Antares Vision S.p.A.
MIL:AV.MI
2.53 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||
Nettowinst
| -10.993 | -10.993 | -44.195 | -44.195 | -11.258 | -5.629 | 20.045 | 1.739 | -1.844 | -0.922 | 15.103 | 7.551 | -2.707 | -1.353 | 13.515 | 6.758 | 4.644 | 2.322 | 5.637 | 5.637 | 8.406 | 5.322 | 14.945 | 5.971 | 3.897 | 3.897 | 5.688 | 5.688 | 1.797 | 1.797 |
Afschrijvingen & Amortisatie
| 5.165 | 5.165 | 5.579 | 3.802 | 10.03 | 3.414 | 10.388 | 7.556 | 8.401 | 4.201 | 7.704 | 3.852 | 5.161 | 2.581 | 2.992 | 0 | 2.144 | 0 | 0.752 | 0.752 | 0.5 | 0.234 | 0.336 | -0.022 | 0.157 | 0.157 | 0.196 | 0.196 | 0.19 | 0.19 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 4.311 | 4.311 | -2.65 | 14.862 | 2.65 | 0 | -0.138 | 0 | 0.138 | 0 | 1.333 | 0 | 1.955 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.472 | 0.472 | 0.223 | 0.223 | 0.288 | 0.288 | 0.395 | 0.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 9.178 | 9.178 | -0.766 | -0.766 | -7.873 | -2.816 | -25.094 | -3.162 | -17.134 | -7.824 | -11.972 | -6.106 | 4.839 | 1.279 | -10.594 | 0 | 1.243 | 0 | 0.127 | 0.127 | -1.097 | -4.991 | -8.879 | -0.836 | -1.744 | -1.744 | -4.424 | -4.424 | -2.333 | -2.333 |
Vorderingen
| 7.498 | 7.498 | -2.039 | -2.039 | -0.572 | -0.286 | -33.586 | -5.417 | -13.844 | -6.922 | -0.869 | -0.435 | -0.269 | -0.134 | -2.401 | 0 | 17.622 | 0 | -3.935 | -3.935 | 0.669 | 0.335 | -4.184 | -2.092 | -2.241 | -2.241 | -4.179 | -4.179 | 0.315 | 0.315 |
Voorraden
| -2.07 | -2.07 | 2.639 | 2.639 | -8.625 | -4.313 | 3.072 | 1.536 | -13.911 | -6.955 | -1.275 | -0.637 | -3.454 | -1.727 | -0.691 | 0 | -2.099 | 0 | 1.348 | 1.348 | -2.702 | -1.165 | 3.635 | 1.007 | -0.446 | -0.446 | -1.211 | -1.211 | -3.98 | -3.98 |
Crediteuren
| 4.43 | 0 | 5.347 | 0 | -2.241 | 0 | 3.982 | 0 | -1.486 | 0 | 0.239 | 0 | 2.28 | 0 | 0.877 | 0 | -6.823 | 0 | 0 | 0 | 0.663 | 0 | -0.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.68 | 3.75 | -1.365 | -1.365 | 3.566 | 1.783 | 1.438 | 0.719 | 12.107 | 6.054 | -10.067 | -5.034 | 6.282 | 3.141 | -8.378 | 0 | -7.457 | 0 | 2.714 | 2.714 | 0.272 | -4.16 | -7.54 | 0.249 | 0.943 | 0.943 | 0.966 | 0.966 | 1.332 | 1.332 |
Overige Niet-Contante Posten
| 4.946 | 4.946 | 40.925 | 42.702 | 30.278 | -0.417 | 53.472 | -1.706 | 34.646 | -5.117 | 23.629 | 3.858 | 15.847 | 3.249 | 5.716 | -6.758 | -3.104 | -2.322 | -3.156 | -3.156 | 0.28 | 1.424 | 2.158 | -1.916 | 1.642 | 1.642 | -1.841 | -1.841 | 3.01 | 3.01 |
Kasstroom uit Operationele Activiteiten
| 8.767 | 8.767 | 1.765 | 1.765 | -10.32 | -5.16 | 8.854 | 4.427 | -19.324 | -9.662 | 17.013 | 9.156 | 11.512 | 5.756 | 4.762 | 0 | 11.295 | 0 | 3.36 | 3.36 | 5.72 | 1.989 | 6.549 | 3.197 | 3.953 | 3.953 | -0.381 | -0.381 | 2.664 | 2.664 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5.019 | -0.085 | -2.456 | -2.456 | -8.433 | -0.932 | -11.719 | -1.607 | -5.881 | -0.17 | -12.413 | -1.185 | -4.091 | -0.352 | -3.62 | 0 | -3.318 | 0 | -1.563 | -1.563 | -3.464 | -0.122 | -2.275 | -0.381 | -0.279 | -0.279 | -0.721 | -0.721 | -0.083 | -0.083 |
