Aurobindo Pharma Limited
NSE:AUROPHARMA.NS
1327.55 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 62,783 | 43,962.9 | 41,625.1 | 53,734.7 | 27,637.1 | 18,554.3 | 11,948.1 | 4,878.5 | 8,329.5 | 4,678.6 | 1,785.8 | 2,076.7 | 703.2 | 1,881.9 | 728.3 | 1,276.5 | 2,825.7 | 5,824.6 | 2,019.3 | 593.9 | 622.6 |
Kortetermijnbeleggingen
| 505.8 | 21,292.6 | 3,951.3 | 2,477.3 | 784.6 | 735 | 457.4 | 240.6 | 0.2 | 196.5 | 0.3 | 0.4 | 186.8 | 0 | 0 | 0 | 0.6 | 0.5 | 0.5 | 0.3 | 0.3 |
Liquide middelen en kortetermijnbeleggingen
| 63,288.8 | 65,255.5 | 45,576.4 | 56,212 | 28,421.7 | 19,289.3 | 12,405.5 | 5,119.1 | 8,329.7 | 4,875.1 | 1,786.1 | 2,077.1 | 890 | 1,881.9 | 728.3 | 1,276.5 | 2,826.3 | 5,825.1 | 2,019.8 | 594.2 | 622.9 |
Nettovorderingen
| 48,352.7 | 46,401.9 | 44,561.9 | 37,269.3 | 43,846.7 | 59,644.1 | 48,157.9 | 40,845.7 | 49,104.8 | 40,434.2 | 29,730.5 | 19,064.9 | 15,591.6 | 17,472.6 | 13,273.1 | 12,766.8 | 6,650.1 | 6,261.1 | 5,822.3 | 4,533.3 | 4,777.2 |
Voorraad
| 98,082.3 | 85,112.3 | 75,538.5 | 90,265.7 | 76,998.7 | 72,456 | 58,584.1 | 43,305.4 | 40,881 | 36,113 | 23,675.4 | 19,235.9 | 15,455.6 | 14,552.6 | 11,024.5 | 8,776.3 | 7,950.3 | 6,544 | 4,718.1 | 3,754.6 | 3,193.8 |
Overige vlottende activa
| 32,332.5 | 18,687 | 15,550.1 | 14,488.1 | 14,857.9 | 2,255.7 | 2,730.9 | 2,791.6 | 1,699.2 | 1,565.7 | 1,119.8 | 989.6 | 703.2 | 14.3 | 33.4 | 70.1 | 3,164.1 | 2,718.9 | 1,996.6 | 1,305 | 996.3 |
Totaal vlottende activa
| 242,056.3 | 215,456.7 | 181,226.9 | 198,235.1 | 164,125 | 153,645.1 | 121,878.4 | 92,061.8 | 100,014.7 | 82,988 | 56,311.8 | 41,367.5 | 32,640.4 | 33,921.4 | 25,059.3 | 22,889.7 | 20,590.8 | 21,349.1 | 14,556.8 | 10,187.1 | 9,590.2 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 142,849 | 124,917.8 | 106,659.9 | 93,155.1 | 81,166.3 | 70,355.9 | 61,361 | 53,204.1 | 43,925.5 | 32,721.5 | 28,068 | 26,386.4 | 25,871.7 | 17,386 | 21,687.2 | 18,370.5 | 14,164.2 | 12,750.2 | 11,491.9 | 10,571.6 | 8,670.4 |
Goodwill
| 5,951.5 | 5,960.7 | 4,754.2 | 4,289 | 9,159.4 | 8,325.1 | 8,165.5 | 4,063 | 4,490.4 | 5,333 | 763.8 | 554.4 | 541.4 | 0 | 480.7 | 525.5 | 531.6 | 538.6 | 235 | 0 | 0 |
Immateriële activa
| 34,814.6 | 33,258.5 | 31,378.7 | 26,907 | 23,498.4 | 22,752.1 | 11,510.7 | 5,651.5 | 4,219.5 | 3,198.2 | 1,482.1 | 1,633 | 1,987.5 | 0 | 640.6 | 454.7 | 452.7 | 424.4 | 608 | 536.5 | 341.5 |
Goodwill en immateriële activa
| 40,766.1 | 39,219.2 | 36,132.9 | 31,196 | 32,657.8 | 31,077.2 | 19,676.2 | 9,714.5 | 8,709.9 | 8,531.2 | 2,245.9 | 2,187.4 | 2,528.9 | 0 | 1,121.3 | 980.2 | 984.3 | 963 | 843 | 536.5 | 341.5 |
Langetermijnbeleggingen
