | 57.341 | 77.068 | 64.964 | 53.579 | 77.486 | 0 | 70.8 | 70.761 | 40.951 | 44.488 | 0.018 | 0.037 | 0.055 | 10.073 | 10.072 | 0.272 | 0.071 | 0.071 | 0.07 | 0.07 | 0.069 | 0.071 | 0.07 | 10.07 | 16.247 | 15.615 | 15.051 | 14.896 | 14.46 | 14.533 | 14.827 | 14.636 | 8.427 | 8.528 | 8.528 | 8.528 | 8.528 | 9.506 | 8.506 | 7.506 | 7.706 | 4.656 | 4.656 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 8.107 | 5.107 | 5.107 | 5.106 | 5.107 | 5.106 | 3.781 | 4.406 | 6.374 | 5.624 | 4.824 | 4.824 | 1.949 | 1.574 | 0.791 | 0.622 | 0.702 | 3.141 | 3.385 | 3.442 | 3.575 | 3.306 | 3.46 | 2.791 | 13.122 | 2.8 | 2.8 | 2.8 | 3.1 | 1.1 | 1.1 | 1.1 | 2.7 | 1.2 | 1.3 | 1.3 | 1.2 | 1.3 | 1.3 | 1.3 | 1.3 | 1.1 | 8.8 | 10.8 | 9.2 | 8.8 | 8.2 | 8.1 | 8.8 | 9.6 | 9.2 | 6.4 | 6.9 | 6.7 | 6.2 | 4.4 | 4.7 | 5.4 | 4.4 | 4.7 | 4.2 | 3.4 | 0.9 | 1.9 | 2 | 1 |
Belastingschulden
| 1.776 | 5.633 | 5.591 | 0 | 0 | 0 | 0 | 0 | 0 | 6.05 | 3.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.78 | 4.03 | 3.446 | 1.085 | 0.88 | 1.37 | 1.684 | 1.063 | 14.633 | 13.84 | 1.269 | 1.029 | 1.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.736 | 0 | 7.364 | 1.313 | 0 | 0.03 | 3.479 | 0 | 2.431 | 0.167 | 1.418 | 0 | 0 | 0 | 0.996 | 0 | 0.954 | 0.181 | 0.533 | 3.332 | 5.445 | 4.454 | 1.886 | 1.848 | 2.795 | 3.676 | 1.6 | 3.253 | 1.432 | 1.19 | 0.826 | 1.829 | 1.658 | 0 | 1.252 | 0 | 0.161 | 0.345 | 1.146 | 0.58 | 0 | 0 | 0 | 918.4 | 0 | 0 | 0 | 723.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 12.09 | 28.52 | 65.56 | 5.998 | 27.368 | 70.338 | 110.597 | 0.222 | 0.272 | 18.542 | 63.064 | 5.51 | 13.205 | 32.316 | 32.652 | 5.689 | 4.347 | 4.448 | 6.826 | 0.368 | 0.751 | 4.159 | 20.043 | 0.609 | 7.32 | 11.858 | 14.574 | 0 | 1.722 | 3.454 | 3.848 | 0.041 | 6.956 | 7.04 | 8.888 | 0.038 | 4.509 | 4.558 | 0.898 | 1.019 | 1.512 | 1.479 | 3.788 | 0.393 | 0.278 | 2.279 | 20.427 | 1.301 | 0.201 | 54.894 | 7.571 | 0.011 | 0.094 | 0.035 | 5.568 | 0 | 0 | 0.996 | 0 | 0.954 | 0.181 | 0.533 | 22.971 | 37.065 | 31.029 | 27.004 | 30.546 | 38.608 | 29.096 | 25.173 | 23.29 | 36.063 | 28.841 | 28.454 | 26.822 | 28.872 | 0 | 22.275 | 17.963 | 24.011 | 19.151 | 13.769 | 12.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.299 | 0 | 5.972 | 4.