Avista Corporation

NYSE:AVA

37.47 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 9.12414.64712.27435.0038.6315.70410.59613.42814.36321.619203.59822.16819.22439.02721.64714.19684.747116.39418.9199.89614.45417.23114.86114.65621.1735.33326.27316.17214.71613.4126.1798.5077.08413.52212.76710.4849.31416.24222.08122.14310.391207.967103.7998.72191.979103.78789.19775.46482.95293.41672.70374.66278.10369.91661.83769.41356.68238.5339.60337.03535.02534.45835.65424.31315.035.38413.10615.9076.508103.30283.21128.24231.635.84994.85125.91762.96572.45859.22588.317106.546133.624160.986128.126187.184219.542222.071186.369198.207142.475250.538171.221161.896249.859205.185194.36578.4962.9749.2940163.147.480.872.835.530.432.530.62329.9358.293.217.25.23.944.55.25.9199.1
Kortetermijnbeleggingen 0003.667223.797220.586212.1668.5360000001.74300000.58900.4332.0575.283003.932.3272.3885.4183.7483.393000001.45600.467.1068.21182.23380.54192.8773.969103.39288.272114.2260164.363118.536104.5210000064.4359.40560.60555.82565.55600000000000000000000000358.185401.844372.461386.509413.3650598.907000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 9.12414.64712.27435.0038.6315.70410.59613.42814.36321.619203.59822.16819.22439.02721.64714.19684.747116.39418.9199.89614.45417.23114.86114.65621.1735.33326.27316.17214.71613.4126.1798.5077.08413.52212.76710.4849.31416.24222.08122.14310.391207.967186.023179.262184.849177.756192.589163.736197.17893.416237.066193.198182.62469.91661.83769.41356.68238.53104.03396.4435.02590.283101.2124.31315.035.38413.10615.9076.508103.30283.21128.24231.635.84994.85125.91762.96572.45859.22588.317106.546133.624160.986128.126187.184219.542222.071186.369198.207142.475250.538171.221161.896249.859205.185194.36578.4962.9749.2940163.147.480.872.835.530.432.530.62329.9358.293.217.25.23.944.55.25.9199.1
Nettovorderingen 143.706161.51226.701245.978164.057164.907244.382286.486188.548195.907227.631232.65169.847155.78197.499213.586115.069117.182155.253177.704108.577115.493170.2165.824104.892117.831168.534185.664167.706169.754213.562228.53165.396121.277149.537169.413110.837136.321162.203171.925124.55127.614202.82221.343139.512147.982193.753193.683157.566153.627188.726218.83189.448176.583218.82249.298172.441174.057212.193227.083149.492127.926217.998218.84693.332149.379223.725105.44112.718187.639258.932286.15188.035211.161347.578502.947334.845233.344268.678325.755227.969255.12238.478318.848261.799245.166351.285321.091289.759293.428279.748388.083384.992417.416536.402861.308965.66668.223382.727530.8558.4594.2443.2456.9437.8227.8185.8176.980.2117.3102.5148.799.494.197.7102.462.967.774.974.544.445.362.3
Voorraad 185.94175.588163.709159.984145.174115.805101.775107.674123.447105.79176.40284.73387.20382.77863.1667.45169.02667.33356.68166.58367.73267.65961.35463.88162.76656.90149.25958.07565.96161.18747.18453.31458.0851.63943.88554.14859.73550.87343.78566.35669.94149.43732.80444.94656.84345.32230.31847.45551.06651.13736.35452.00664.87847.68338.39748.5356.42853.46131.6837.28242.01942.5124.72353.52670.54246.09321.41634.98537.57229.43719.49542.42555.08658.38944.67654.12350.01355.84730.85926.10830.73520.6114.02322.42826.24419.1114.18222.04727.4120.29815.58321.77624.48622.60123.24324.49639.00232.54422.10928.429.444.73842.150.748.639.142.143.434.629.331.733.23836.43829.230.623.621.423.52316.9