| 6,784.8 | 3,917.3 | 6,182.9 | 4,312.1 | 5,546.8 | 2,886 | 2,677.7 | 2,278.7 | 1.2 | -195.1 | 197.3 | 222 | 11.8 | 0 | 2.8 | 0 | 603.7 | 2.2 | 2.3 | 2.1 | 2.1 |
Belastingvorderingen
| 12,126.4 | 6,774.9 | 2,885.9 | 4,526.8 | 1,632 | 1,832.9 | 1,588 | 1,677.6 | 0.9 | 47.5 | 0.5 | 0 | 54.3 | 43.5 | 41.7 | 21.7 | 1.2 | 193.6 | 0.1 | 0.2 | 54.5 |
Overige niet-vlottende activa
| 6,132.5 | 8,614 | 6,128.7 | 7,114.8 | 4,135.6 | 4,746.6 | 3,870.7 | 3,557.5 | 4,341.3 | 5,051.7 | 8,074.7 | 2,615.1 | 1,269.2 | 7,421.5 | 0.8 | 2.6 | 0.6 | -193.1 | 0.5 | 0.3 | 0.3 |
Totaal niet-vlottende activa
| 208,658.8 | 183,443.2 | 157,990.3 | 140,304.8 | 125,138.5 | 110,898.6 | 89,173.6 | 70,432.4 | 56,978.8 | 46,156.8 | 38,586.4 | 31,410.9 | 29,735.9 | 24,851 | 22,853.8 | 19,375 | 15,754 | 13,715.9 | 12,337.8 | 11,110.7 | 9,068.8 |
Totaal activa
| 450,715.1 | 398,899.9 | 339,217.2 | 338,539.9 | 289,263.5 | 264,543.7 | 211,052 | 162,494.2 | 156,993.5 | 129,144.8 | 94,898.2 | 72,778.4 | 62,376.3 | 58,772.4 | 47,913.1 | 42,264.7 | 36,344.8 | 35,065 | 26,894.6 | 21,297.8 | 18,659 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 44,541.6 | 38,713.1 | 27,030.5 | 27,946.8 | 25,450.1 | 26,771.3 | 26,274.4 | 24,882.7 | 25,267.7 | 20,511.2 | 13,512 | 9,687.4 | 6,601.4 | 0 | 6,044 | 5,147.7 | 4,631.7 | 4,205.1 | 3,861.3 | 2,902.8 | 2,251.7 |
Kortlopende schulden
| 42,602 | 43,457.2 | 27,111.4 | 51,152.1 | 60,368.1 | 67,868.1 | 43,187.4 | 31,827.4 | 38,547.7 | 30,896 | 24,897.8 | 22,872 | 21,313.1 | 0 | 136.8 | 116 | 103.6 | 66.3 | 57.6 | 0.1 | 0.4 |
Belastingschulden
| 2,490.1 | 2,116 | 580.3 | 2,103.6 | 1,282.4 | 662.7 | 431.1 | 264.6 | 820.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2,490.1 | 21,335 | 26,138.5 | 26,436.4 | 26,900 | 25,342.1 | 16,413.8 | 8,932.6 | 10,176.9 | 9,532.6 | 3,571.5 | 1,705.8 | 1,112.9 | 0 | 710.3 | 319.5 | 350.5 | 295.6 | 210.2 | 167.1 | 256.1 |
Overige kortlopende verplichtingen
| 32,357.6 | 11,432.5 | 1,279.4 | 1,116.2 | 1,149.3 | 447.5 | 930.6 | 580.5 | 766.5 | 424.2 | 219.1 | 93 | 123.1 | 8,862.8 | 188.8 | 117.3 | 783.2 | 139.2 | 136.2 | 130 | 149.1 |
Totaal kortlopende verplichtingen
| 121,991.3 | 114,937.8 | 81,559.8 | 106,651.5 | 113,867.5 | 120,429 | 86,806.2 | 66,223.2 | 74,758.8 | 61,364 | 42,200.4 | 34,358.2 | 29,150.5 | 8,862.8 | 7,079.9 | 5,700.5 | 5,869 | 4,706.2 | 4,265.3 | 3,200 | 2,657.3 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 21,349 | 9,404.9 | 5,678.2 | 4,345.9 | 2,644.1 | 1,799.5 | 4,512 | 1,814 | 8,472 | 13,614.7 | 12,793.6 | 11,482.6 | 9,646.3 | 24,143.5 | 21,545.6 | 23,329.7 | 18,470.2 | 20,781.4 | 13,730.7 | 10,340.3 | 8,230.7 |
Uitgestelde opbrengsten niet-vlottend
