
Auburn National Bancorporation, Inc.
NASDAQ:AUBN
23.13 (USD) • At close July 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 88.533 | 56.154 | 79.505 | 102.721 | 55.225 | 39.957 | 29.195 | 28.34 | 23.905 | 17.954 | 38.504 | 70.801 | 118.328 | 78.839 | 108.768 | 91.787 | 85.58 | 84.018 | 73.491 | 120.08 | 65.055 | 66.499 | 63.961 | 50.273 | 66.123 | 38.158 | 30.705 | 28.369 | 63.133 | 63.988 | 56.535 | 62.384 | 72.649 | 79.181 | 108.232 | 115.849 | 87.916 | 56.535 | 52.685 | 62.179 | 49.428 | 14.996 | 25.296 | 26.899 | 16.024 | 27.257 | 25.299 | 23.828 | 16.055 | 19.267 | 15.526 | 16.503 | 15.984 | 13.588 | 14.981 | 16.745 | 18.093 | 13.924 | 15.444 | 14.943 | 15.371 | 12.395 | 13.656 | 30.857 | 18.716 | 15.678 | 21.155 | 16.819 | 16.715 | 13.448 | 15.184 | 13.575 | 14.869 | 17.026 | 14.482 | 16.675 | 13.888 | 15.845 | 17.314 | 20.526 | 13.688 | 9.743 | 12.041 | 11.917 | 10.173 | 12.537 | 13.913 | 14.317 | 19.076 | 17.563 | 17.836 | 17.297 | 18.013 | 18.201 | 18.064 | 13.756 | 14.138 | 9.155 | 12.1 | 14.059 | 16.294 | 28.7 | 24.6 | 17.9 | 13.1 | 9.6 | 11.8 | 17.4 | 22.1 | 16.6 | 13.8 | 15.6 | 18.2 | 27.2 | 22.2 | 8.7 |
Kortetermijnbeleggingen
| 0.001 | 0.01 | 258.285 | 254.359 | 260.77 | 270.91 | 373.286 | 394.079 | 405.692 | 405.304 | 411.538 | 429.22 | 417.459 | 421.891 | 407.474 | 384.865 | 359.63 | 335.177 | 320.922 | 302.193 | 280.435 | 235.902 | 251.152 | 248.813 | 241.287 | 239.801 | 243.336 | 251.32 | 259.177 | 257.697 | 265.171 | 277.363 | 273.853 | 243.572 | 249.556 | 217.002 | 234.109 | 241.687 | 250.142 | 252.906 | 262.141 | 267.603 | 264.827 | 276.953 | 279.989 | 271.219 | 259.467 | 270.794 | 270.219 | 259.475 | 0 | 0 | 0 | 299.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 88.534 | 56.164 | 337.79 | 357.08 | 315.995 | 310.867 | 402.481 | 422.419 | 429.597 | 423.258 | 450.042 | 500.021 | 535.787 | 500.73 | 516.242 | 476.652 | 445.21 | 419.195 | 394.413 | 422.273 | 345.49 | 302.401 | 315.113 | 299.086 | 307.41 | 277.959 | 274.041 | 279.689 | 322.31 | 321.685 | 321.706 | 339.747 | 346.502 | 322.753 | 357.788 | 332.851 | 322.025 | 298.222 | 302.827 | 315.085 | 311.569 | 282.599 | 290.123 | 303.852 | 296.013 | 298.476 | 284.766 | 294.622 | 286.274 | 278.742 | 15.526 | 16.503 | 15.984 | 313.17 | 14.981 | 16.745 | 18.093 | 13.924 | 15.444 | 14.943 | 15.371 | 12.395 | 13.656 | 30.857 | 18.716 | 15.678 | 21.155 | 16.819 | 16.715 | 13.448 | 15.184 | 13.575 | 14.869 | 17.026 | 14.482 | 16.675 | 13.888 | 15.845 | 17.314 | 20.526 | 13.688 | 9.743 | 12.041 | 11.917 | 10.173 | 12.537 | 13.913 | 14.317 | 19.076 | 17.563 | 17.836 | 17.297 | 18.013 | 18.201 | 18.064 | 13.756 | 14.138 | 9.155 | 12.1 | 14.059 | 16.294 | 28.7 | 24.6 | 17.9 | 13.1 | 9.6 | 11.8 | 17.4 | 22.1 | 16.6 | 13.8 | 15.6 | 18.2 | 27.2 | 22.2 | 8.7 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 88.534 | 56.164 | 