Overige vlottende activa 186.304199.115159.261220.877229.359230.523298.947314.214137.24693.64488.44594.92280.00184.36967.77648.74430.8251.59843.38550.94656.88369.384118.388102.56256.68449.9265.68177.62368.25176.38570.36760.9953.81582.28173.03572.00178.09484.43882.427134.46353.21649.038167.971186.848197.5197.63390.354189.192224.732257.185181.409150.522210.557220.115146.105212.324242.414140.99978.76158.118131.88596.23686.052185.542213.265246.182180.336175.853205.418240.811841.387675.457707.483724.785776.951,187.3811,840.223566.984641.757460.162421.879477.954387.276379.978301.549401.069426.002461.262395.666530.805401.372551.937958.4881,580.3387,925.2388,011.5312,270.3124,181.998769.477614.9598.8565.2625396.8238.2352.5243.4127.247.845.63939.833.933.941.738.434.63135.135.534.9523.3
Totaal vlottende activa 525.074550.86561.945661.842547.22526.939655.7721.802463.604416.961596.076434.473356.275361.954350.082343.977299.662352.507274.238305.129247.646269.767364.803346.923245.512259.985309.747337.534316.634320.736357.292351.341284.375268.719279.224306.046257.98289.33310.496395.347265.204442.267504.386549.679485.844468.693507.014505.794516.316555.365607.201614.556548.253455.348465.159579.565458.629407.047426.667418.923358.421356.955429.983482.227392.169447.038438.583332.185362.216561.1891,203.0251,032.274982.2041,030.1841,264.0551,770.3682,288.046928.6331,000.519900.342787.129887.308800.763849.38776.776884.887999.358968.722883.632966.708931.6581,133.0171,505.3762,270.2148,690.0689,091.73,353.4644,945.7351,223.6031,214.11,349.71,251.51,187968.6762.2659.3500.8376.8194.4227.4205.8228.4175.5169.2193184130.6133.3138.1136.6108.792.3111.6
Niet-vlottende activa:
Materiële vaste activa, netto 5,924.395,962.1085,884.9425,837.8685,761.3885,686.4755,605.9125,578.4045,513.9425,443.9245,389.365,359.3785,303.2585,236.1465,163.3395,130.3495,072.9775,031.6544,984.2014,944.8924,876.1954,836.3344,780.1564,680.2854,677.3514,602.6284,509.7734,398.814,383.1864,306.9474,245.1284,147.54,111.8944,055.0423,981.6423,949.3393,827.7133,726.73,651.0793,619.9623,579.3053,282.0633,275.8023,260.983,157.3173,168.1973,053.4883,023.7162,940.5222,910.3182,872.942,860.7762,801.5192,764.2752,731.1432,714.2372,675.0412,642.932,627.9782,607.0112,562.6822,530.9372,503.9862,492.1912,438.9172,398.9132,371.2512,351.3422,305.7952,267.6182,339.9792,215.0372,181.4682,156.9182,128.6022,126.4172,079.9752,042.0822,026.9251,956.0631,944.4281,928.9221,922.9522,345.8731,685.071,675.9881,670.9232,170.071,564.0721,566.5961,568.3221,565.6421,563.5431,543.2061,522.7551,518.3121,500.7521,489.7761,503.6421,500.81,488.41,482.11,472.91,470.91,4571,445.61,438.71,433.11,420.91,409.11,400.71,397.91,3801,368.51,360.31,357.41,342.21,3381,333.21,3291,2821,2801,264.6
Goodwill 52.42652.42652.42652.42652.42652.42652.42652.42652.42652.42652.42652.42652.42652.42652.42652.42652.42652.42652.42652.42652.42652.42652.42657.67257.67257.67257.67257.67257.67257.67257.67257.67257.67257.67257.67257.67257.67257.67257.97657.97655.8775.24676.25776.25776.76276.76276.76275.95973.78373.78373.78339.04526.11226.11225.96525.93524.7924.7924.7924.71824.8220.50920.509000000000000000000000000000000000000000000000000000000000000
