Avista Corporation
NYSE:AVA
37.47 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9.124 | 14.647 | 12.274 | 35.003 | 8.63 | 15.704 | 10.596 | 13.428 | 14.363 | 21.619 | 203.598 | 22.168 | 19.224 | 39.027 | 21.647 | 14.196 | 84.747 | 116.394 | 18.919 | 9.896 | 14.454 | 17.231 | 14.861 | 14.656 | 21.17 | 35.333 | 26.273 | 16.172 | 14.716 | 13.41 | 26.179 | 8.507 | 7.084 | 13.522 | 12.767 | 10.484 | 9.314 | 16.242 | 22.081 | 22.143 | 10.391 | 207.967 | 103.79 | 98.721 | 91.979 | 103.787 | 89.197 | 75.464 | 82.952 | 93.416 | 72.703 | 74.662 | 78.103 | 69.916 | 61.837 | 69.413 | 56.682 | 38.53 | 39.603 | 37.035 | 35.025 | 34.458 | 35.654 | 24.313 | 15.03 | 5.384 | 13.106 | 15.907 | 6.508 | 103.302 | 83.211 | 28.242 | 31.6 | 35.849 | 94.851 | 25.917 | 62.965 | 72.458 | 59.225 | 88.317 | 106.546 | 133.624 | 160.986 | 128.126 | 187.184 | 219.542 | 222.071 | 186.369 | 198.207 | 142.475 | 250.538 | 171.221 | 161.896 | 249.859 | 205.185 | 194.365 | 78.49 | 62.97 | 49.29 | 40 | 163.1 | 47.4 | 80.8 | 72.8 | 35.5 | 30.4 | 32.5 | 30.6 | 23 | 29.9 | 35 | 8.2 | 9 | 3.2 | 17.2 | 5.2 | 3.9 | 4 | 4.5 | 5.2 | 5.9 | 19 | 9.1 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 3.667 | 223.797 | 220.586 | 212.166 | 8.536 | 0 | 0 | 0 | 0 | 0 | 0 | 1.743 | 0 | 0 | 0 | 0 | 0.589 | 0 | 0.433 | 2.057 | 5.283 | 0 | 0 | 3.93 | 2.327 | 2.388 | 5.418 | 3.748 | 3.393 | 0 | 0 | 0 | 0 | 0 | 1.456 | 0 | 0.46 | 7.106 | 8.211 | 82.233 | 80.541 | 92.87 | 73.969 | 103.392 | 88.272 | 114.226 | 0 | 164.363 | 118.536 | 104.521 | 0 | 0 | 0 | 0 | 0 | 64.43 | 59.405 | 60.605 | 55.825 | 65.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 358.185 | 401.844 | 372.461 | 386.509 | 413.365 | 0 | 598.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 9.124 | 14.647 | 12.274 | 35.003 | 8.63 | 15.704 | 10.596 | 13.428 | 14.363 | 21.619 | 203.598 | 22.168 | 19.224 | 39.027 | 21.647 | 14.196 | 84.747 | 116.394 | 18.919 | 9.896 | 14.454 | 17.231 | 14.861 | 14.656 | 21.17 | 35.333 | 26.273 | 16.172 | 14.716 | 13.41 | 26.179 | 8.507 | 7.084 | 13.522 | 12.767 | 10.484 | 9.314 | 16.242 | 22.081 | 22.143 | 10.391 | 207.967 | 186.023 | 179.262 | 184.849 | 177.756 | 192.589 | 163.736 | 197.178 | 93.416 | 237.066 | 193.198 | 182.624 | 69.916 | 61.837 | 69.413 | 56.682 | 38.53 | 104.033 | 96.44 | 35.025 | 90.283 | 101.21 | 24.313 | 15.03 | 5.384 | 13.106 | 15.907 | 6.508 | 103.302 | 83.211 | 28.242 | 31.6 | 35.849 | 94.851 | 25.917 | 62.965 | 72.458 | 59.225 | 88.317 | 106.546 | 133.624 | 160.986 | 128.126 | 187.184 | 219.542 | 222.071 | 186.369 | 198.207 | 142.475 | 250.538 | 171.221 | 161.896 | 249.859 | 205.185 | 194.365 | 78.49 | 62.97 | 49.29 | 40 | 163.1 | 47.4 | 80.8 | 72.8 | 35.5 | 30.4 | 32.5 | 30.6 | 23 | 29.9 | 35 | 8.2 | 9 | 3.2 | 17.2 | 5.2 | 3.9 | 4 | 4.5 | 5.2 | 5.9 | 19 | 9.1 |
Nettovorderingen
| 143.706 | 161.51 | 226.701 | 245.978 | 164.057 | 164.907 | 244.382 | 286.486 | 188.548 | 195.907 | 227.631 | 232.65 | 169.847 | 155.78 | 197.499 | 213.586 | 115.069 | 117.182 | 155.253 | 177.704 | 108.577 | 115.493 | 170.2 | 165.824 | 104.892 | 117.831 | 168.534 | 185.664 | 167.706 | 169.754 | 213.562 | 228.53 | 165.396 | 121.277 | 149.537 | 169.413 | 110.837 | 136.321 | 162.203 | 171.925 | 124.55 | 127.614 | 202.82 | 221.343 | 139.512 | 147.982 | 193.753 | 193.683 | 157.566 | 153.627 | 188.726 | 218.83 | 189.448 | 176.583 | 218.82 | 249.298 | 172.441 | 174.057 | 212.193 | 227.083 | 149.492 | 127.926 | 217.998 | 218.846 | 93.332 | 149.379 | 223.725 | 105.44 | 112.718 | 187.639 | 258.932 | 286.15 | 188.035 | 211.161 | 347.578 | 502.947 | 334.845 | 233.344 | 268.678 | 325.755 | 227.969 | 255.12 | 238.478 | 318.848 | 261.799 | 245.166 | 351.285 | 321.091 | 289.759 | 293.428 | 279.748 | 388.083 | 384.992 | 417.416 | 536.402 | 861.308 | 965.66 | 668.223 | 382.727 | 530.8 | 558.4 | 594.2 | 443.2 | 456.9 | 437.8 | 227.8 | 185.8 | 176.9 | 80.2 | 117.3 | 102.5 | 148.7 | 99.4 | 94.1 | 97.7 | 102.4 | 62.9 | 67.7 | 74.9 | 74.5 | 44.4 | 45.3 | 62.3 |
Voorraad
| 185.94 | 175.588 | 163.709 | 159.984 | 145.174 | 115.805 | 101.775 | 107.674 | 123.447 | 105.791 | 76.402 | 84.733 | 87.203 | 82.778 | 63.16 | 67.451 | 69.026 | 67.333 | 56.681 | 66.583 | 67.732 | 67.659 | 61.354 | 63.881 | 62.766 | 56.901 | 49.259 | 58.075 | 65.961 | 61.187 | 47.184 | 53.314 | 58.08 | 51.639 | 43.885 | 54.148 | 59.735 | 50.873 | 43.785 | 66.356 | 69.941 | 49.437 | 32.804 | 44.946 | 56.843 | 45.322 | 30.318 | 47.455 | 51.066 | 51.137 | 36.354 | 52.006 | 64.878 | 47.683 | 38.397 | 48.53 | 56.428 | 53.461 | 31.68 | 37.282 | 42.019 | 42.51 | 24.723 | 53.526 | 70.542 | 46.093 | 21.416 | 34.985 | 37.572 | 29.437 | 19.495 | 42.425 | 55.086 | 58.389 | 44.676 | 54.123 | 50.013 | 55.847 | 30.859 | 26.108 | 30.735 | 20.61 | 14.023 | 22.428 | 26.244 | 19.11 | 14.182 | 22.047 | 27.41 | 20.298 | 15.583 | 21.776 | 24.486 | 22.601 | 23.243 | 24.496 | 39.002 | 32.544 | 22.109 | 28.4 | 29.4 | 44.7 | 38 | 42.1 | 50.7 | 48.6 | 39.1 | 42.1 | 43.4 | 34.6 | 29.3 | 31.7 | 33.2 | 38 | 36.4 | 38 | 29.2 | 30.6 | 23.6 | 21.4 | 23.5 | 23 | 16.9 |
