AeroVironment, Inc.
NASDAQ:AVAV
164.03 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 188.458 | 189.483 | 196.979 | 186.578 | 180.816 | 152.347 | 186.041 | 134.395 | 111.584 | 108.516 | 132.622 | 90.093 | 122.008 | 101.009 | 136.015 | 78.782 | 92.665 | 87.45 | 135.223 | 61.891 | 83.271 | 86.911 | 87.93 | 75.322 | 72.979 | 78.043 | 117.381 | 63.935 | 73.827 | 43.764 | 125.376 | 53.163 | 50.116 | 36.218 | 84.757 | 67.56 | 64.731 | 47.05 | 86.471 | 68.397 | 52.664 | 51.866 | 73.498 | 69.221 | 64.867 | 44.117 | 54.11 | 47.087 | 80.278 | 58.677 | 110.675 | 71.964 | 80.372 | 61.997 | 106.06 | 84.434 | 63.781 | 38.228 | 99.35 | 60.861 | 51.367 | 37.94 | 76.045 | 52.225 | 65.779 | 53.613 | 64.306 | 48.535 | 53.701 | 49.204 | 50.7 | 46.275 | 45.189 | 31.557 | 36.202 | 36.202 | 36.202 | 30.752 | 26.289 | 26.289 | 26.289 | 26.289 |
Kosten van de omzet
| 114.82 | 109.723 | 122.825 | 120.343 | 105.466 | 86.687 | 117.641 | 88.885 | 85.694 | 74.802 | 84 | 68.657 | 79.553 | 72.286 | 76.36 | 50.141 | 51.814 | 52.039 | 82.055 | 38.395 | 48.105 | 45.639 | 50.907 | 44.93 | 44.58 | 45.454 | 65.202 | 43.349 | 42.827 | 32.134 | 66.717 | 33.812 | 32.699 | 29.535 | 46.835 | 40.935 | 33.198 | 31.027 | 41.121 | 41.404 | 34.793 | 37.812 | 43.36 | 42.169 | 40.989 | 31.572 | 36.388 | 27.414 | 44.642 | 39.172 | 61.12 | 44.531 | 49.742 | 40.282 | 56.849 | 50.305 | 42.006 | 26.192 | 56.369 | 37.38 | 31.718 | 27.225 | 49.695 | 35.548 | 40.792 | 33.03 | 41.356 | 28.702 | 34.774 | 32.367 | 31.61 | 26.639 | 27.419 | 19.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 73.638 | 79.76 | 74.154 | 66.235 | 75.35 | 65.66 | 68.4 | 45.51 | 25.89 | 33.714 | 48.622 | 21.436 | 42.455 | 28.723 | 59.655 | 28.641 | 40.851 | 35.411 | 53.168 | 23.496 | 35.166 | 41.272 | 37.023 | 30.392 | 28.399 | 32.589 | 52.179 | 20.586 | 31 | 11.63 | 58.659 | 19.351 | 17.417 | 6.683 | 37.922 | 26.625 | 31.533 | 16.023 | 45.35 | 26.993 | 17.871 | 14.054 | 30.138 | 27.052 | 23.878 | 12.545 | 17.722 | 19.673 | 35.636 | 19.505 | 49.555 | 27.433 | 30.63 | 21.715 | 49.211 | 34.129 | 21.775 | 12.036 | 42.981 | 23.481 | 19.649 | 10.715 | 26.35 | 16.677 | 24.987 | 20.583 | 22.95 | 19.833 | 18.927 | 16.837 | 19.09 | 19.636 | 17.77 | 11.986 | 36.202 | 36.202 | 36.202 | 30.752 | 26.289 | 26.289 | 26.289 | 26.289 |
Brutowinstmarge