Immateriële activa 021.35618.44719.44816.29317.77117.69617.93615.7100000000000000000000000000000037.185037.18538.6139.57641.15342.45743.88446.25692.9560080.30900000000000000000000000000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 52.42673.78270.87371.87468.71952.42652.42652.42652.42652.42652.42652.42652.42652.42652.42652.42652.42652.42652.42652.42652.42652.42652.42657.67257.67257.67257.67257.67257.67257.67257.67257.67257.67257.67257.67257.67257.67257.67257.97657.97655.8775.246114.867115.833117.915119.219120.646122.215166.73973.78373.783119.35426.11226.11225.96525.93524.7924.7924.7924.71824.8220.50920.50900000000000000000000000217.607-343.66115.16145.819206.6410321.58000000000000000000000000000000
Langetermijnbeleggingen 0184.494183.135164.897166.42161.222162.228159.356124.937123.504104.342102.60495.04381.46872.67970.86567.99563.29563.01462.80553.15648.46844.51440.804121.911116.9311.54711.54711.54711.54711.54711.54718.69319.30519.91820.5321.14321.75522.36822.9823.59324.20524.81825.4326.04326.65527.26827.8828.49329.10529.71830.3330.94331.55511.54711.547196.824108.38111.847112.82141.693116.753115.0150000000000000000000000095.272204.522227.85220.146220.3540262.725000000000000000000000000000000
Belastingvorderingen 726.175718.728712.275950.246726.265703.683694.216674.9950657.583646.736642.709634.215620.02607.707774.071550.571540.494525.217528.513515.355508.139501.928487.602488.767472.55126.242466.63903.943886.727866.861840.928816.334783.955762.522747.477724.473718.265714.44464.892640.26348.329534.54535.343528.981517.83522.92524.877527.397517.568508.753505.954516.3493.625492.295495.474475.57492.464491.576494.666443.44463.962470.913488.94464.888444.557440.595440.918440.008425.199430.393461.006465.034470.887481.531488.934498.612486.089479.447488.471491.634488.207492.088492.799438.11435.291136.404139.138141.663144.334145.9350152.672000000000000000000000000000000
Overige niet-vlottende activa 552.818193.798235.81415.75200.018240.57223.444230.367900.89243.316247.07261.993290.261294.287153.26330.409239.5262.248274.903188.691220.005162.794146.156169.29-33.815-7.986570.202242.539-220.75-210.625-198.141-99.233-73.862-115.672-144.965-174.415-149.775-133.733-67.33151.174-227.893100.02-138.335-125.34285.90247.202100.802108.69710.789130.216161.60983.56145.45971.98197.676113.337-78.227-14.386-12.622-51.17926.9248.7263.296167.38989.11109.36172.40665.35252.10351.124-68.768348.191320.903409.048432.249562.775692.402539.05469.631358.947381.146406.442378.193-26.557461.452521.378453.457475.341600.311606.655633.7191,338.564861.6321,720.0992,551.2341,953.9121,430.471,434.4511,081.529998.61,003.21,008.6777.4814.1645.3964.6625.8601.9590.9558.2560.8551559577588.5557.5528536.4526.7528.7492.7494.6477.8
Totaal niet-vlottende activa 7,255.8097,132.917,087.0397,040.6356,922.816,844.3766,738.2266,695.5486,592.1956,520.7536,439.9346,419.116,375.2036,284.3476,049.4146,058.125,983.4695,950.1175,899.7615,777.3275,717.1375,608.1615,525.185,435.6535,311.8865,241.7955,175.4365,177.1985,135.5985,052.2684,983.0674,958.4144,930.7314,800.3024,676.7894,600.6034,481.2264,390.6594,378.5334,316.9844,071.1423,759.8633,811.6923,812.2443,916.1583,879.1033,825.1243,807.3853,673.943,660.993,646.8033,599.9753,420.3333,387.5483,358.6263,360.533,293.9983,254.1783,243.5693,188.0363,199.5593,140.8873,113.7193,148.522,992.9152,952.8312,884.2522,857.6122,797.9062,743.9412,701.6043,024.2342,967.4053,036.8533,042.3823,178.1263,270.9893,067.2212,976.0032,803.4812,817.2082,823.5712,793.2332,812.1152,584.6322,632.6572,573.6632,645.4112,649.0562,683.552,774.9712,904.2063,162.1523,263.3054,073.9893,472.2242,931.2222,924.2272,585.1712,499.42,491.62,490.72,250.32,2852,102.32,410.22,064.52,0352,011.81,967.31,961.51,948.91,9391,945.51,948.81,914.91,870.21,874.41,859.91,857.71,774.71,774.61,742.4