Overige vlottende activa
| 186.304 | 199.115 | 159.261 | 220.877 | 229.359 | 230.523 | 298.947 | 314.214 | 137.246 | 93.644 | 88.445 | 94.922 | 80.001 | 84.369 | 67.776 | 48.744 | 30.82 | 51.598 | 43.385 | 50.946 | 56.883 | 69.384 | 118.388 | 102.562 | 56.684 | 49.92 | 65.681 | 77.623 | 68.251 | 76.385 | 70.367 | 60.99 | 53.815 | 82.281 | 73.035 | 72.001 | 78.094 | 84.438 | 82.427 | 134.463 | 53.216 | 49.038 | 167.971 | 186.848 | 197.51 | 97.633 | 90.354 | 189.192 | 224.732 | 257.185 | 181.409 | 150.522 | 210.557 | 220.115 | 146.105 | 212.324 | 242.414 | 140.999 | 78.761 | 58.118 | 131.885 | 96.236 | 86.052 | 185.542 | 213.265 | 246.182 | 180.336 | 175.853 | 205.418 | 240.811 | 841.387 | 675.457 | 707.483 | 724.785 | 776.95 | 1,187.381 | 1,840.223 | 566.984 | 641.757 | 460.162 | 421.879 | 477.954 | 387.276 | 379.978 | 301.549 | 401.069 | 426.002 | 461.262 | 395.666 | 530.805 | 401.372 | 551.937 | 958.488 | 1,580.338 | 7,925.238 | 8,011.531 | 2,270.312 | 4,181.998 | 769.477 | 614.9 | 598.8 | 565.2 | 625 | 396.8 | 238.2 | 352.5 | 243.4 | 127.2 | 47.8 | 45.6 | 39 | 39.8 | 33.9 | 33.9 | 41.7 | 38.4 | 34.6 | 31 | 35.1 | 35.5 | 34.9 | 5 | 23.3 |
Totaal vlottende activa
| 525.074 | 550.86 | 561.945 | 661.842 | 547.22 | 526.939 | 655.7 | 721.802 | 463.604 | 416.961 | 596.076 | 434.473 | 356.275 | 361.954 | 350.082 | 343.977 | 299.662 | 352.507 | 274.238 | 305.129 | 247.646 | 269.767 | 364.803 | 346.923 | 245.512 | 259.985 | 309.747 | 337.534 | 316.634 | 320.736 | 357.292 | 351.341 | 284.375 | 268.719 | 279.224 | 306.046 | 257.98 | 289.33 | 310.496 | 395.347 | 265.204 | 442.267 | 504.386 | 549.679 | 485.844 | 468.693 | 507.014 | 505.794 | 516.316 | 555.365 | 607.201 | 614.556 | 548.253 | 455.348 | 465.159 | 579.565 | 458.629 | 407.047 | 426.667 | 418.923 | 358.421 | 356.955 | 429.983 | 482.227 | 392.169 | 447.038 | 438.583 | 332.185 | 362.216 | 561.189 | 1,203.025 | 1,032.274 | 982.204 | 1,030.184 | 1,264.055 | 1,770.368 | 2,288.046 | 928.633 | 1,000.519 | 900.342 | 787.129 | 887.308 | 800.763 | 849.38 | 776.776 | 884.887 | 999.358 | 968.722 | 883.632 | 966.708 | 931.658 | 1,133.017 | 1,505.376 | 2,270.214 | 8,690.068 | 9,091.7 | 3,353.464 | 4,945.735 | 1,223.603 | 1,214.1 | 1,349.7 | 1,251.5 | 1,187 | 968.6 | 762.2 | 659.3 | 500.8 | 376.8 | 194.4 | 227.4 | 205.8 | 228.4 | 175.5 | 169.2 | 193 | 184 | 130.6 | 133.3 | 138.1 | 136.6 | 108.7 | 92.3 | 111.6 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5,924.39 | 5,962.108 | 5,884.942 | 5,837.868 | 5,761.388 | 5,686.475 | 5,605.912 | 5,578.404 | 5,513.942 | 5,443.924 | 5,389.36 | 5,359.378 | 5,303.258 | 5,236.146 | 5,163.339 | 5,130.349 | 5,072.977 | 5,031.654 | 4,984.201 | 4,944.892 | 4,876.195 | 4,836.334 | 4,780.156 | 4,680.285 | 4,677.351 | 4,602.628 | 4,509.773 | 4,398.81 | 4,383.186 | 4,306.947 | 4,245.128 | 4,147.5 | 4,111.894 | 4,055.042 | 3,981.642 | 3,949.339 | 3,827.713 | 3,726.7 | 3,651.079 | 3,619.962 | 3,579.305 | 3,282.063 | 3,275.802 | 3,260.98 | 3,157.317 | 3,168.197 | 3,053.488 | 3,023.716 | 2,940.522 | 2,910.318 | 2,872.94 | 2,860.776 | 2,801.519 | 2,764.275 | 2,731.143 | 2,714.237 | 2,675.041 | 2,642.93 | 2,627.978 | 2,607.011 | 2,562.682 | 2,530.937 | 2,503.986 | 2,492.191 | 2,438.917 | 2,398.913 | 2,371.251 | 2,351.342 | 2,305.795 | 2,267.618 | 2,339.979 | 2,215.037 | 2,181.468 | 2,156.918 | 2,128.602 | 2,126.417 | 2,079.975 | 2,042.082 | 2,026.925 | 1,956.063 | 1,944.428 | 1,928.922 | 1,922.952 | 2,345.873 | 1,685.07 | 1,675.988 | 1,670.923 | 2,170.07 | 1,564.072 | 1,566.596 | 1,568.322 | 1,565.642 | 1,563.543 | 1,543.206 | 1,522.755 | 1,518.312 | 1,500.752 | 1,489.776 | 1,503.642 | 1,500.8 | 1,488.4 | 1,482.1 | 1,472.9 | 1,470.9 | 1,457 | 1,445.6 | 1,438.7 | 1,433.1 | 1,420.9 | 1,409.1 | 1,400.7 | 1,397.9 | 1,380 | 1,368.5 | 1,360.3 | 1,357.4 | 1,342.2 | 1,338 | 1,333.2 | 1,329 | 1,282 | 1,280 | 1,264.6 |
Goodwill
