Aura Minerals Inc.

B3:AURA33.SA

24.06 (BRL) • At close November 4, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 191.963214.066237.295178.989110.074103.4127.901120.916217.938193.829161.49164.84897.661150.774117.77885.71826.3929.69838.8723.70815.01218.84510.50729.73237.62532.4311.78910.48415.82811.3210.7135.9683.025.5572.2614.24.6081.0667.8318.6844.0478.72115.35920.95113.5513.7089.31714.74821.19413.94522.45620.57619.4779.30136.47757.79485.178102.22136.97843.77830.44229.64132.72953.62679.91587.93252.25897.47314.6554.5085.6531.7828.092.8470.0250.0480.045000000000000000000
Kortetermijnbeleggingen 000001.4750.4740.9340.9181.1391.1470.9320.6540.4761.089.2697.5985.9160.8490.8110.7984.58410.148000000000000000000000000000000.5590001.60300000000045.09300005.15800000000000000000000000
Liquide middelen en kortetermijnbeleggingen 191.963214.066237.295178.989110.074103.4127.901120.916217.938193.829161.49164.84897.661150.774117.77885.71826.3929.69838.8723.70815.01223.42920.65529.73237.62532.4311.78910.48415.82811.3210.7135.9683.025.5572.2614.24.6081.0667.8318.6844.0478.72115.35920.95113.5513.7089.31714.74821.19413.94522.45620.57620.0369.30136.47757.79486.781102.22136.97843.77830.44229.64132.72953.62679.91587.93297.35197.47314.6554.5085.6536.948.092.8470.0250.0480.045000000000000000000
Nettovorderingen 18.7686.79483.81161.37466.70959.61954.50952.05546.14244.22442.40442.09540.8336.58135.76328.35226.84927.10331.4732.91529.46824.85124.37521.53516.36714.55413.16116.43210.4339.0417.10812.81411.62816.88514.49314.50715.68714.62515.63820.95620.3717.81518.53716.25314.89113.83411.76926.81722.44824.221.189.30510.80216.24311.3938.4858.794.9373.5253.2430.7712.522.672.1531.4260.5820.3250.5290.4570.2210.140.1650.0990.026000000000000000000000
Voorraad 54.96851.00946.70559.92854.14448.56942.96850.09157.58458.77656.55450.5749.70248.10446.5437.06334.85941.72633.53532.37234.53734.50834.45735.19233.96137.13838.48939.08937.02940.07338.84737.15337.75337.17136.08338.03140.04342.6946.12655.55263.96962.53466.52665.78668.3774.42676.51472.00257.86561.24164.27862.98654.50442.95747.22742.88242.08113.15812.46815.0421.1261.0031.091.3210.894000000000000000000000000000000
Overige vlottende activa 49.80474.14611.12915.867.99520.3322.24522.01921.825.77812.00410.68412.4329.40717.2720.0013.05611.66.3695.3184.0954.5075.626.8216.7224.71327.4513.8154.6014.1873.3453.9213.8043.1512.4943.574.3935.6524.7695.297.4849.3027.662-0.00113.85212.42510.5439.04315.23711.9859.4437.4076.13311.20210.59510.1330.84561.1313.6965.6281.0420.2530.2580.3240.4060.1020.1510-000-00-00.0020.0010.002000000000000000000
Totaal vlottende activa 315.495359.48378.94323.813255.508231.918247.623245.081343.464322.607272.452268.197200.625244.866217.353168.01106.497110.127110.24494.31383.11287.29585.10794.1395.42588.83590.8969.8267.89164.62160.01359.85656.20564.31255.33160.30864.73164.03374.36490.48295.8798.372108.084111.613110.663114.393108.143122.61116.744111.371117.357100.27491.47579.703105.692119.294145.262181.44756.66767.6933.38133.41736.74657.42482.64288.61797.82798.00315.1124.7295.7937.1058.1892.8730.0280.0490.048000000000000000000
Niet-vlottende activa:
Materiële vaste activa, netto 516.742504.598488.733482.343425.081396.591378.532320.183296.295295.25285.835282.351294.698284.349271.159259.236244.225238.532212.496214.361215.059214.441205.198142.243134.767132.29880.7102.689100.673102.203102.75886.56587.80175.03178.42885.76690.91189.12891.548226.918231.415227.78228.762226.382228.929291.796289.46290.552302.302311.047319.484334.471371.303375.445362.867375.612367.078202.203197.054203.622111.927103.074117.251158.821148.75639.45335.81396.58110.8193.6442.5741.8141.1640.725000000000000000000000
Goodwill 00000000000000000000000000000000000000000000000000000018.21421.16821.16800000000000000000000000000000000000000