Totaal activa 7,780.8837,683.777,648.9847,702.4777,470.037,371.3157,393.9267,417.357,055.7996,937.7147,036.016,853.5836,731.4786,646.3016,399.4966,402.0976,283.1316,302.6246,173.9996,082.4565,964.7835,877.9285,889.9835,782.5765,557.3985,501.785,485.1835,514.7325,452.2325,373.0045,340.3595,309.7555,215.1065,069.0214,956.0134,906.6494,739.2064,679.9894,689.0294,712.3314,336.3464,202.134,316.0784,361.9234,402.0024,347.7964,332.1384,313.1794,190.2564,216.3554,254.0044,214.5313,968.5863,842.8963,823.7853,940.0953,752.6273,661.2253,670.2363,606.9593,557.983,497.8423,543.7023,630.7473,385.0843,399.8693,322.8353,189.7973,160.1223,305.133,904.6294,056.5083,949.6094,067.0374,306.4374,948.4945,559.0353,995.8543,976.5223,703.8233,604.3373,710.8793,593.9963,661.4953,361.4083,517.5443,573.0213,614.1333,532.6883,650.2583,706.6294,037.2234,667.5285,533.51912,764.05712,563.9246,284.6867,869.9623,808.7743,713.53,841.33,742.23,437.33,253.62,864.53,069.52,565.32,411.82,206.22,194.72,167.32,177.32,114.52,114.72,141.82,098.92,000.82,007.71,9981,994.31,883.41,866.91,854
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 104.512104.62102.886143.262105.32103.587112.23202.954112.646121.315112.126133.096102.824104.04893.1106.61383.697110.67588.184110.21991.35880.619109.922108.37280.89276.55867.168107.28972.77769.16572.354115.54581.89863.05659.14114.34963.17270.08662.853112.97482.36673.349163.655182.088158.36153.425161.503198.914140.536148.734134.261166.954154.249128.853150.648171.707148.906123.452146.87160.861133.135104.419136.648176.116102.91786.74139.468117.54675.083179.589243.91286.099201.926230.095336.323511.427358.757252.033295.167325.194231.812252.351244.943298.285281.639247.423403.498339.637307.399304.768305.753367.899457.187503.268622.387886.2681,014.266735.186431.859522.5608.7611424.4406.5487.6231.1174.5154.38588.872.395.359.145.55064.836.325.63546.233.527.437.3
Kortlopende schulden 15259227.155371.89221.5210244.5484.084252.419164.5250565.412449.075546193221.709209.122375.867237244.728141.18285.617230.804303.137.6292.598325.066382.836383.924414.212108.317123.28787.25793.22794.918217.43193.6173.1624.805120.1847.137165.66125.244187.765132.352161.482118.16365.337210.637234.326232.396235.467221.748162.519131.022223.36437.53147.25346.951179.53760.606280.536243.23217.207195.416158.883208.7427.344307.608323.7214.60730.605232.76208.435224.966103.018209.014186.053160.01153.949183.084130.34485.419111.986101.81397.86671.867101.901166.18987.60149.20576.926240.51495.267278.379252.614118.1133.8320000000000000000000000000
Belastingschulden 028.57238.45231.92829.72230.83837.83438.56840.57939.75452.54641.70642.94542.11756.6345.09941.13638.73454.17936.96535.61835.50269.57436.85837.72334.95160.94733.80234.5233.16942.85333.37400000020.33507.58198.314000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 000101.621117.89104.22208.48129.081657.5830100.567111.514100.138124.837100.664105.74292.388119.10784.6296.29485.305131.20583.70598.74682.524133.1910109.5489.505113.4350000000007.581000000000012.140000025.60330.12739.95217.22311.24918.9420000000000000000000000000.6728.26615.93623.598043.768000000000000000000000000000000
