Aurinia Pharmaceuticals Inc.
NASDAQ:AUPH
8.49 (USD) • At close November 11, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 55.503 | 57.192 | 50.303 | 45.095 | 54.515 | 41.494 | 34.409 | 28.435 | 55.779 | 28.191 | 21.625 | 23.404 | 14.667 | 6.62 | 0.914 | 50.03 | 0.029 | 0.029 | 0.03 | 0.029 | 0.23 | 0.029 | 0.03 | 0.029 | 0.375 | 0.029 | 0.03 | 0.031 | 0.029 | 0.329 | 0.031 | 0.03 | 0.031 | 0.055 | 0.057 | 0.057 | 0.057 | 0.059 | 0.062 | 0.068 | 0.072 | 0.071 | 0.067 | 0.693 | 0.084 | 0.083 | 0.087 | 0.086 | 0.087 | 0.088 | 5.813 | 0.12 | 0.535 | 0.153 | 0.138 | 0.298 | 0.264 | 1.414 | 1.448 | 1.656 | 0.96 | 0.618 | 0.647 | 0.093 | 2.703 | 0.555 | 0.563 | 0.616 | 0.554 | 0.429 | 0.606 | 0.638 | 0.519 | 0.937 | 1.369 | -1.131 | 1.763 | 0.204 | 0.317 | 0.255 | 0.262 | 0.255 | 0.468 | 0.616 | 0.307 | 6.529 | 0.216 | 0.3 | 4.189 | 5.457 | 2.203 | 0.523 | 0.522 | 0.448 | 0.299 | 0.249 | 0.067 | 0.276 | 0.488 | 0.201 | 0.271 | 0.398 |
Kosten van de omzet
| 6.035 | 8.909 | 7.752 | 5.395 | 6.769 | 1.563 | 0.421 | 1.362 | 2.447 | 1.599 | 0.256 | 0.481 | 0.254 | 0.308 | 0.048 | 13.173 | 4.8 | 11.076 | 13.835 | 13.292 | 17.791 | 11.152 | 10.631 | 10.839 | 11.152 | 10.504 | 8.887 | 8.691 | 10.807 | 7.107 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.001 | 0.004 | 0.005 | 0.008 | 0.011 | 0.01 | 0.008 | 0.001 | 0.524 | 0.442 | 0.001 | 0.007 | 0.009 | 0.011 | 0.019 | 0.014 | 0.012 | 0.015 | 0.155 | 0.009 | 0.009 | 0.005 | 0.027 | 0.039 | 0.045 | 0.237 | 0 | -0.156 | 1.806 | 0.227 | 0.254 | 0.37 | 0.288 | 0.163 | 0 | 0.165 | 0.159 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.118 | 0.194 | 0.239 | 0.135 | 0.17 | 0.377 | 0.289 | 0.218 | 0.198 | 0.067 | 0.207 | 0.077 | 0.201 | 0.136 | 0.265 |
Brutowinst
| 49.468 | 48.283 | 42.551 | 39.7 | 47.746 | 39.931 | 33.988 | 27.073 | 53.332 | 26.592 | 21.369 | 22.923 | 14.413 | 6.312 | 0.866 | 36.857 | -4.771 | -11.047 | -13.805 | -13.263 | -17.561 | -11.123 | -10.601 | -10.81 | -10.777 | -10.475 | -8.857 | -8.66 | -10.778 | -6.778 | 0.03 | 0.029 | 0.03 | 0.054 | 0.056 | 0.055 | 0.056 | 0.055 | 0.057 | 0.06 | 0.061 | 0.061 | 0.059 | 0.692 | -0.44 | -0.359 | 0.086 | 0.08 | 0.078 | 0.078 | 5.794 | 0.106 | 0.523 | 0.137 | -0.017 | 0.288 | 0.255 | 1.409 | 1.42 | 1.617 | 0.915 | 0.382 | 0.647 | 0.249 | 0.896 | 0.328 | 0.309 | 0.246 | 0.266 | 0.266 | 0.606 | 0.473 | 0.361 | 0.809 | 1.369 | -1.131 | 1.763 | 0.204 | 0.317 | 0.255 | 0.262 | 0.255 | 0.468 | 0.616 | 0.307 | 6.529 | 0.216 | 0.183 | 3.995 | 5.218 | 2.068 | 0.353 | 0.146 | 0.159 | 0.082 | 0.052 | 0 | 0.069 | 0.411 | 0 | 0.136 | 0.133 |