| 0.391 | 0.421 | 0.376 | 0.355 | 0.417 | 0.431 | 0.368 | 0.339 | 0.232 | 0.311 | 0.367 | 0.238 | 0.348 | 0.284 | 0.439 | 0.364 | 0.441 | 0.405 | 0.393 | 0.38 | 0.422 | 0.475 | 0.421 | 0.403 | 0.389 | 0.418 | 0.445 | 0.322 | 0.42 | 0.266 | 0.468 | 0.364 | 0.348 | 0.185 | 0.447 | 0.394 | 0.487 | 0.341 | 0.524 | 0.395 | 0.339 | 0.271 | 0.41 | 0.391 | 0.368 | 0.284 | 0.328 | 0.418 | 0.444 | 0.332 | 0.448 | 0.381 | 0.381 | 0.35 | 0.464 | 0.404 | 0.341 | 0.315 | 0.433 | 0.386 | 0.383 | 0.282 | 0.347 | 0.319 | 0.38 | 0.384 | 0.357 | 0.409 | 0.352 | 0.342 | 0.377 | 0.424 | 0.393 | 0.38 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 28.716 | 24.613 | 35.069 | 25.127 | 22.025 | 15.466 | 16.462 | 16.157 | 16.591 | 15.045 | 13.671 | 13.013 | 14.297 | 13.708 | 17.054 | 13.631 | 11.976 | 11.103 | 15.529 | 11.381 | 10.858 | 8.709 | 11.603 | 8.087 | 8.109 | 6.435 | 7.44 | 7.314 | 7.272 | 6.461 | 7.937 | 7.988 | 8.517 | 8.6 | 14.316 | 8.247 | 9.897 | 9.831 | 22.259 | 8.577 | 8.531 | 7.124 | 6.223 | 5.241 | 6.861 | 7.19 | 9.386 | 10.306 | 9.386 | 8.136 | 7.337 | 7.238 | 8.816 | 7.586 | 11.236 | 7.872 | 8.689 | 7.972 | 7.894 | 5.167 | 5.776 | 5.673 | 7.017 | 4.625 | 4.896 | 5.26 | 4.675 | 3.664 | 3.802 | 4.3 | 4.679 | 2.24 | 3.18 | 3.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 32.522 | 0 | 0 | 0 | 61.109 | 0 | 0 | 0 | 21.487 | 0 | 0 | 0 | 24.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.38 | 0 | 0 | 0 | 14.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.289 | 0 | 0 | 0 | 15.206 | 0 | 0 | 0 | 16.743 | 0 | 0 | 0 | 14.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0.457 | 0 | 0 | 0 | 0.494 | 0 | 0 | 0 | 0.451 | 0 | 0 | 0 | 0.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.897 | 0 | 0 | 0 | 0.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.486 | 0 | 0 | 0 | 0.416 | 0 | 0 | 0 | 0.225 | 0 | 0 | 0 | 0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 37.916 | 33.795 | 32.979 | 26.321 | 28.147 | 23.827 | 61.603 | 24.746 | 23.613 | 21.943 | 21.938 | 22.549 | 24.819 | 27.128 | 24.841 | 15.652 | 14.977 | 12.011 | 16.344 | 13.223 | 16.255 | 13.668 | 20.277 | 14.464 | 13.646 | 11.956 | 15.287 | 13.5 | 14.464 | 13.331 | 16.699 | 12.788 | 13.387 | 13.663 | 16.775 | 13.313 | 14.733 | 15.256 | 15.622 | 13.268 | 13.47 | 13.403 | 16.968 | 13.168 | 13.084 | 12.459 | 14.29 | 10.433 | 13.176 | 13.621 | 16.474 | 12.866 | 12.24 | 13.7 | 12.797 | 10.578 | 12.685 | 11.371 | 11.601 | 9.833 | 10.5 | 10.495 | 10.346 | 7.95 | 7.855 | 8.095 | 9.147 | 8.216 | 8.573 | 7.726 | 6.95 | 4.224 | 0 | 6.