Autoline Industries Limited
NSE:AUTOIND.NS
115.54 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 190.7 | -46.5 | 1.1 | -45 | 0.8 | -48.1 | 1.4 | -46.4 | 0.729 | -45.5 | 0.8 | -63.3 | 2.447 | -92.1 | 9.3 | -74.4 | 13.392 | -81.3 | 41.4 | -49.5 | 4.696 | -78.8 | 10.8 | -87.7 | 21.509 | -95.1 | 91.1 | -39.605 | 39.6 | -40.4 | 40.4 | -43.831 | 43.831 | -37.9 | 37.9 | -46.462 | 46.462 | 49.4 | -49.972 | 49.972 | -202.7 | 202.7 | -146.5 | 146.529 | -102.9 | 205.8 |
| Kortetermijnbeleggingen
| 192.8 | 93 | 48.7 | 90 | 47.4 | 96.2 | 51.3 | 92.8 | 52.2 | 91 | 50.2 | 126.6 | 164.5 | 184.2 | 88.4 | 148.8 | 0 | 162.6 | 44.5 | 99 | -210.174 | 157.6 | 68 | 175.4 | 66.2 | 190.2 | 4 | 79.21 | 316.2 | 80.8 | 0 | 87.661 | 0 | 75.8 | 0 | 92.923 | 0 | 0 | 99.943 | 0 | 405.4 | 0 | 293 | 0 | 205.8 | 664.8 |
| Liquide middelen en kortetermijnbeleggingen
| 190.7 | 46.5 | 49.8 | 45 | 48.2 | 48.1 | 52.7 | 46.4 | 0.729 | 45.5 | 51 | 63.3 | 2.447 | 92.1 | 97.7 | 74.4 | 13.392 | 81.3 | 85.9 | 49.5 | 4.696 | 78.8 | 78.8 | 87.7 | 21.509 | 95.1 | 95.1 | 39.605 | 39.6 | 40.4 | 40.4 | 43.831 | 43.831 | 37.9 | 37.9 | 46.462 | 46.462 | 49.4 | 49.972 | 49.972 | 202.7 | 202.7 | 146.5 | 146.529 | 102.9 | 205.8 |
| Nettovorderingen
| 1,141 | 0 | 1,069.1 | 0 | 757.7 | 0 | 1,076.9 | 0 | 1,368.085 | 0 | 732 | 0 | 620.697 | 0 | 356.6 | 0 | 268.949 | 0 | 505.8 | 0 | 1,103.201 | 0 | 573.6 | 0 | 614.506 | 0 | 313.1 | 0 | 694.9 | 0 | 596.6 | 0 | 516.351 | 0 | 470.2 | 0 | 463.807 | 1,115.4 | 0 | 1,090.385 | 0 | 620.5 | 0 | 706.98 | 0 | 1,300.4 |
| Voorraad
| 1,621.3 | 0 | 1,620 | 0 | 1,630.3 | 0 | 1,640.6 | 0 | 1,622.322 | 0 | 1,524.4 | 0 | 1,527.568 | 0 | 1,510.6 | 0 | 1,531.662 | 0 | 1,643.8 | 0 | 1,719.108 | 0 | 1,700 | 0 | 1,727.011 | 0 | 1,635.2 | 0 | 1,626.4 | 0 | 1,636.6 | 0 | 1,594.714 | 0 | 1,520 | 0 | 1,539.426 | 2,076.9 | 0 | 1,936.053 | 0 | 2,058.8 | 0 | 1,821.707 | 0 | 3,694.4 |
| Overige vlottende activa
| 220.5 | 0 | 226.2 | 0 | 145.2 | 0 | 145.9 | 0 | 0.001 | 0 | 114 | 0 | 93.1 | 0 | 108.4 | 0 | 508.346 | 0 | 102.5 | 0 | 1.522 | 0 | 119.3 | 0 | 0 | 0 | 130 | 0 | 35 | 0 | 110.5 | 0 | 110.727 | 0 | 99.5 | 0 | 99.757 | 88.3 | 0 | 97.813 | 0 | 40.9 | 0 | 319.119 | 0 | 540 |
| Totaal vlottende activa