337.79 | 357.08 | 315.995 | 310.867 | 402.481 | 422.419 | 429.597 | 423.258 | 450.042 | 500.021 | 535.787 | 500.73 | 516.242 | 476.652 | 445.21 | 419.195 | 394.413 | 422.273 | 345.49 | 302.401 | 315.113 | 299.086 | 307.41 | 277.959 | 274.041 | 279.689 | 322.31 | 321.685 | 321.706 | 339.747 | 346.502 | 322.753 | 357.788 | 332.851 | 322.025 | 298.222 | 302.827 | 315.085 | 311.569 | 282.599 | 290.123 | 303.852 | 296.013 | 298.476 | 284.766 | 294.622 | 286.274 | 278.742 | 15.526 | 16.503 | 15.984 | 313.17 | 14.981 | 16.745 | 18.093 | 13.924 | 15.444 | 14.943 | 15.371 | 12.395 | 13.656 | 30.857 | 18.716 | 15.678 | 21.155 | 16.819 | 16.715 | 13.448 | 15.184 | 13.575 | 14.869 | 17.026 | 14.482 | 16.675 | 13.888 | 15.845 | 17.314 | 20.526 | 13.688 | 9.743 | 12.041 | 11.917 | 10.173 | 12.537 | 13.913 | 14.317 | 19.076 | 17.563 | 17.836 | 17.297 | 18.013 | 18.201 | 18.064 | 13.756 | 14.138 | 9.155 | 12.1 | 14.059 | 16.294 | 28.7 | 24.6 | 17.9 | 13.1 | 9.6 | 11.8 | 17.4 | 22.1 | 16.6 | 13.8 | 15.6 | 18.2 | 27.2 | 22.2 | 8.7 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 45.673 | 46.131 | 46.236 | 46.618 | 46.193 | 45.535 | 45.666 | 45.896 | 46.222 | 46.575 | 46.419 | 45.33 | 42.123 | 41.724 | 34.994 | 29.826 | 27.651 | 22.193 | 15.473 | 14.451 | 14.518 | 14.743 | 14.855 | 14.825 | 14.928 | 13.596 | 13.638 | 13.613 | 13.704 | 13.791 | 13.835 | 12.995 | 12.504 | 12.602 | 12.697 | 11.71 | 11.771 | 11.866 | 11.666 | 11.029 | 10.939 | 10.807 | 10.175 | 10.269 | 10.345 | 10.442 | 10.729 | 10.79 | 10.863 | 10.528 | 10.199 | 9.901 | 9.614 | 9.345 | 8.672 | 8.237 | 8.032 | 8.105 | 8.118 | 8.197 | 8.226 | 8.282 | 8.362 | 8.433 | 8.469 | 7.778 | 7.452 | 6.381 | 6.35 | 6.423 | 6.478 | 6.384 | 2.258 | 2.182 | 5.853 | 3.938 | 2.358 | 3.665 | 3.749 | 3.828 | 3.934 | 4.009 | 2.684 | 2.753 | 4.224 | 4.303 | 2.997 | 4.573 | 4.66 | 4.687 | 3.306 | 4.791 | 3.196 | 4.776 | 3.252 | 4.823 | 4.771 | 4.72 | 3.126 | 3.22 | 3.299 | 3.3 | 3.5 | 3.5 | 3.5 | 3.4 | 3.5 | 3.4 | 3.5 | 3.5 | 5.5 | 3.7 | 3.5 | 3.4 | 3.5 | 3.5 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 806.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 2.171 | 2.346 | 2.378 | 2.382 | 1.011 | 2.312 | 1.096 | 2.369 | 2.478 | 2.547 | 1.285 | 1.908 | 1.326 | 1.36 | 1.322 | 1.489 | 1.322 | 1.271 | 1.249 | 1.299 | 1.326 | 1.355 | 1.41 | 1.441 | 1.495 | 1.549 | 1.604 | 1.644 | 1.703 | 1.762 | 1.862 | 1.952 | 2.031 | 2.146 | 2.235 | 2.316 | 2.375 | 2.359 | 2.355 | 2.388 | 2.437 | 2.346 | 2.368 | 2.35 | 2.288 | 1.979 | 1.728 | 1.526 | 1.476 | 0 | 0 | 1.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.326 | 0 | 0 | 0 | 1.495 | 1.549 | 1.604 | 0 | 1.703 | 1.762 | 1.862 | 1.952 | 2.031 | 2.146 | 2.235 | 2.316 | 2.375 | 2.359 | 2.355 | 2.388 | 2.437 | 2.346 | 2.368 | 2.35 | 2.288 | 1.979 | 1.728 | 1.526 | 0 | 0 | 0 | 1.