Auctus Investment Group Limited
ASX:AVC.AX
0.515 (AUD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | 2014 Q4 | 2013 Q4 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2.98 | 4.512 | 4.512 | 6.132 | 6.132 | 7.128 | 7.128 | 10.569 | 10.569 | 13.478 | 13.478 | 14.538 | 14.538 | 4.131 | 4.131 | 1.819 | 1.819 | 0.286 | 0.286 | 0.519 | 0.519 | 0.14 | 0.14 | 0.282 | 0.282 | 0.205 | 0.205 | 0.237 | 0.237 | 0.255 | 0.255 | 0.364 | 0.364 | 0.265 | 0.265 | 1.088 | 1.088 | -0.455 | 0.029 | 0.17 | 1.656 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.454 | 0.454 | 0.44 | 0.44 | 1.123 | 1.123 | 0.909 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2.98 | 4.512 | 4.512 | 6.132 | 6.132 | 7.128 | 7.128 | 10.569 | 10.569 | 13.478 | 13.478 | 14.538 | 14.538 | 4.131 | 4.131 | 3.183 | 1.819 | 0.286 | 0.286 | 0.519 | 0.519 | 0.14 | 0.14 | 0.282 | 0.282 | 0.205 | 0.205 | 0.237 | 0.237 | 0.255 | 0.255 | 0.818 | 0.818 | 0.705 | 0.705 | 2.211 | 2.211 | 0.455 | 0.029 | 0.17 | 1.656 |
Nettovorderingen
| 6.016 | 3.027 | 7.118 | 11.329 | 11.329 | 12.758 | 10.417 | 5.176 | 5.176 | 5.102 | 5.102 | 4.05 | 4.052 | 0.365 | 0.365 | 3.665 | 0 | 0 | 0 | 0.037 | 0.037 | 1.204 | 1.031 | 0.52 | 0.5 | 1.04 | 1.04 | 0.766 | 0.415 | 0.096 | 0.096 | 0.654 | 0.111 | 0.068 | 0.068 | 0.213 | 0.213 | 0 | 0.025 | 0.075 | 0.117 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.665 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.197 | 4.901 | 0.81 | 0.599 | 0.599 | -19.886 | 0.532 | 1.28 | 1.28 | -18.58 | 4.688 | 0.117 | 0.834 | -4.497 | 1.18 | 1.474 | 1.474 | -0.287 | 1.561 | 0.08 | 0.096 | 0.037 | 0.21 | 0.004 | 0.024 | 0.11 | 0.11 | 0.012 | 0.362 | 0.116 | 0.116 | 0.021 | 0.566 | 0.105 | 0.105 | 0.902 | 0.902 | 0 | 0.01 | 0.017 | 0.031 |
Totaal vlottende activa
| 9.193 | 12.44 | 12.44 | 18.06 | 18.06 | 18.077 | 18.077 | 17.025 | 17.025 | 23.268 | 23.268 | 18.704 | 19.424 | 5.677 | 5.677 | 3.294 | 3.294 | 1.848 | 1.848 | 0.651 | 0.651 | 1.381 | 1.381 | 0.806 | 0.806 | 1.354 | 1.354 | 1.014 | 1.014 | 0.467 | 0.467 | 1.495 | 1.495 | 0.878 | 0.878 | 3.326 | 3.326 | 0.455 | 0.064 | 0.262 | 1.803 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1.916 | 2.184 | 2.184 | 2.464 | 2.464 | 2.75 | 2.75 | 2.743 | 2.743 | 0.017 | 0.017 | 0.062 | 0.062 | 0.092 | 0.092 | 0.116 | 0.116 | 0.017 | 0.017 | 0.02 | 0.02 | 0.024 | 0.024 | 0.025 | 0.025 | 0.021 | 0.021 | 0.009 | 0.009 | 0.017 | 0.017 | 0.018 | 0.018 | 0.019 | 0.019 | 0.015 | 0.015 | 0 | 0.027 | 8.814 | 7.839 |
Goodwill