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 102.314 | 95.903 | 90.021 | 106.922 | 93.606 | 109.417 | 81.725 | 132.406 | 120.699 | 118.861 | 87.798 | 101.714 | 83.604 | 69.97 | 64.885 | 79.221 | 70.091 | 65.643 | 62.027 | 70.729 | 61.577 | 61.672 | 1.609 | 0.481 | 3.534 | 5.475 | -19.606 | 76.137 | 0.066 | 0.033 | 27.917 | 41.971 | 72.506 | 60.196 | 51.996 | 81.118 | 76.753 | 65.085 | 59.865 | 81.599 | 81.795 | 70.38 | 65.94 | 109.364 | 98.825 | 92.327 | 44.158 | 74.416 | 64.979 | 1.134 | 33.78 | 55.892 | 42.113 | 28.905 | 23.23 | 35.043 | 29.585 | 19.528 | 30.95 | 30.272 | 23.229 | 20.687 | 3.332 | 5.445 | 4.454 | 1.886 | 1.848 | 2.795 | 3.676 | 1.6 | 3.253 | 1.432 | 1.19 | 0.826 | 1.829 | 1.658 | 24.581 | 1.252 | 1.687 | 0.161 | 0.345 | 1.862 | 0.58 | 15.766 | 11.405 | 10.222 | 8.804 | 9.901 | 7.739 | 8.104 | 1.596 | 8.139 | 0.085 | 0.11 | 6.135 | 6.044 | 5.087 | 3.891 | 6.718 | 4.9 | 5.1 | 3.3 | 6.6 | 4.9 | 4 | 4.1 | 4.1 | 4.9 | 4.6 | 4 | 7.3 | 2.1 | 1.9 | 2.8 | 4.9 | 2.8 | 2.5 | 6 | 7.2 | 3.6 | 3.9 | 2.2 | 4.3 | 2.7 | 1.9 | 2.1 | 3.9 | 2.4 | 3.5 | 2.3 | 1.9 | 1.6 | 3.2 | 2.3 | 1.6 | 1.9 | 4.4 | 1.7 | 1.7 | 1.6 |
Totaal kortlopende verplichtingen
| 214.928 | 195.423 | 230.495 | 189.527 | 205.343 | 260.009 | 266.601 | 219.876 | 212.944 | 220.142 | 223.061 | 178.321 | 165.875 | 166.896 | 160.979 | 150.505 | 131.808 | 139.307 | 138.638 | 143.174 | 129.297 | 147.53 | 145.528 | 137.927 | 140.66 | 134.732 | 126.202 | 105.492 | 98.148 | 95.581 | 97.074 | 109.768 | 104.66 | 95.647 | 76.282 | 114.65 | 111.353 | 93.896 | 81.245 | 100.624 | 107.277 | 112.114 | 110.499 | 142.592 | 123.126 | 168.585 | 113.67 | 123.203 | 104.068 | 95.305 | 79.025 | 93.887 | 81.03 | 65.486 | 51.186 | 69.441 | 53.691 | 46.777 | 50.879 | 58.122 | 44.03 | 49.787 | 48.63 | 66.916 | 56.299 | 53.501 | 50.296 | 60.535 | 48.99 | 43.023 | 46.337 | 56.945 | 46.077 | 56.174 | 65.15 | 53.54 | 44.04 | 50.72 | 37.741 | 35.639 | 30.364 | 41.416 | 32.046 | 28.851 | 26.973 | 27.175 | 15.912 | 19.275 | 14.179 | 15.175 | 18.997 | 18.398 | 12.46 | 13.66 | 16.624 | 16.873 | 13.026 | 12.071 | 22.786 | 14 | 13 | 13.4 | 16.1 | 9.9 | 8.9 | 10 | 10.6 | 10.4 | 11.7 | 9.5 | 11.5 | 4.8 | 4.8 | 6.1 | 9 | 6.4 | 14.2 | 19.2 | 19.3 | 14.8 | 14.2 | 12.6 | 15.2 | 13.8 | 13.1 | 9.9 | 13.1 | 11.9 | 12.6 | 10 | 8.4 | 8.8 | 9 | 9.5 | 7.9 | 7.1 | 5.3 | 3.6 | 3.7 | 2.6 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 211.254 | 187.017 | 138.9 | 236.102 | 179.634 | 116.614 | 70.969 | 168.95 | 120.631 | 118.61 | 73.02 | 157.743 | 167.033 | 151.115 | 115.619 | 157.341 | 164.826 | 174.221 | 155.269 | 172.422 | 172.318 | 155.478 | 96.671 | 97.313 | 74.258 | 90.325 | 77.486 | 57.379 | 26.348 | 29.993 | 40.951 | 44.488 | 49.576 | 65.763 | 68.321 | 82.658 | 87.614 | 85.036 | 99.455 | 95.073 | 86.091 | 99.108 | 51.676 | 38.894 | 40.911 | 39.878 | 36.196 | 38.5 | 41.027 | 43.527 | 51.917 | 53.906 | 56.213 | 58.428 | 53.712 | 46.11 | 41.558 | 62.284 | 45.432 | 72.268 | 88.795 | 108.222 | 76.273 | 77.275 | 83.302 | 96.628 | 56.155 | 55.181 | 61.208 | 102.235 | 93.761 | 31.288 | 44.314 | 49.341 | 34.367 | 14.394 | 29.421 | 26.347 | 19.474 | 25.75 | 33.527 | 38.554 | 22.142 | 17.185 | 22.529 | 28.172 | 17.765 | 23.509 | 21.677 | 22.946 | 14.164 | 11.739 | 20.727 | 24.626 | 18.647 | 16.804 | 16.836 | 20.091 | 5.146 | 14.9 | 21.9 | 22.5 | 16.5 | 23.4 | 22 | 19.9 | 18 | 21.5 | 18.2 | 18.7 | 11.4 | 10.2 | 9.7 | 9.4 | 9.4 | 7.2 | 2.4 | 2.8 | 3.7 | 4 | 4.3 | 4.6 | 4.3 | 4.6 | 4.8 | 5.1 | 5.3 | 6.3 | 6.6 | 6.9 | 7.3 | 7.6 | 7.9 | 8.2 | 8.1 | 5.8 | 3 | 2.8 | 2.5 | 2.5 |
Uitgestelde opbrengsten niet-vlottend
| 16.735 | 17.407 | 17.113 | 0 | 0 | 0 | 0 | 19.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.021 | -6.091 | -6.091 | -6.091 | -3.165 | -2.391 | -2.391 | -2.391 | -1.401 | -1.401 | -1.401 | -1.401 | -1.262 | -1.262 | -1.262 | -1.262 | -1.159 | -1.159 | -1.159 | 0 | -8.462 | -27.212 | -32.212 | -14.2 | -1.528 | -1.528 | -1.528 | -8,000 | 0 | -1.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8.67 | 7.157 | 39.725 | 13.709 | 13.683 | 14.808 | 14.597 | 19.324 | 19.651 | 20.075 | 20.006 | 24.254 | 24.954 | 23.514 | 20.796 | 14.014 | 14.445 | 15.543 | 19.145 | 17.907 | 19.364 | 19.194 | 15.363 | 17.216 | 17.224 | 17.25 | 16.284 | 6.712 | 6.713 | 6.714 | 6.706 | 27.556 | 27.556 | 27.556 | 27.556 | 28.159 | 28.159 | 28.159 | 28.159 | 23.002 | 23.002 | 23.33 | 23.33 | 19.163 | 19.163 | 19.163 | 19.163 | 15.172 | 15.172 | 15.172 | 15.172 | 10.461 | 10.461 | 10.461 | 10.461 | 5.121 | 5.121 | 5.121 | 5.121 | 6.021 | 6.091 | 6.091 | 6.091 | 3.165 | 2.391 | 2.391 | 2.391 | 1.401 | 1.401 | 1.401 | 1.401 | 1.262 | 1.262 | 1.262 | 1.262 | 1.159 | 1.159 | 1.159 | 1.159 | 2.212 | 2.212 | 2.212 | 2.212 | 1.528 | 1.528 | 1.528 | 1.528 | 1.362 | 1.362 | 1.362 | 1.362 | 1.415 | 1.415 | 1.415 | 1.415 | 1.577 | 1.577 | 1.577 | 1.577 | 2 | 2 | 2 | 2 | 2.6 | 2.6 | 2.6 | 2.6 | 2.7 | 2.7 | 2.7 | 2.7 | 2.9 | 2.9 | 2.9 | 2.9 | 2.8 | 2.8 | 2.8 | 2.8 | 3.1 | 3.1 | 3 | 3 | 3 | 2.9 | 2.8 | 3.2 | 3.2 | 3.2 | 4.2 | 4 | 3.7 | 3.4 | 3.2 | 3.1 | 2.8 | 2.5 | 1.4 | 0.9 | 0 |
