Avidbank Holdings, Inc.
OTC:AVBH
20.68 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 14.062 | 10.268 | 9.754 | 21.157 | 33.849 | 19.452 | 17.435 | 23.766 | 50.907 | 47.091 | 493.343 | 34.864 | 27.977 | 21.87 | 230.033 | 20.857 | 16.797 | 17.042 | 148.313 | 24.649 | 12.887 | 12.204 | 27.652 | 13.256 | 10.767 | 15.729 | 33.36 | 86.038 | 43.355 | 38.696 | 20.299 | 108.313 | 104.572 | 101.01 | 110.322 | 57.894 | 55.648 | 38.151 | 26.137 | 89.174 | 118.494 | 143.212 | 168.845 | 157.078 | 129.293 | 113.451 | 107.003 | 11.333 | 8.303 | 8.048 | 5.463 | 8.976 | 9.437 | 9.872 | 8.172 | 7.229 | 2.767 | 1.106 | 0.526 | 0.595 | 0.673 | 0.412 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0 | 14.062 | 10.268 | 9.754 | 21.157 | 33.849 | 19.452 | 17.435 | 23.766 | 50.907 | 47.091 | 493.343 | 34.864 | 27.977 | 21.87 | 230.033 | 20.857 | 16.797 | 17.042 | 148.313 | 24.649 | 12.887 | 12.204 | 27.652 | 13.256 | 10.767 | 15.729 | 33.36 | 86.038 | 43.355 | 38.696 | 20.299 | 108.313 | 104.572 | 101.01 | 110.322 | 57.894 | 55.648 | 38.151 | 26.137 | 89.174 | 118.494 | 143.212 | 168.845 | 157.078 | 129.293 | 113.451 | 107.003 | 11.333 | 8.303 | 8.048 | 5.463 | 8.976 | 9.437 | 9.872 | 8.172 | 7.229 | 2.767 | 1.106 | 0.526 | 0.595 | 0.673 | 0.412 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0.787 | 0.697 | 0.813 | 0.587 | 0.53 | 0.525 | 0.642 | 0.399 | 0.35 | 0.327 | 0.384 | 0.294 | 0.104 | 0.051 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 136.533 | 0 | 90.179 | 81.396 | 94.137 | 104.213 | 134.067 | 47.288 | 0 | 86.82 | 367.427 | 0 | 413.244 | 336.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 136.533 | 14.062 | 90.179 | 81.396 | 94.137 | 104.213 | 134.067 | 47.288 | 37.242 | 86.82 | 367.427 | 496.861 | 413.244 | 336.573 | 21.87 | 230.033 | 20.857 | 16.797 | 17.042 | 148.313 | 24.649 | 12.887 | 12.204 | 27.652 | 13.256 | 10.767 | 15.729 | 33.36 | 86.038 | 43.355 | 38.696 | 20.299 | 108.313 | 104.572 | 101.01 | 110.322 | 57.894 | 55.648 | 38.151 | 26.137 | 89.174 | 118.494 | 143.212 | 168.845 | 157.078 | 129.293 | 113.451 | 107.003 | 12.133 | 9.09 | 8.745 | 6.276 | 9.563 | 9.967 | 10.397 | 8.815 | 7.628 | 3.117 | 1.433 | 0.91 | 0.889 | 0.777 | 0.463 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2.549 | 2.81 | 3.061 | 12.817 | 3.558 | 3.774 | 4.037 | 16.274 | 4.318 | 4.314 | 4.331 | 19.267 | 4.913 | 5.138 | 5.375 | 23.453 | 5.432 | 5.435 | 5.522 | 17.251 | 5.238 | 5.296 | 5.507 | 5.723 | 5.951 | 6.165 | 6.349 | 5.946 | 3.387 | 1.155 | 0.668 | 0.6 | 0.64 | 0.704 | 0.795 | 0.862 | 0.901 | 0.989 | 1.046 | 1.024 | 1.108 | 1.21 | 1.287 | 1.175 | 1.171 | 1.269 | 1.334 | 1.291 | 0.589 | 0.537 | 0.569 | 0.579 | 0.482 | 0.491 | 0.505 | 0.512 | 0.546 | 0.577 | 0.589 | 0.62 | 0.653 | 0.682 | 0.709 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 2,046.836 | 0 | 0 | 0 | 1,982.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 8.409 | 0 | 0 | 0 | 8.628 | 0 | 0 | 0 | 9.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.007 | 6.491 | 7.738 | 8.543 | 9.446 | 10.414 | 15.621 | 16.528 | 19.563 | 22.113 | 15.219 | 15.372 | 21.537 | 14.091 | 12.55 |