Overige kortlopende verplichtingen 580.643232.574211.787228.125226.922196.738210.023230.447221.394227.832227.253172.892204.342199.744150.069132.458140.884131.286186.443138.801131.029114.997156.342191.254190.659174.963216.516173.575182.03165.568143.301135.322172.727345.431277.783142.9290.948233.698237.635152.115133.735127.008281.322255.487259.524267.554300.117311.898196.68201.589238.372212.613200.555163.577172.445184.104345.187280.25281.676163.019253.538236.881243.706495.221296.794370.403292.129218.759248.36281.042849.569628.505658.574652.722752.3781,115.4431,805.57520.356599.433402.695390.37500.972446.501428.082394.29527.957498.55500.982407.126489.164388.35483.649744.1981,526.4977,926.8157,999.9782,220.1894,151.03822.491664.5609.3605.9660.3457.7283.7384.9300.9185.497.195.6112.3108.2112.1140.7148.2104.2101.4102.5112.386.391.387.698.8
Totaal kortlopende verplichtingen 700.155624.766580.28775.205583.464541.163604.587964.534685.2553.401641.925913.106799.186891.909492.799505.879474.839656.562565.806530.713399.185516.735566.642639.584346.903289.07669.697697.502673.251682.114366.825407.528341.882501.714431.841474.68447.737306.946325.628385.269270.819464.331570.221625.34550.236582.461579.783576.149547.853584.649605.029627.174576.552454.949454.115579.175531.624476.558505.624503.417447.279621.836623.586688.544595.127616.026640.297763.649631.051784.3511,108.086945.2091,093.261,091.2521,313.6671,729.8882,373.341958.4421,054.61874.04805.266883.667776.863838.353777.742873.246973.915940.83880.714881.533743.308928.4741,441.8992,125.0328,827.5819,125.2073,352.5555,020.0481,254.351,1871,2181,216.91,084.7864.2771.3616475.4339.7182.1184.4184.6203.5171.2186.2198.2169137.7128.1147.3132.5124.8115136.1
Langlopende verplichtingen:
Langetermijnschulden 2,598.6462,752.1092,751.9192,693.3112,715.4772,712.2822,712.6832,463.5432,466.9112,471.6812,474.6382,076.8552,082.5151,942.2382,198.0882,222.8962,253.0612,099.1322,085.0792,012.632,113.5421,913.6661,904.1771,807.2841,912.4911,913.1311,542.9421,491.7991,543.3361,454.6111,729.661,730.2641,729.8041,479.6681,541.9511,480.1111,456.0661,562.611,563.2711,573.1061,412.2111,333.7281,366.0771,371.4031,379.4731,295.2841,298.1851,301.7521,279.2821,233.2391,249.3561,202.6291,120.981,134.7561,144.9781,147.971,140.4571,143.4361,146.4751,087.6961,112.498861.653923.089922.661892.316891.731865.939634.892768.61768.781,063.4561,063.257932.442933.803941.0011,103.393957.694988.114988.531,014.9591,000.1271,022.3171,044.3261,038.415899.048879.854887.648902.635920.226984.6321,130.4561,175.7151,026.4081,046.518679.479679.806743.147593.293668.781718.2786.8680.9715.9730752.7788.5730.8762.2730.4653.5700.3764.5727.1737.8707.8738.3688.5701.4691.7721.1664.4652.5624.8
