Autoneum Holding AG
SIX:AUTN.SW
105.6 (CHF) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 28.2 | -3 | 51.3 | 15.4 | -17.7 | 2.6 | 20.2 | 32 | -57.3 | -81.3 | -15.5 | 6.2 | 48.9 | 42.5 | 48.5 | 39.1 | 56.7 | 39 | 3.2 | 50.2 | 28.7 | -5.3 | 19.8 | 3.625 | 2.8 | 2.8 | 2.8 | 2.8 | -2.5 | -2.5 | -2.5 | -2.5 | -14.025 | -14.025 | -14.025 | -14.025 | -38.675 | -38.675 | -38.675 | -38.675 | -84.425 | -84.425 | -84.425 | -84.425 |
Afschrijvingen & Amortisatie
| 62.3 | 64.3 | 61.7 | 55.6 | 61.1 | 61.5 | 60.8 | 57.6 | 63 | 134.3 | 62.6 | 42.3 | 40.7 | 39.5 | 36.1 | 34.7 | 33.9 | 33.5 | 30.3 | 34.2 | 32.3 | 31.8 | 35 | 16.7 | 17.275 | 17.275 | 17.275 | 17.275 | 17.325 | 17.325 | 17.325 | 17.325 | 21.225 | 21.225 | 21.225 | 21.225 | 23.575 | 23.575 | 23.575 | 23.575 | 38.95 | 38.95 | 38.95 | 38.95 |
Uitgestelde Inkomstenbelasting
| 0 | -23.5 | 0 | -12.6 | 0 | -11.1 | 0 | -2.4 | 0 | -2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 2.4 | 0 | 2.1 | 0 | 2.4 | 0 | 1.2 | 0 | 1.7 | 0 | 2.6 | 0 | 3.4 | 0 | 3 | 0 | 2.4 | 0 | 1.7 | 0 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -38.5 | 97 | -52.6 | -12.7 | 0.3 | -31.6 | -4.4 | 48.2 | -18.1 | 44.4 | -42.3 | 26.4 | -50.8 | -2.1 | -57.5 | 33.6 | -24.3 | 8.4 | -38.6 | 42.5 | -58 | 56.8 | -11.9 | 11.225 | 4.15 | 4.15 | 4.15 | 4.15 | -8.6 | -8.6 | -8.6 | -8.6 | -7.725 | -7.725 | -7.725 | -7.725 | 11.25 | 11.25 | 11.25 | 11.25 | 46.35 | 46.35 | 46.35 | 46.35 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 0.5 | 0.5 | 0.5 | 0.5 | -1.85 | -1.85 | -1.85 | -1.85 | 7.075 | 7.075 | 7.075 | 7.075 | 5.8 | 5.8 | 5.8 | 5.8 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -38.5 | 97 | -52.6 | -12.7 | 0.3 | -31.6 | -4.4 | 48.2 | -18.1 | 44.4 | -42.3 | 26.4 | -50.8 | -2.1 | -57.5 | 33.6 | -24.3 | 8.4 | -38.6 | 42.5 | -58 | 56.8 | -11.9 | 0 | 0.15 | 0.15 | 0.15 | 0.15 | -9.1 | -9.1 | -9.1 | -9.1 | -5.875 | -5.875 | -5.875 | -5.875 | 4.175 | 4.175 | 4.175 | 4.175 | 40.55 | 40.55 | 40.55 | 40.55 |
Overige Niet-Contante Posten
| 16.3 | 159.9 | 87.2 | 105.4 | 133.1 | 125.5 | 121.5 | 128.6 | 139.3 | 282.4 | 5.3 | -2 | 9.7 | 14.6 | 20.2 | 9 | 8.4 | 10.4 | 23.1 | -10.4 | 17 | 29.4 | 8.3 | 9.875 | 4.5 | 4.5 | 4.5 | 4.5 | 2.675 | 2.675 | 2.675 | 2.675 | 2.25 | 2.25 | 2.25 | 2.25 | 1.1 | 1.1 | 1.1 | 1.1 | 1.075 | 1.075 | 1.075 | 1.075 |
Kasstroom uit Operationele Activiteiten