Belastingvorderingen
| 0 | 0 | 0 | 33.182 | 0 | 0 | 0 | 37.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,156.387 | 2,270.149 | 2,163.271 | 52.595 | 2,104.205 | 2,099.818 | 2,031.947 | 46.218 | 1,942.262 | 1,919.122 | 1,738.333 | 1,636.608 | 1,409.864 | 1,262.562 | 1,508.438 | 1,177.14 | 1,417.481 | 1,391.236 | 1,182.566 | 965.993 | 1,084.815 | 1,003.258 | 996.042 | 883.53 | 916.067 | 828.112 | 800.415 | 743.687 | 674.382 | 686.549 | 662.494 | 625.756 | 567.927 | 535.938 | 511.539 | 490.453 | 517.954 | 499.585 | 488.111 | 441.88 | 394.157 | 363.061 | 328.621 | 330.655 | 324.985 | 301.953 | -1.334 | -1.291 | -10.596 | -7.028 | -8.307 | -9.122 | -9.928 | -10.905 | -16.126 | -17.04 | -20.109 | -22.69 | -15.808 | -15.992 | -22.19 | -14.773 | -13.259 |
Totaal niet-vlottende activa
| 2,158.936 | 2,272.959 | 2,166.332 | 2,153.839 | 2,107.763 | 2,103.592 | 2,035.984 | 2,091.147 | 1,946.58 | 1,923.436 | 1,742.664 | 1,665.617 | 1,414.777 | 1,267.7 | 1,513.813 | 1,200.593 | 1,422.913 | 1,396.671 | 1,188.088 | 983.244 | 1,090.053 | 1,008.554 | 1,001.549 | 889.253 | 922.018 | 834.277 | 806.764 | 749.633 | 677.769 | 687.704 | 663.162 | 626.356 | 568.567 | 536.642 | 512.334 | 491.315 | 518.855 | 500.574 | 489.157 | 442.904 | 395.265 | 364.271 | 329.908 | 331.83 | 326.156 | 303.222 | 1.334 | 1.291 | 10.596 | 7.028 | 8.307 | 9.122 | 9.928 | 10.905 | 16.126 | 17.04 | 20.109 | 22.69 | 15.808 | 15.992 | 22.19 | 14.773 | 13.259 |
Totaal activa
| 2,295.469 | 2,287.021 | 2,256.511 | 2,235.235 | 2,201.9 | 2,207.805 | 2,170.051 | 2,138.435 | 1,983.822 | 2,010.256 | 2,110.091 | 2,162.478 | 1,828.021 | 1,604.273 | 1,535.683 | 1,430.626 | 1,443.77 | 1,413.468 | 1,205.13 | 1,131.557 | 1,114.702 | 1,021.441 | 1,013.753 | 916.905 | 935.274 | 845.044 | 822.493 | 782.993 | 763.807 | 731.059 | 701.858 | 646.655 | 676.88 | 641.214 | 613.344 | 601.637 | 576.749 | 556.222 | 527.308 | 469.041 | 484.439 | 482.765 | 473.12 | 500.676 | 483.234 | 432.515 | 417.242 | 415.721 | 173.817 | 154.436 | 150.672 | 122.472 | 102.587 | 96.702 | 96.171 | 81.671 | 76.691 | 69.49 | 60.913 | 53.872 | 52.42 | 43.129 | 33.095 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.575 | 0.428 | 0.409 | 0.449 | 0 | 0 | 0.018 | 0.107 | 0.015 | 0.013 | 0.014 | 0.129 | 0.001 | 0.001 | 0.001 |
Kortlopende schulden
| 160 | 0 | 290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 405.528 | 0 | 477.728 | 1,510.702 | 490.289 | 593.246 | 605.093 | 1,778.428 | 804.383 | 838.666 | 952.035 | 1,883.669 | 0 | 728.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0 | -0.575 | -0.428 | -0.409 | -0 | 0 | 0 | -0.018 | -0 | -0.015 | -0.013 | -0.014 | -0.129 | -0.001 | -0.001 | -0.001 |
Totaal kortlopende verplichtingen