| 52.426 | 52.426 | 52.426 | 52.426 | 52.426 | 52.426 | 52.426 | 52.426 | 52.426 | 52.426 | 52.426 | 52.426 | 52.426 | 52.426 | 52.426 | 52.426 | 52.426 | 52.426 | 52.426 | 52.426 | 52.426 | 52.426 | 52.426 | 57.672 | 57.672 | 57.672 | 57.672 | 57.672 | 57.672 | 57.672 | 57.672 | 57.672 | 57.672 | 57.672 | 57.672 | 57.672 | 57.672 | 57.672 | 57.976 | 57.976 | 55.877 | 5.246 | 76.257 | 76.257 | 76.762 | 76.762 | 76.762 | 75.959 | 73.783 | 73.783 | 73.783 | 39.045 | 26.112 | 26.112 | 25.965 | 25.935 | 24.79 | 24.79 | 24.79 | 24.718 | 24.82 | 20.509 | 20.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 21.356 | 18.447 | 19.448 | 16.293 | 17.771 | 17.696 | 17.936 | 15.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.185 | 0 | 37.185 | 38.61 | 39.576 | 41.153 | 42.457 | 43.884 | 46.256 | 92.956 | 0 | 0 | 80.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 52.426 | 73.782 | 70.873 | 71.874 | 68.719 | 52.426 | 52.426 | 52.426 | 52.426 | 52.426 | 52.426 | 52.426 | 52.426 | 52.426 | 52.426 | 52.426 | 52.426 | 52.426 | 52.426 | 52.426 | 52.426 | 52.426 | 52.426 | 57.672 | 57.672 | 57.672 | 57.672 | 57.672 | 57.672 | 57.672 | 57.672 | 57.672 | 57.672 | 57.672 | 57.672 | 57.672 | 57.672 | 57.672 | 57.976 | 57.976 | 55.877 | 5.246 | 114.867 | 115.833 | 117.915 | 119.219 | 120.646 | 122.215 | 166.739 | 73.783 | 73.783 | 119.354 | 26.112 | 26.112 | 25.965 | 25.935 | 24.79 | 24.79 | 24.79 | 24.718 | 24.82 | 20.509 | 20.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 217.607 | -343.66 | 115.16 | 145.819 | 206.641 | 0 | 321.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 184.494 | 183.135 | 164.897 | 166.42 | 161.222 | 162.228 | 159.356 | 124.937 | 123.504 | 104.342 | 102.604 | 95.043 | 81.468 | 72.679 | 70.865 | 67.995 | 63.295 | 63.014 | 62.805 | 53.156 | 48.468 | 44.514 | 40.804 | 121.911 | 116.93 | 11.547 | 11.547 | 11.547 | 11.547 | 11.547 | 11.547 | 18.693 | 19.305 | 19.918 | 20.53 | 21.143 | 21.755 | 22.368 | 22.98 | 23.593 | 24.205 | 24.818 | 25.43 | 26.043 | 26.655 | 27.268 | 27.88 | 28.493 | 29.105 | 29.718 | 30.33 | 30.943 | 31.555 | 11.547 | 11.547 | 196.824 | 108.38 | 111.847 | 112.82 | 141.693 | 116.753 | 115.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95.272 | 204.522 | 227.85 | 220.146 | 220.354 | 0 | 262.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 726.175 | 718.728 | 712.275 | 950.246 | 726.265 | 703.683 | 694.216 | 674.995 | 0 | 657.583 | 646.736 | 642.709 | 634.215 | 620.02 | 607.707 | 774.071 | 550.571 | 540.494 | 525.217 | 528.513 | 515.355 | 508.139 | 501.928 | 487.602 | 488.767 | 472.551 | 26.242 | 466.63 | 903.943 | 886.727 | 866.861 | 840.928 | 816.334 | 783.955 | 762.522 | 747.477 | 724.473 | 718.265 | 714.44 | 464.892 | 640.26 | 348.329 | 534.54 | 535.343 | 528.981 | 517.83 | 522.92 | 524.877 | 527.397 | 517.568 | 508.753 | 505.954 | 516.3 | 493.625 | 492.295 | 495.474 | 475.57 | 492.464 | 491.576 | 494.666 | 443.44 | 463.962 | 470.913 | 488.94 | 464.888 | 444.557 | 440.595 | 440.918 | 440.008 | 425.199 | 430.393 | 461.006 | 465.034 | 470.887 | 481.531 | 488.934 | 498.612 | 486.089 | 479.447 | 488.471 | 491.634 | 488.207 | 492.088 | 492.799 | 438.11 | 435.291 | 136.404 | 139.138 | 141.663 | 144.334 | 145.935 | 0 | 152.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 552.818 | 193.798 | 235.814 | 15.75 | 200.018 | 240.57 | 223.444 | 230.367 | 900.89 | 243.316 | 247.07 | 261.993 | 290.261 | 294.287 | 153.263 | 30.409 | 239.5 | 262.248 | 274.903 | 188.691 | 220.005 | 162.794 | 146.156 | 169.29 | -33.815 | -7.986 | 570.202 | 242.539 | -220.75 | -210.625 | -198.141 | -99.233 | -73.862 | -115.672 | -144.965 | -174.415 | -149.775 | -133.733 | -67.33 | 151.174 | -227.893 | 100.02 | -138.335 | -125.342 | 85.902 | 47.202 | 100.802 | 108.697 | 10.789 | 130.216 | 161.609 | 83.561 | 45.459 | 71.981 | 97.676 | 113.337 | -78.227 | -14.386 | -12.622 | -51.179 | 26.924 | 8.726 | 3.296 | 167.389 | 89.11 | 109.361 | 72.406 | 65.352 | 52.103 | 51.124 | -68.768 | 348.191 | 320.903 | 409.048 | 432.249 | 562.775 | 692.402 | 539.05 | 469.631 | 358.947 | 381.146 | 406.442 | 378.193 | -26.557 | 461.452 | 521.378 | 453.457 | 475.341 | 600.311 | 606.655 | 633.719 | 1,338.564 | 861.632 | 1,720.099 | 2,551.234 | 1,953.912 | 1,430.47 | 1,434.451 | 1,081.529 | 998.6 | 1,003.2 | 1,008.6 | 777.4 | 814.1 | 645.3 | 964.6 | 625.8 | 601.9 | 590.9 | 558.2 | 560.8 | 551 | 559 | 577 | 588.5 | 557.5 | 528 | 536.4 | 526.7 | 528.7 | 492.7 | 494.6 | 477.8 |
Totaal niet-vlottende activa
| 7,255.809 | 7,132.91 | 7,087.039 | 7,040.635 | 6,922.81 | 6,844.376 | 6,738.226 | 6,695.548 | 6,592.195 | 6,520.753 | 6,439.934 | 6,419.11 | 6,375.203 | 6,284.347 | 6,049.414 | 6,058.12 | 5,983.469 | 5,950.117 | 5,899.761 | 5,777.327 | 5,717.137 | 5,608.161 | 5,525.18 | 5,435.653 | 5,311.886 | 5,241.795 | 5,175.436 | 5,177.198 | 5,135.598 | 5,052.268 | 4,983.067 | 4,958.414 | 4,930.731 | 4,800.302 | 4,676.789 | 4,600.603 | 4,481.226 | 4,390.659 | 4,378.533 | 4,316.984 | 4,071.142 | 3,759.863 | 3,811.692 | 3,812.244 | 3,916.158 | 3,879.103 | 3,825.124 | 3,807.385 | 3,673.94 | 3,660.99 | 3,646.803 | 3,599.975 | 3,420.333 | 3,387.548 | 3,358.626 | 3,360.53 | 3,293.998 | 3,254.178 | 3,243.569 | 3,188.036 | 3,199.559 | 3,140.887 | 3,113.719 | 3,148.52 | 2,992.915 | 2,952.831 | 2,884.252 | 2,857.612 | 2,797.906 | 2,743.941 | 2,701.604 | 3,024.234 | 2,967.405 | 3,036.853 | 3,042.382 | 3,178.126 | 3,270.989 | 3,067.221 | 2,976.003 | 2,803.481 | 2,817.208 | 2,823.571 | 2,793.233 | 2,812.115 | 2,584.632 | 2,632.657 | 2,573.663 | 2,645.411 | 2,649.056 | 2,683.55 | 2,774.971 | 2,904.206 | 3,162.152 | 3,263.305 | 4,073.989 | 3,472.224 | 2,931.222 | 2,924.227 | 2,585.171 | 2,499.4 | 2,491.6 | 2,490.7 | 2,250.3 | 2,285 | 2,102.3 | 2,410.2 | 2,064.5 | 2,035 | 2,011.8 | 1,967.3 | 1,961.5 | 1,948.9 | 1,939 | 1,945.5 | 1,948.8 | 1,914.9 | 1,870.2 | 1,874.4 | 1,859.9 | 1,857.7 | 1,774.7 | 1,774.6 | 1,742.4 |