Overige niet-vlottende verplichtingen
| 2.643 | 3.038 | 3.138 | 4.805 | 4.923 | 4.648 | 4.167 | -13.867 | 5.584 | 6.011 | 5.335 | 7.213 | 8.209 | 8.453 | 9.054 | 9.087 | 10.595 | 10.963 | 12.89 | 9.808 | 10.982 | 11.105 | 6.795 | 8.831 | 9.641 | 10.328 | 10.306 | 2.789 | 2.815 | 2.842 | 2.868 | 3.036 | 3.029 | 3.022 | 3.054 | 3.003 | 2.994 | 3.022 | 3.309 | 3.38 | 3.981 | 4.482 | 4.143 | 3.932 | 4.291 | 4.783 | 5.425 | 5.318 | 5.563 | 5.774 | 5.955 | 7.578 | 6.787 | 5.895 | 0.003 | 0.059 | 0.192 | 0.192 | 0.192 | 6.021 | 6.091 | 6.091 | 6.091 | 3.165 | 2.391 | 2.391 | 2.391 | 1.401 | 1.401 | 1.401 | 1.401 | 1.262 | 1.262 | 1.262 | 1.262 | 1.159 | 1.159 | 1.159 | 0 | 8.462 | 27.212 | 32.212 | 14.2 | 1.528 | 1.528 | 1.528 | 8,000 | 0 | 1.362 | 0.026 | 0.083 | 0.099 | 0.118 | 0.101 | 0.118 | 0.125 | 0.127 | 0.102 | 0 | 0 | 0 | 0.6 | 1.1 | 1.2 | 1.6 | 2.2 | 2.7 | 2.9 | 3 | 2.9 | 3 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0.6 |
Totaal niet-vlottende verplichtingen
| 239.302 | 214.619 | 198.876 | 254.616 | 198.24 | 136.07 | 89.733 | 193.731 | 145.866 | 144.696 | 98.361 | 189.21 | 200.196 | 183.082 | 145.469 | 180.442 | 189.866 | 200.727 | 187.304 | 200.137 | 202.664 | 185.777 | 118.829 | 123.36 | 101.123 | 117.903 | 104.076 | 66.88 | 35.876 | 39.549 | 50.525 | 75.08 | 80.161 | 96.341 | 98.931 | 113.82 | 118.767 | 116.217 | 130.923 | 121.455 | 113.074 | 126.92 | 79.149 | 61.989 | 64.365 | 63.824 | 60.784 | 58.99 | 61.762 | 64.473 | 73.044 | 71.945 | 73.461 | 74.784 | 64.176 | 51.29 | 46.871 | 67.597 | 50.745 | 78.289 | 94.886 | 114.313 | 82.364 | 80.44 | 85.693 | 99.019 | 58.546 | 56.582 | 62.609 | 103.636 | 95.162 | 32.55 | 45.576 | 50.603 | 35.629 | 15.553 | 30.58 | 27.506 | 20.633 | 27.962 | 35.739 | 40.766 | 24.354 | 18.713 | 24.057 | 29.7 | 19.293 | 24.871 | 23.039 | 24.333 | 15.609 | 13.252 | 22.259 | 26.142 | 20.18 | 18.506 | 18.54 | 21.77 | 6.722 | 16.9 | 23.9 | 25.1 | 19.6 | 27.2 | 26.2 | 24.7 | 23.3 | 27.1 | 23.9 | 24.3 | 17.1 | 13.1 | 12.6 | 12.4 | 12.3 | 10 | 5.2 | 5.6 | 6.5 | 7 | 7.4 | 7.7 | 7.3 | 7.6 | 7.7 | 7.8 | 8.5 | 9.5 | 9.8 | 11.1 | 11.2 | 11.3 | 11.3 | 11.4 | 11.2 | 8.6 | 5.6 | 4.2 | 3.3 | 3.1 |
Totaal passiva