| 565.528 | 25.123 | 767.728 | 1,510.702 | 490.289 | 593.246 | 605.093 | 1,778.428 | 804.383 | 838.666 | 952.035 | 1,883.669 | 872.972 | 728.522 | 0 | 7.938 | 0 | 0 | 0 | 0.773 | 0 | 0 | 0 | 0.733 | 0 | 0 | 0 | 0.428 | 0 | 0 | 0 | 0.164 | 0 | 0 | 0 | 0.169 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0.06 | 0.575 | 0.428 | 0.409 | 0.449 | 0 | 0 | 0.018 | 0.107 | 0.015 | 0.013 | 0.014 | 0.129 | 0.001 | 0.001 | 0.001 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 21.982 | 21.957 | 21.931 | 389.282 | 321.881 | 285.855 | 380.83 | 164.673 | 21.779 | 21.754 | 21.729 | 34.656 | 21.671 | 21.636 | 21.601 | 21.565 | 21.571 | 21.54 | 71.509 | 21.57 | 91.908 | 61.887 | 41.866 | 11.845 | 41.824 | 66.803 | 61.782 | 41.761 | 11.74 | 41.719 | 41.698 | 11.677 | 12 | 12 | 12 | 11.613 | 0 | 35 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 154.056 | 0 | 0 | 0 | 60.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 4.399 | 0 | 0 | 0 | 5.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,519.438 | 1,357.971 | 2,067.496 | 165.54 | 1,734.45 | 1,771.145 | 1,638.482 | 52.629 | 1,835.56 | 1,849.891 | 1,967.08 | 1,990.722 | 1,671.553 | 1,450.406 | 0 | 1,281.137 | 0 | 0 | 0 | 993.592 | 0 | 0 | 0 | 804.544 | 0 | 0 | 0 | 652.125 | 0 | 0 | 0 | 571.469 | 0 | 0 | 0 | 534.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,541.42 | 2,115.572 | 1,321.699 | 559.221 | 1,566.042 | 1,463.754 | 1,414.219 | 222.469 | 1,052.956 | 1,032.979 | 1,036.774 | 141.709 | 820.252 | 743.52 | 21.601 | 1,294.764 | 21.571 | 21.54 | 71.509 | 1,014.389 | 91.908 | 61.887 | 41.866 | 815.656 | 41.824 | 66.803 | 61.782 | 693.458 | 11.74 | 41.719 | 41.698 | 582.982 | 12 | 12 | 12 | 545.843 | 0 | 35 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 2,106.948 | 2,115.572 | 2,089.427 | 2,069.923 | 2,056.331 | 2,057 | 2,019.312 | 2,000.897 | 1,857.339 | 1,871.645 | 1,988.809 | 2,025.378 | 1,693.224 | 1,472.042 | 21.601 | 1,302.702 | 21.571 | 21.54 | 71.509 | 1,015.162 | 91.908 | 61.887 | 41.866 | 816.389 | 41.824 | 66.803 | 61.782 | 693.886 | 11.74 | 41.719 | 41.698 | 583.146 | 12 | 12 | 12 | 546.012 | 0 | 35 | 80 | 0.009 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0.06 | 0.575 | 0.428 | 0.409 | 0.449 | 0 | 0 | 0.018 | 0.107 | 0.015 | 0.013 | 0.014 | 0.129 | 0.001 | 0.001 | 0.001 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.974 | 5.963 | 5.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 106.169 | 105.487 | 104.771 | 104.499 | 104.018 | 103.42 | 102.718 | 102.359 | 101.679 | 101.244 | 72.92 | 72.799 | 72.124 | 71.542 | 71.152 | 70.72 | 70.595 | 70.012 | 69.444 | 69.377 | 68.851 | 68.583 | 68.157 | 62.234 | 67.891 | 67.626 | 67.23 | 62.234 | 66.704 | 47.421 | 47.259 | 42.222 | 46.539 | 46.082 | 45.61 | 42.25 | 47.032 | 46.891 | 45.596 | 42.25 | 45.08 | 44.985 | 44.774 | 42.25 | 44.417 | 44.579 | 29.647 | 27.619 | 18.731 | 18.694 | 18.581 | 18.581 | 18.565 | 18.527 | 18.527 | 18.514 | 18.418 | 18.418 | 18.418 | 18.418 | 18.418 | 18.418 | 18.418 |
Ingehouden winsten
| 124.246 | 118.4 | 114.934 | 109.688 | 109.386 | 103.979 | 99.252 | 93.824 | 85.409 | 78.364 | 73.15 | 68.801 | 66.267 | 62.693 | 59.044 | 56.537 | 53.773 | 51.414 | 49.345 | 46.91 | 43.861 | 40.408 | 37.226 | 34.053 | 30.581 | 27.716 | 25.05 | 22.811 | 21.802 | 20.142 | 18.711 | 17.157 | 16.036 | 14.401 | 11.102 | 9.894 | 6.981 | 5.712 | 6.441 | 6.213 | 5.189 | 4.574 | 3.877 | 3.469 | 2.834 | 2.436 | 1.599 | 1.171 | -4.153 | -4.37 | -4.617 | -4.732 | -4.77 | -4.618 | -4.598 | -4.504 | -4.426 | -4.242 | -4.01 | -3.674 | -3.248 | -2.813 | -2.204 |
