Avanti Feeds Limited
NSE:AVANTIFEED.NS
673 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||
| Liquide middelen & kasequivalenten
| 7,370.898 | 353.652 | 654.105 | 470.558 | 159.03 | 580.621 | 68.541 | 406.452 | 51.271 | 42.853 | 104.386 | 67.175 | 220.515 | 45.565 | 34.21 | 90.092 | 39.944 | 76.953 |
| Kortetermijnbeleggingen
| 7,074.704 | 12,202.959 | 8,192.634 | 11,214.321 | 8,181.692 | 6,523.139 | 5,530.856 | 3,256.368 | 650.202 | 764.592 | 50.211 | 2.515 | 172.762 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 14,445.602 | 12,556.611 | 8,846.739 | 11,684.879 | 8,340.722 | 7,103.76 | 5,599.397 | 3,662.82 | 701.473 | 807.445 | 154.597 | 69.69 | 393.277 | 45.565 | 34.21 | 90.092 | 39.944 | 76.953 |
| Nettovorderingen
| 1,450.208 | 1,231.543 | 1,479.703 | 1,035 | 1,231.185 | 793.179 | 746.781 | 397 | 510.835 | 446.317 | 450.192 | 397.263 | 207.271 | 0 | 0 | 0 | 0 | 0 |
| Voorraad
| 8,863.363 | 8,052.639 | 9,893.103 | 5,551.274 | 5,435.065 | 3,790.621 | 5,248.144 | 3,556.977 | 2,855.493 | 2,220.162 | 1,991.468 | 971.621 | 421.526 | 390.501 | 272.749 | 203.832 | 266.971 | 366.747 |
| Overige vlottende activa
| 288.007 | 266.68 | 69.694 | 4.179 | 145.719 | 107.628 | 28.987 | 86.005 | 48.957 | 24.105 | 618.65 | 510.004 | 55.322 | 350.567 | 224.721 | 299.392 | 276.576 | 423.818 |
| Totaal vlottende activa
| 25,047.18 | 22,107.473 | 20,289.239 | 18,275.332 | 15,152.691 | 11,795.188 | 11,623.309 | 7,702.802 | 4,116.758 | 3,498.029 | 2,764.715 | 1,551.315 | 1,077.396 | 786.633 | 531.681 | 593.316 | 583.492 | 867.517 |
| Niet-vlottende activa: | ||||||||||||||||||
| Materiële vaste activa, netto
| 5,052.902 | 4,311.673 | 3,095.098 | 2,943.485 | 2,965.225 | 3,012.761 | 3,139.496 | 2,388.494 | 1,454.87 | 894.804 | 822.043 | 522.98 | 447.61 | 369.656 | 278.551 | 300.545 | 335.654 | 701.164 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 5.126 | 1.837 | 30.201 | 41.213 | 2.366 | 2.619 | 1.664 | 0.847 | 1.226 | 0.856 | 1.156 | 1.361 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 5.126 | 1.837 | 30.201 | 41.213 | 2.366 | 2.619 | 1.664 | 0.847 | 1.226 | 0.856 | 1.156 | 1.361 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 556.802 | -11,676.523 | -6,918.203 | -10,031.812 | -7,820.264 | -5,532.189 | -5,217.204 | -2,937.579 | -318.676 | -418.177 | 302.667 | 272.339 | 102.091 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| -0 | 12,383.987 | 16.522 | 26.14 | 8,499.485 | 6,869.804 | 5,715.365 | 3,363.216 | 949.966 | 829.116 | 0 | 0 | 0 | 13.087 | 23.067 | 12.265 | 0 | 0 |
| Overige niet-vlottende activa
| 319.912 | 218.039 | 8,649.23 | 11,567.905 | 0.002 | 0.002 | -0.001 | 46.88 | 21.833 | 1.124 | 92.849 | 61.771 | 198.112 | 354.801 | 313.306 | 274.984 | 276.731 | 134.506 |
| Totaal niet-vlottende activa
| 5,934.742 | 5,239.013 | 4,872.848 | 4,546.931 | 3,646.814 | 4,352.997 | 3,639.32 | 2,861.858 | 2,109.219 | 1,307.723 | 1,218.715 | 858.451 | 747.813 | 737.544 | 614.924 | 587.794 | 612.385 | 835.67 |
| Totaal activa
| 30,981.922 | 27,346.486 | 25,162.087 | 22,822.263 | 18,799.505 | 16,148.185 | 15,262.629 | 10,564.658 | 6,225.977 | 4,805.752 | 3,983.43 | 2,409.767 | 1,825.209 | 1,524.177 | 1,146.605 | 1,181.111 | 1,195.877 | 1,703.188 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||
| Crediteuren
| 3,212.754 | 2,806.296 | 3,047.502 | 2,393.03 | 2,175.417 | 1,799.089 | 2,865.483 | 2,517.401 | 1,455.093 | 911.784 | 1,221.453 | 415.834 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kortlopende schulden