Brutowinstmarge
| 0.891 | 0.844 | 0.846 | 0.88 | 0.876 | 0.962 | 0.988 | 0.952 | 0.956 | 0.943 | 0.988 | 0.979 | 0.983 | 0.953 | 0.947 | 0.737 | -164.517 | -380.931 | -460.167 | -457.345 | -76.352 | -383.552 | -353.367 | -372.759 | -28.739 | -361.207 | -295.233 | -279.355 | -371.655 | -20.602 | 0.968 | 0.967 | 0.968 | 0.982 | 0.982 | 0.965 | 0.982 | 0.932 | 0.919 | 0.882 | 0.847 | 0.859 | 0.881 | 0.999 | -5.213 | -4.345 | 0.989 | 0.923 | 0.895 | 0.878 | 0.997 | 0.887 | 0.978 | 0.899 | -0.127 | 0.969 | 0.967 | 0.997 | 0.981 | 0.977 | 0.953 | 0.617 | 1 | 2.668 | 0.332 | 0.591 | 0.549 | 0.399 | 0.48 | 0.619 | 1 | 0.741 | 0.695 | 0.863 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.608 | 0.954 | 0.956 | 0.939 | 0.675 | 0.279 | 0.355 | 0.273 | 0.207 | 0 | 0.25 | 0.843 | 0 | 0.5 | 0.333 |
Onderzoek- en ontwikkelingskosten
| 3.047 | 4.08 | 5.551 | 10.228 | 13.605 | 12.65 | 13.158 | 9.87 | 10.973 | 11.525 | 12.62 | 11.149 | 20.066 | 10.091 | 9.833 | 13.173 | 4.8 | 11.076 | 13.835 | 13.292 | 17.791 | 11.152 | 10.631 | 10.839 | 11.152 | 10.504 | 8.887 | 8.691 | 10.807 | 7.107 | 7.325 | 5.462 | 3.342 | 2.406 | 3.324 | 3.652 | 4.67 | 4.33 | 3.33 | 3.092 | 2.433 | 2.547 | 1.04 | 0.641 | 0.527 | 0.43 | 0.332 | 3.302 | 0.563 | 0.803 | 0.804 | 0.94 | 0.743 | 1.115 | 0.804 | 0.968 | 0.672 | 0.97 | 1.391 | 2.16 | 1.72 | 1.388 | 1.917 | 1.093 | 2.944 | 3.951 | 3.709 | 7.622 | 6.662 | 8.259 | 5.644 | 4.714 | 5.014 | 4.819 | 4.279 | 4.523 | 5.08 | 4.993 | 4.404 | 5.49 | 4.924 | 1.178 | 1.79 | 3.15 | 1.968 | 1.953 | 1.898 | -3.61 | 2.672 | 4.907 | 3.338 | 1.733 | 2.692 | 1.693 | 1.955 | 1.14 | 1.201 | 0.482 | 1.292 | -0.201 | 0.339 | 0 |
Algemene en administratieve kosten