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | -1.39 | -0.507 | -2.858 | -1.129 | 1.837 | -2.587 | -0.134 | -0.406 | 0.047 | 0.034 | -10.048 | -0.346 | -8.398 | -0.037 | 0.072 | 0.033 | 0.075 | 0.12 | 0.157 | 0.355 | 1.339 | 0.962 | 1.291 | 8.388 | 0.11 | -0.108 | -0.055 | 0.004 | 0.536 | -0.046 | -0.13 | -0.3 | 0.097 | -0.215 | -0.192 | -2.389 | -0.727 | -0.284 | -0.583 | 0.591 | 2.648 | 4.675 | -2.307 | -3.394 | 6.196 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -123.032 | 0 | 0 | 0 | -84.898 | 0 | 0 | 0 |
Bedrijfskosten
| 66.632 | 58.408 | 68.048 | 51.955 | 50.172 | 39.293 | 78.065 | 40.903 | 40.204 | 36.988 | 35.609 | 35.562 | 39.116 | 40.836 | 41.895 | 29.283 | 26.953 | 23.114 | 31.873 | 24.604 | 27.113 | 22.377 | 31.88 | 22.551 | 21.755 | 18.391 | 22.727 | 20.814 | 21.736 | 19.792 | 24.636 | 20.776 | 21.904 | 22.263 | 31.091 | 21.56 | 24.63 | 25.087 | 37.881 | 21.845 | 22.001 | 20.527 | 23.191 | 18.409 | 19.945 | 19.649 | 23.676 | 20.739 | 22.562 | 21.757 | 23.811 | 20.104 | 21.056 | 21.286 | 24.033 | 18.45 | 21.374 | 19.343 | 19.495 | 15 | 16.276 | 16.168 | 17.363 | 12.575 | 12.751 | 13.355 | 13.822 | 11.88 | 12.375 | 12.026 | 11.629 | 6.464 | 3.18 | 9.973 | -123.032 | 0 | 0 | 0 | -84.898 | 0 | 0 | 0 |
Bedrijfsresultaat
| 7.006 | 23.059 | 6.106 | 14.28 | 25.178 | 26.367 | -7.828 | 2.02 | -14.314 | -3.274 | 13.013 | -14.126 | 3.339 | -12.113 | 17.76 | -0.642 | 13.898 | 12.297 | 21.295 | -1.108 | 8.053 | 18.895 | 5.143 | 7.841 | 6.644 | 14.198 | 29.452 | -0.228 | 9.264 | -8.162 | 34.023 | -1.425 | -4.487 | -15.58 | 6.831 | 5.065 | 6.903 | -9.064 | 7.469 | 5.148 | -4.13 | -6.473 | 6.947 | 8.643 | 3.933 | -7.104 | -5.954 | -1.066 | 13.074 | -2.252 | 25.744 | 7.329 | 9.574 | 0.429 | 25.178 | 15.679 | 0.401 | -7.307 | 23.486 | 8.481 | 3.373 | -5.453 | 8.987 | 4.102 | 12.236 | 7.228 | 9.128 | 7.953 | 6.552 | 4.811 | 7.461 | 13.172 | 7.855 | 2.013 | -86.83 | 36.202 | 36.202 | 30.752 | -58.609 | 26.289 | 26.289 | 26.289 |
Bedrijfsresultaat ratio
