Aurskog Sparebank
OSE:AURG.OL
210 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 70.834 | 53.263 | 55.016 | 49.964 | 58.85 | 51.159 | 53.998 | 39.372 | 54.616 | 29.6 | 25.136 | 34.379 | 43.261 | 24.473 | 28.357 | 26.784 | 44.489 | 11.011 | 26.605 | 30.159 | 42.825 | 22.057 | 9.478 | 29.76 | 35.686 | 18.986 | 8.698 | 19.81 | 33.991 | 20.41 | 3.103 | 25.345 | 42.661 | 12.42 | 3.814 | 12.026 | 24.612 | 15.496 | 1.265 | 21.329 | 24.06 | 17.878 | -3.653 | 20.437 | 27.7 | 17.79 | 6.097 | 20.811 | 23.013 | 19.311 |
Afschrijvingen & Amortisatie
| 1.17 | 1.138 | 1.165 | 1.099 | 1.123 | 1.344 | 1.446 | 1.271 | 1.482 | 1.213 | 0.02 | 1.816 | 1.875 | 1.059 | 1.099 | 1.039 | 1.038 | 0 | 3.374 | 0.883 | 0 | 1.854 | 0.917 | 0.727 | 0.677 | 0.723 | 5.882 | 0.334 | 0.728 | 0.732 | 0.784 | 0.795 | 0.795 | 0.808 | 0.827 | 0.87 | 0.723 | 0.739 | 0.753 | 0.696 | 0.696 | 0.718 | 1.175 | 0.996 | 0.98 | 0.932 | 0.756 | 0.833 | 0.83 | 0.645 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -187.245 | -59.048 | 106.165 | -115.773 | -104.733 | 39.739 | 33.027 | -101.589 | 50.481 | -117.939 | 103.978 | -192.576 | -98.164 | 158.576 | 45.543 | -117.314 | -41.674 | -96.844 | -174.937 | 93.472 | -72.686 | 41.963 | 1.992 | -254.84 | 211.22 | -378.53 | 334.712 | 183.807 | -198.442 | 200.943 | -64.349 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -237.953 | -433.692 | -232.84 | -83.109 | -146.596 | 9.047 | -188.38 | 142.349 | -45.213 | -122.659 | -56.311 | 198.135 | -369.504 | 21.246 | -69.439 | 39.378 | -4.45 | -3.991 | 150.18 | -0.884 | 0.003 | -1.856 | -20.642 | -0.729 | -0.675 | -0.723 | -2.43 | -0.334 | -0.729 | -19.267 | -9.535 | -0.795 | -0.796 | -19.344 | -7.064 | -0.871 | -0.723 | -21.278 | -4.701 | -0.696 | -0.696 | -19.257 | 5.836 | -0.996 | -0.98 | -19.969 | -12.439 | -0.833 | -0.83 | -9.386 |
Kasstroom uit Operationele Activiteiten
| -168.289 | -381.567 | -176.659 | -32.046 | -86.623 | 61.55 | -132.936 | 182.992 | 10.885 | -91.846 | -31.155 | 234.33 | -324.368 | 46.778 | -39.983 | 67.201 | 41.077 | 7.02 | 180.159 | -157.087 | -16.22 | 128.22 | -126.02 | -74.975 | 75.427 | 52.013 | -89.439 | 70.291 | -83.949 | 105.853 | -198.224 | -72.819 | 201.236 | 39.427 | -119.737 | -29.649 | -72.232 | -179.98 | 90.789 | -51.357 | 66.023 | 1.331 | -251.482 | 231.657 | -350.83 | 333.465 | 178.221 | -177.631 | 223.956 | -53.779 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.08 | 0 | 0 | -0.291 | -0.291 | 0 | -0.357 | 0 | 0 | 0 | 0.259 | -0.154 | -0.361 | -2.659 | 0 | 0 | 0 | 0 | 0 | -0.902 | -9.652 | -18.83 | -7.526 | 0 | -0.593 | 0 | -0.215 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | -0.15 | -15.074 | -2.763 | -2.128 | -1.558 | 0 | -0.542 | 0 | -0.341 | -0.148 | -0.206 | -0.779 | -8.405 | 0 | -6.717 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -11.79 | 0 | -4.857 | -1.946 | -14.259 | 0 | -26.715 | 0 | -11.15 | -15.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 2.891 | 0 | 0 | 0 | 0 | 0 | 0.882 | 0 | 4.896 | 0.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 11.75 | 0 | 0 | 0.038 | 17.569 | 0 | -1.695 | 2.781 | 21.906 | -15.515 | 2.555 | 2.165 | 18.962 | 0.283 | 1.015 | 0.297 | 16.612 | 0.138 | -5.405 | 1.927 | 24.11 | 4.235 | 16.174 | -1.427 | 4.848 | -3.014 | -6.232 | 4.707 | 2.13 | 0 | 0 | 0 | 0 | 0 | 2.4 | 0 | 12.822 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.138 | 1.908 | 17.14 | 0 |