| 454.23 | 410.042 | 429.371 | 444.143 | 403.583 | 396.079 | 356.334 | 413.607 | 358.81 | 364.838 | 321.422 | 367.531 | 366.071 | 349.978 | 306.448 | 330.947 | 321.674 | 340.034 | 325.942 | 343.311 | 331.961 | 333.307 | 264.357 | 261.287 | 241.783 | 252.635 | 230.278 | 172.372 | 134.024 | 135.13 | 147.599 | 184.848 | 184.821 | 191.988 | 175.213 | 228.47 | 230.12 | 210.113 | 212.168 | 222.079 | 220.351 | 239.034 | 189.648 | 204.581 | 187.491 | 232.409 | 174.454 | 182.193 | 165.83 | 159.778 | 152.069 | 165.832 | 154.491 | 140.27 | 115.362 | 120.731 | 100.562 | 114.374 | 101.624 | 136.411 | 138.916 | 164.1 | 130.994 | 147.356 | 141.992 | 152.52 | 108.842 | 117.117 | 111.599 | 146.659 | 141.499 | 89.495 | 91.653 | 106.777 | 100.779 | 69.093 | 74.62 | 78.226 | 58.374 | 63.601 | 66.103 | 82.182 | 56.4 | 47.564 | 51.03 | 56.875 | 35.205 | 44.146 | 37.218 | 39.508 | 34.607 | 31.65 | 34.719 | 39.802 | 36.803 | 35.379 | 31.566 | 33.841 | 29.509 | 30.9 | 36.9 | 38.5 | 35.7 | 37.1 | 35.1 | 34.7 | 33.9 | 37.5 | 35.6 | 33.8 | 28.6 | 17.9 | 17.4 | 18.5 | 21.3 | 16.4 | 19.4 | 24.8 | 25.8 | 21.8 | 21.6 | 20.3 | 22.5 | 21.4 | 20.8 | 17.7 | 21.6 | 21.4 | 22.4 | 21.1 | 19.6 | 20.1 | 20.3 | 20.9 | 19.1 | 15.7 | 10.9 | 7.8 | 7 | 5.7 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3.465 | 3.475 | 3.467 | 3.467 | 3.464 | 3.446 | 3.444 | 3.446 | 3.445 | 3.41 | 3.426 | 3.428 | 3.428 | 3.389 | 3.394 | 3.335 | 3.324 | 3.319 | 3.324 | 3.325 | 3.321 | 3.32 | 3.276 | 3.276 | 3.275 | 3.267 | 3.225 | 3.224 | 3.222 | 3.222 | 3.183 | 3.182 | 3.18 | 3.16 | 3.164 | 3.163 | 3.162 | 3.157 | 3.156 | 3.156 | 3.153 | 3.119 | 3.109 | 3.1 | 3.099 | 3.094 | 3.077 | 3.032 | 3.016 | 3.009 | 2.985 | 2.984 | 2.983 | 2.98 | 2.974 | 2.966 | 2.963 | 2.959 | 2.958 | 2.941 | 2.935 | 2.932 | 2.92 | 2.919 | 2.882 | 2.871 | 2.865 | 2.863 | 2.857 | 2.844 | 2.835 | 2.833 | 2.827 | 2.822 | 1.996 | 1.995 | 1.99 | 1.99 | 0.993 | 0.982 | 0.98 | 0.979 | 0.976 | 0.651 | 0.637 | 0.636 | 0.636 | 0.424 | 0.416 | 0.416 | 0.416 | 0.312 | 0.312 | 0.283 | 0.283 | 0.283 | 0.283 | 0.283 | 0.256 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 321.052 | 333.613 | 332.897 | 326.752 | 327.911 | 329.812 | 328.745 | 325.698 | 319.672 | 313.584 | 304.385 | 300.105 | 295.201 | 290.657 | 288.182 | 280.866 | 277.939 | 274.052 | 274.118 | 271.263 | 268.692 | 266.166 | 262.84 | 256.005 | 250.068 | 245.056 | 238.953 | 230.962 | 227.312 | 223.445 | 220.428 | 217.135 | 214.258 | 211.301 | 208.507 | 205.52 | 202.748 | 201.967 | 202.488 | 201.252 | 201.937 | 203.212 | 202.47 | 203.61 | 196.155 | 189.182 | 174.243 | 165.751 | 159.622 | 150.878 | 143.524 | 137.093 | 133.854 | 127.825 | 123.661 | 119.758 | 116.695 | 115.052 | 113.496 | 122.077 | 120.25 | 120.254 | 120.896 | 112.989 | 107.756 | 103.414 | 103.004 | 95.44 | 90.784 | 87.193 | 86.114 | 80.705 | 77.27 | 73.94 | 72.83 | 63.984 | 59.264 | 57.527 | 55.378 | 49.497 | 45.958 | 43.563 | 42.076 | 37.499 | 35.063 | 33.342 | 32.622 | 29.262 | 27.692 | 26.567 | 26.172 | 23.433 | 22.121 | 24.665 | 24.355 | 21.827 | 20.945 | 22.252 | 22.52 | 20.1 | 19.4 | 18.9 | 19.4 | 17.3 | 16.9 | 17.1 | 17.5 | 15.8 | 16.1 | 15.4 | 15.6 | 14.4 | 14.3 | 14.3 | 16.3 | 13.6 | 13.4 | 13.1 | 13.2 | 11.8 | 12 | 12 | 12 | 9.6 | 9.5 | 9.3 | 9.8 | 8 | 7.9 | 7.6 | 7.6 | 7.5 | 7.8 | 8.5 | 8.6 | 8.5 | 8.6 | 5.3 | 4 | 2.5 |
Overige gereserveerde algehele resultaten
| -13.256 | -7.527 | -5.963 | -9.254 | -6.131 | -9.636 | -12.182 | -15.532 | -12.768 | -6.704 | -13.784 | -12.37 | -8.911 | -11.825 | -9.322 | -14.52 | -14.437 | -14.761 | -5.698 | -6.699 | -5.619 | -6.276 | -4.507 | -4.095 | -4.733 | -3.835 | -4.507 | -3.881 | -3.814 | -4.094 | -4.851 | -4.429 | -3.993 | -3.456 | -3.541 | -3.438 | -2.541 | -2.218 | -1.97 | -0.97 | -0.624 | -0.861 | -1.048 | -1.472 | -1.479 | -1.177 | -1.762 | -1.735 | -2.082 | -1.686 | -2.25 | -2.549 | -0.96 | -0.457 | -0.448 | -0.979 | -1.16 | -1.331 | -1.743 | -2.091 | -2.152 | -2.894 | -3.593 | -1.97 | 0.445 | 0.108 | 0.064 | 0.089 | -0.015 | -0.048 | -0.148 | -0.154 | -0.207 | -0.197 | -0.198 | -0.193 | -0.195 | -0.209 | -0.207 | -0.168 | -0.219 | -0.097 | -0.207 | -0.232 | -0.268 | -0.255 | -0.272 | -26.608 | -26.406 | -26.032 | -25.786 | -25.972 | -25.91 | -25.625 | -9.013 | -25.261 | -24.688 | -24.115 | -23.546 | -22.9 | -22.3 | -21.7 | -21.1 | -20.5 | -19.8 | -18.5 | -18.5 | -18 | -17.4 | -16.8 | -16.3 | -19.7 | -14.6 | -14.6 | -14.1 | -13.5 | -13 | -12.5 | -12 | -11 | -11 | -10.5 | -10 | -9.5 | -9 | -8.5 | -8 | -6.5 | -6.5 | -6 | -5.5 | -5.1 | -4.6 | -4.1 | -3.9 | -3.7 | -3.5 | -4.4 | -3.8 | -3.3 |
Overige totale aandeelhoudersvermogen