Netto Overnames
| -1.447 | 0 | 0.612 | 0.612 | -6.571 | -3.286 | -3.971 | -1.986 | -10.92 | -5.46 | -2.414 | -1.207 | -109.859 | -54.929 | -33.808 | 0 | -13.836 | 0 | -30.316 | -30.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0.001 | 0 | -2.368 | 0 | -2.5 | 0 | -0.25 | 0 | -3.289 | 0 | -4.694 | 0 | -0.235 | 0 | -0.022 | 0 | 0 | 0 | -1.081 | 0 | -19.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 5.941 | 0 | 13.84 | 0 | 1.089 | 0 | 10.182 | 0 | 2.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.156 | 0 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.263 | -0.177 | 4.991 | 4.991 | -3.923 | -3.923 | -0.412 | -0.412 | -1.435 | -1.435 | -6.666 | -6.666 | -4.041 | -4.041 | -2.183 | 0 | -1.103 | 0 | -7.848 | -7.848 | -0.89 | -0.89 | -10.615 | -10.615 | 0.051 | 0.051 | 0.008 | 0.008 | -1.698 | -1.698 |
Kasstroom uit Investeringsactiviteiten
| -0.263 | -0.263 | 3.148 | 3.148 | -16.282 | -8.141 | -8.008 | -4.004 | -14.13 | -7.065 | -18.116 | -9.058 | -118.644 | -59.322 | -37.663 | 0 | -17.175 | 0 | -39.728 | -39.728 | -4.388 | -1.011 | -22.17 | -10.996 | -0.228 | -0.228 | -0.714 | -0.714 | -1.781 | -1.781 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 19.019 | 0 | 1.406 | 0 | 4.56 | 0 | -12.177 | 0 | -14.291 | 0 | -7.937 | 0 | 59.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | 0 | 118.172 | 0 | 0.008 | 0 | 0.012 | 0 | 0 | 0 | 50.012 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.503 | -0.503 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -6.346 | -6.346 | -10.42 | -10.42 | -10.133 | 8.887 | -1.962 | -0.278 | 10.382 | 7.471 | -0.671 | -7.073 | -1.345 | 51.268 | -1.518 | 0 | -0.182 | 0 | 36.653 | 36.653 | 44.026 | 21.683 | -7.025 | 16.979 | 1.12 | 1.12 | 0.099 | 0.099 | 0.186 | 0.186 |
Kasstroom uit Financieringsactiviteiten
| -6.346 | -6.346 | -10.42 | -10.42 | 17.773 | 8.887 | -0.555 | -0.278 | 14.942 | 7.471 | -12.871 | -7.085 | 102.535 | 51.268 | -9.456 | 0 | 59.586 | 0 | 36.653 | 36.653 | 44.026 | 21.683 | 32.975 | 16.476 | 1.12 | 1.12 | 0.099 | 0.099 | 0.186 | 0.186 |
Overige Informatie: | ||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.091 | -0.091 | 1.556 | 1.556 | -0.501 | -0.501 | -0.779 | -0.779 | 1.273 | 1.273 | 0.307 | 0.307 | 0.123 | 0.123 | -0.319 | 0 | 0.067 | 0 | -0.033 | -0.033 | 0.018 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 4.132 | 2.066 | -7.901 | -3.951 | -9.831 | -4.916 | -1.268 | -0.634 | -15.968 | -7.984 | -13.361 | -6.681 | -4.351 | -2.175 | -42.996 | 0 | 54.345 | 0 | 0.253 | 0.253 | 45.376 | 22.679 | 17.354 | 8.677 | 4.845 | 4.845 | -0.995 | -0.995 | 1.069 | 1.069 |
Kaspositie aan het Einde van de Periode
| 47.497 | 2.066 | 43.365 | -3.951 | 51.266 | -4.916 | 61.097 | 61.731 | 62.365 | -7.984 | 78.332 | 85.013 | 91.694 | -2.175 | 96.044 | 0 | 139.04 | 0 | 0.253 | 84.947 | 84.695 | 22.679 | 39.337 | 30.66 | 21.983 | 4.845 | -0.995 | 13.288 | 14.283 | 1.069 |