Antares Vision S.p.A.

MIL:AV.MI

2.53 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 43.36543.36551.26651.26661.09761.09762.36562.36578.33278.33291.69491.69496.04496.044139.040.16785.20.13284.69584.69539.3370.158112.95321.983103.36112.292-12.445
Kortetermijnbeleggingen 13.2429.39425.80625.80626.82726.82737.48537.48540.14640.14638.39338.39333.14433.14433.138172.01133.132118.223.12623.12623.28262.4623.2683.2683.4613.46124.891
Liquide middelen en kortetermijnbeleggingen 56.60652.75877.07277.07287.92487.92499.8599.85118.478118.478130.087130.087129.189129.189172.178172.178118.332118.332107.821107.82162.61962.619116.22125.251106.82215.75312.445
Nettovorderingen 79.75573.538111.024111.024119.91773.07886.63476.57571.10261.78667.251.2360.55446.49944.68138.40355.7155.7144.8740.16245.06341.06236.23136.23131.74931.7490
Voorraad 50.28448.56557.32658.43648.30349.9650.02752.00637.57538.18337.437.432.29132.29128.2928.2925.57425.57424.57225.94822.24122.24128.10228.10227.2125.9890
Overige vlottende activa 11.78411.78412.00712.00710.82210.82290.20811.65573.12310.73168.87417.64416.4316.438.2888.2887.1997.1990.3965.1040.3785.7284.0024.002330
Totaal vlottende activa 186.645186.645258.538258.538259.439221.784240.085240.085229.177229.177236.36236.36224.408224.408247.159247.159206.815206.815178.674179.035131.65131.65184.93493.586169.79276.49112.445
Niet-vlottende activa:
Materiële vaste activa, netto 36.40636.40634.95334.95334.75334.75328.1328.1326.53826.53824.94124.94121.49221.49214.49514.49513.95913.95915.2727.2616.5566.5565.8575.8575.4655.4650
Goodwill 96.82196.821164.77164.77160.199160.199160.681160.681145.859145.859142.029142.02981.56471.67459.28359.28356.73745.44100004.04504.35300
Immateriële activa 86.68372.10192.07974.18393.97276.194.10976.81583.48971.95579.18670.21324.74328.20522.38418.0675.90520.2294.2450.2122.2870.9580.820.820.8670.8670
Goodwill en immateriële activa 183.504168.922256.849238.953254.171236.299254.79237.497229.349217.814221.216212.242106.30699.87981.66777.3562.64165.6714.2450.2122.2870.9584.8650.825.220.8670
Langetermijnbeleggingen 8.55313.281-14.0311.77-17.129.707-30.1817.304-32.8047.342-34.0394.124-29.0153.971-29.3563.592-29.1443.813-22.5630.564-23.1820-3.0920.045-3.30700
Belastingvorderingen 9.986015.129016.523017.507014.965012.29806.58407.75109.6880007.632000000
Overige niet-vlottende activa 11.34631.18632.95840.18434.22644.08742.38839.70440.38126.73538.39321.50133.14414.47733.13812.25833.13211.12424.6015.52223.2829.0623.2680.8673.4610.982-12.445
Totaal niet-vlottende activa 249.795249.795325.861325.861322.552324.846312.634312.634278.429278.429262.809262.809138.511139.82107.695107.69590.27794.56721.55513.55916.57516.57510.8987.58810.8397.315-12.445
Totaal activa 436.441436.441584.399584.399581.992546.629552.719552.719507.605507.605499.169499.169362.919364.228354.854354.854297.092301.382192.594192.594148.225148.225195.832101.175180.63183.8060
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 25.3425.3421.48521.48523.1423.1417.87817.87818.67518.67518.43518.43514.28114.28112.74712.74719.24419.24412.71912.71912.05612.05615.38812.84612.84110.2990