Uitgestelde opbrengsten niet-vlottend 0102.164102.581982.456986.004959.753000001,036.6491,085.6891,092.5151,009.5391,051.3211,049.7941,070.6061,071.231,027.4651,060.5441,050.4311,034.0051,031.804989.461994.888901.672933.193502.057500.5522.98529.24562.984469.981466.964463.047449.803447.868445.944443.629349.199351.55374.832381.252510.641515.312520.117523.05100000488.06400331.429339.104339.693383.068436.265411.707410.794000000000000000000000000019.95220.39517.739074.942000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0718.728712.275746.551754.636732.192722.863703.779695.037686.621675.912672.022663.667649.61637.435624.578580.592570.656555.805558.957545.994539.311533.311517.327488.767472.551464.596466.63903.943886.727866.861840.928816.334783.955762.522747.477724.473718.265714.44710.342640.26542.09534.54535.343528.981517.83522.92524.877527.397517.568508.753505.954516.3493.625492.295495.474475.57492.464491.576494.666443.44463.962470.913488.94464.888444.557440.595440.918440.008425.199430.393461.006465.034470.887481.531488.934498.612486.089479.447488.471491.634488.207492.088492.799438.11435.291449.37454.147469.49484.541493.29517.428534.884499.595467.622446.31400.482364.049375.41377371.6369.6367.5357.7355.4358.8360.6352.7347348322.6312.5306.6307.6313.1307.5317.3317.5313.3312.6295.1296.1293.7
Overige niet-vlottende verplichtingen 1,953.9941,060.9281,084.011,748.6381,761.2021,717.4491,691.3451,654.6051,668.8391,675.1381,686.1471,708.8781,748.1411,742.1881,640.0191,643.5961,572.381,571.8921,564.0191,040.8721,558.4881,563.4931,550.9421,561.6631,058.8861,064.3211,049.3771,152.628660.756662.658691.567682.559698.5621,470.9021,392.9531,423.5711,327.2061,296.4281,293.3711,270.7141,161.559994.526494.127511.57632.855637.8626.512633.266551.8161,128.6291,134.3151,147.0441,048.596597.5391,022.0681,041.044167.676124.453124.08687.49871.29396.15285-1,411.601-1,357.204-1,336.288-1,306.534-1,075.81-1,208.618-1,193.979-1,493.849-1,524.263-1,397.476-1,404.69-1,422.532-1,592.327-1,456.306-1,474.203-1,467.977-1,503.43-1,491.761-1,510.524-1,536.414-1,531.214-1,337.158-1,315.145-1,337.018-1,356.782-1,409.668-1,489.568-1,641.485-1,693.143-1,636.234-1,546.113-1,147.101-1,126.116-1,143.629-957.342-1,044.191-1,095.2-1,158.4-1,050.5-1,083.4-1,087.7-1,108.1-1,147.3-1,091.4-1,114.9-1,077.4-1,001.5-1,022.9-1,077-1,033.7-1,045.4-1,020.9-1,045.8-1,005.8-1,018.9-1,005-1,033.7-959.5-948.6-918.5
Totaal niet-vlottende verplichtingen 4,552.644,531.7654,548.2044,441.9494,476.6794,429.7314,404.0284,118.1484,135.754,146.8194,160.7853,785.7333,830.6563,684.4263,838.1073,866.4923,825.4413,671.0243,649.0983,612.4593,672.033,477.1593,455.1193,368.9473,460.1443,450.0033,056.9153,086.7463,108.0353,003.9963,288.0883,253.7513,244.72,950.572,934.9042,903.6822,783.2722,859.0382,856.6422,843.822,573.772,328.2542,394.7442,418.3162,541.3092,450.9142,447.6172,459.8952,358.4952,361.8682,383.6712,349.6732,169.5762,220.3592,167.0462,189.0142,115.1322,099.4572,101.832,052.9282,063.4961,833.4741,889.7961,9491,8111,8181,7441,5121,6161,5951,8692,1972,0382,1572,1862,4472,4322,2732,1652,0762,0542,0652,0602,0061,8241,8841,8432,1111,8942,0022,2022,3542,4562,6023,1512,6792,2352,1831,8621,8351,8921,7521,5501,5971,3111,6591,2821,2781,1241,0501,0851,1491,1091,0881,0611,0791,0291,0401,0211,049974963933