Immateriële activa 000000000000000000000000000000000000000000008.768.768.768.768.768.768.768.7626.974000000000000000000000000000000000000000000
Goodwill en immateriële activa 000000000000000000000000000000000000000000008.768.768.768.768.768.768.768.7626.97426.97418.21421.16821.16800000000000000000000000000000000000000
Langetermijnbeleggingen 000052.92853.97954.35353.96300000000000000000000000000000000000010.00200000000000000000000000000000000000000000000000000
Belastingvorderingen 18.77225.28226.64631.86937.99534.63231.10422.40722.58323.10120.85623.19527.98130.72937.47512.59812.3511.62518.016000000000000.0040000.1282.1892.4310.5814.6194.1154.1443.8374.5026.5456.3090000000009.0941.8481.8231.6741.672000000000000000000000000000000000000
Overige niet-vlottende activa 30.97329.97829.5054.8265.50114.10315.69615.92912.77813.10813.33710.74710.9698.11110.2037.0467.6817.3459.75310.91613.64712.910.9910.3812.44814.4414.68510.58111.24311.71713.07513.19712.56111.7189.4368.9298.0978.0538.96110.91410.9769.66110.26511.6690.53417.01819.323.0475.044.7685.03315.80912.06510.217.995.4381.7092.53460.34558.85300000000000000000000000000000000000
Totaal niet-vlottende activa 566.487559.858544.884519.038521.505499.305479.685412.482331.656331.459320.028316.293333.648323.189318.837278.88264.256257.502240.265225.277228.706227.341216.188152.623147.215146.73895.385113.27111.916113.92115.83799.762100.36286.74987.99296.884101.43997.762105.128241.947246.535241.278243.529244.596254.534317.574317.54302.359316.102324.575333.277359.04410.342412.629398.165404.066391.778206.411259.071262.475111.927103.074117.251158.821148.75639.45335.81396.58110.8193.6442.5741.8141.1640.725000000000000000000000
Totaal activa 881.982919.338923.824842.851777.013731.223727.308657.563675.12654.066592.48584.49534.273568.055536.19446.89370.753367.629350.509319.59311.818314.636301.294246.754242.641235.574186.275183.09179.807178.541175.85159.618156.567151.061143.323157.193166.17161.795179.492332.429342.405339.65351.613356.209365.197431.967425.683424.969432.846435.946450.634459.314501.817492.332503.857523.36537.04387.858315.738330.166145.309136.492153.997216.244231.398128.07133.64194.58325.9318.3738.3668.9199.3543.5970.0280.0490.048000000000000000000
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 79.53753.13857.40246.03543.00740.63146.86333.63633.12137.17339.63240.08443.23537.6738.34737.42438.76839.25234.63438.739.77240.67331.49428.73524.34123.33620.59218.32118.77816.02919.32616.06818.1117.6519.5523.31625.04123.65721.54322.53624.21622.93320.2913.78619.24718.07725.53616.52338.820.0860017.19637.418.560003.5350003.3692.357.0461.0670.8391.2280.6860.6320.5780.2760.2890.0380.0090.0220.010.0150.0130.0110.010.010.0090.0070.0070.0070.0060.0060.0060.0060.0060.0050.0050.0050.005
Kortlopende schulden 98.00475.95796.81101.047113.434102.65185.55584.93760.54259.72458.80243.12941.6634.49830.41832.95634.16425.15722.10423.40721.72720.9712.00411.69112.67113.53618.05219.95421.1558.2937.81811.47912.55410.8827.64214.95821.69527.34931.43325.60236.92945.92747.02757.32457.03157.6711.82830.20524.4910000023.0481010100000000000000000000000000000000000000
Belastingschulden 23.63121.92722.2932.7563.7611.8983.6320.9096.24126.09417.73312.4913.62616.64716.61910.1463.3623.8626.1574.5921.9712.4122.0695.8067.056.0255.0474.75511.54110.9048.10810.6239.8214.68714.4128.61610.1458.8857.30200001.4280.8280.7060.7060.70601.812005.108.5140009.039000000000000000000000000000000000000
Uitgestelde opbrengsten 034.8574.8788.226109.900805.1725.4615.1727.65512.9560.0032.4116.7643.8840.0033.6093.2393.6532.2843.2953.1123.0290.010.1517.2285.4134.4842.3153.4791.8054.0124.1522.5472.3555.1224.5552.4653.0320.1990.2094.1224.1365.6860000008.5140000000000000000000000000000000000000000