Kortlopende schulden 151.047147.39719.01116.65112.21132.8455.7054.0037.6735.9936.89636.06435.72833.91626.71426.43716.48116.1696.8336.8339.6427.2742.8182.8181.2781.2780
Belastingschulden 2.7101.89608.27906.5807.63403.70301.79200.8240005.05503.40905.71902.82200
Uitgestelde opbrengsten 28.889034.322033.053032.8044.21908.647039.064038.738026.331010.614026.9760-2.8180-1.27800
Overige kortlopende verplichtingen 23.40455.94434.28670.96836.45973.0234.72169.223-045.90240.21349.691040.253-039.01519.3345.973-0.89920.21821.03250.3759.3328.2975.68324.6970
Totaal kortlopende verplichtingen 228.68228.68109.104109.104104.862229.00591.10591.10570.56670.566104.19104.1989.07388.45178.19878.19881.38681.38629.26839.77169.70669.70624.71843.96218.52436.2740
Langlopende verplichtingen:
Langetermijnschulden 0.05812.942150.319150.461137.34514.949142.17142.175130.04138.093118.531118.531122.722128.431143.084143.08491.28991.28919.59919.77722.56822.56840.2857.11437.6776.2630
Uitgestelde opbrengsten niet-vlottend 0.21709.5700.08200.174016.68707.22500.06400.42405.7010.61402.809019.1019.44800
Uitgestelde belastingverplichtingen niet-vlottend 16.488019.931021.142021.002017.583016.21804.68804.67700.35700.18300.146000000
Overige niet-vlottende verplichtingen 23.28127.1020.1429.4999.70829.1866.98428.1550.32926.5460.37523.81811.20711.7426.43811.5390.6211.1333.1213.2390.3383.2921.8921.9461.6161.5930
Totaal niet-vlottende verplichtingen 40.04440.044179.96179.96168.27844.136170.33170.33164.64164.64142.349142.349138.682140.173154.623154.62397.966102.42133.51823.01525.8625.8661.2779.0658.7417.8560
Totaal passiva 268.724268.724289.064289.064273.141273.141261.435261.435235.206235.206246.539246.539227.755228.623232.821232.821179.351183.80762.78662.78695.56695.56685.99553.02277.26544.130
Eigen vermogen:
Preferente aandelen 000000000000000026.540000061.752064.40500
Gewone aandelen 0.1690.1690.1690.1690.1690.1690.1690.1690.1690.1690.1690.1690.1430.1430.1430.1430.1430.1430.1430.1430.1280.1280.1080.1080.1080.1080
Ingehouden winsten -84.226-38.24237.89583.8845.35761.40625.31275.09326.87676.93612.37162.43220.55164.547.56857.0422.3752.3999.67139.86520.84829.18143.63943.63935.13635.1360
Overige gereserveerde algehele resultaten 42.399-3.5851.8181.81853.7582.34856.2036.42335.816-14.24530.676-19.38523.136-20.41223.134-26.338-26.54-26.5429.526-0.6687.629-16.860.4150.415-0.265-0.26525.48
Overige totale aandeelhoudersvermogen 209.467209.467255.452209.467209.467209.467209.467209.467209.467209.467209.49209.4991.00291.00290.99590.99594.63890.98389.98189.98123.82439.9813.9823.9823.9823.9820.131
Totaal eigen vermogen van aandeelhouders 167.81167.81295.334295.334308.752273.39291.152291.152272.328272.328252.707252.707134.833135.273121.839121.839117.151116.986129.321129.32152.4352.43109.89748.145103.36638.96125.611
Totaal eigen vermogen 167.717167.717295.335295.335308.851273.489291.285291.285272.399272.399252.629252.629135.164135.605122.032122.032117.74117.575129.807129.80752.65952.659109.83748.153104.08139.67625.611
Totaal passiva en aandeelhoudersvermogen 436.441436.441584.399584.399581.992546.629552.719552.719507.605507.605499.169499.169362.919364.228354.854354.854297.092301.382192.594192.594148.225148.225195.832101.175180.63183.80625.611