Kasstroom uit Investeringsactiviteiten
| -11.87 | 0.038 | -4.857 | -2.199 | 5.91 | 0.022 | -28.767 | 2.781 | 10.756 | -15.515 | 2.555 | 2.011 | 18.601 | -2.376 | 1.015 | 0.297 | 16.612 | 0.138 | -5.405 | 1.025 | 14.458 | -14.595 | 8.648 | -1.427 | 4.255 | -3.014 | -6.447 | 4.707 | 2.13 | 0 | -0.2 | 0 | 0 | 0 | 2.25 | -15.074 | 10.059 | -2.128 | -1.508 | 0 | -0.542 | 0 | -0.341 | -0.148 | -0.206 | -0.779 | -26.543 | 1.908 | 10.423 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -406.198 | -210.575 | -385.633 | -262.074 | -318.916 | -31 | -4,337.567 | -1,662.024 | -2,283.238 | -1,300.305 | -1,590.701 | -1,509.203 | -1,410.238 | -1,991.694 | -1,620.557 | -1,454.357 | -1,286.218 | -973.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 192.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -69.339 | 0 | 0 | 0 | 0 | -46.226 | 0 | 0 | 0 | -36.963 | -12.857 | 0 | 0 | -19.285 | 0 | 0 | 0 | -35.356 | 0 | 0 | 0 | -26.189 | 0 | 0 | -7.272 | -18.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1.566 | -0.982 | 769.577 | 340.132 | 518.526 | -40.854 | 4,277.626 | 1,603.859 | 2,013.331 | 1,753.181 | 1,234.858 | 1,284.685 | 1,851.49 | 2,011.49 | 1,901.835 | 1,115.503 | 1,461.566 | 1,135.668 | -207.178 | -0.606 | 104.86 | 17.556 | -3.371 | 6.556 | -14.114 | 16.982 | -65.483 | 18.155 | 12.688 | 90.25 | -27.47 | 7.462 | 11.72 | 14.491 | -34.242 | 16.691 | 17.131 | 13.873 | -82.105 | 27.064 | 21.873 | 107.783 | -46.824 | 21.783 | 22.67 | 21.311 | -70.189 | 21.233 | 11.53 | 15.619 |
Kasstroom uit Financieringsactiviteiten
| 335.292 | 209.594 | 383.944 | 78.058 | 199.61 | -118.08 | -59.941 | -58.165 | -77.693 | 415.913 | -368.7 | -224.518 | 441.252 | 0.511 | 281.278 | -338.854 | 175.348 | 127.294 | -207.178 | -0.606 | 104.86 | -8.633 | -3.371 | 6.556 | -21.386 | -1.554 | -65.483 | 18.155 | 12.688 | 90.25 | -27.47 | 7.462 | 11.72 | 14.491 | -34.242 | 16.691 | 17.131 | 13.873 | -82.105 | 27.064 | 21.873 | 107.783 | -46.824 | 21.783 | 22.67 | 21.311 | -70.189 | 21.233 | 11.53 | 15.619 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -0.001 | 0.001 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | -0.002 | 0.001 | 0 | 0.001 | 0 | 0 | -0.001 | 0.001 | 0 | -0.001 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 155.132 | -171.973 | 202.427 | 43.814 | 118.897 | -56.509 | -221.643 | 127.608 | -56.052 | 308.552 | -397.3 | 11.823 | 135.485 | 44.913 | 242.311 | -271.355 | 233.035 | 134.453 | -32.424 | -156.667 | 103.098 | 104.992 | -120.744 | -69.845 | 58.296 | 47.444 | -161.369 | 93.153 | -69.13 | 196.102 | -225.893 | -65.357 | 212.955 | 53.919 | -151.729 | -28.032 | -45.042 | -168.235 | 7.176 | -24.293 | 87.354 | 109.114 | -298.647 | 253.292 | -328.366 | 353.997 | 81.489 | -154.49 | 245.909 | -38.16 |
Kaspositie aan het Einde van de Periode
| 821.144 | 666.012 | 837.985 | 635.558 | 591.744 | 472.847 | 529.356 | 750.999 | 623.391 | 679.443 | 370.891 | 768.191 | 756.368 | 620.883 | 575.97 | 333.659 | 605.014 | 371.979 | 237.526 | 269.95 | 426.617 | 323.519 | 218.528 | 339.272 | 409.117 | 350.821 | 303.377 | 464.746 | 371.593 | 440.723 | 244.621 | 470.514 | 535.871 | 322.916 | 268.997 | 420.726 | 448.758 | 493.8 | 662.035 | 654.859 | 679.152 | 591.798 | 482.684 | 781.331 | 528.039 | 856.405 | 502.408 | 420.919 | 575.409 | 329.5 |