Totaal activa
| 7,780.883 | 7,683.77 | 7,648.984 | 7,702.477 | 7,470.03 | 7,371.315 | 7,393.926 | 7,417.35 | 7,055.799 | 6,937.714 | 7,036.01 | 6,853.583 | 6,731.478 | 6,646.301 | 6,399.496 | 6,402.097 | 6,283.131 | 6,302.624 | 6,173.999 | 6,082.456 | 5,964.783 | 5,877.928 | 5,889.983 | 5,782.576 | 5,557.398 | 5,501.78 | 5,485.183 | 5,514.732 | 5,452.232 | 5,373.004 | 5,340.359 | 5,309.755 | 5,215.106 | 5,069.021 | 4,956.013 | 4,906.649 | 4,739.206 | 4,679.989 | 4,689.029 | 4,712.331 | 4,336.346 | 4,202.13 | 4,316.078 | 4,361.923 | 4,402.002 | 4,347.796 | 4,332.138 | 4,313.179 | 4,190.256 | 4,216.355 | 4,254.004 | 4,214.531 | 3,968.586 | 3,842.896 | 3,823.785 | 3,940.095 | 3,752.627 | 3,661.225 | 3,670.236 | 3,606.959 | 3,557.98 | 3,497.842 | 3,543.702 | 3,630.747 | 3,385.084 | 3,399.869 | 3,322.835 | 3,189.797 | 3,160.122 | 3,305.13 | 3,904.629 | 4,056.508 | 3,949.609 | 4,067.037 | 4,306.437 | 4,948.494 | 5,559.035 | 3,995.854 | 3,976.522 | 3,703.823 | 3,604.337 | 3,710.879 | 3,593.996 | 3,661.495 | 3,361.408 | 3,517.544 | 3,573.021 | 3,614.133 | 3,532.688 | 3,650.258 | 3,706.629 | 4,037.223 | 4,667.528 | 5,533.519 | 12,764.057 | 12,563.924 | 6,284.686 | 7,869.962 | 3,808.774 | 3,713.5 | 3,841.3 | 3,742.2 | 3,437.3 | 3,253.6 | 2,864.5 | 3,069.5 | 2,565.3 | 2,411.8 | 2,206.2 | 2,194.7 | 2,167.3 | 2,177.3 | 2,114.5 | 2,114.7 | 2,141.8 | 2,098.9 | 2,000.8 | 2,007.7 | 1,998 | 1,994.3 | 1,883.4 | 1,866.9 | 1,854 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 104.512 | 104.62 | 102.886 | 143.262 | 105.32 | 103.587 | 112.23 | 202.954 | 112.646 | 121.315 | 112.126 | 133.096 | 102.824 | 104.048 | 93.1 | 106.613 | 83.697 | 110.675 | 88.184 | 110.219 | 91.358 | 80.619 | 109.922 | 108.372 | 80.892 | 76.558 | 67.168 | 107.289 | 72.777 | 69.165 | 72.354 | 115.545 | 81.898 | 63.056 | 59.14 | 114.349 | 63.172 | 70.086 | 62.853 | 112.974 | 82.366 | 73.349 | 163.655 | 182.088 | 158.36 | 153.425 | 161.503 | 198.914 | 140.536 | 148.734 | 134.261 | 166.954 | 154.249 | 128.853 | 150.648 | 171.707 | 148.906 | 123.452 | 146.87 | 160.861 | 133.135 | 104.419 | 136.648 | 176.116 | 102.917 | 86.74 | 139.468 | 117.546 | 75.083 | 179.589 | 243.91 | 286.099 | 201.926 | 230.095 | 336.323 | 511.427 | 358.757 | 252.033 | 295.167 | 325.194 | 231.812 | 252.351 | 244.943 | 298.285 | 281.639 | 247.423 | 403.498 | 339.637 | 307.399 | 304.768 | 305.753 | 367.899 | 457.187 | 503.268 | 622.387 | 886.268 | 1,014.266 | 735.186 | 431.859 | 522.5 | 608.7 | 611 | 424.4 | 406.5 | 487.6 | 231.1 | 174.5 | 154.3 | 85 | 88.8 | 72.3 | 95.3 | 59.1 | 45.5 | 50 | 64.8 | 36.3 | 25.6 | 35 | 46.2 | 33.5 | 27.4 | 37.3 |
Kortlopende schulden
| 15 | 259 | 227.155 | 371.89 | 221.5 | 210 | 244.5 | 484.084 | 252.419 | 164.5 | 250 | 565.412 | 449.075 | 546 | 193 | 221.709 | 209.122 | 375.867 | 237 | 244.728 | 141.18 | 285.617 | 230.804 | 303.1 | 37.629 | 2.598 | 325.066 | 382.836 | 383.924 | 414.212 | 108.317 | 123.287 | 87.257 | 93.227 | 94.918 | 217.431 | 93.617 | 3.162 | 4.805 | 120.18 | 47.137 | 165.66 | 125.244 | 187.765 | 132.352 | 161.482 | 118.163 | 65.337 | 210.637 | 234.326 | 232.396 | 235.467 | 221.748 | 162.519 | 131.022 | 223.364 | 37.531 | 47.253 | 46.951 | 179.537 | 60.606 | 280.536 | 243.232 | 17.207 | 195.416 | 158.883 | 208.7 | 427.344 | 307.608 | 323.72 | 14.607 | 30.605 | 232.76 | 208.435 | 224.966 | 103.018 | 209.014 | 186.053 | 160.01 | 153.949 | 183.084 | 130.344 | 85.419 | 111.986 | 101.813 | 97.866 | 71.867 | 101.901 | 166.189 | 87.601 | 49.205 | 76.926 | 240.514 | 95.267 | 278.379 | 252.614 | 118.1 | 133.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 28.572 | 38.452 | 31.928 | 29.722 | 30.838 | 37.834 | 38.568 | 40.579 | 39.754 | 52.546 | 41.706 | 42.945 | 42.117 | 56.63 | 45.099 | 41.136 | 38.734 | 54.179 | 36.965 | 35.618 | 35.502 | 69.574 | 36.858 | 37.723 | 34.951 | 60.947 | 33.802 | 34.52 | 33.169 | 42.853 | 33.374 | 0 | 0 | 0 | 0 | 0 | 0 | 20.335 | 0 | 7.581 | 98.