| 68.3 | 166.1 | 24.2 | 39.9 | 54.6 | 23.9 | 76.5 | 148.8 | 0.9 | 109.1 | 10.1 | 75.5 | 48.5 | 97.9 | 47.3 | 119.4 | 74.7 | 93.7 | 18 | 118.2 | 20 | 114.5 | 51.2 | 41.425 | 28.725 | 28.725 | 28.725 | 28.725 | 8.9 | 8.9 | 8.9 | 8.9 | 1.725 | 1.725 | 1.725 | 1.725 | -2.75 | -2.75 | -2.75 | -2.75 | 1.95 | 1.95 | 1.95 | 1.95 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -28.6 | -35.7 | -22.3 | -29.8 | -10.5 | -24.8 | -10.3 | -26.4 | -16.2 | -63.9 | -64 | -89.9 | -72.7 | -105.9 | -67.7 | -80 | -57.5 | -66.8 | -52.3 | -72.5 | -26.2 | -47.4 | -28.1 | -20.2 | -18.825 | -18.825 | -18.825 | -18.825 | -18.825 | -18.825 | -18.825 | -18.825 | -18.1 | -18.1 | -18.1 | -18.1 | -14.05 | -14.05 | -14.05 | -14.05 | -21.325 | -21.325 | -21.325 | -21.325 |
Netto Overnames
| 0.4 | 9.2 | -95.1 | 2.7 | 0.8 | 5.4 | 1.1 | 4.7 | 1 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1.4 | -0.2 | -0.4 | -0.7 | -0.2 | -0.5 | -0.4 | -0.4 | -0.2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.325 | -0.3 | -0.3 | 0 | 0 | 0 | 0 | -1.95 | -1.95 | -1.95 | -1.95 | -0.325 | -0.325 | -0.325 | -0.325 | -0.025 | -0.025 | -0.025 | -0.025 | -0.075 | -0.075 | -0.075 | -0.075 |
Verkoop/verval van Beleggingen
| 0.6 | 1.3 | 0.1 | -1.5 | 0.5 | -4.2 | 0.2 | -0.2 | 0.5 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.05 | 0 | 0 | 2.2 | 2.2 | 2.2 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.025 | 0.025 | 0.025 | 0.275 | 0.275 | 0.275 | 0.275 |
Overige Investeringsactiviteiten
| -0.6 | 10.1 | -0.1 | 1.5 | 1 | 4.2 | 0.6 | 3.7 | 1 | -2.7 | -0.6 | -2.2 | 0.1 | -6.5 | -15.6 | 1.5 | 43.2 | -2.8 | -1.2 | -0.6 | -9.5 | -19.7 | -3.4 | 20.5 | 16.625 | 16.625 | 16.625 | 16.625 | 20.775 | 20.775 | 20.775 | 20.775 | 18.425 | 18.425 | 18.425 | 18.425 | 14.05 | 14.05 | 14.05 | 14.05 | 21.125 | 21.125 | 21.125 | 21.125 |
Kasstroom uit Investeringsactiviteiten
| -29.2 | -25.4 | -117.7 | -27.8 | -9.4 | -19.9 | -9.4 | -22.3 | -14.9 | -64.5 | -64.6 | -92.1 | -72.6 | -112.4 | -83.3 | -78.5 | -14.3 | -69.6 | -53.5 | -73.1 | -35.7 | -67.1 | -31.5 | -20.775 | -16.775 | -16.775 | -16.775 | -16.775 | -20.9 | -20.9 | -20.9 | -20.9 | -18.425 | -18.425 | -18.425 | -18.425 | -14.05 | -14.05 | -14.05 | -14.05 | -21.125 | -21.125 | -21.125 | -21.125 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -45.3 | -249.8 | -159.4 | -8.6 | -0.8 | -13.3 | -256.1 | -34.7 | -168.8 | -3.1 | -49.5 | 0 | -43.8 | 0 | -43.7 | 0 | -0.1 | 0 | -60.7 | 0 | -2.5 | -10.325 | -8.1 | -7.175 | -37.525 | -37.525 | -37.525 | -37.525 | -66.15 | -66.15 | -66.15 | -66.15 | -0.825 | -0.825 | -0.825 | -0.825 | -6.7 | -6.7 | -6.7 | -6.7 | -6.075 | -6.075 | -6.075 | -6.075 |
Uitgifte van Gewone Aandelen