| 0.037 | 0.122 | 0.031 | 0.077 | 0.139 | 0.173 | -0.042 | 0.015 | -0.128 | -0.03 | 0.098 | -0.157 | 0.027 | -0.12 | 0.131 | -0.008 | 0.15 | 0.141 | 0.157 | -0.018 | 0.097 | 0.217 | 0.058 | 0.104 | 0.091 | 0.182 | 0.251 | -0.004 | 0.125 | -0.187 | 0.271 | -0.027 | -0.09 | -0.43 | 0.081 | 0.075 | 0.107 | -0.193 | 0.086 | 0.075 | -0.078 | -0.125 | 0.095 | 0.125 | 0.061 | -0.161 | -0.11 | -0.023 | 0.163 | -0.038 | 0.233 | 0.102 | 0.119 | 0.007 | 0.237 | 0.186 | 0.006 | -0.191 | 0.236 | 0.139 | 0.066 | -0.144 | 0.118 | 0.079 | 0.186 | 0.135 | 0.142 | 0.164 | 0.122 | 0.098 | 0.147 | 0.285 | 0.174 | 0.064 | -2.398 | 1 | 1 | 1 | -2.229 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -0.674 | -0.473 | -1.699 | 0.89 | -4.808 | -3.137 | -0.809 | -5.397 | -1.499 | -2.009 | 5.268 | -1.476 | -11.427 | -1.621 | -9.433 | 0.057 | 0.187 | 0.241 | 1.186 | 1.242 | 1.423 | 1.684 | 2.765 | 2.234 | 2.359 | 9.294 | -0.442 | 0.05 | 0.377 | 0.516 | 0.992 | 0.344 | 0.267 | 0.075 | 0.456 | -0.034 | 0.076 | -2.165 | -0.474 | -0.06 | -0.39 | 0.803 | 2.906 | 4.872 | -2.112 | -3.189 | 6.424 | 0.213 | 0.162 | 0.172 | 0.149 | 0.129 | 0.106 | 0.078 | 0.062 | 0.049 | 0.045 | 0.121 | 0.048 | 0.038 | 0.05 | 0.059 | 0.137 | 0.197 | 0.369 | 0.541 | 0.662 | 1.011 | 1.143 | 0.979 | 1.181 | 0.173 | 0.141 | 0.206 | 86.83 | -36.202 | -36.202 | -30.752 | 58.609 | -26.289 | -26.289 | -26.289 |
Inkomen voor belasting
| 6.332 | 22.586 | 4.407 | 15.224 | 20.37 | 23.23 | -166.491 | -0.79 | -15.813 | -5.283 | 18.281 | -15.602 | -8.088 | -13.734 | 8.327 | -0.585 | 14.085 | 12.538 | 22.481 | 0.134 | 9.476 | 20.579 | 7.908 | 10.075 | 9.003 | 23.492 | 30.313 | 0.209 | 9.641 | -7.646 | 35.015 | -1.081 | -4.22 | -15.505 | 7.287 | 5.031 | 6.979 | -11.229 | 6.995 | 5.088 | -4.52 | -5.67 | 9.853 | 13.515 | 1.821 | -10.293 | 0.47 | -0.853 | 13.236 | -2.08 | 25.893 | 7.458 | 9.68 | 0.507 | 25.24 | 15.728 | 0.446 | -7.186 | 23.534 | 8.519 | 3.423 | -5.394 | 9.124 | 4.299 | 12.605 | 7.769 | 9.79 | 8.964 | 7.695 | 5.79 | 8.642 | 13.345 | 7.996 | 2.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.034 | 0.119 | 0.022 | 0.082 | 0.113 | 0.152 | -0.895 | -0.006 | -0.142 | -0.049 | 0.138 | -0.173 | -0.066 | -0.136 | 0.061 | -0.007 | 0.152 | 0.143 | 0.166 | 0.002 | 0.114 | 0.237 | 0.09 | 0.134 | 0.123 | 0.301 | 0.258 | 0.003 | 0.131 | -0.175 | 0.279 | -0.02 | -0.084 | -0.428 | 0.086 | 0.074 | 0.108 | -0.239 | 0.081 | 0.074 | -0.086 | -0.109 | 0.134 | 0.195 | 0.028 | -0.233 | 0.009 | -0.018 | 0.165 | -0.035 | 0.234 | 0.104 | 0.12 | 0.008 | 0.238 | 0.186 | 0.007 | -0.188 | 0.237 | 0.14 | 0.067 | -0.142 | 0.12 | 0.082 | 0.192 | 0.145 | 0.152 | 0.185 | 0.143 | 0.118 | 0.17 | 0.288 | 0.177 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -0.221 | 1.485 | -1.819 | 1.259 | 1.137 | 1.314 | -6.281 | -0.531 | -10.457 | 2.606 | 15.495 | -15.396 | -9.511 | -0.957 | -2.235 | -0.924 | 2.491 | 1.207 | 2.645 | -0.038 | 1.108 | 2.133 | -0.083 | 0.946 | 1.211 | 2.567 | 9.215 | 0.628 | 2.829 | -3.18 | 4.561 | 1.102 | -0.048 | -3.863 | 1.923 | -1.133 | 2.56 | -4.248 | -0.085 | 2.763 | -1.619 | -2.061 | 1.796 | 2.299 | 0.166 | -3.083 | 1.265 | -4.722 | 4.498 | -0.694 | 8.099 | 1.714 | 3.093 | 0.181 | 7.604 | 4.274 | 0.184 | -3.743 | 7.962 | 2.004 | 1.207 | -1.807 | 3.288 | -0.242 | 3.546 | 2.96 | 3.377 | 2.999 | 2.531 | 1.946 | 3.072 | 4.456 | 3.102 | 0.854 | -3.357 | -3.357 | -3.357 | -1.338 | -3.67 | -3.671 | -3.671 | -3.671 |
Nettowinst
| 7.543 | 21.166 | 6.046 | 13.885 | 17.84 | 21.895 | -160.21 | -0.259 | -6.668 | -8.395 | 2.786 | 0.01 | 2.525 | -13.981 | 10.946 | 0.211 | 2.094 | 10.08 | 17.471 | -1.008 | 7.501 | 17.11 | 5.682 | 8.369 | 6.057 | 27.33 | 18.321 | -0.828 | 7.018 | -4.443 | 30.476 | -2.183 | -4.172 | -11.642 | 5.364 | 6.164 | 4.419 | -6.981 | 7.08 | 2.325 | -2.901 | -3.609 | 8.057 | 11.216 | 1.655 | -7.21 | -0.795 | 3.869 | 8.738 | -1.386 | 17.794 | 5.744 | 6.587 | 0.326 | 17.636 | 11.454 | 0.262 | -3.443 | 15.572 | 6.515 | 2.216 | -3.587 | 5.836 | 4.541 | 9.059 | 4.809 | 6.413 | 5.965 | 5.164 | 3.844 | 5.57 | 8.889 | 4.894 | 1.365 | 3.357 | 3.357 | 3.357 | 1.338 | 3.67 | 3.671 | 3.671 | 3.671 |
Nettowinstmarge
| 0.04 | 0.112 | 0.031 | 0.074 | 0.099 | 0.144 | -0.861 | -0.002 | -0.06 | -0.077 | 0.021 | 0 | 0.021 | -0.138 | 0.08 | 0.003 | 0.023 | 0.115 | 0.129 | -0.016 | 0.09 | 0.197 | 0.065 | 0.111 | 0.083 | 0.35 | 0.156 | -0.013 | 0.095 | -0.102 | 0.243 | -0.041 | -0.083 | -0.321 | 0.063 | 0.091 | 0.068 | -0.148 | 0.082 | 0.034 | -0.055 | -0.07 | 0.11 | 0.162 | 0.026 | -0.163 | -0.015 | 0.082 | 0.109 | -0.024 | 0.161 | 0.08 | 0.082 | 0.005 | 0.166 | 0.136 | 0.004 | -0.09 | 0.157 | 0.107 | 0.043 | -0.095 | 0.077 | 0.087 | 0.138 | 0.09 | 0.1 | 0.123 | 0.096 | 0.078 | 0.11 | 0.192 | 0.108 | 0.043 | 0.093 | 0.093 | 0.093 | 0.044 | 0.14 | 0.14 | 0.14 | 0.14 |
WPA (Winst Per Aandeel)