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 101.621 | 117.89 | 104.222 | 0 | 8.481 | 29.081 | 657.583 | 0 | 100.567 | 111.514 | 100.138 | 124.837 | 100.664 | 105.742 | 92.388 | 119.107 | 84.62 | 96.294 | 85.305 | 131.205 | 83.705 | 98.746 | 82.524 | 133.191 | 0 | 109.54 | 89.505 | 113.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.14 | 0 | 0 | 0 | 0 | 0 | 25.603 | 30.127 | 39.952 | 17.223 | 11.249 | 18.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.672 | 8.266 | 15.936 | 23.598 | 0 | 43.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 580.643 | 232.574 | 211.787 | 228.125 | 226.922 | 196.738 | 210.023 | 230.447 | 221.394 | 227.832 | 227.253 | 172.892 | 204.342 | 199.744 | 150.069 | 132.458 | 140.884 | 131.286 | 186.443 | 138.801 | 131.029 | 114.997 | 156.342 | 191.254 | 190.659 | 174.963 | 216.516 | 173.575 | 182.03 | 165.568 | 143.301 | 135.322 | 172.727 | 345.431 | 277.783 | 142.9 | 290.948 | 233.698 | 237.635 | 152.115 | 133.735 | 127.008 | 281.322 | 255.487 | 259.524 | 267.554 | 300.117 | 311.898 | 196.68 | 201.589 | 238.372 | 212.613 | 200.555 | 163.577 | 172.445 | 184.104 | 345.187 | 280.25 | 281.676 | 163.019 | 253.538 | 236.881 | 243.706 | 495.221 | 296.794 | 370.403 | 292.129 | 218.759 | 248.36 | 281.042 | 849.569 | 628.505 | 658.574 | 652.722 | 752.378 | 1,115.443 | 1,805.57 | 520.356 | 599.433 | 402.695 | 390.37 | 500.972 | 446.501 | 428.082 | 394.29 | 527.957 | 498.55 | 500.982 | 407.126 | 489.164 | 388.35 | 483.649 | 744.198 | 1,526.497 | 7,926.815 | 7,999.978 | 2,220.189 | 4,151.03 | 822.491 | 664.5 | 609.3 | 605.9 | 660.3 | 457.7 | 283.7 | 384.9 | 300.9 | 185.4 | 97.1 | 95.6 | 112.3 | 108.2 | 112.1 | 140.7 | 148.2 | 104.2 | 101.4 | 102.5 | 112.3 | 86.3 | 91.3 | 87.6 | 98.8 |
Totaal kortlopende verplichtingen
| 700.155 | 624.766 | 580.28 | 775.205 | 583.464 | 541.163 | 604.587 | 964.534 | 685.2 | 553.401 | 641.925 | 913.106 | 799.186 | 891.909 | 492.799 | 505.879 | 474.839 | 656.562 | 565.806 | 530.713 | 399.185 | 516.735 | 566.642 | 639.584 | 346.903 | 289.07 | 669.697 | 697.502 | 673.251 | 682.114 | 366.825 | 407.528 | 341.882 | 501.714 | 431.841 | 474.68 | 447.737 | 306.946 | 325.628 | 385.269 | 270.819 | 464.331 | 570.221 | 625.34 | 550.236 | 582.461 | 579.783 | 576.149 | 547.853 | 584.649 | 605.029 | 627.174 | 576.552 | 454.949 | 454.115 | 579.175 | 531.624 | 476.558 | 505.624 | 503.417 | 447.279 | 621.836 | 623.586 | 688.544 | 595.127 | 616.026 | 640.297 | 763.649 | 631.051 | 784.351 | 1,108.086 | 945.209 | 1,093.26 | 1,091.252 | 1,313.667 | 1,729.888 | 2,373.341 | 958.442 | 1,054.61 | 874.04 | 805.266 | 883.667 | 776.863 | 838.353 | 777.742 | 873.246 | 973.915 | 940.83 | 880.714 | 881.533 | 743.308 | 928.474 | 1,441.899 | 2,125.032 | 8,827.581 | 9,125.207 | 3,352.555 | 5,020.048 | 1,254.35 | 1,187 | 1,218 | 1,216.9 | 1,084.7 | 864.2 | 771.3 | 616 | 475.4 | 339.7 | 182.1 | 184.4 | 184.6 | 203.5 | 171.2 | 186.2 | 198.2 | 169 | 137.7 | 128.1 | 147.3 | 132.5 | 124.8 | 115 | 136.1 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,598.646 | 2,752.109 | 2,751.919 | 2,693.311 | 2,715.477 | 2,712.282 | 2,712.683 | 2,463.543 | 2,466.911 | 2,471.681 | 2,474.638 | 2,076.855 | 2,082.515 | 1,942.238 | 2,198.088 | 2,222.896 | 2,253.061 | 2,099.132 | 2,085.079 | 2,012.63 | 2,113.542 | 1,913.666 | 1,904.177 | 1,807.284 | 1,912.491 | 1,913.131 | 1,542.942 | 1,491.799 | 1,543.336 | 1,454.611 | 1,729.66 | 1,730.264 | 1,729.804 | 1,479.668 | 1,541.951 | 1,480.111 | 1,456.066 | 1,562.61 | 1,563.271 | 1,573.106 | 1,412.211 | 1,333.728 | 1,366.077 | 1,371.403 | 1,379.473 | 1,295.284 | 1,298.185 | 1,301.752 | 1,279.282 | 1,233.239 | 1,249.356 | 1,202.629 | 1,120.98 | 1,134.756 | 1,144.978 | 1,147.97 | 1,140.457 | 1,143.436 | 1,146.475 | 1,087.696 | 1,112.498 | 861.653 | 923.089 | 922.661 | 892.316 | 891.731 | 865.939 | 634.892 | 768.61 | 768.78 | 1,063.456 | 1,063.257 | 932.442 | 933.803 | 941.001 | 1,103.393 | 957.694 | 988.114 | 988.53 | 1,014.959 | 1,000.127 | 1,022.317 | 1,044.326 | 1,038.415 | 899.048 | 879.854 | 887.648 | 902.635 | 920.226 | 984.632 | 1,130.456 | 1,175.715 | 1,026.408 | 1,046.518 | 679.479 | 679.806 | 743.147 | 593.293 | 668.781 | 718.2 | 786.8 | 680.9 | 715.9 | 730 | 752.7 | 788.5 | 730.8 | 762.2 | 730.4 | 653.5 | 700.3 | 764.5 | 727.1 | 737.8 | 707.8 | 738.3 | 688.5 | 701.4 | 691.7 | 721.1 | 664.4 | 652.5 | 624.8 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 102.164 | 102.581 | 982.456 | 986.004 | 959.753 | 0 | 0 | 0 | 0 | 0 | 1,036.649 | 1,085.689 | 1,092.515 | 1,009.539 | 1,051.321 | 1,049.794 | 1,070.606 | 1,071.23 | 1,027.465 | 1,060.544 | 1,050.431 | 1,034.005 | 1,031.804 | 989.461 | 994.888 | 901.672 | 933.193 | 502.057 | 500.5 | 522.98 | 529.24 | 562.984 | 469.981 | 466.964 | 463.047 | 449.803 | 447.868 | 445.944 | 443.629 | 349.199 | 351.55 | 374.832 | 381.252 | 510.641 | 515.312 | 520.117 | 523.051 | 0 | 0 | 0 | 0 | 0 | 488.064 | 0 | 0 | 331.429 | 339.104 | 339.693 | 383.068 | 436.265 | 411.707 | 410.