| 3,173.5 | 46.5 | 2,965.1 | 45 | 2,581.4 | 48.1 | 2,916.1 | 46.4 | 2,991.137 | 45.5 | 2,421.4 | 63.3 | 2,243.812 | 92.1 | 2,073.3 | 74.4 | 2,053.4 | 81.3 | 2,338 | 49.5 | 2,828.528 | 78.8 | 2,471.7 | 87.7 | 2,363.026 | 95.1 | 2,173.4 | 39.605 | 2,395.9 | 40.4 | 2,384.1 | 43.831 | 2,265.622 | 37.9 | 2,127.6 | 46.462 | 2,149.452 | 3,330 | 49.972 | 3,174.223 | 202.7 | 2,922.9 | 146.5 | 2,994.334 | 102.9 | 5,740.6 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 1,482 | 0 | 1,119.5 | 0 | 1,044.3 | 0 | 998.7 | 0 | 1,074.705 | 0 | 1,187.7 | 0 | 1,259.996 | 0 | 1,360 | 0 | 1,461.766 | 0 | 1,550.4 | 0 | 1,643.115 | 0 | 1,728.6 | 0 | 1,855.159 | 0 | 1,918.4 | 0 | 2,026.178 | 0 | 2,149.9 | 0 | 2,183.011 | 0 | 2,366.3 | 0 | 2,446.306 | 0 | 0 | 2,855.319 | 0 | 3,038.9 | 0 | 2,967.407 | 0 | 5,980.2 |
| Goodwill
| 401.3 | 0 | 401.3 | 0 | 401.3 | 0 | 438.1 | 0 | 438.058 | 0 | 425.6 | 0 | 437.416 | 0 | 413.4 | 0 | 413.38 | 0 | 413.4 | 0 | 413.38 | 0 | 355.3 | 0 | 362.267 | 0 | 323.6 | 0 | 323.624 | 0 | 0 | 0 | 56.08 | 0 | 0 | 0 | 75.489 | 0 | 0 | -1.992 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 133.7 | 0 | 103.9 | 0 | 73.2 | 0 | 47.3 | 0 | 27.332 | 0 | 0.4 | 0 | 0.551 | 0 | 1.1 | 0 | 2.417 | 0 | 3.8 | 0 | 8.106 | 0 | 12.6 | 0 | 23.771 | 0 | 27.1 | 0 | 9.058 | 0 | 0 | 0 | 0.33 | 0 | 0 | 0 | 1.16 | 0 | 0 | 103.422 | 0 | 0 | 0 | 131.425 | 0 | 0 |
| Goodwill en immateriële activa
| 535 | 0 | 505.2 | 0 | 474.5 | 0 | 485.4 | 0 | 465.39 | 0 | 426 | 0 | 437.967 | 0 | 414.5 | 0 | 415.797 | 0 | 417.2 | 0 | 421.486 | 0 | 367.9 | 0 | 386.038 | 0 | 350.7 | 0 | 332.682 | 0 | 0 | 0 | 56.411 | 0 | 0 | 0 | 76.649 | 0 | 0 | 101.431 | 0 | 0 | 0 | 131.425 | 0 | 0 |
| Langetermijnbeleggingen
| 19.8 | 0 | -9.6 | 0 | 1 | 0 | 2.6 | 0 | -14.4 | 0 | -13.4 | 0 | -161.91 | 0 | -72.8 | 0 | 2.59 | 0 | -29.3 | 0 | 211.174 | 0 | -54.9 | 0 | -65.2 | 0 | 8.9 | 0 | 1 | 0 | 317.2 | 0 | 317.385 | 0 | 317.4 | 0 | 317.376 | 0 | 0 | 317.868 | 0 | 339.9 | 0 | 664.234 | 0 | 664.8 |
| Belastingvorderingen
| 131 | 0 | 137.4 | 0 | 137.4 | 0 | 134.1 | 0 | 134.107 | 0 | 134.1 | 0 | 134.107 | 0 | 134.1 | 0 | 134.107 | 0 | 133.9 | 0 | 133.887 | 0 | 134.5 | 0 | 134.544 | 0 | 135.8 | 0 | 1.9 | 0 | 0 | 0 | -317.385 | 0 | 0 | 0 | -317.376 | 0 | 0 | -317.868 | 0 | 0 | 0 | -664.234 | 0 | 0 |
| Overige niet-vlottende activa
| 409.7 | -46.5 | 285.7 | -45 | 153.8 | -48.1 | 205 | -46.4 | 219.976 | -45.5 | 186.5 | -63.3 | 351.036 | -92.1 | 289 | -74.4 | 248.528 | -81.3 | 287.4 | -49.5 | 25.12 | -78.8 | 305.1 | -87.7 | 299.149 | -95.1 | 283.4 | -39.605 | 253.04 | -40.4 | 188.9 | -43.831 | 488.67 | -37.9 | 177.9 | -46.462 | 486.29 | 3,358.4 | -49.972 | 508.329 | -202.7 | 196.1 | -146.5 | 838.503 | 0 | 856.4 |
| Totaal niet-vlottende activa