Overige kortlopende verplichtingen 29.61816.36138.30742.11440.12623.87128.71524.30523.59453.57142.99337.88940.022100.84138.98931.00423.74519.64826.80222.67521.28316.23419.58218.55422.421.96920.10819.56522.47523.96120.99729.26727.39533.39131.74220.54521.92218.85223.44226.19222.0919.3522.58619.52321.20921.63620.47420.8211.55714.96233.97733.60711.46305.36927.38830.04418.19812.6069.8132.0011.8140000000000000000.0280.0280.0260.0250.0250.0260.0250.0250.0230.0210.0210.0220.0210.0210.0210.0220.0210.022
Totaal kortlopende verplichtingen 207.159180.313197.397197.422206.567177.053161.133142.878125.257150.468146.599126.563130.089180.664120.71101.38799.08890.82187.42484.78586.39181.11666.73361.26462.70761.95361.78157.8562.55955.51153.55461.29860.37465.40260.73962.83172.8172.40578.77379.45287.7990.67592.93590.83297.696101.50651.97473.23564.84835.04833.97733.60728.65937.455.49137.38840.04428.19816.1419.8132.0011.8143.3692.357.0461.0670.8391.2280.6860.6320.5780.2760.2890.0380.0090.0220.010.0430.0410.0370.0350.0350.0350.0320.0320.0290.0270.0270.0280.0260.0260.0260.0270.0260.027
Langlopende verplichtingen:
Langetermijnschulden 236.413251.081275.433197.714126.758136.866167.739124.198156.238120.12100.339115.31451.8558.15842.95138.31238.37646.5220.8523.03218.71722.2918.59722.09218.026.6317.9646.8277.37117.21112.21510.52410.6015.8492.75100000000.2020.5971.141.93130.4060.7640.44819.44319.33219.2219.162041.19954.24754.24715.825.825.84200000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 11.188.7958.70821.06224.8325.85726.50820.13816.36815.85817.1111.31310.7911.0510.83210.42910.68111.2818.3158.8017.6218.2398.5395.3464.9073.5951.815.8765.8245.1554.4872.82.3811.8331.720.2660.2660.5952.69611.93612.24111.41412.3414.8736.04217.04418.27720.06519.50822.46221.8623.35124.40128.55936.20434.01634.44535.49734.79328.21721.7320.15823.25425.81226.7266.5556.58727.489000000000000000000000000000
Overige niet-vlottende verplichtingen 179.022174.813127.48487.64185.99960.98461.80160.60764.26954.92756.15755.32152.64149.61848.98342.19541.38440.738.333.05333.1533.2133.00429.98129.4730.60830.13832.26429.02229.12128.97831.41132.20525.69225.43330.25630.05329.8530.08433.58833.9433.27734.1939.01437.72838.35441.79338.27738.69838.18837.90835.5645.58744.40957.75459.95258.8597.8597.8429.9991.3621.2331.260000000000000000000000000-0.0010000-00
Totaal niet-vlottende verplichtingen 426.615434.689411.625306.417237.587223.707256.048204.943236.875190.905173.606181.948115.281118.826102.76690.93690.44198.50167.46564.88659.48863.73960.1457.41952.39740.83439.91244.96742.21751.48745.6844.73545.18733.37429.90430.52230.31930.44532.7845.52446.18144.69146.73344.48444.9157.32990.47659.10658.65480.09379.178.13189.1572.968135.157148.215147.55159.15668.43564.05823.09121.39124.51425.81226.7266.5556.58727.48900000000000000000000-0.0010000-00
Totaal passiva 633.774615.002609.022503.839444.154400.76417.181347.821362.132341.373320.205308.511245.37299.49223.476192.323189.529189.322154.889149.671145.879144.855126.873118.683115.104102.787101.693102.817104.776106.99899.234106.033105.56198.77690.64393.353103.129102.85111.553124.976133.971135.366139.668135.316142.606158.835142.45132.341123.502115.141113.077111.738117.809110.368190.648185.603187.59587.35484.57673.87125.09223.20527.88228.16233.7727.6237.42628.7180.6860.6320.5780.2760.2890.0380.0090.0220.010.0430.0410.0370.0350.0350.0350.0320.0320.0290.0270.0270.0270.0260.0260.0260.0270.0260.027
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 608.977612.299655.613612.036612.036611.983611.975611.831615.922621.115621.115621.115621.115621.092618.063618.016569.327569.286569.285569.285569.285569.285569.052569.044569.044569.044548.217548.217548.16548.044548.044545.217543.104542.677542.649542.649542.612537.684537.684537.603537.603537.603537.603537.449537.449537.449537.449537.29800000000000332.272188.38200000000000000000000000.1880.1880.1730.1610.160.1670.15900.1610.1680.1610