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.952 | 20.395 | 17.739 | 0 | 74.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 718.728 | 712.275 | 746.551 | 754.636 | 732.192 | 722.863 | 703.779 | 695.037 | 686.621 | 675.912 | 672.022 | 663.667 | 649.61 | 637.435 | 624.578 | 580.592 | 570.656 | 555.805 | 558.957 | 545.994 | 539.311 | 533.311 | 517.327 | 488.767 | 472.551 | 464.596 | 466.63 | 903.943 | 886.727 | 866.861 | 840.928 | 816.334 | 783.955 | 762.522 | 747.477 | 724.473 | 718.265 | 714.44 | 710.342 | 640.26 | 542.09 | 534.54 | 535.343 | 528.981 | 517.83 | 522.92 | 524.877 | 527.397 | 517.568 | 508.753 | 505.954 | 516.3 | 493.625 | 492.295 | 495.474 | 475.57 | 492.464 | 491.576 | 494.666 | 443.44 | 463.962 | 470.913 | 488.94 | 464.888 | 444.557 | 440.595 | 440.918 | 440.008 | 425.199 | 430.393 | 461.006 | 465.034 | 470.887 | 481.531 | 488.934 | 498.612 | 486.089 | 479.447 | 488.471 | 491.634 | 488.207 | 492.088 | 492.799 | 438.11 | 435.291 | 449.37 | 454.147 | 469.49 | 484.541 | 493.29 | 517.428 | 534.884 | 499.595 | 467.622 | 446.31 | 400.482 | 364.049 | 375.41 | 377 | 371.6 | 369.6 | 367.5 | 357.7 | 355.4 | 358.8 | 360.6 | 352.7 | 347 | 348 | 322.6 | 312.5 | 306.6 | 307.6 | 313.1 | 307.5 | 317.3 | 317.5 | 313.3 | 312.6 | 295.1 | 296.1 | 293.7 |
Overige niet-vlottende verplichtingen
| 1,953.994 | 1,060.928 | 1,084.01 | 1,748.638 | 1,761.202 | 1,717.449 | 1,691.345 | 1,654.605 | 1,668.839 | 1,675.138 | 1,686.147 | 1,708.878 | 1,748.141 | 1,742.188 | 1,640.019 | 1,643.596 | 1,572.38 | 1,571.892 | 1,564.019 | 1,040.872 | 1,558.488 | 1,563.493 | 1,550.942 | 1,561.663 | 1,058.886 | 1,064.321 | 1,049.377 | 1,152.628 | 660.756 | 662.658 | 691.567 | 682.559 | 698.562 | 1,470.902 | 1,392.953 | 1,423.571 | 1,327.206 | 1,296.428 | 1,293.371 | 1,270.714 | 1,161.559 | 994.526 | 494.127 | 511.57 | 632.855 | 637.8 | 626.512 | 633.266 | 551.816 | 1,128.629 | 1,134.315 | 1,147.044 | 1,048.596 | 597.539 | 1,022.068 | 1,041.044 | 167.676 | 124.453 | 124.086 | 87.498 | 71.293 | 96.152 | 85 | -1,411.601 | -1,357.204 | -1,336.288 | -1,306.534 | -1,075.81 | -1,208.618 | -1,193.979 | -1,493.849 | -1,524.263 | -1,397.476 | -1,404.69 | -1,422.532 | -1,592.327 | -1,456.306 | -1,474.203 | -1,467.977 | -1,503.43 | -1,491.761 | -1,510.524 | -1,536.414 | -1,531.214 | -1,337.158 | -1,315.145 | -1,337.018 | -1,356.782 | -1,409.668 | -1,489.568 | -1,641.485 | -1,693.143 | -1,636.234 | -1,546.113 | -1,147.101 | -1,126.116 | -1,143.629 | -957.342 | -1,044.191 | -1,095.2 | -1,158.4 | -1,050.5 | -1,083.4 | -1,087.7 | -1,108.1 | -1,147.3 | -1,091.4 | -1,114.9 | -1,077.4 | -1,001.5 | -1,022.9 | -1,077 | -1,033.7 | -1,045.4 | -1,020.9 | -1,045.8 | -1,005.8 | -1,018.9 | -1,005 | -1,033.7 | -959.5 | -948.6 | -918.5 |
Totaal niet-vlottende verplichtingen
| 4,552.64 | 4,531.765 | 4,548.204 | 4,441.949 | 4,476.679 | 4,429.731 | 4,404.028 | 4,118.148 | 4,135.75 | 4,146.819 | 4,160.785 | 3,785.733 | 3,830.656 | 3,684.426 | 3,838.107 | 3,866.492 | 3,825.441 | 3,671.024 | 3,649.098 | 3,612.459 | 3,672.03 | 3,477.159 | 3,455.119 | 3,368.947 | 3,460.144 | 3,450.003 | 3,056.915 | 3,086.746 | 3,108.035 | 3,003.996 | 3,288.088 | 3,253.751 | 3,244.7 | 2,950.57 | 2,934.904 | 2,903.682 | 2,783.272 | 2,859.038 | 2,856.642 | 2,843.82 | 2,573.77 | 2,328.254 | 2,394.744 | 2,418.316 | 2,541.309 | 2,450.914 | 2,447.617 | 2,459.895 | 2,358.495 | 2,361.868 | 2,383.671 | 2,349.673 | 2,169.576 | 2,220.359 | 2,167.046 | 2,189.014 | 2,115.132 | 2,099.457 | 2,101.83 | 2,052.928 | 2,063.496 | 1,833.474 | 1,889.796 | 1,949 | 1,811 | 1,818 | 1,744 | 1,512 | 1,616 | 1,595 | 1,869 | 2,197 | 2,038 | 2,157 | 2,186 | 2,447 | 2,432 | 2,273 | 2,165 | 2,076 | 2,054 | 2,065 | 2,060 | 2,006 | 1,824 | 1,884 | 1,843 | 2,111 | 1,894 | 2,002 | 2,202 | 2,354 | 2,456 | 2,602 | 3,151 | 2,679 | 2,235 | 2,183 | 1,862 | 1,835 | 1,892 | 1,752 | 1,550 | 1,597 | 1,311 | 1,659 | 1,282 | 1,278 | 1,124 | 1,050 | 1,085 | 1,149 | 1,109 | 1,088 | 1,061 | 1,079 | 1,029 | 1,040 | 1,021 | 1,049 | 974 | 963 | 933 |
Totaal passiva