Overige gereserveerde algehele resultaten
| -41.894 | -52.438 | -52.621 | -48.875 | -67.835 | -56.594 | -51.231 | -58.645 | -60.605 | -40.997 | -24.787 | -4.5 | -3.594 | -2.004 | -2.877 | 0.667 | 1.028 | 1.003 | 0.626 | 0.108 | -0.016 | -0.356 | -0.899 | -1.549 | -1.851 | -1.615 | -1.466 | -0.7 | -0.523 | -0.707 | -0.915 | -0.937 | 0.462 | 0.529 | 0.395 | -0.049 | 0.254 | 0.033 | 0.494 | 0.178 | 0.107 | 0.358 | 0.194 | 0.033 | 0.116 | 0.116 | 0 | 0 | 0.007 | -0.01 | -0.023 | -0.038 | -0.057 | -0.114 | -0.117 | -0.139 | -0.159 | -0.146 | -0.177 | -0.093 | -0.004 | -0.051 | 0.063 |
Overige totale aandeelhoudersvermogen
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 5.778 | 0 | 0 | 0 | 4.762 | 0 | -0 | -0 | 5.067 | 0 | 0 | 0 | 3.53 | 0 | -0 | 0 | 2.906 | 0 | 0 | 0 | 2.281 | 0 | 0 | 1.203 | 3.121 | 0.489 | 0.432 | 0.377 | 0.32 | 0.294 | 0.266 | 0.233 | 0.206 | 0.276 | 0.209 | 0.127 | 0.101 | 0.076 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 188.521 | 171.449 | 167.084 | 165.312 | 145.569 | 150.805 | 150.739 | 137.538 | 126.483 | 138.611 | 121.283 | 137.1 | 134.797 | 132.231 | 127.319 | 127.924 | 125.396 | 122.429 | 119.415 | 116.395 | 112.696 | 108.635 | 104.484 | 100.516 | 96.621 | 93.727 | 90.814 | 89.107 | 87.983 | 66.856 | 65.055 | 63.509 | 63.037 | 61.012 | 57.107 | 55.625 | 54.267 | 52.636 | 52.531 | 51.547 | 50.376 | 49.917 | 48.845 | 48.032 | 47.367 | 53.105 | 38.412 | 37.863 | 15.074 | 14.746 | 14.318 | 14.131 | 14.032 | 14.061 | 14.045 | 14.077 | 14.109 | 14.239 | 14.358 | 14.752 | 15.242 | 15.554 | 16.277 |
Totaal eigen vermogen
| 188.521 | 171.449 | 167.084 | 165.312 | 145.569 | 150.805 | 150.739 | 137.538 | 126.483 | 138.611 | 121.283 | 137.1 | 134.797 | 132.231 | 127.319 | 127.924 | 125.396 | 122.429 | 119.415 | 116.395 | 112.696 | 108.635 | 104.484 | 100.516 | 96.621 | 93.727 | 90.814 | 89.107 | 87.983 | 66.856 | 65.055 | 63.509 | 63.037 | 61.012 | 57.107 | 55.625 | 54.267 | 52.636 | 52.531 | 51.547 | 50.376 | 49.917 | 48.845 | 48.032 | 47.367 | 53.105 | 38.412 | 37.863 | 15.074 | 14.746 | 14.318 | 14.131 | 14.032 | 14.061 | 14.045 | 14.077 | 14.109 | 14.239 | 14.358 | 14.752 | 15.242 | 15.554 | 16.277 |
Totaal passiva en aandeelhoudersvermogen
| 2,295.469 | 2,287.021 | 2,256.511 | 2,235.235 | 2,201.9 | 2,207.805 | 2,170.051 | 2,138.435 | 1,983.822 | 2,010.256 | 2,110.091 | 2,162.478 | 1,828.021 | 1,604.273 | 148.92 | 1,430.626 | 146.967 | 143.969 | 190.924 | 1,131.557 | 204.604 | 170.522 | 146.35 | 916.905 | 138.445 | 160.53 | 152.596 | 782.993 | 99.723 | 108.575 | 106.753 | 646.655 | 75.037 | 73.012 | 69.107 | 601.637 | 54.267 | 87.636 | 132.531 | 51.556 | 50.376 | 49.917 | 48.845 | 48.054 | 47.367 | 53.105 | 0 | 0 | 173.817 | 154.436 | 150.672 | 122.472 | 102.587 | 96.702 | 96.171 | 81.671 | 76.691 | 69.49 | 60.913 | 53.872 | 52.42 | 43.129 | 33.095 |