| 0.27 | 0.76 | 0.22 | 0.5 | 0.66 | 0.84 | -6.29 | -0.01 | -0.27 | -0.34 | 0.11 | 0 | 0.1 | -0.57 | 0.45 | 0.01 | 0.09 | 0.42 | 0.73 | -0.042 | 0.32 | 0.72 | 0.24 | 0.35 | 0.26 | 1.16 | 0.78 | -0.035 | 0.33 | -0.19 | 1.32 | -0.095 | -0.18 | -0.51 | 0.23 | 0.27 | 0.19 | -0.3 | 0.31 | 0.1 | -0.13 | -0.16 | 0.36 | 0.5 | 0.07 | -0.32 | -0.036 | 0.17 | 0.4 | -0.063 | 0.81 | 0.26 | 0.3 | 0.02 | 0.81 | 0.53 | 0.01 | -0.16 | 0.72 | 0.3 | 0.1 | -0.17 | 0.27 | 0.21 | 0.43 | 0.23 | 0.31 | 0.3 | 0.26 | 0.2 | 0.29 | 0.65 | 0.27 | 0.71 | 1.75 | 1.81 | 1.81 | 0.73 | 2 | 2.04 | 2.04 | 2.04 |
Verwaterde WPA
| 0.27 | 0.75 | 0.22 | 0.5 | 0.66 | 0.84 | -6.29 | -0.01 | -0.27 | -0.34 | 0.11 | 0 | 0.1 | -0.57 | 0.44 | 0.01 | 0.09 | 0.42 | 0.72 | -0.042 | 0.31 | 0.71 | 0.24 | 0.35 | 0.25 | 1.14 | 0.77 | -0.035 | 0.32 | -0.19 | 1.3 | -0.095 | -0.18 | -0.51 | 0.23 | 0.27 | 0.19 | -0.3 | 0.31 | 0.1 | -0.13 | -0.16 | 0.35 | 0.49 | 0.07 | -0.32 | -0.036 | 0.17 | 0.39 | -0.063 | 0.8 | 0.26 | 0.3 | 0.01 | 0.79 | 0.52 | 0.01 | -0.16 | 0.72 | 0.3 | 0.1 | -0.17 | 0.27 | 0.21 | 0.41 | 0.22 | 0.3 | 0.28 | 0.24 | 0.18 | 0.26 | 0.57 | 0.27 | 0.63 | 1.56 | 1.58 | 1.58 | 0.65 | 1.79 | 1.87 | 1.87 | 1.87 |
EBITDA
| 7.006 | 31.677 | 14.638 | 23.886 | 34.678 | 32.189 | -112.03 | 17.854 | 4.771 | 10.32 | 26.737 | 3.567 | 9.656 | 1.195 | 31.519 | 2.315 | 16.812 | 15.076 | 24.076 | 1.513 | 10.46 | 20.974 | 7.282 | 9.787 | 8.482 | 15.944 | 29.829 | 1.685 | 11.094 | -6.725 | 35.889 | 0.362 | -2.739 | -13.927 | 8.358 | 6.847 | 8.266 | -7.662 | 9.467 | 7.213 | -2.019 | -4.281 | 9.303 | 10.938 | 6.252 | -4.919 | -3.357 | 1.337 | 16.079 | 0.68 | 28.299 | 7.329 | 9.574 | 0.429 | 27.672 | 15.679 | 0.401 | -4.624 | 26.003 | 8.481 | 3.373 | -3.503 | 11.964 | 4.102 | 12.236 | 7.228 | 10.365 | 7.953 | 6.552 | 4.811 | 8.24 | 13.172 | 14.59 | 2.68 | -86.83 | 36.202 | 36.202 | 30.752 | -58.609 | 26.289 | 26.289 | 26.289 |
EBITDA ratio
| 0.037 | 0.167 | 0.082 | 0.128 | 0.17 | 0.211 | 0.237 | 0.133 | 0.043 | 0.095 | 0.199 | -0.157 | 0.161 | 0.015 | 0.147 | 0.029 | 0.181 | 0.172 | 0.178 | 0.024 | 0.126 | 0.241 | 0.083 | 0.13 | 0.091 | 0.204 | 0.254 | 0.026 | 0.15 | -0.144 | 0.286 | 0.007 | -0.055 | -0.385 | 0.099 | 0.101 | 0.128 | -0.163 | 0.086 | 0.105 | -0.038 | -0.083 | 0.095 | 0.158 | 0.096 | -0.111 | -0.062 | 0.028 | 0.163 | 0.012 | 0.256 | 0.133 | 0.146 | 0.039 | 0.237 | 0.186 | 0.006 | -0.191 | 0.262 | 0.139 | 0.066 | -0.144 | 0.157 | 0.079 | 0.203 | 0.155 | 0.161 | 0.185 | 0.137 | 0.114 | 0.163 | 0.285 | 0.323 | 0.078 | -2.398 | 1 | 1 | 1 | -2.229 | 1 | 1 | 1 |