| 5,252.795 | 5,156.531 | 5,128.484 | 5,217.154 | 5,060.143 | 4,970.894 | 5,008.615 | 5,082.682 | 4,820.95 | 4,700.22 | 4,802.71 | 4,698.839 | 4,629.842 | 4,576.335 | 4,330.906 | 4,372.371 | 4,300.28 | 4,327.586 | 4,214.904 | 4,143.172 | 4,071.215 | 3,993.894 | 4,021.761 | 4,008.531 | 3,807.047 | 3,739.073 | 3,726.612 | 3,784.248 | 3,781.286 | 3,686.11 | 3,654.913 | 3,661.279 | 3,586.582 | 3,452.284 | 3,366.745 | 3,378.362 | 3,231.009 | 3,165.984 | 3,182.27 | 3,229.089 | 2,844.589 | 2,792.585 | 2,964.965 | 3,043.656 | 3,091.545 | 3,033.375 | 3,027.4 | 3,036.044 | 2,906.348 | 2,946.517 | 2,988.7 | 2,976.847 | 2,746.128 | 2,675.308 | 2,621.161 | 2,768.189 | 2,646.756 | 2,576.015 | 2,607.454 | 2,556.345 | 2,510.775 | 2,455.31 | 2,513.382 | 2,633.864 | 2,406.432 | 2,434.048 | 2,383.725 | 2,275.831 | 2,247.226 | 2,378.54 | 2,977.355 | 3,139.662 | 3,130.951 | 3,222.082 | 3,473.283 | 4,151.116 | 4,778.827 | 3,202.695 | 3,192.156 | 2,950.618 | 2,858.884 | 2,948.618 | 2,836.719 | 2,910.243 | 2,602.349 | 2,656.565 | 2,716.565 | 2,768.092 | 2,675.126 | 2,783.847 | 2,845.096 | 3,182.16 | 3,798.381 | 4,626.988 | 11,878.713 | 11,704.7 | 5,478.489 | 7,092.525 | 3,005.805 | 2,911.7 | 2,999.6 | 2,858.8 | 2,525.1 | 2,351.4 | 1,972.1 | 2,165.1 | 1,647.3 | 1,508 | 1,306.5 | 1,234.1 | 1,270 | 1,351.6 | 1,279.6 | 1,274.1 | 1,259.1 | 1,246.8 | 1,165.4 | 1,166.7 | 1,166.9 | 1,180.6 | 1,097.6 | 1,077.1 | 1,068.3 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.25 | 26.25 | 26.25 | 26.25 | 26.25 | 26.25 | 26.25 | 26.25 | 28 | 28 | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 | 29.75 | 131.5 | 131.5 | 133.25 | 133.25 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 145 | 145 | 145 | 408.3 | 409.6 | 413.9 | 414.1 | 414.2 | 145 | 145 | 155 | 155 | 155 | 205 | 175 | 115 | 115 | 115 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 |
Gewone aandelen
| 1,686.776 | 1,666.692 | 1,645.208 | 1,644.327 | 1,618.78 | 1,588.503 | 1,555.651 | 1,525.185 | 1,478.443 | 1,443.102 | 1,418.421 | 1,380.152 | 1,349.96 | 1,303.411 | 1,285.999 | 1,286.068 | 1,265.191 | 1,234.901 | 1,209.312 | 1,210.741 | 1,186.925 | 1,157.024 | 1,140.242 | 1,136.491 | 1,135.543 | 1,134.304 | 1,131.549 | 1,133.448 | 1,077.215 | 1,075.667 | 1,073.098 | 1,075.281 | 1,073.481 | 1,052.19 | 1,032.023 | 1,004.336 | 1,002.716 | 1,001.253 | 998.975 | 999.96 | 1,007.764 | 885.741 | 899.037 | 896.993 | 898.199 | 895.255 | 891.759 | 889.237 | 887.53 | 861.053 | 857.747 | 855.188 | 0 | 842.054 | 833.617 | 827.592 | 815.011 | 788.796 | 779.828 | 778.647 | 776.977 | 774.889 | 775.813 | 774.986 | 773.198 | 733.583 | 0 | 726.933 | 723.054 | 720.349 | 717.938 | 715.62 | 633.206 | 630.38 | 626.66 | 631.084 | 630.542 | 630.041 | 629.536 | 629.056 | 628.55 | 628.033 | 627.368 | 626.788 | 626.354 | 625.647 | 624.583 | 623.092 | 621.845 | 620.617 | 619.434 | 617.737 | 616.637 | 615.502 | 611.837 | 610.741 | 609.69 | 609.152 | 607.467 | 318.7 | 318.7 | 360.6 | 381.4 | 381.4 | 593.6 | 594.9 | 594.9 | 594.9 | 594.9 | 594.9 | 594.9 | 594.9 | 594.9 | 594.9 | 594.9 | 594.6 | 588.9 | 582.9 | 576.9 | 570.6 | 564.9 | 558.5 | 551.4 |
Ingehouden winsten
| 841.687 | 860.913 | 875.658 | 841.353 | 793.221 | 814.013 | 831.736 | 811.541 | 766.624 | 804.882 | 825.642 | 785.631 | 765.127 | 780.31 | 796.654 | 758.036 | 727.274 | 749.971 | 759.837 | 738.802 | 714.026 | 734.555 | 734.774 | 644.595 | 623.229 | 637.578 | 636.468 | 596.38 | 600.132 | 618.708 | 619.963 | 581.014 | 562.905 | 572.576 | 565.447 | 530.94 | 512.988 | 520.537 | 515.842 | 483.711 | 488.342 | 524.275 | 436.37 | 407.092 | 399.053 | 406.195 | 392.217 | 370.24 | 372.214 | 360.947 | 350.392 | 336.15 | 322.209 | 326.081 | 331.284 | 302.518 | 291.479 | 299.349 | 285.938 | 274.99 | 264.975 | 264.027 | 249.398 | 227.989 | 217.558 | 244.461 | 223.745 | 206.641 | 208.386 | 222.095 | 225.724 | 219.192 | 208.367 | 205.28 | 198.33 | 173.829 | 155.266 | 171.29 | 159.292 | 155.854 | 139.627 | 155.729 | 151.926 | 145.878 | 136.935 | 138.59 | 135.955 | 126.137 | 120.961 | 128.883 | 124.844 | 120.028 | 133.971 | 172.551 | 156.105 | 132.942 | 71.06 | 42.75 | 70.468 | 87.5 | 126.5 | 121.6 | 129.6 | 120.4 | 174 | 183.5 | 185.9 | 171.8 | 166.6 | 171.8 | 142.1 | 131.3 | 136.2 | 136.9 | 147.4 | 125 | 111.9 | 120 | 124.1 | 114.8 | 107.1 | 117.8 | 120.7 |
Overige gereserveerde algehele resultaten
| -0.375 | -0.366 | -0.366 | -0.357 | -2.114 | -2.095 | -2.076 | -2.058 | -10.218 | -10.49 | -10.763 | -11.039 | -13.451 | -13.755 | -14.063 | -14.378 | -9.614 | -9.834 | -10.054 | -10.259 | -7.383 | -7.545 | -7.706 | -7.866 | -9.22 | -9.424 | -9.628 | -8.09 | -7.02 | -7.202 | -7.385 | 573.446 | -7.599 | -7.739 | -7.879 | -6.65 | -7.151 | 513.14 | 508.2 | -7.888 | -3.898 | -4.01 | -4.925 | -5.819 | 391.205 | -7.636 | -6.587 | -6.7 | -4.897 | -5.158 | -5.426 | -5.637 | -4.339 | -4.462 | -4.522 | -4.326 | -2.242 | -2.278 | -2.314 | -2.35 | -5.79 | -5.891 | -5.991 | -6.092 | -12.104 | -12.223 | -12.342 | -19.608 | -18.544 | -15.854 | -16.388 | -17.966 | -22.915 | -16.955 | -18.086 | -33.785 | -31.85 | -36.172 | -32.462 | -31.705 | -22.724 | -21.501 | -22.017 | -21.414 | -33.98 | -34.758 | -35.582 | -36.438 | -18.494 | -18.089 | -17.745 | -17.702 | -16.461 | -16.522 | -17.598 | -19.459 | -19.553 | -19.465 | -7.939 | -12.7 | -13 | -12.7 | -13 | -13.8 | -20.1 | -19.1 | -17.8 | -17.8 | -16.8 | -11 | -14.6 | -15.4 | -11.2 | -6.1 | 5.5 | -2.6 | -1.7 | 1.6 | -6 | -8 | -22.4 | -22.5 | -22.5 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 848.709 | 0 | 0 | 827.592 | 815.011 | 788.796 | 779.828 | 0 | 776.977 | 774.889 | 775.813 | 774.986 | 773.198 | 733.583 | 727.707 | 726.933 | 723.054 | 720.349 | 0 | 715.62 | 633.206 | 0 | 0 | 0 | 0 | 0 | 0 | -1.