| 1.157 | 0 | 0 | 1.157 | 1.157 | 0 | 0 | 1.157 | 1.157 | 0 | 0 | 1.157 | 1.157 | 1.157 | 1.157 | 1.157 | 1.157 | 1.157 | 1.157 | 1.157 | 1.157 | 1.157 | 1.157 | 1.161 | 1.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.45 | 1.663 | 1.663 | 0.564 | 0.564 | 1.791 | 1.791 | 1.841 | 0.684 | 1.878 | 1.878 | 0.758 | 0.758 | 0.563 | 0.563 | 0.6 | 0.6 | 1.779 | 0.621 | 0.658 | 0.658 | 1.157 | 0 | 0.003 | 0.003 | 0.616 | 0.616 | 0.553 | 0.553 | 0.02 | 0.02 | 0.028 | 0.028 | 0.041 | 0.041 | 0.045 | 0.045 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1.607 | 1.663 | 1.663 | 1.721 | 1.721 | 1.791 | 1.791 | 1.841 | 1.841 | 1.878 | 1.878 | 1.915 | 1.915 | 1.721 | 1.721 | 1.758 | 1.758 | 2.936 | 1.779 | 1.816 | 1.816 | 2.315 | 1.157 | 1.161 | 1.161 | 0.616 | 0.616 | 0.553 | 0.553 | 0.02 | 0.02 | 0.028 | 0.028 | 0.041 | 0.041 | 0.045 | 0.045 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 19.066 | 15.853 | 15.853 | 14.739 | 14.739 | 14.449 | 14.449 | 16.326 | 16.326 | 9.912 | 9.912 | 3.694 | 3.692 | 2.141 | 2.141 | 1.952 | 1.952 | 4.15 | 2.311 | 3.91 | 2.636 | 2.062 | 2.062 | 0.818 | 0.818 | 0.36 | 0.36 | 0 | 0 | 0.001 | 0.001 | 0.011 | 0.011 | 1.575 | 1.575 | 1.627 | 1.627 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 1.527 | 0 | 1.997 | 0 | 2.009 | 0 | 0 | 0 | -1.87 | 0 | 0 | 0 | 1.17 | 0 | 2.302 | 0 | -2.719 | 0 | 0 | 0 | 2.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2.613 | 2.555 | 4.082 | 2.586 | 4.583 | 2.421 | 4.43 | -20.91 | 2.062 | 4.688 | 2.818 | 2.597 | 1.881 | 1.18 | 2.35 | 0 | 2.302 | 1.561 | 1.838 | 1.689 | 2.963 | -3.243 | -3.243 | 0 | -2.004 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.445 | 0.445 | 0.26 | 0.26 | -0.455 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 25.202 | 23.782 | 23.782 | 23.507 | 23.507 | 23.42 | 23.42 | 22.972 | 22.972 | 14.625 | 14.625 | 8.268 | 7.55 | 6.304 | 6.304 | 6.128 | 6.128 | 5.945 | 5.945 | 7.435 | 7.435 | 3.243 | 3.243 | 2.004 | 2.004 | 1.257 | 1.257 | 0.822 | 0.822 | 0.297 | 0.297 | 0.318 | 0.318 | 2.08 | 2.08 | 1.947 | 1.947 | -0.455 | 0.027 | 8.814 | 7.839 |
Totaal activa
| 34.395 | 36.222 | 36.222 | 41.567 | 41.567 | 41.497 | 41.497 | 39.997 | 39.997 | 37.893 | 37.893 | 26.972 | 26.974 | 11.981 | 11.981 | 9.422 | 9.422 | 7.793 | 7.793 | 8.086 | 8.086 | 4.624 | 4.624 | 2.81 | 2.81 | 2.611 | 2.611 | 1.836 | 1.836 | 0.765 | 0.765 | 1.813 | 1.813 | 2.958 | 2.958 | 5.273 | 5.273 | 0 | 0.091 | 9.076 | 9.643 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.479 | 0 | 0 | 0.315 | 0 | 1.601 | 1.601 | 0.45 | 0 | 1.909 | 1.909 | 0.14 | 0.266 | 0.778 | 0.778 | 0.281 | 0.281 | 0.218 | 0.218 | 0.473 | 0.472 | 0.951 | 0.951 | 0.481 | 0.481 | 0.275 | 0.275 | 1.353 | 1.353 | 1.67 | 1.67 | 1.337 | 1.337 | 0.838 | 0.838 | 0.614 | 0.614 | 0 | 0.089 | 0.144 | 0.558 |