| 2,577.5 | -46.5 | 2,038.2 | -45 | 1,811 | -48.1 | 1,825.8 | -46.4 | 1,879.778 | -45.5 | 1,920.9 | -63.3 | 2,021.196 | -92.1 | 2,124.8 | -74.4 | 2,262.789 | -81.3 | 2,359.6 | -49.5 | 2,434.782 | -78.8 | 2,481.2 | -87.7 | 2,609.691 | -95.1 | 2,697.2 | -39.605 | 2,614.8 | -40.4 | 2,656 | -43.831 | 2,728.091 | -37.9 | 2,861.6 | -46.462 | 3,009.245 | 3,358.4 | -49.972 | 3,465.078 | -202.7 | 3,574.9 | -146.5 | 3,937.335 | 0 | 7,501.4 |
| Totaal activa
| 5,751 | 0 | 5,003.3 | 0 | 4,392.4 | 0 | 4,741.9 | 0 | 4,870.914 | 0 | 4,342.3 | 0 | 4,265.008 | 0 | 4,198.1 | 0 | 4,316.189 | 0 | 4,697.6 | 0 | 5,263.31 | 0 | 4,952.9 | 0 | 4,972.716 | 0 | 4,870.6 | 0 | 5,010.7 | 0 | 5,040.1 | 0 | 4,993.713 | 0 | 4,989.2 | 0 | 5,158.697 | 6,688.4 | 0 | 6,639.301 | 0 | 6,497.8 | 0 | 6,931.669 | 0 | 13,242 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 792.9 | 0 | 730.6 | 0 | 739.6 | 0 | 654.3 | 0 | 617.138 | 0 | 606.7 | 0 | 603.859 | 0 | 420 | 0 | 520.363 | 0 | 640.8 | 0 | 594.345 | 0 | 499.8 | 0 | 528.412 | 0 | 988.4 | 0 | 1,005.6 | 0 | 872.3 | 0 | 766.167 | 0 | 729.7 | 0 | 681.785 | 970.8 | 0 | 695.322 | 0 | 830.9 | 0 | 997.043 | 0 | 776.5 |
| Kortlopende schulden
| 1,404 | 0 | 1,559.2 | 0 | 1,394.1 | 0 | 1,833 | 0 | 2,078.539 | 0 | 968.2 | 0 | 1,314.526 | 0 | 561 | 0 | 1,382.893 | 0 | 396.3 | 0 | 1,318.293 | 0 | 490.7 | 0 | 1,025.18 | 0 | 576.4 | 0 | 291 | 0 | 544.6 | 0 | 478.956 | 0 | 500.6 | 0 | 505.419 | 1,633.6 | 0 | 1,536.683 | 0 | 1,579.4 | 0 | 1,571.118 | 0 | 0 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 28.546 | 0 | 301.5 | 0 | 250.6 | 0 | 296.5 | 0 | 599.862 | 0 | 887 | 0 | 761.667 | 0 | 1,289.4 | 0 | 776.46 | 0 | 1,257.9 | 0 | 687.966 | 0 | 1,463.2 | 0 | 514.677 | 0 | 681.4 | 0 | 18.4 | 0 | 6.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1 | 0 | 30.745 | 0 | 0 |
| Overige kortlopende verplichtingen
| 977.954 | 0 | 502.9 | 0 | 265.6 | 0 | 252.1 | 0 | 20.001 | 0 | 400.3 | 0 | 75 | 0 | 408.7 | 0 | 96.7 | 0 | 336.9 | 0 | 76.1 | 0 | 344.9 | 0 | 0 | 0 | 231.1 | 0 | 757.3 | 0 | 593.5 | 0 | 390.576 | 0 | 323.6 | 0 | 387.014 | 446.4 | 0 | 719.905 | 0 | 195.7 | 0 | 155.476 | 0 | 4,237.1 |
| Totaal kortlopende verplichtingen