| 0 | 42.279 | 44.853 | 50.072 | 47.759 | 47.081 | 50.124 | 47.473 | 52.169 | 51.532 | 45.197 | 44.242 | 44.128 | 43.786 | 0 | 38.779 | 31.068 | 15.541 | 11.061 | 7.246 | 6.061 | 4.946 | 3.901 | 3.498 | 2.923 | 3.462 | 3.791 | 3.118 | 2.65 | 2.901 | 3.427 | 2.227 | 1.716 | 1.835 | 1.192 | 1.564 | 1.38 | 1.414 | 1.905 | 1.399 | 1.405 | 1.713 | 2.373 | 0.843 | 0.495 | 0.478 | 0.489 | 0.933 | 0.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 2.655 | 2.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.029 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 42.367 | 44.934 | 47.695 | 50.072 | 47.759 | 47.081 | 50.124 | 47.473 | 52.169 | 51.532 | 45.197 | 44.242 | 44.128 | 43.786 | 39.282 | 38.779 | 31.068 | 15.541 | 11.061 | 7.246 | 6.061 | 4.946 | 3.901 | 3.498 | 2.923 | 3.462 | 3.791 | 3.118 | 2.65 | 2.901 | 3.427 | 2.227 | 1.716 | 1.835 | 1.192 | 1.564 | 1.38 | 1.414 | 1.905 | 1.399 | 1.405 | 1.713 | 2.373 | 0.843 | 0.495 | 0.478 | 0.489 | 0.904 | 0.99 | 0.974 | 0.988 | 0.772 | 0.657 | 0.677 | 0.729 | 1.147 | 0.755 | 0.649 | 0.711 | 0.733 | 0.631 | 1.168 | 0.827 | 0.546 | 1.096 | 1.555 | 1.442 | 1.174 | 1.355 | 1.369 | 1.663 | 1.509 | 1.457 | 1.699 | 1.607 | 3.173 | 1.86 | 1.695 | 2.851 | 2.074 | 1.495 | 2.375 | 1.704 | 2.249 | 2.149 | 2.527 | 1.305 | 1.191 | 1.012 | 1.853 | 0.999 | 0.685 | 0.637 | 0.702 | 0.632 | 0.338 | 0.467 | 0.345 | 0.35 | 0.201 | 0.203 | 0.265 |
Overige kosten
| 4.574 | 0.782 | 2.558 | 9.074 | 2.645 | 0 | 0.29 | -2.17 | -0.311 | -0.476 | 1.434 | 0.237 | 0.572 | -0.431 | -1.771 | -5.743 | -0.3 | 0.287 | -0.6 | -7.963 | 0.389 | -0.72 | 0.007 | 0.736 | -0.093 | -0.06 | -0.089 | -0.197 | -0.088 | -0.223 | 0.363 | 0.365 | 0.362 | -0.064 | -0.062 | 0.363 | 0.055 | 0.363 | -0.184 | 0.41 | 0.373 | -0.105 | -0.533 | 0.575 | 0.079 | 0.078 | 0.082 | 1.518 | 0.216 | 0.21 | -4.207 | -4.463 | 3.267 | 6.781 | -1.185 | -0.327 | -0.098 | -0.01 | 0.014 | 0.101 | 0.064 | 2.108 | -0.006 | 0.06 | 0.622 | 0.393 | 0.344 | 0.576 | 0.407 | 0.402 | 0.374 | 0.365 | 0.563 | 0.484 | 0.369 | 0.73 | 0.492 | 0.478 | 0.385 | 1.402 | 0.52 | 0.694 | 0.382 | 0.529 | 0.329 | 0.284 | 0.249 | 5.694 | -1.423 | -3.833 | 0.093 | 0.077 | 0.069 | 0.04 | 0.111 | 0.185 | 0.067 | 0.069 | -0.677 | 0.067 | 0 | 0.066 |
Bedrijfskosten
| 49.988 | 49.014 | 53.246 | 60.3 | 64.009 | 56.101 | 63.572 | 55.173 | 62.831 | 62.581 | 59.251 | 55.628 | 64.766 | 53.446 | 49.638 | 52.339 | 36.37 | 27.11 | 25.299 | 20.929 | 24.241 | 16.483 | 14.915 | 14.692 | 14.483 | 14.369 | 13.077 | 12.17 | 13.819 | 10.378 | 11.115 | 8.054 | 5.42 | 4.606 | 4.903 | 5.579 | 6.484 | 6.107 | 5.633 | 4.901 | 4.211 | 4.629 | 3.782 | 2.059 | 1.102 | 0.986 | 0.903 | 5.724 | 1.769 | 1.988 | 2.006 | 1.979 | 1.631 | 2.043 | 1.776 | 2.389 | 1.655 | 2.022 | 2.35 | 3.307 | 2.663 | 2.702 | 3.237 | 1.699 | 4.662 | 5.899 | 5.495 | 9.372 | 8.424 | 10.03 | 7.681 | 6.588 | 7.035 | 7.001 | 6.255 | 8.426 | 7.431 | 7.167 | 7.64 | 8.966 | 6.939 | 4.246 | 3.876 | 5.928 | 4.446 | 4.763 | 3.451 | 3.276 | 2.261 | 2.926 | 4.43 | 2.496 | 3.398 | 2.435 | 2.697 | 1.663 | 1.735 | 0.896 | 0.965 | 0.067 | 0.543 | 0.331 |
Bedrijfsresultaat
| 11.748 | -0.731 | -10.695 | -20.6 | -16.263 | -16.17 | -29.584 | -28.1 | -9.499 | -35.989 | -37.882 | -32.705 | -50.353 | -47.134 | -50.543 | -8.052 | -36.341 | -26.863 | -25.269 | -20.9 | -24.011 | -16.454 | -14.885 | -14.663 | -14.108 | -14.34 | -13.047 | -12.139 | -13.79 | -10.049 | -11.085 | -8.025 | -5.39 | -4.552 | -4.847 | -5.524 | -6.428 | -6.052 | -5.576 | -4.841 | -4.21 | -4.568 | -3.723 | -1.349 | -1.018 | -0.903 | -0.817 | -5.644 | -1.691 | -1.91 | 3.789 | -1.873 | -1.108 | -1.906 | -1.793 | -2.094 | -1.407 | -0.613 | -0.93 | -1.71 | -1.749 | -2.321 | -2.59 | -2.191 | -3.765 | -5.571 | -5.186 | -9.126 | -8.158 | -9.764 | -7.075 | -6.115 | -6.674 | -6.193 | -4.886 | -9.556 | -5.668 | -6.963 | -7.322 | -8.71 | -6.676 | -3.991 | -3.408 | -5.313 | -4.139 | 1.766 | -3.235 | -3.093 | 1.733 | 2.291 | -2.362 | -2.143 | -3.253 | -2.276 | -2.616 | -1.612 | -1.735 | -0.827 | -0.553 | -0.067 | -0.407 | -0.199 |
Bedrijfsresultaat ratio
| 0.212 | -0.013 | -0.213 | -0.457 | -0.298 | -0.39 | -0.86 | -0.988 | -0.17 | -1.277 | -1.752 | -1.397 | -3.433 | -7.12 | -55.299 | -0.161 | -1,253.138 | -926.31 | -842.3 | -720.69 | -104.396 | -567.379 | -496.167 | -505.621 | -37.621 | -494.483 | -434.9 | -391.581 | -475.517 | -30.544 | -357.581 | -267.5 | -173.871 | -82.764 | -85.035 | -96.912 | -112.772 | -102.576 | -89.935 | -71.191 | -58.472 | -64.338 | -55.567 | -1.947 | -12.069 | -10.92 | -9.337 | -65.471 | -19.349 | -21.589 | 0.652 | -15.612 | -2.072 | -12.473 | -13.008 | -7.033 | -5.338 | -0.434 | -0.642 | -1.033 | -1.822 | -3.752 | -4.002 | -23.448 | -1.393 | -10.035 | -9.219 | -14.808 | -14.725 | -22.744 | -11.677 | -9.585 | -12.848 | -6.609 | -3.569 | 8.452 | -3.215 | -34.12 | -23.068 | -34.095 | -25.438 | -15.65 | -7.29 | -8.629 | -13.487 | 0.27 | -14.981 | -10.295 | 0.414 | 0.42 | -1.072 | -4.1 | -6.228 | -5.083 | -8.742 | -6.469 | -26 | -3 | -1.133 | -0.333 | -1.5 | -0.5 |