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.027 | 0 | -0.1 | 0 | 0.1 | 0 | -0.1 | 0.1 | 0 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | 0.1 | -0.1 | 0.2 | -0.1 | 0.1 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 2,528.088 | 2,527.239 | 2,520.5 | 2,485.323 | 2,409.887 | 2,400.421 | 2,385.311 | 2,334.668 | 2,234.849 | 2,237.494 | 2,233.3 | 2,154.744 | 2,101.636 | 2,069.966 | 2,068.59 | 2,029.726 | 1,982.851 | 1,975.038 | 1,959.095 | 1,939.284 | 1,893.568 | 1,884.034 | 1,867.31 | 1,773.22 | 1,749.552 | 1,762.458 | 1,758.389 | 1,729.828 | 1,670.327 | 1,687.173 | 1,685.676 | 1,648.727 | 1,628.787 | 1,617.027 | 1,589.591 | 1,528.626 | 1,508.553 | 1,514.393 | 1,507.175 | 1,483.671 | 1,492.208 | 1,410.016 | 1,330.482 | 1,298.266 | 1,289.404 | 1,293.814 | 1,283.976 | 1,259.477 | 1,259.744 | 1,216.842 | 1,208.139 | 1,185.701 | 1,170.918 | 1,168.135 | 1,160.379 | 1,125.784 | 1,106.49 | 1,085.867 | 1,063.452 | 1,051.287 | 1,036.162 | 1,033.025 | 1,019.22 | 996.883 | 978.652 | 965.821 | 939.11 | 913.966 | 912.896 | 926.59 | 927.274 | 916.846 | 818.658 | 844.955 | 833.154 | 797.378 | 780.208 | 793.159 | 784.366 | 753.205 | 745.453 | 762.261 | 757.277 | 751.252 | 759.059 | 860.979 | 856.456 | 846.041 | 857.562 | 866.411 | 861.533 | 855.063 | 869.147 | 906.531 | 885.344 | 859.224 | 806.197 | 777.437 | 802.969 | 801.8 | 841.7 | 883.4 | 912.2 | 902.2 | 892.4 | 904.4 | 918 | 903.8 | 899.7 | 960.6 | 897.3 | 825.7 | 834.9 | 840.6 | 882.7 | 852.1 | 834 | 839.7 | 829.9 | 812.5 | 784.6 | 788.8 | 784.6 |
Totaal eigen vermogen
| 2,528.088 | 2,527.239 | 2,520.5 | 2,485.323 | 2,409.887 | 2,400.421 | 2,385.311 | 2,334.668 | 2,234.849 | 2,237.494 | 2,233.3 | 2,154.744 | 2,101.636 | 2,069.966 | 2,068.59 | 2,029.726 | 1,982.851 | 1,975.038 | 1,959.095 | 1,939.284 | 1,893.568 | 1,884.034 | 1,868.222 | 1,774.045 | 1,750.351 | 1,762.707 | 1,758.571 | 1,730.484 | 1,670.946 | 1,686.894 | 1,685.446 | 1,648.476 | 1,628.524 | 1,616.737 | 1,589.268 | 1,528.287 | 1,508.197 | 1,514.005 | 1,506.759 | 1,483.242 | 1,491.757 | 1,409.545 | 1,351.113 | 1,318.267 | 1,310.457 | 1,314.421 | 1,304.738 | 1,277.135 | 1,283.908 | 1,269.838 | 1,265.304 | 1,237.684 | 1,222.458 | 1,167.588 | 1,202.624 | 1,171.906 | 1,105.871 | 1,085.21 | 1,062.782 | 1,050.614 | 1,047.205 | 1,042.532 | 1,030.32 | 996.883 | 978.652 | 965.821 | 939.11 | 913.966 | 912.896 | 926.59 | 927.274 | 916.846 | 818.658 | 844.955 | 833.154 | 797.378 | 780.208 | 793.159 | 784.366 | 753.205 | 745.453 | 762.261 | 757.277 | 751.252 | 759.059 | 860.979 | 856.456 | 846.041 | 857.562 | 866.411 | 861.533 | 855.063 | 869.147 | 906.531 | 885.344 | 859.224 | 806.197 | 777.437 | 802.969 | 801.8 | 841.7 | 883.4 | 912.2 | 902.2 | 892.4 | 904.4 | 918 | 903.8 | 899.7 | 960.6 | 897.3 | 825.7 | 834.9 | 840.6 | 882.7 | 852.1 | 835.4 | 841 | 831.1 | 813.7 | 785.8 | 789.8 | 785.7 |
Totaal passiva en aandeelhoudersvermogen
| 7,780.883 | 7,683.77 | 7,648.984 | 7,702.477 | 7,470.03 | 7,371.315 | 7,393.926 | 7,417.35 | 7,055.799 | 6,937.714 | 7,036.01 | 6,853.583 | 6,731.478 | 6,646.301 | 6,399.496 | 6,402.097 | 6,283.131 | 6,302.624 | 6,173.999 | 6,082.456 | 5,964.783 | 5,877.928 | 5,889.983 | 5,782.576 | 5,557.398 | 5,501.78 | 5,485.183 | 5,514.732 | 5,452.232 | 5,373.004 | 5,340.359 | 5,309.755 | 5,215.106 | 5,069.021 | 4,956.013 | 4,906.649 | 4,739.206 | 4,679.989 | 4,689.029 | 4,712.331 | 4,336.346 | 4,202.13 | 4,316.078 | 4,361.923 | 4,402.002 | 4,347.796 | 4,332.138 | 4,313.179 | 4,190.256 | 4,216.355 | 4,254.004 | 4,214.531 | 3,968.586 | 3,842.896 | 3,823.785 | 3,940.095 | 3,752.627 | 3,661.225 | 3,670.236 | 3,606.959 | 3,557.98 | 3,497.842 | 3,543.702 | 3,630.747 | 3,385.084 | 3,399.869 | 3,322.835 | 3,189.797 | 3,160.122 | 3,305.13 | 3,904.629 | 4,056.508 | 3,949.609 | 4,067.037 | 4,306.437 | 4,948.494 | 5,559.035 | 3,995.854 | 3,976.522 | 3,703.823 | 3,604.337 | 3,710.879 | 3,593.996 | 3,661.495 | 3,361.408 | 3,517.544 | 3,573.021 | 3,614.133 | 3,532.688 | 3,650.258 | 3,706.629 | 4,037.223 | 4,667.528 | 5,533.519 | 12,764.057 | 12,563.924 | 6,284.686 | 7,869.962 | 3,808.774 | 3,713.5 | 3,841.3 | 3,742.2 | 3,437.3 | 3,253.6 | 2,864.5 | 3,069.5 | 2,565.3 | 2,411.8 | 2,206.2 | 2,194.7 | 2,167.3 | 2,177.3 | 2,114.5 | 2,114.7 | 2,141.8 | 2,098.9 | 2,000.8 | 2,007.7 | 1,998 | 1,994.3 | 1,883.4 | 1,866.9 | 1,854 |