| 3,203.4 | 0 | 3,094.2 | 0 | 2,649.9 | 0 | 3,035.9 | 0 | 3,315.54 | 0 | 2,862.2 | 0 | 2,755.051 | 0 | 2,679.1 | 0 | 2,776.416 | 0 | 2,631.9 | 0 | 2,676.703 | 0 | 2,798.6 | 0 | 2,068.269 | 0 | 2,477.3 | 0 | 2,072.3 | 0 | 2,017.2 | 0 | 1,635.699 | 0 | 1,553.9 | 0 | 1,574.218 | 3,050.8 | 0 | 2,951.91 | 0 | 2,608.1 | 0 | 2,754.383 | 0 | 5,013.6 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 525.6 | 0 | 456.7 | 0 | 337.9 | 0 | 287.4 | 0 | 290.298 | 0 | 341.8 | 0 | 657.79 | 0 | 681.3 | 0 | 495.98 | 0 | 689 | 0 | 880.311 | 0 | 1,093.2 | 0 | 1,474.116 | 0 | 1,427.8 | 0 | 1,570.1 | 0 | 1,342.7 | 0 | 1,371.319 | 0 | 1,392.7 | 0 | 1,288.762 | 854.2 | 0 | 586.466 | 0 | 731.4 | 0 | 889.859 | 0 | 1,712.6 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -123.8 | 0 | -131.744 | 0 | -123.8 | 0 | -123.85 | 0 | 0 | -124.462 | 0 | -125.4 | 0 | -125.356 | 0 | 856.3 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123.8 | 0 | 123.85 | 0 | 123.8 | 0 | 123.85 | 124.5 | 0 | 124.462 | 0 | 125.4 | 0 | 125.356 | 0 | 231.6 |
| Overige niet-vlottende verplichtingen
| 28.6 | 0 | 12.2 | 0 | 12 | 0 | 11.7 | 0 | 10.375 | 0 | 10.5 | 0 | 9.948 | 0 | 9.8 | 0 | 9.839 | 0 | 6.4 | 0 | 9.377 | 0 | 8.5 | 0 | 112.251 | 0 | 6.1 | 0 | 42.1 | 0 | 123.8 | 0 | 131.744 | 0 | 123.8 | 0 | 123.85 | 0 | 0 | 124.462 | 0 | 125.4 | 0 | 125.356 | 0 | -856.3 |
| Totaal niet-vlottende verplichtingen
| 554.2 | 0 | 468.9 | 0 | 349.9 | 0 | 299.1 | 0 | 300.673 | 0 | 352.3 | 0 | 667.738 | 0 | 691.1 | 0 | 505.819 | 0 | 695.4 | 0 | 889.688 | 0 | 1,101.7 | 0 | 1,586.367 | 0 | 1,433.9 | 0 | 1,612.2 | 0 | 1,466.5 | 0 | 1,495.169 | 0 | 1,516.5 | 0 | 1,412.611 | 978.7 | 0 | 710.928 | 0 | 856.8 | 0 | 1,015.216 | 0 | 1,944.2 |
| Totaal passiva
| 3,757.6 | 0 | 3,563.1 | 0 | 2,999.8 | 0 | 3,335 | 0 | 3,616.213 | 0 | 3,214.5 | 0 | 3,422.789 | 0 | 3,370.2 | 0 | 3,282.234 | 0 | 3,327.3 | 0 | 3,566.391 | 0 | 3,900.3 | 0 | 3,654.636 | 0 | 3,911.2 | 0 | 3,684.5 | 0 | 3,483.7 | 0 | 3,130.868 | 0 | 3,070.4 | 0 | 2,986.829 | 4,029.5 | 0 | 3,662.838 | 0 | 3,464.9 | 0 | 3,769.598 | 0 | 6,957.8 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 1,448.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,032.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 389.6 | 0 | 389.6 | 0 | 389.6 | 0 | 389.6 | 0 | 379.632 | 0 | 379.6 | 0 | 309.632 | 0 | 282.6 | 0 | 270.276 | 0 | 270.3 | 0 | 270.276 | 0 | 210 | 0 | 210.002 | 0 | 160.3 | 0 | 160.3 | 0 | 132.3 | 0 | 132.311 | 0 | 123.4 | 0 | 123.411 | 123.4 | 0 | 122.852 | 0 | 122.8 | 0 | 122.495 | 0 | 244.4 |
| Ingehouden winsten
| -2,415.635 | 0 | 0 | 0 | -2,585.908 | 0 | 0 | 0 | -2,693.259 | 0 | 0 | 0 | -2,778.747 | 0 | 0 | 0 | -2,388.459 | 0 | 0 | 0 | -1,728.759 | 0 | 0 | 0 | -1,683.951 | 0 | 0 | 0 | -1,045.086 | 0 | 0 | 0 | -477.92 | 0 | 0 | 0 | -163.777 | 0 | 0 | 756.499 | 0 | 0 | 0 | 1,162.207 | 0 | 269.4 |