Totaal passiva 5,252.7955,156.5315,128.4845,217.1545,060.1434,970.8945,008.6155,082.6824,820.954,700.224,802.714,698.8394,629.8424,576.3354,330.9064,372.3714,300.284,327.5864,214.9044,143.1724,071.2153,993.8944,021.7614,008.5313,807.0473,739.0733,726.6123,784.2483,781.2863,686.113,654.9133,661.2793,586.5823,452.2843,366.7453,378.3623,231.0093,165.9843,182.273,229.0892,844.5892,792.5852,964.9653,043.6563,091.5453,033.3753,027.43,036.0442,906.3482,946.5172,988.72,976.8472,746.1282,675.3082,621.1612,768.1892,646.7562,576.0152,607.4542,556.3452,510.7752,455.312,513.3822,633.8642,406.4322,434.0482,383.7252,275.8312,247.2262,378.542,977.3553,139.6623,130.9513,222.0823,473.2834,151.1164,778.8273,202.6953,192.1562,950.6182,858.8842,948.6182,836.7192,910.2432,602.3492,656.5652,716.5652,768.0922,675.1262,783.8472,845.0963,182.163,798.3814,626.98811,878.71311,704.75,478.4897,092.5253,005.8052,911.72,999.62,858.82,525.12,351.41,972.12,165.11,647.31,5081,306.51,234.11,2701,351.61,279.61,274.11,259.11,246.81,165.41,166.71,166.91,180.61,097.61,077.11,068.3
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000000026.2526.2526.2526.2526.2526.2526.2526.2528281.751.751.751.751.7529.75131.5131.5133.25133.25135135135135135135135145145145408.3409.6413.9414.1414.2145145155155155205175115115115135135135135135135135135135
Gewone aandelen 1,686.7761,666.6921,645.2081,644.3271,618.781,588.5031,555.6511,525.1851,478.4431,443.1021,418.4211,380.1521,349.961,303.4111,285.9991,286.0681,265.1911,234.9011,209.3121,210.7411,186.9251,157.0241,140.2421,136.4911,135.5431,134.3041,131.5491,133.4481,077.2151,075.6671,073.0981,075.2811,073.4811,052.191,032.0231,004.3361,002.7161,001.253998.975999.961,007.764885.741899.037896.993898.199895.255891.759889.237887.53861.053857.747855.1880842.054833.617827.592815.011788.796779.828778.647776.977774.889775.813774.986773.198733.5830726.933723.054720.349717.938715.62633.206630.38626.66631.084630.542630.041629.536629.056628.55628.033627.368626.788626.354625.647624.583623.092621.845620.617619.434617.737616.637615.502611.837610.741609.69609.152607.467318.7318.7360.6381.4381.4593.6594.9594.9594.9594.9594.9594.9594.9594.9594.9594.9594.6588.9582.9576.9570.6564.9558.5551.4
Ingehouden winsten 841.687860.913875.658841.353793.221814.013831.736811.541766.624804.882825.642785.631765.127780.31796.654758.036727.274749.971759.837738.802714.026734.555734.774644.595623.229637.578636.468596.38600.132618.708619.963581.014562.905572.576565.447530.94512.988520.537515.842483.711488.342524.275436.37407.092399.053406.195392.217370.24372.214360.947350.392336.15322.209326.081331.284302.518291.479299.349285.938274.99264.975264.027249.398227.989217.558244.461223.745206.641208.386222.095225.724219.192208.367205.28198.33173.829155.266171.29159.292155.854139.627155.729151.926145.878136.935138.59135.955126.137120.961128.883124.844120.028133.971172.551156.105132.94271.0642.7570.46887.5126.5121.6129.6120.4174183.5185.9171.8166.6171.8142.1131.3136.2136.9147.4125111.9120124.1114.8107.1117.8120.7
Overige gereserveerde algehele resultaten -0.375-0.366-0.366-0.357-2.114-2.095-2.076-2.058-10.218-10.49-10.763-11.039-13.451-13.755-14.063-14.378-9.614-9.834-10.054-10.259-7.383-7.545-7.706-7.866-9.22-9.424-9.628-8.09-7.02-7.202-7.385573.446-7.599-7.739-7.879-6.65-7.151513.14508.2-7.888-3.898-4.01-4.925-5.819391.205-7.636-6.587-6.7-4.897-5.158-5.426-5.637-4.339-4.462-4.522-4.326-2.242-2.278-2.314-2.35-5.79-5.891-5.991-6.092-12.104-12.223-12.342-19.608-18.544-15.854-16.388-17.966-22.915-16.955-18.086-33.785-31.85-36.172-32.462-31.705-22.724-21.501-22.017-21.414-33.98-34.758-35.582-36.438-18.494-18.089-17.745-17.702-16.461-16.522-17.598-19.459-19.553-19.465-7.939-12.7-13-12.7-13-13.8-20.1-19.1-17.8-17.8-16.8-11-14.6-15.4-11.2-6.15.5-2.6-1.71.6-6-8-22.4-22.5-22.5