| 7.363 | 8.599 | 12.076 | 9.841 | 10.751 | 82.806 | 50.332 | 72.672 | 86.37 | 542.146 | 451.602 | 491.488 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.912 | 12.407 | 10.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 142.531 | 44.182 | 42.259 | 43.878 | 275.847 | 250.311 | 346.568 | 13.912 | 12.407 | 10.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 142.299 | 372.395 | 408.334 | 286.764 | 172.222 | 67.251 | -0.001 | 298.066 | 718.412 | 519.156 | 334.069 | 163.44 | 683.398 | 224.055 | 147.383 | 119.946 | 79.033 | 137.092 |
| Totaal kortlopende verplichtingen
| 3,504.947 | 3,231.472 | 3,510.171 | 2,733.513 | 2,634.237 | 2,199.457 | 3,262.382 | 2,902.051 | 2,272.282 | 1,983.246 | 2,007.124 | 1,070.762 | 683.398 | 224.055 | 147.383 | 119.946 | 79.033 | 137.092 |
| Langlopende verplichtingen: | ||||||||||||||||||
| Langetermijnschulden
| 139.403 | 21.936 | 28.757 | 29.315 | 4.894 | 10.564 | 18.368 | 121.691 | 20.728 | 41.814 | 109.516 | 119.3 | 155.237 | 565.101 | 330.266 | 380.162 | 406.604 | 582.519 |
| Uitgestelde opbrengsten niet-vlottend
| 18.502 | 99.987 | 103.673 | 126.667 | 114.436 | 133.534 | 148.632 | 37.45 | 37.45 | 37.45 | 27.45 | 15.45 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 302.889 | 175.731 | -58.049 | -89.467 | 45.415 | 177.41 | 261.136 | 100.423 | 46.923 | 59.913 | 14.348 | 10 | 9.91 | 0 | 0 | 0 | 17.666 | 17.514 |
| Overige niet-vlottende verplichtingen
| 123.449 | 48.882 | 103.665 | 126.667 | 52.788 | 54.224 | 73.582 | 11.458 | 3.259 | 30.37 | 29.236 | 14.59 | 29.732 | 0 | 0 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 584.243 | 346.536 | 178.046 | 193.182 | 217.533 | 375.732 | 501.718 | 271.022 | 108.36 | 169.547 | 180.55 | 159.34 | 194.879 | 565.101 | 330.266 | 380.162 | 424.27 | 600.034 |
| Totaal passiva
| 4,089.19 | 3,578.008 | 3,688.217 | 2,926.695 | 2,851.77 | 2,575.189 | 3,764.1 | 3,173.073 | 2,380.642 | 2,152.793 | 2,187.674 | 1,230.102 | 878.277 | 789.156 | 477.648 | 500.108 | 503.303 | 737.126 |
| Eigen vermogen: | ||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 136.246 | 136.246 | 136.246 | 136.246 | 136.246 | 136.246 | 90.83 | 90.83 | 90.83 | 90.83 | 90.83 | 90.83 | 90.83 | 80 | 80 | 80 | 65.4 | 65.4 |
| Ingehouden winsten
| 20,682.129 | 18,308.023 | 16,616.392 | 15,369.388 | 12,144.048 | 10,410.724 | 9,265.854 | 4,817.404 | 2,843.044 | 1,810.668 | 1,073.465 | 553.888 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige gereserveerde algehele resultaten
| 23,518.551 | 2,510.572 | 2,201.378 | 2,106.538 | -1,061.186 | -721.869 | -370.395 | -673.74 | -566.585 | -467.924 | -383.969 | -346.647 | -347.853 | -324.97 | -297.904 | -274.743 | -259 | -485.669 |
| Overige totale aandeelhoudersvermogen
| -20,682.129 | -0.001 | 0.001 | 0 | 2,817.778 | 2,234.567 | 1,328.508 | 2,170.176 | 1,478.046 | 1,219.385 | 1,015.43 | 881.594 | 1,203.955 | 940.177 | 886.86 | 875.746 | 886.173 | 1,168.101 |
| Totaal eigen vermogen van aandeelhouders
| 23,654.797 | 20,954.84 | 18,954.017 | 17,612.172 | 14,036.886 | 12,059.668 | 10,314.797 | 6,404.67 | 3,845.335 | 2,652.959 | 1,795.756 | 1,179.665 | 946.932 | 695.207 | 668.956 | 681.002 | 692.573 | 747.832 |
| Totaal eigen vermogen
| 26,892.732 | 23,768.478 | 21,473.87 | 19,895.568 | 15,947.735 | 13,572.996 | 11,498.529 | 7,391.585 | 3,845.335 | 2,652.959 | 1,795.756 | 1,179.665 | 946.932 | 735.021 | 668.956 | 681.002 | 692.573 | 966.062 |
| Totaal passiva en aandeelhoudersvermogen
| 30,981.922 | 27,346.486 | 25,162.087 | 22,822.263 | 18,799.505 | 16,148.185 | 15,262.629 | 10,564.658 | 6,225.977 | 4,805.752 | 3,983.43 | 2,409.767 | 1,825.209 | 1,524.177 | 1,146.605 | 1,181.111 | 1,195.877 | 1,703.188 |