| Overige gereserveerde algehele resultaten
| 966.9 | 801.2 | 411.6 | 750.2 | 129.09 | 760.1 | 370.5 | 606.4 | 137.653 | 494.4 | 114.8 | 218.5 | 2,861.79 | 207.6 | -75 | 412.8 | -2,171.551 | 748.1 | 477.8 | 1,074.1 | -1,977.868 | 410.7 | 200.7 | 695.5 | -1,794.94 | 366.7 | 206.4 | 730.4 | 12.768 | 956.8 | 824.5 | 1,260.618 | -1,471.424 | 1,732.5 | 1,609.1 | 1,985.062 | -1,262.916 | 0 | 2,814.454 | -899.362 | 2,659.1 | 2,536.3 | 2,787.2 | 123.163 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 966.9 | 639 | 0 | 642.4 | 2,817.418 | 646.8 | 0 | 648.3 | 2,782.384 | 633.4 | 0 | 623.7 | -174.169 | 620.3 | 0 | 621.1 | 4,702.545 | 622.2 | 0 | 622.8 | 4,510.424 | 641.9 | 0 | 622.6 | 3,964.426 | 592.7 | 0 | 595.737 | 570.1 | 599.6 | 0 | 602.227 | 3,077.651 | 186.3 | 0 | 186.805 | 3,288.345 | 2,365.5 | 162.009 | 2,834.464 | 373.8 | 0 | 374.9 | 1,379.324 | 0 | 5,016.6 |
| Totaal eigen vermogen van aandeelhouders
| 1,356.5 | 1,440.2 | 801.2 | 1,392.6 | 750.2 | 1,406.9 | 760.1 | 1,254.7 | 606.41 | 1,127.8 | 494.4 | 842.2 | 218.505 | 827.9 | 207.6 | 1,033.9 | 412.811 | 1,370.3 | 748.1 | 1,696.9 | 1,074.073 | 1,052.6 | 410.7 | 1,318.1 | 695.536 | 959.4 | 366.7 | 1,326.137 | 730.4 | 1,556.4 | 956.8 | 1,862.845 | 1,260.618 | 1,918.8 | 1,732.5 | 2,171.867 | 1,985.062 | 2,488.9 | 2,976.463 | 2,814.454 | 3,032.9 | 2,659.1 | 3,162.1 | 2,787.188 | 3,142.1 | 5,530.4 |
| Totaal eigen vermogen
| 1,993.4 | 1,440.2 | 1,440.2 | 1,392.6 | 1,392.6 | 1,406.9 | 1,406.9 | 1,254.7 | 1,254.701 | 1,127.8 | 1,127.8 | 842.2 | 842.218 | 827.9 | 827.9 | 1,033.9 | 1,033.954 | 1,370.3 | 1,370.3 | 1,696.9 | 1,696.919 | 1,052.6 | 1,052.6 | 1,318.1 | 1,318.08 | 959.4 | 959.4 | 1,326.137 | 1,326.2 | 1,556.4 | 1,556.4 | 1,862.845 | 1,862.845 | 1,918.8 | 1,918.8 | 2,171.867 | 2,171.867 | 2,658.9 | 2,976.463 | 2,976.463 | 3,032.9 | 3,032.9 | 3,162.1 | 3,162.071 | 3,142.1 | 6,284.2 |
| Totaal passiva en aandeelhoudersvermogen
| 5,751 | 1,440.2 | 5,003.3 | 1,392.6 | 4,392.4 | 1,406.9 | 4,741.9 | 1,254.7 | 4,870.914 | 1,127.8 | 4,342.3 | 842.2 | 4,265.008 | 827.9 | 4,198.1 | 1,033.9 | 4,316.189 | 1,370.3 | 4,697.6 | 1,696.9 | 5,263.31 | 1,052.6 | 4,952.9 | 1,318.1 | 4,972.716 | 959.4 | 4,870.6 | 1,326.137 | 5,010.7 | 1,556.4 | 5,040.1 | 1,862.845 | 4,993.713 | 1,918.8 | 4,989.2 | 2,171.867 | 5,158.697 | 6,688.4 | 2,976.463 | 6,639.301 | 3,032.9 | 6,497.8 | 3,162.1 | 6,931.669 | 0 | 13,242 |