Overige totale aandeelhoudersvermogen 0000000000000000000000000000000000000007.888000000000000848.70900827.592815.011788.796779.8280776.977774.889775.813774.986773.198733.583727.707726.933723.054720.3490715.62633.206000000-1.75000000000000000000-12.0270-0.100.10-0.10.10-0.10-0.1-0.1-0.10-0.1-0.10.1-0.10.2-0.10.1000
Totaal eigen vermogen van aandeelhouders 2,528.0882,527.2392,520.52,485.3232,409.8872,400.4212,385.3112,334.6682,234.8492,237.4942,233.32,154.7442,101.6362,069.9662,068.592,029.7261,982.8511,975.0381,959.0951,939.2841,893.5681,884.0341,867.311,773.221,749.5521,762.4581,758.3891,729.8281,670.3271,687.1731,685.6761,648.7271,628.7871,617.0271,589.5911,528.6261,508.5531,514.3931,507.1751,483.6711,492.2081,410.0161,330.4821,298.2661,289.4041,293.8141,283.9761,259.4771,259.7441,216.8421,208.1391,185.7011,170.9181,168.1351,160.3791,125.7841,106.491,085.8671,063.4521,051.2871,036.1621,033.0251,019.22996.883978.652965.821939.11913.966912.896926.59927.274916.846818.658844.955833.154797.378780.208793.159784.366753.205745.453762.261757.277751.252759.059860.979856.456846.041857.562866.411861.533855.063869.147906.531885.344859.224806.197777.437802.969801.8841.7883.4912.2902.2892.4904.4918903.8899.7960.6897.3825.7834.9840.6882.7852.1834839.7829.9812.5784.6788.8784.6
Totaal eigen vermogen 2,528.0882,527.2392,520.52,485.3232,409.8872,400.4212,385.3112,334.6682,234.8492,237.4942,233.32,154.7442,101.6362,069.9662,068.592,029.7261,982.8511,975.0381,959.0951,939.2841,893.5681,884.0341,868.2221,774.0451,750.3511,762.7071,758.5711,730.4841,670.9461,686.8941,685.4461,648.4761,628.5241,616.7371,589.2681,528.2871,508.1971,514.0051,506.7591,483.2421,491.7571,409.5451,351.1131,318.2671,310.4571,314.4211,304.7381,277.1351,283.9081,269.8381,265.3041,237.6841,222.4581,167.5881,202.6241,171.9061,105.8711,085.211,062.7821,050.6141,047.2051,042.5321,030.32996.883978.652965.821939.11913.966912.896926.59927.274916.846818.658844.955833.154797.378780.208793.159784.366753.205745.453762.261757.277751.252759.059860.979856.456846.041857.562866.411861.533855.063869.147906.531885.344859.224806.197777.437802.969801.8841.7883.4912.2902.2892.4904.4918903.8899.7960.6897.3825.7834.9840.6882.7852.1835.4841831.1813.7785.8789.8785.7
Totaal passiva en aandeelhoudersvermogen 7,780.8837,683.777,648.9847,702.4777,470.037,371.3157,393.9267,417.357,055.7996,937.7147,036.016,853.5836,731.4786,646.3016,399.4966,402.0976,283.1316,302.6246,173.9996,082.4565,964.7835,877.9285,889.9835,782.5765,557.3985,501.785,485.1835,514.7325,452.2325,373.0045,340.3595,309.7555,215.1065,069.0214,956.0134,906.6494,739.2064,679.9894,689.0294,712.3314,336.3464,202.134,316.0784,361.9234,402.0024,347.7964,332.1384,313.1794,190.2564,216.3554,254.0044,214.5313,968.5863,842.8963,823.7853,940.0953,752.6273,661.2253,670.2363,606.9593,557.983,497.8423,543.7023,630.7473,385.0843,399.8693,322.8353,189.7973,160.1223,305.133,904.6294,056.5083,949.6094,067.0374,306.4374,948.4945,559.0353,995.8543,976.5223,703.8233,604.3373,710.8793,593.9963,661.4953,361.4083,517.5443,573.0213,614.1333,532.6883,650.2583,706.6294,037.2234,667.5285,533.51912,764.05712,563.9246,284.6867,869.9623,808.7743,713.53,841.33,742.23,437.33,253.62,864.53,069.52,565.32,411.82,206.22,194.72,167.32,177.32,114.52,114.72,141.82,098.92,000.82,007.71,9981,994.31,883.41,866.91,854