Kortlopende schulden
| 0.464 | 0.442 | 0 | 0.421 | 0 | 0.401 | 0 | 0.352 | 0 | 0 | 0 | 0.033 | 0 | 0.069 | 0 | 0.07 | 0.729 | 0.84 | 0 | 0.002 | 0 | 0.079 | 0.079 | 0.09 | 0.09 | 0.409 | 0.409 | 0.315 | 0.315 | 0.017 | 0.017 | 0.031 | 0.031 | 0.363 | 0.363 | 0.023 | 0.023 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 3.678 | 0 | -0.401 | 0 | -2.504 | 0 | 0 | 0 | 1.282 | 0 | -0.069 | 0 | 1.409 | 0 | 0.08 | 0 | 1.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3.244 | 2.926 | 3.368 | 4.794 | 5.53 | 2.121 | 2.121 | 2.331 | 3.133 | 0.603 | 0.603 | 1.404 | 1.314 | 0.383 | 0.383 | 1.531 | 0.873 | -0.08 | 0.84 | 1.809 | 1.812 | 1.902 | 1.902 | 1.458 | 1.458 | 1.143 | 1.143 | 1.383 | 1.383 | 1.23 | 1.23 | 1.538 | 1.538 | 2.169 | 2.169 | 2.394 | 2.394 | 0 | 0.069 | 0.04 | 0.066 |
Totaal kortlopende verplichtingen
| 4.187 | 3.368 | 3.368 | 5.53 | 5.53 | 3.722 | 3.722 | 3.133 | 3.133 | 2.513 | 2.513 | 1.577 | 1.58 | 1.161 | 1.161 | 1.882 | 1.882 | 1.059 | 1.059 | 2.285 | 2.285 | 2.931 | 2.931 | 2.029 | 2.029 | 1.827 | 1.827 | 3.05 | 3.05 | 2.916 | 2.916 | 2.905 | 2.905 | 3.37 | 3.37 | 3.031 | 3.031 | 0 | 0.158 | 0.183 | 0.624 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1.115 | 2.702 | 1.351 | 1.579 | 1.579 | 3.588 | 1.794 | 2.001 | 2.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.347 | 0.347 | 0.768 | 0.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.831 | -2.926 | 0 | 0.692 | 0 | -3.321 | 0 | 0 | 0 | 0 | 0 | 0.464 | 0 | 0 | 0 | 0.159 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.505 | 2.329 | 0 | 3.392 | 0 | 3.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.007 | 2.655 | 4.006 | 1.616 | 5.7 | 4.161 | 5.955 | 0.142 | 0.142 | 0 | 0 | 0.083 | 0 | 0 | 0 | -3.828 | 0 | -0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.347 | -0.347 | 0 | -0.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 3.458 | 5.357 | 5.357 | 7.279 | 7.279 | 7.749 | 7.749 | 2.143 | 2.143 | 2.633 | 0 | 0.083 | 0 | 1.155 | 0 | 0.037 | 0.037 | 1.059 | 0 | 0 | 0 | 2.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.347 | 0.347 | 0.768 | 0.768 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 7.645 | 8.725 | 8.725 | 12.809 | 12.809 | 11.471 | 11.471 | 5.276 | 5.276 | 2.633 | 2.513 | 1.661 | 1.58 | 1.224 | 1.161 | 1.919 | 1.919 | 1.059 | 1.059 | 2.285 | 2.285 | 2.931 | 2.931 | 2.029 | 2.029 | 1.827 | 1.827 | 3.05 | 3.05 | 3.263 | 3.263 | 3.674 | 3.674 | 3.37 | 3.37 | 3.038 | 3.031 | 0 | 0.158 | 0.183 | 0.624 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.783 | 0 | 1.619 | 0 | 0 | 0 | 4.777 | 0 | 0 | 0 | 4.731 | 0 | 0 | 0 | 4.771 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 43.038 | 42.264 | 42.264 | 42.264 | 42.264 | 43.218 | 43.218 | 48.083 | 48.083 | 48.973 | 48.973 | 42.23 | 42.23 | 32.272 | 32.272 | 26.593 | 26.593 | 25.598 | 25.598 | 23.473 | 23.473 | 21.843 | 21.843 | 19.231 | 19.231 | 17.427 | 17.427 | 15.457 | 15.457 | 14.326 | 14.326 | 13.092 | 13.092 | 12.378 | 12.378 | 12.378 | 12.378 | 0 | 12.282 | 11.932 | 10.297 |
Ingehouden winsten
| -19.164 | -22.369 | -22.369 | -21.179 | -21.179 | -20.62 | -20.62 | -20.785 | -20.785 | -21.255 | -21.255 | -19.446 | -19.446 | -23.703 | -23.703 | -21.232 | -21.232 | -19.387 | -19.387 | -18.268 | -18.268 | -17.931 | -17.931 | -15.445 | -15.445 | -11.416 | -11.416 | -10.965 | -10.965 | -11.296 | -11.296 | -9.594 | -9.594 | -7.513 | -7.513 | -5.136 | -5.136 | 0 | -10.862 | -3.287 | -1.768 |
Overige gereserveerde algehele resultaten
| 2.876 | 7.602 | 7.602 | 7.673 | 7.673 | 7.529 | 7.529 | 7.524 | 7.524 | 7.644 | 7.644 | 2.628 | 2.628 | 2.289 | 2.289 | 2.242 | 2.242 | 0.785 | 0.785 | 0.858 | 0.858 | 21.843 | -0.783 | -1.619 | -1.619 | -4.19 | -4.19 | -4.777 | -4.777 | -4.706 | -4.706 | -4.731 | -4.731 | -4.585 | -4.585 | -4.771 | -4.771 | -0.305 | -0.606 | 0.398 | 0.583 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.626 | -0.783 | 0 | -1.619 | -0 | -0 | 0 | -4.777 | 0 | 0 | 0 | -4.731 | -0 | -0 | 0 | -4.771 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 26.75 | 27.497 | 27.497 | 28.758 | 28.758 | 30.127 | 30.127 | 34.822 | 34.822 | 35.361 | 35.361 | 25.412 | 25.412 | 10.858 | 10.858 | 7.603 | 7.603 | 6.996 | 6.996 | 6.064 | 6.064 | 3.13 | 3.13 | 2.167 | 2.167 | 1.821 | 1.821 | -0.285 | -0.285 | -1.676 | -1.676 | -1.232 | -1.232 | 0.28 | 0.28 | 2.471 | 2.471 | -0.305 | 0.814 | 9.044 | 9.111 |
Totaal eigen vermogen
| 26.75 | 27.497 | 27.497 | 28.758 | 28.758 | 30.026 | 30.026 | 34.721 | 34.721 | 35.26 | 35.26 | 25.311 | 25.311 | 10.757 | 10.757 | 7.502 | 7.502 | 6.734 | 6.734 | 5.802 | 5.802 | 1.692 | 1.692 | 0.781 | 0.781 | 0.784 | 0.784 | -1.214 | -1.214 | -2.499 | -2.499 | -1.861 | -1.861 | -0.418 | -0.418 | 2.234 | 2.234 | -0.305 | -0.067 | 8.893 | 9.019 |
Totaal passiva en aandeelhoudersvermogen
| 34.395 | 36.222 | 36.222 | 41.567 | 41.567 | 41.497 | 41.497 | 39.997 | 39.997 | 37.893 | 37.773 | 26.972 | 26.891 | 11.981 | 11.918 | 9.422 | 9.422 | 7.793 | 7.793 | 8.086 | 8.086 | 4.624 | 4.624 | 2.81 | 2.81 | 2.611 | 2.611 | 1.836 | 1.836 | 0.765 | 0.765 | 1.813 | 1.813 | 2.958 | 2.958 | 5.273 | 5.265 | -0.305 | 0.091 | 9.076 | 9.643 |