Totaal overige inkomsten en kosten netto
| 3.059 | 2.209 | 0.685 | -5.816 | 3.114 | 4.036 | 3.814 | 2.909 | 1.464 | 0.483 | 0.262 | -0.109 | 0.106 | 0.142 | -1.771 | -5.743 | 2.173 | -2.665 | 7.633 | -55.949 | 4.372 | -0.095 | 1.67 | 0.143 | -4.925 | -1.999 | -2.671 | 8.807 | 0.271 | 7.231 | -40.932 | -0.315 | -2.036 | 1.271 | 0.572 | 1.577 | 1.262 | 5.306 | -3.041 | -0.095 | 1.614 | 0.529 | -1.448 | -0.909 | -1.327 | -0.017 | 0.062 | 0.507 | -0.012 | -0.393 | -4.207 | -4.463 | 3.267 | 6.781 | -1.185 | -0.327 | -0.098 | -0.01 | 0.014 | 0.101 | 0.064 | 2.108 | -0.006 | -0.012 | 0.254 | 0.237 | 0.009 | 0.523 | 0.744 | 0.442 | 0.4 | 1.426 | -0.004 | -0.168 | -0.015 | 0.14 | 0.415 | 0.442 | 0.457 | 0.434 | -0.878 | 0.268 | 0.518 | -0.449 | -0.855 | -0.864 | -1.049 | -4.238 | 2.063 | 3.562 | 0.021 | 0.004 | 0.007 | 0.001 | -0.017 | 0 | 0 | 0.069 | 0 | 0.134 | 0.068 | 0.133 |
Inkomen voor belasting
| 14.807 | 1.478 | -10.01 | -26.416 | -13.149 | -12.134 | -25.77 | -25.191 | -8.035 | -35.506 | -37.62 | -32.596 | -50.247 | -46.992 | -50.371 | -7.917 | -34.099 | -29.504 | -16.77 | -76.379 | -19.012 | -15.885 | -12.415 | -14.52 | -18.342 | -15.707 | -15.478 | -3.332 | -13.12 | -2.399 | -51.941 | -8.333 | -7.419 | -3.276 | -4.267 | -3.937 | -5.155 | -0.733 | -8.601 | -4.919 | -2.52 | -4.017 | -5.191 | -2.301 | -2.369 | -0.944 | -0.779 | -5.167 | -1.729 | -2.304 | -0.418 | -6.336 | 2.159 | 4.875 | -2.979 | -2.421 | -1.505 | -0.623 | -0.916 | -1.609 | -1.685 | -0.213 | -2.595 | -2.203 | -3.511 | -5.334 | -5.177 | -8.602 | -7.413 | -9.323 | -6.675 | -4.689 | -6.678 | -6.361 | -4.9 | -9.416 | -5.254 | -6.521 | -6.865 | -8.276 | -7.554 | -3.723 | -2.89 | -5.761 | -4.994 | 0.902 | -4.284 | -7.331 | 3.796 | 5.854 | -2.341 | -2.139 | -3.245 | -2.275 | -2.633 | 0 | 0 | -0.758 | 0 | 0.067 | -0.339 | -0.066 |
Inkomen voor belasting ratio
| 0.267 | 0.026 | -0.199 | -0.586 | -0.241 | -0.292 | -0.749 | -0.886 | -0.144 | -1.259 | -1.74 | -1.393 | -3.426 | -7.098 | -55.111 | -0.158 | -1,175.828 | -1,017.379 | -559 | -2,633.759 | -82.661 | -547.759 | -413.833 | -500.69 | -48.912 | -541.621 | -515.933 | -107.484 | -452.414 | -7.292 | -1,675.516 | -277.767 | -239.323 | -59.564 | -74.86 | -69.07 | -90.439 | -12.424 | -138.726 | -72.338 | -35 | -56.577 | -77.478 | -3.322 | -28.092 | -11.414 | -8.91 | -59.941 | -19.791 | -26.034 | -0.072 | -52.811 | 4.036 | 31.906 | -21.605 | -8.131 | -5.71 | -0.441 | -0.633 | -0.971 | -1.755 | -0.344 | -4.011 | -23.577 | -1.299 | -9.609 | -9.204 | -13.959 | -13.382 | -21.716 | -11.016 | -7.35 | -12.857 | -6.788 | -3.58 | 8.328 | -2.98 | -31.952 | -21.628 | -32.394 | -28.783 | -14.6 | -6.183 | -9.359 | -16.272 | 0.138 | -19.836 | -24.401 | 0.906 | 1.073 | -1.063 | -4.093 | -6.214 | -5.08 | -8.8 | 0 | 0 | -2.75 | 0 | 0.333 | -1.25 | -0.167 |
Belastingkosten
| 0.457 | 0.756 | 0.739 | 0.459 | 0.298 | -0.642 | 0.436 | 0.855 | 0.954 | 0.009 | 0.01 | 0.726 | 0.008 | 0.018 | 0.008 | 0.157 | -0.035 | 0.022 | -0.236 | 0.09 | 0.025 | 0.016 | 0.013 | 0.073 | 4.234 | 1.367 | 2.431 | -9.004 | -0.67 | -7.65 | 40.856 | 0.308 | 2.029 | -1.276 | -0.58 | -4.847 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0.03 | -3.856 | -0.217 | 0.045 | 0.025 | -0.016 | 0.027 | 0.001 | 0.037 | 4.028 | 0.031 | -0.001 | -0.002 | -0.382 | 0.004 | -0.154 | -1.697 | 0.021 | -0 | 0.194 | 0.675 | 0.736 | 0.149 | 0.002 | 0.012 | 0 | 0 | 0.018 | 0.292 | 1.48 | -0.137 | 0.301 | 0.793 | 0.106 | 0.304 | 0 | 0.121 | 0.456 | -0.324 | -0.313 | 0.027 | 1.048 | -0.368 | -0.234 | -0.234 | -4.555 | 1.318 | 3.757 | -0.268 | 0.002 | -0.141 | -0.15 | -0.191 | -0.147 | -0.065 | 0 | 0.335 | 0.134 | 0.136 | -0.133 |
Nettowinst
| 14.35 | 0.722 | -10.749 | -26.875 | -13.447 | -11.492 | -26.206 | -26.046 | -8.989 | -35.515 | -37.63 | -33.322 | -50.255 | -47.01 | -50.379 | -8.074 | -34.064 | -29.526 | -16.534 | -76.469 | -19.037 | -15.901 | -12.428 | -14.593 | -18.342 | -15.707 | -15.478 | -3.332 | -13.12 | -2.399 | -51.941 | -8.333 | -7.419 | -3.276 | -4.267 | -3.937 | -5.155 | -0.733 | -8.601 | -4.919 | -2.52 | -4.017 | -5.191 | 1.555 | -2.152 | -0.988 | -0.779 | -5.166 | -1.729 | -2.304 | -0.455 | -6.332 | 2.161 | 4.877 | -2.977 | -2.459 | -1.502 | -0.461 | 0.781 | -1.609 | -1.685 | -0.407 | -3.27 | -2.199 | -3.511 | -5.336 | -5.185 | -8.602 | -7.413 | -9.323 | -6.722 | -5.819 | -6.262 | -5.983 | -4.599 | -9.416 | -5.54 | -6.521 | -6.967 | -8.71 | -7.23 | -3.411 | -2.9 | -6.758 | -4.624 | 1.136 | -4.05 | -2.776 | 2.49 | 2.097 | -2.073 | -2.14 | -3.104 | -2.125 | -2.441 | -1.446 | -1.669 | -0.758 | -0.888 | 0.067 | -0.475 | 0.066 |