| 41.964 | 42.022 | 39.609 | 37.736 | 43.831 | 51.372 | 49.972 | 48.956 | 74.485 | 72.333 | 78.711 | 77.178 | 79.653 | 77.825 | 78.482 | 75.113 | 72.834 | 71.597 | 72.412 | 70.097 | 67.454 | 65.908 | 67.621 | 73.304 | 71.452 | 69.466 | 67.389 | 66.154 | 64.499 | 64.774 | 63.43 | 62.189 | 61.169 | 60.445 | 60.265 | 60.197 | 59.445 | 58.425 | 57.963 | 56.769 | 55.111 | 53.902 | 53.422 | 53.377 | 51.828 | 50.674 | 49.519 | 48.375 | 45.258 | 43.671 | 42.813 | 42.3 | 41.822 | 41.317 | 40.25 | 39.686 | 39.152 | 38.854 | 38.376 | 37.062 | 36.523 | 36.237 | 35.72 | 35.227 | 35.077 | 34.548 | 33.806 | 33.829 | 33.184 | 32.749 | 32.076 | 31.431 | 30.795 | 30.363 | 7.82 | 7.912 | 7.883 | 6.859 | 7.808 | 7.483 | 7.259 | 7.328 | 7.489 | 7.642 | 7.372 | 7.375 | 7.258 | 34.079 | 33.777 | 33.384 | 33.157 | 33.44 | 33.482 | 29.843 | 13.663 | 30.409 | 29.837 | 27.307 | 26.738 | 26.1 | 25.9 | 25.4 | 24.8 | 24.2 | 23.5 | 22.2 | 22.3 | 21.7 | 21.2 | 20.6 | 20.1 | 23.5 | 18.5 | 18.5 | 15.8 | 15.3 | 14.9 | 14.4 | 13.9 | 13 | 12.9 | 12.4 | 11.5 | 11 | 10.5 | 10 | 9.5 | 8 | 8 | 7.5 | 7 | 6.5 | 6.1 | 5.6 | 5.4 | 5.1 | 5 | 5.9 | 4 | 4.6 |
Totaal eigen vermogen van aandeelhouders
| 353.225 | 371.583 | 370.01 | 358.701 | 369.075 | 374.994 | 369.979 | 362.568 | 384.834 | 382.623 | 372.738 | 368.341 | 369.371 | 360.046 | 360.736 | 344.794 | 339.66 | 334.207 | 344.156 | 337.986 | 333.848 | 329.118 | 329.23 | 328.49 | 320.062 | 313.954 | 305.06 | 296.459 | 291.219 | 287.347 | 282.19 | 278.077 | 274.614 | 271.45 | 268.395 | 265.442 | 262.814 | 261.331 | 261.637 | 260.207 | 259.577 | 259.372 | 257.953 | 258.615 | 249.603 | 241.773 | 225.077 | 215.423 | 205.814 | 195.872 | 187.072 | 179.828 | 177.699 | 171.665 | 166.437 | 161.431 | 157.65 | 155.534 | 153.087 | 159.989 | 157.556 | 156.529 | 155.943 | 149.165 | 146.16 | 140.941 | 139.739 | 132.221 | 126.81 | 122.738 | 120.877 | 114.815 | 110.685 | 106.928 | 82.448 | 73.698 | 68.942 | 66.167 | 63.972 | 57.794 | 53.978 | 51.773 | 50.334 | 45.56 | 42.804 | 41.098 | 40.243 | 37.157 | 35.479 | 34.335 | 33.958 | 31.214 | 30.004 | 29.167 | 29.288 | 27.259 | 26.376 | 25.727 | 25.969 | 23.6 | 23 | 22.6 | 23.1 | 21 | 20.6 | 20.8 | 21.3 | 19.5 | 19.9 | 19.2 | 19.4 | 18.2 | 18.2 | 18.2 | 18 | 15.4 | 15.3 | 15 | 15.1 | 13.8 | 13.9 | 13.9 | 13.5 | 11.1 | 11 | 10.8 | 11.3 | 9.5 | 9.4 | 9.1 | 9.1 | 8.9 | 9.3 | 10 | 10.1 | 9.9 | 10.1 | 6.8 | 4.2 | 3.8 |
Totaal eigen vermogen