Ingehouden winsten -418.485-367.371-401.468-334.187-341.946-343.214-361.873-364.125-364.195-368.954-408.12-405.294-390.713-412.256-365.991-423.558-448.147-452.132-434.468-461.149-464.948-461.034-456.311-501.49-502.327-496.997-508.277-514.576-519.17-523.455-518.458-538.846-539.503-537.475-537.48-525.541-530.395-528.907-523.019-384.515-385.291-389.236-380.405-371.673-369.877-319.799-308.861-299.18-282.242-270.735-252.052-241.931-204.667-205.913-179.824-153.999-137.374-124.046-122.776-110.223-95.712-83.869-77.493-46.142-43.257-37.78-31.922-7.719-6.38-4.159-3.494-2.979-0.855-0.533-0.286-0.278-0.252-0.253-0.252-0.238-0.225-0.229-0.231-0.22-0.221-0.202-0.189-0.187-0.195-0.186-0.186-0.187-0.195-0.187-0.197
Overige gereserveerde algehele resultaten 2.2223.8785.1795.7527.4236.3344.7396.8596.1895.3764.2365.1953.2044.8224.7724.444.5115.6045.3796.4966.3996.4366.4275.5785.9955.953-10.039-8.049-8.66-7.784-7.708-7.646-7.487-7.409-6.952-7.652-3.49-4.059-0.8880.1882.0522.0121.1421.5371.752.5862.2782.372.623.2773.454.0856.427.634-19.403-18.663-20.374-21.535-21.535-0.438000000040.94212.7333.2673.0693.2671.4910.153000000000000000000000
Overige totale aandeelhoudersvermogen 55.49455.5355.47855.41155.34655.3655.28655.17755.07255.15655.04454.96355.29754.90755.8755.66955.53355.54955.42455.28755.20355.09455.25354.93954.82554.78754.68154.68154.70154.73854.73854.8654.89254.49254.46354.38454.31454.22754.16254.17754.0753.90553.60553.5853.26952.89652.36752.14588.966588.263586.159585.422582.255580.243512.436510.419507.193446.085375.47334.68227.546197.155203.607231.962238.574158.227158.136132.64218.8928.6348.2138.3568.4283.9390.3050.3040.2890.210.2110.2010.190.1940.19600000000.1590000.169
Totaal eigen vermogen van aandeelhouders 248.208304.336314.802339.012332.859330.463310.127309.742312.988312.693272.275275.979288.903268.565312.714254.567181.224178.307195.62169.919165.939169.781174.421128.071127.537132.78784.58280.27375.03171.54376.61653.58551.00652.28552.6863.8463.04158.94567.939207.453208.434204.284211.945220.893222.591273.132283.233292.628309.344320.805337.557347.576384.008381.964313.209337.757349.445300.504231.162256.294120.216113.287126.114185.82195.317120.447126.214165.86625.2457.7417.7888.6439.0643.5590.0180.0270.037-0.043-0.041-0.037-0.035-0.035-0.035-0.032-0.032-0.029-0.027-0.027-0.027-0.026-0.026-0.026-0.027-0.026-0.027
Totaal eigen vermogen 248.208304.336314.802339.012332.859330.463310.127309.742312.988312.693272.275275.979288.903268.565312.714254.567181.224178.307195.62169.919165.939169.781174.421128.071127.537132.78784.58280.27375.03171.54376.61653.58551.00652.28552.6863.8463.04158.94567.939207.453208.434204.284211.945220.893222.591273.132283.233292.628309.344320.805337.557347.576384.008381.964313.209337.757349.445300.504231.162256.294120.216113.287126.114188.082197.626120.447126.214165.86625.2457.7417.7888.6439.0643.5590.0180.0270.037-0.043-0.041-0.037-0.035-0.035-0.035-0.032-0.032-0.029-0.027-0.027-0.027-0.026-0.026-0.026-0.027-0.026-0.027
Totaal passiva en aandeelhoudersvermogen 881.982919.338923.824842.851777.013731.223727.308657.563675.12654.066592.48584.49534.273568.055536.19446.89370.753367.629350.509319.59311.818314.636301.294246.754242.641235.574186.275183.09179.807178.541175.85159.618156.567151.061143.323157.193166.17161.795179.492332.429342.405339.65351.613356.209365.197431.967425.683424.969432.846435.946450.634459.314501.817492.332503.857523.36537.04387.858315.738330.166145.309136.492153.997216.244231.398128.07133.64194.58325.9318.3738.3668.9199.3543.5970.0280.0490.048000000000000000000