Nettowinstmarge
| 0.259 | 0.013 | -0.214 | -0.596 | -0.247 | -0.277 | -0.762 | -0.916 | -0.161 | -1.26 | -1.74 | -1.424 | -3.426 | -7.101 | -55.119 | -0.161 | -1,174.621 | -1,018.138 | -551.133 | -2,636.862 | -82.77 | -548.31 | -414.267 | -503.207 | -48.912 | -541.621 | -515.933 | -107.484 | -452.414 | -7.292 | -1,675.516 | -277.767 | -239.323 | -59.564 | -74.86 | -69.07 | -90.439 | -12.424 | -138.726 | -72.338 | -35 | -56.577 | -77.478 | 2.246 | -25.517 | -11.954 | -8.91 | -59.93 | -19.791 | -26.034 | -0.078 | -52.778 | 4.04 | 31.912 | -21.59 | -8.257 | -5.699 | -0.326 | 0.539 | -0.971 | -1.755 | -0.657 | -5.054 | -23.527 | -1.299 | -9.612 | -9.218 | -13.959 | -13.382 | -21.716 | -11.093 | -9.12 | -12.055 | -6.385 | -3.36 | 8.328 | -3.142 | -31.952 | -21.948 | -34.094 | -27.547 | -13.374 | -6.202 | -10.977 | -15.067 | 0.174 | -18.751 | -9.24 | 0.594 | 0.384 | -0.941 | -4.095 | -5.944 | -4.746 | -8.16 | -5.804 | -25 | -2.75 | -1.818 | 0.333 | -1.75 | 0.167 |
WPA (Winst Per Aandeel)
| 0.1 | 0.005 | -0.075 | -0.19 | -0.094 | -0.081 | -0.18 | -0.18 | -0.063 | -0.25 | -0.27 | -0.25 | -0.39 | -0.37 | -0.4 | -0.064 | -0.28 | -0.26 | -0.15 | -0.78 | -0.21 | -0.17 | -0.14 | -0.17 | -0.21 | -0.19 | -0.18 | -0.04 | -0.16 | -0.029 | -0.92 | -0.15 | -0.21 | -0.1 | -0.13 | -0.12 | -0.16 | -0.023 | -0.27 | -0.16 | -0.08 | -0.13 | -0.24 | 0.071 | -0.41 | -0.25 | -0.2 | -1.37 | -0.5 | -0.66 | -0.13 | -1.82 | 0.48 | 1.55 | -0.91 | -0.75 | -0.55 | -0.18 | 0.34 | -0.61 | -0.64 | -0.19 | -1.54 | -1.03 | -1.65 | -2.51 | -2.44 | -4.05 | -3.49 | -4.39 | -3.53 | -3.05 | -3.71 | -3.55 | -2.73 | -5.59 | -3.35 | -4.34 | -4.65 | -5.82 | -4.83 | -2.28 | -1.94 | -4.52 | -3.14 | 0.74 | -3.1 | -2.13 | 1.89 | 1.65 | -1.68 | -2.16 | -3.25 | -2.3 | -2.71 | -2.07 | -2.34 | -1.38 | -1.61 | 0.11 | -0.68 | 0.025 |
Verwaterde WPA
| 0.099 | 0.005 | -0.075 | -0.19 | -0.094 | -0.081 | -0.18 | -0.18 | -0.063 | -0.25 | -0.27 | -0.25 | -0.39 | -0.37 | -0.4 | -0.064 | -0.28 | -0.26 | -0.15 | -0.78 | -0.21 | -0.17 | -0.14 | -0.17 | -0.21 | -0.19 | -0.18 | -0.04 | -0.16 | -0.029 | -0.92 | -0.15 | -0.21 | -0.1 | -0.13 | -0.12 | -0.16 | -0.023 | -0.27 | -0.15 | -0.076 | -0.13 | -0.24 | 0.071 | -0.41 | -0.25 | -0.2 | -1.34 | -0.5 | -0.66 | -0.13 | -1.82 | 0.48 | 1.55 | -0.91 | -0.75 | -0.55 | -0.18 | 0.34 | -0.61 | -0.64 | -0.19 | -1.54 | -1.03 | -1.65 | -2.51 | -2.44 | -4.05 | -3.49 | -4.39 | -3.53 | -3.05 | -3.71 | -3.55 | -2.73 | -5.59 | -3.35 | -4.34 | -4.65 | -5.82 | -4.83 | -2.28 | -1.94 | -4.52 | -3.1 | 0.74 | -3.1 | -2.13 | 1.89 | 1.65 | -1.68 | -2.16 | -3.25 | -2.3 | -2.64 | -2.07 | -2.34 | -1.38 | -1.61 | 0.11 | -0.68 | 0.025 |
EBITDA
| 11.748 | 4.112 | -5.848 | -15.651 | -6.487 | -11.35 | -29.584 | -28.1 | -8.69 | -35.149 | -37.044 | -32.183 | -49.67 | -46.432 | -48.084 | -1.922 | -35.969 | -25.981 | -24.575 | -27.993 | -22.986 | -16.002 | -13.691 | -13.715 | -8.775 | -11.938 | -9.977 | -20.782 | -13.699 | -16.91 | 30.21 | -7.345 | -2.992 | -5.458 | -5.032 | -9.998 | -5.928 | -5.676 | -5.162 | -4.414 | -3.761 | -4.177 | -3.344 | -0.789 | -0.938 | -0.825 | -0.735 | -5.488 | -1.473 | -1.699 | 4.002 | 2.427 | -0.877 | -1.654 | -1.551 | -2.252 | -1.158 | -0.211 | -0.682 | -1.383 | -1.386 | -2.052 | -2.252 | -0.898 | -3.457 | -5.219 | -4.842 | -8.564 | -7.778 | -9.4 | -6.701 | -5.807 | -6.199 | -5.809 | -4.517 | -8.912 | -4.981 | -6.566 | -6.937 | -7.971 | -6.205 | -3.294 | -3.026 | -4.795 | -3.821 | 2.072 | -2.987 | -2.792 | 1.852 | 2.472 | -2.269 | -2.066 | -3.182 | -2.236 | -2.505 | -1.426 | -1.669 | -0.758 | -0.483 | 0.133 | -0.405 | -0.133 |
EBITDA ratio
| 0.212 | 0.072 | -0.116 | -0.347 | -0.119 | -0.274 | -0.86 | -0.988 | -0.156 | -1.247 | -1.713 | -1.375 | -3.387 | -7.014 | -52.608 | -0.038 | -1,240.31 | -895.897 | -819.167 | -965.276 | -99.939 | -551.793 | -456.367 | -472.931 | -23.4 | -411.655 | -332.567 | -670.387 | -472.379 | -51.398 | 974.516 | -244.833 | -96.516 | -99.236 | -88.281 | -175.404 | -104 | -96.203 | -83.258 | -64.912 | -52.236 | -58.831 | -49.91 | -1.14 | -11.127 | -9.977 | -8.405 | -63.663 | -16.86 | -19.2 | 0.688 | 20.234 | -1.64 | -10.826 | -11.246 | -7.563 | -4.392 | -0.149 | -0.471 | -0.835 | -1.444 | -3.318 | -3.48 | -9.614 | -1.279 | -9.402 | -8.608 | -13.897 | -14.04 | -21.895 | -11.059 | -9.102 | -11.935 | -6.199 | -3.3 | 7.882 | -2.825 | -32.175 | -21.854 | -31.201 | -23.642 | -12.915 | -6.473 | -7.789 | -12.451 | 0.317 | -13.83 | -9.293 | 0.442 | 0.453 | -1.03 | -3.952 | -6.093 | -4.994 | -8.372 | -5.725 | -25 | -2.75 | -0.99 | 0.662 | -1.494 | -0.333 |