| 2,525.3 | 17,295.8 | 1,831.4 | 2,112 | 747.1 | 465.4 | 0 | 224.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,565.6 | 3,896.1 | 4,109.6 | 5,745.6 | 3,024.8 | 2,813.1 | 2,352.8 | 493 | 2,364.5 | 2,105.3 | 2,054.2 | 680 | 38.5 | 1,226.6 | 953.5 | 790.4 | 733.4 | 681.9 | 725.6 | 612.7 | 521.1 |
Overige niet-vlottende verplichtingen
| 2,775.9 | -15,153.2 | 297.7 | 395 | 874.8 | 113 | 558.6 | 9,808.6 | 235.4 | 243.5 | 91.8 | 90 | 42.4 | 0 | 0 | 0 | 0 | 24.2 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 30,215.8 | 15,443.6 | 11,916.9 | 12,598.5 | 7,290.8 | 5,191 | 7,423.4 | 12,339.7 | 11,071.9 | 15,963.5 | 14,939.6 | 12,252.6 | 9,727.2 | 25,370.1 | 22,499.1 | 24,120.1 | 19,203.6 | 21,487.5 | 14,456.3 | 10,953 | 8,751.8 |
Totaal passiva
| 152,207.1 | 130,381.4 | 93,476.7 | 119,250 | 121,158.3 | 125,620 | 94,229.6 | 78,562.9 | 85,830.7 | 77,327.5 | 57,140 | 46,610.8 | 38,877.7 | 34,232.9 | 29,579 | 29,820.6 | 25,072.6 | 26,193.7 | 18,721.6 | 14,153 | 11,409.1 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 585.9 | 585.9 | 585.9 | 585.9 | 585.9 | 585.9 | 585.9 | 585.9 | 585.2 | 292 | 291.5 | 291.2 | 291.1 | 291.1 | 278.6 | 268.8 | 268.8 | 266.7 | 266.3 | 253.9 | 253.9 |
Ingehouden winsten
| 268,014.2 | 240,130.3 | 225,190.1 | 201,367.6 | 150,585.5 | 124,161.5 | 102,117.6 | 72,424.1 | 55,979.6 | 37,918.5 | 23,920.4 | 14,386.6 | 12,452.8 | 0 | 0 | 4,884.9 | 4,293.9 | 2,405.4 | 783.6 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 25,649 | 23,503.4 | 15,804.9 | 13,166.3 | 13,057.9 | -17,346.8 | -11,842.7 | -7,167.6 | -18,707 | -15,369.2 | -12,297.4 | -9,897.3 | -7,975.9 | -6,404.8 | -6,644.2 | -5,543.1 | -4,073.7 | -3,075 | -2,639.3 | -1,971.5 | -1,393.9 |
Overige totale aandeelhoudersvermogen
| 4,178.9 | 4,178.9 | 4,178.9 | 4,178.9 | 3,874.5 | 31,507.2 | 25,943.4 | 18,068.1 | 32,709.5 | 28,717.8 | 25,587 | 21,277.1 | 18,628.5 | 30,562 | 24,656.4 | 12,802 | 10,751.2 | 9,263 | 9,738.1 | 8,850 | 8,381.8 |
Totaal eigen vermogen van aandeelhouders
| 298,428 | 268,398.5 | 245,759.8 | 219,298.7 | 168,103.8 | 138,907.8 | 116,804.2 | 83,910.5 | 70,567.3 | 51,559.1 | 37,501.5 | 26,057.6 | 23,396.5 | 24,448.3 | 18,290.8 | 12,412.6 | 11,240.2 | 8,860.1 | 8,148.7 | 7,132.4 | 7,241.8 |
Totaal eigen vermogen
| 298,508 | 268,518.5 | 245,740.5 | 219,289.9 | 168,105.2 | 138,923.7 | 116,822.4 | 83,931.3 | 71,162.8 | 51,817.3 | 37,758.2 | 26,167.6 | 23,498.6 | 24,539.5 | 18,334.1 | 12,444.1 | 11,272.2 | 8,895.5 | 8,173 | 7,144.8 | 7,249.9 |
Totaal passiva en aandeelhoudersvermogen
| 450,715.1 | 398,899.9 | 339,217.2 | 338,539.9 | 289,263.5 | 264,543.7 | 211,052 | 162,494.2 | 156,993.5 | 129,144.8 | 94,898.2 | 72,778.4 | 62,376.3 | 58,772.4 | 47,913.1 | 42,264.7 | 36,344.8 | 35,089.2 | 26,894.6 | 21,297.8 | 18,659 |