| 353.225 | 371.583 | 370.01 | 358.701 | 369.075 | 374.994 | 369.979 | 362.568 | 384.834 | 382.623 | 372.738 | 368.341 | 369.371 | 360.046 | 360.736 | 344.794 | 339.66 | 334.207 | 344.156 | 337.986 | 333.848 | 329.118 | 329.23 | 328.624 | 320.231 | 314.158 | 305.314 | 296.743 | 291.574 | 287.475 | 282.357 | 278.261 | 274.834 | 271.534 | 268.326 | 265.443 | 262.883 | 260.603 | 261.003 | 259.897 | 259.091 | 259.06 | 257.795 | 258.833 | 249.746 | 242.036 | 225.436 | 215.423 | 205.814 | 195.872 | 187.072 | 179.828 | 177.699 | 171.665 | 166.437 | 161.431 | 157.65 | 155.534 | 153.087 | 159.989 | 157.556 | 156.529 | 155.943 | 149.165 | 146.16 | 140.941 | 139.739 | 132.221 | 126.81 | 122.738 | 120.877 | 114.815 | 110.685 | 106.928 | 82.448 | 73.698 | 68.942 | 66.167 | 63.972 | 57.794 | 53.978 | 51.773 | 50.334 | 45.56 | 42.804 | 41.098 | 40.243 | 37.157 | 35.479 | 34.335 | 33.958 | 31.214 | 30.004 | 29.167 | 29.288 | 27.259 | 26.376 | 25.727 | 26.071 | 23.6 | 23 | 22.6 | 23.1 | 21 | 20.6 | 20.8 | 21.3 | 19.5 | 19.9 | 19.2 | 19.4 | 18.2 | 18.2 | 18.2 | 18 | 15.4 | 15.3 | 15 | 15.1 | 13.8 | 13.9 | 13.9 | 13.5 | 11.1 | 11 | 10.8 | 11.3 | 9.5 | 9.4 | 9.1 | 9.1 | 8.9 | 9.3 | 10 | 10.1 | 9.9 | 10.1 | 6.8 | 4.2 | 3.8 |
Totaal passiva en aandeelhoudersvermogen
| 807.455 | 781.625 | 799.381 | 802.844 | 772.658 | 771.073 | 726.313 | 776.175 | 743.644 | 747.461 | 694.16 | 735.872 | 735.442 | 710.024 | 667.184 | 675.741 | 661.334 | 674.241 | 670.098 | 681.297 | 665.809 | 662.425 | 593.587 | 589.911 | 562.014 | 566.793 | 535.592 | 469.115 | 425.598 | 422.605 | 429.956 | 463.109 | 459.655 | 463.522 | 443.539 | 493.913 | 493.003 | 470.716 | 473.171 | 481.976 | 479.442 | 498.094 | 447.443 | 463.414 | 437.237 | 474.445 | 399.89 | 397.616 | 371.644 | 355.65 | 339.141 | 345.66 | 332.19 | 311.935 | 281.799 | 282.162 | 258.212 | 269.908 | 254.711 | 296.4 | 296.472 | 320.629 | 286.937 | 296.521 | 288.152 | 293.461 | 248.581 | 249.338 | 238.409 | 269.397 | 262.376 | 204.31 | 202.338 | 213.705 | 183.227 | 142.791 | 143.562 | 144.393 | 122.346 | 121.395 | 120.081 | 133.955 | 106.734 | 93.124 | 93.834 | 97.973 | 75.448 | 81.302 | 72.697 | 73.843 | 68.565 | 62.864 | 64.723 | 68.968 | 66.091 | 62.637 | 57.942 | 59.568 | 55.579 | 54.5 | 59.9 | 61.1 | 58.8 | 58.1 | 55.7 | 55.5 | 55.2 | 57 | 55.5 | 53 | 48 | 36.1 | 35.6 | 36.7 | 39.3 | 31.8 | 34.7 | 39.8 | 40.9 | 35.6 | 35.5 | 34.2 | 36 | 32.5 | 31.8 | 28.5 | 32.9 | 30.9 | 31.8 | 30.2 | 28.7 | 29 | 29.6 | 30.9 | 29.2 | 25.6 | 21 | 14.6 | 11.2 | 9.5 |