| 0 | 101.1 | 0 | 0 | 1.6 | 0 | 0 | 0 | 0 | 0 | 151.2 | 0 | 76.4 | 0 | 166.9 | 0 | 26.7 | 0 | 9.5 | 0 | 5.2 | 1.2 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0.9 | 0.9 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -3.3 | 0 | 0 | -2.9 | 0 | 0 | 0 | -1.6 | 0 | -2.8 | -1.1 | -1.3 | -2.3 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -7.1 | -2.2 | -1.5 | -2.3 | -0.95 | -0.025 | -0.025 | -0.025 | -0.025 | -0.25 | -0.25 | -0.25 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -14.5 | 0 | 0 | -0.1 | -7 | 0 | 0 | 0 | 0 | 0 | -16.8 | 0 | -30.3 | 0 | -30.3 | 0 | -20.9 | 0 | -20.8 | 0 | -6 | -1.5 | -3 | -0.75 | -2.55 | -2.55 | -2.55 | -2.55 | 0 | 0 | 0 | 0 | -3 | -3 | -3 | -3 | -10.375 | -10.375 | -10.375 | -10.375 | -4.125 | -4.125 | -4.125 | -4.125 |
Overige Financieringsactiviteiten
| -11.1 | -5.8 | -3.7 | -10.7 | -2.1 | -6.3 | -13 | -5.1 | -5.1 | -3.5 | -12 | 40.8 | -17.6 | 15.1 | -20.7 | 13.1 | -20.7 | -67.1 | -16.1 | 10.9 | -8.1 | 0.6 | -22.6 | 8.875 | 40.1 | 40.1 | 40.1 | 40.1 | 66.4 | 66.4 | 66.4 | 66.4 | 2.925 | 2.925 | 2.925 | 2.925 | 17.075 | 17.075 | 17.075 | 17.075 | 10.2 | 10.2 | 10.2 | 10.2 |
Kasstroom uit Financieringsactiviteiten
| -70.9 | -157.8 | 155.7 | -19.2 | -11.2 | -19.6 | -269.1 | -39.7 | 162 | -0.4 | 17.9 | 39.7 | -5.4 | 12.8 | -7.4 | 13 | -41.6 | -67.2 | 23.7 | 3.8 | -18.8 | -0.9 | -19.8 | -8.875 | -40.1 | -40.1 | -40.1 | -40.1 | -66.4 | -66.4 | -66.4 | -66.4 | 6.175 | 6.175 | 6.175 | 6.175 | -12.4 | -12.4 | -12.4 | -12.4 | -10.85 | -10.85 | -10.85 | -10.85 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 5.5 | -10.9 | -8.5 | -6.7 | -0.2 | -4.9 | 4.2 | -3.5 | -8.1 | -2.2 | 0.2 | -2.9 | -1.4 | 3.6 | -4.4 | -0.1 | -1.5 | 2.4 | -9.7 | 8.9 | -0.4 | -4.8 | 1 | -1.125 | 30.75 | 30.75 | 30.75 | 30.75 | 63.775 | 63.775 | 63.775 | 63.775 | 25 | 25 | 25 | 25 | 29.85 | 29.85 | 29.85 | 29.85 | 32.45 | 32.45 | 32.45 | 32.45 |
Netto Kasstroomverandering
| -26.3 | -27.9 | 53.7 | -13.9 | 33.8 | -20.5 | -197.8 | 83.3 | 140 | 41.9 | -36.4 | 20.2 | -30.9 | 1.9 | -47.8 | 53.8 | 17.3 | -40.7 | -21.5 | 57.8 | -34.9 | -40.975 | 57.375 | 10.65 | 2.6 | 2.6 | 2.6 | 2.6 | -14.625 | -14.625 | -14.625 | -14.625 | 14.475 | 14.475 | 14.475 | 14.475 | 0.65 | 0.65 | 0.65 | 0.65 | 2.425 | 2.425 | 2.425 | 2.425 |
Kaspositie aan het Einde van de Periode
| 123.1 | 149.4 | 177.3 | 123.6 | 137.5 | 103.7 | 124.2 | 322 | 238.7 | 98.7 | 56.8 | 93.2 | 73 | 104 | 102.1 | 149.7 | 95.9 | 78.7 | 119.4 | 140.8 | 83 | 35.225 | 76.2 | 29.475 | 18.825 | 18.825 | 18.825 | 18.825 | 16.225 | 16.225 | 16.225 | 16.225 | 30.85 | 30.85 | 30.85 | 30.85 | 16.375 | 16.375 | 16.375 | 16.375 | 15.725 | 15.725 | 15.725 | 15.725 |