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 796.657 | 800.148 | 559.388 | 570.956 | 560.48 | 550.431 | 538.832 | 513.777 | 498.22 | 498.693 | 469.069 | 437.145 | 424.736 | 454.801 | 448.69 | 453.244 | 457.476 | 459.5 | 471.643 | 461.586 | 440.564 | 458.717 | 461.372 | 473.226 | 469.155 | 472.501 | 457.09 | 453.765 | 439.989 | 450.816 | 445.632 | 433.758 | 426.991 | 427.8 | 423.326 | 427.733 | 429.315 | 423.661 | 420.996 | 407.484 | 395.44 | 400.092 | 393.369 | 388.298 | 373.889 | 380.367 | 377.126 | 389.093 | 388.694 | 394.357 | 652.194 | 676.929 | 674.182 | 366.69 | 654.424 | 664.77 | 634.594 | 686.04 | 695.956 | 707.42 | 711.71 | 709.251 | 719.913 | 724.173 | 731.582 | 671.239 | 669.441 | 668.532 | 653.583 | 639.657 | 605.683 | 594.889 | 580.508 | 582.985 | 571.285 | 585.075 | 571.782 | 554.577 | 558.633 | 553.459 | 547.873 | 537.686 | 543.584 | 547.061 | 548.003 | 538.098 | 465.4 | 482.692 | 458.089 | 446.174 | 439.174 | 441.687 | 410.287 | 417.968 | 386.162 | 371.663 | 380.237 | 370.625 | 367.589 | 355.297 | 349.132 | 334.7 | 327.8 | 313.9 | 298.8 | 287.6 | 268.6 | 265.3 | 247.7 | 238.2 | 240.3 | 234.5 | 228.4 | 221.5 | 223.1 | 213.3 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 65.922 | 75.081 | 46.729 | 50.4 | 56.371 | 68.422 | 43.745 | 44.038 | 43.707 | 55.362 | 77.029 | 101.755 | 107.018 | 107.895 | 65.945 | 76.51 | 62.926 | 55.709 | 56.361 | 44.577 | 55.903 | 52.018 | 32.297 | 52.041 | 43.521 | 54.021 | 62.687 | 63.175 | 53.114 | 67.089 | 45.67 | 48.049 | 54.922 | 66.836 | 55.83 | 71.616 | 67.982 | 81.124 | 80.13 | 70.276 | 69.921 | 93.345 | 85.032 | 70.363 | 90.718 | 59.708 | 69.693 | 71.263 | 84.596 | 74.68 | 75.548 | 62.828 | 60.742 | 85.768 | 86.56 | 89.973 | 120.838 | 55.76 | 58.328 | 53.564 | 56.017 | 43.454 | 44.111 | 37.447 | 43.683 | 51.275 | 36.941 | 39.574 | 52.258 | 29.131 | 34.435 | 36.974 | 45.88 | 32.933 | 44.367 | 44.59 | 39.494 | 34.067 | 40.852 | 24.825 | 31.983 | 39.723 | 40.263 | 38.611 | 45.913 | 35.177 | 36.8 | 20.502 | 27.476 | 36.603 | 45.531 | 31.619 | 42.728 | 32.064 | 47.492 | 43.96 | 15.802 | 20.189 | 17.241 | 19.881 | 32.634 | 10.818 | 9.4 | 8.6 | 7.8 | 7.3 | 7.1 | 6.9 | 6.2 | 5.7 | 3.3 | 4.7 | 5.2 | 6 | 5.3 | 4.8 |
Totaal niet-vlottende activa
| 908.252 | 921.16 | 652.353 | 667.974 | 663.044 | 664.388 | 628.243 | 603.711 | 588.149 | 600.63 | 592.517 | 584.23 | 573.877 | 604.42 | 549.629 | 559.58 | 548.053 | 537.402 | 543.477 | 520.614 | 510.985 | 525.478 | 509.85 | 540.092 | 527.604 | 540.118 | 534.91 | 532.102 | 508.411 | 531.696 | 506.84 | 496.564 | 496.279 | 509.19 | 493.884 | 513.205 | 511.303 | 518.967 | 515.167 | 491.148 | 478.655 | 506.632 | 491.013 | 471.276 | 477.32 | 452.867 | 459.836 | 473.125 | 485.881 | 481.091 | 737.941 | 749.658 | 744.538 | 463.048 | 749.656 | 762.98 | 763.464 | 749.905 | 762.402 | 769.181 | 775.953 | 760.987 | 772.386 | 770.053 | 783.734 | 730.292 | 713.834 | 714.487 | 712.191 | 675.211 | 646.596 | 638.247 | 628.646 | 618.1 | 621.505 | 633.603 | 613.635 | 592.309 | 603.234 | 582.112 | 583.791 | 581.419 | 586.53 | 588.425 | 598.14 | 577.578 | 505.197 | 507.767 | 490.225 | 487.464 | 488.012 | 478.097 | 456.211 | 454.809 | 436.906 | 420.447 | 400.81 | 395.534 | 387.956 | 378.398 | 385.065 | 348.818 | 340.7 | 326 | 310.1 | 298.3 | 279.2 | 275.6 | 257.4 | 247.4 | 249.1 | 242.9 | 237.1 | 230.9 | 231.9 | 221.6 |
Totaal activa
| 996.786 | 979.151 | 990.143 | 1,025.054 | 979.039 | 977.454 | 1,030.724 | 1,026.13 | 1,017.746 | 1,023.888 | 1,042.559 | 1,084.251 | 1,109.664 | 1,105.15 | 1,065.871 | 1,036.232 | 993.263 | 956.597 | 937.89 | 942.887 | 856.475 | 827.684 | 826.213 | 839.178 | 835.014 | 818.077 | 808.951 | 811.791 | 830.721 | 853.381 | 828.546 | 836.311 | 842.781 | 831.943 | 851.672 | 846.056 | 833.328 | 817.189 | 817.994 | 806.233 | 790.224 | 789.231 | 781.136 | 775.128 | 773.333 | 751.343 | 744.602 | 767.747 | 772.155 | 759.833 | 753.467 | 766.161 | 760.522 | 776.218 | 764.637 | 779.725 | 781.557 | 763.829 | 777.846 | 784.124 | 791.324 | 773.382 | 786.042 | 800.91 | 802.45 | 745.97 | 734.989 | 731.306 | 728.906 | 688.659 | 661.78 | 651.822 | 643.515 | 635.126 | 635.987 | 650.278 | 627.523 | 608.154 | 620.548 | 602.638 | 597.479 | 591.161 | 598.572 | 600.341 | 608.313 | 590.115 | 519.111 | 522.084 | 509.301 | 505.027 | 505.847 | 495.394 | 474.224 | 474.328 | 454.97 | 434.203 | 414.948 | 404.689 | 400.056 | 392.457 | 401.359 | 377.5 | 365.3 | 343.9 | 323.2 | 307.9 | 291 | 293 | 279.5 | 264.7 | 262.9 | 258.5 | 255.3 | 258.1 | 254.1 | 230.3 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 1.4 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 1.513 | 1.486 | 1.741 | 2.167 | 2.457 | 2.551 | 2.613 | 4.147 | 3.994 | 3.448 | 3.31 | 3.533 | 3.338 | 2.392 | 2.07 | 1.995 | 1.375 | 1.07 | 0.972 | 1.1 | 1.633 | 2.3 | 1.888 | 2.732 | 2.871 | 2.658 | 3.573 | 3.469 | 3.631 | 3.366 | 3.507 | 2.578 | 2.488 | 2.951 | 3.447 | 2.912 | 4.349 | 4.681 | 4.334 | 3.316 | 3.266 | 3.363 | 12.743 | 20 | 17.466 | 17.689 | 2.547 | 2.785 | 2.835 | 17.805 | 2.613 | 2.314 | 2.221 | 2.685 | 2.689 | 2.151 | 2.407 | 15.96 | 9.086 | 9.541 | 11.373 | 10.91 | 26.136 | 10.509 | 7.471 | 24.247 | 7.637 | 21.041 | 6.948 | 14.401 | 6.987 | 8.519 | 5.322 | 1.731 | 4.078 | 2.559 | 2.65 | 7.613 | 1.362 | 1.661 | 2.077 | 6.654 | 8.493 | 4.68 | 2.764 | 11.989 | 10.121 | 2.172 | 2.286 | 10.136 | 2.317 | 2.337 | 8.105 | 4.389 | 4.492 | 3.292 | 6.746 | 5.9 | 3.3 | 3.3 | 4.7 | 12.9 | 6.9 | 4.1 | 3 | 1.3 | 2.1 | 1.1 | 3.1 | 5.9 | 10.4 | 7.7 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 910.503 | 895.824 | 901.724 | 946.405 | 899.673 | 896.243 | 967.532 | 952.987 | 941.649 | 953.296 | 980.153 | 1,003.997 | 1,019.259 | 997.976 | 957.632 | 926.656 | 886.286 | 846.515 | 829.506 | 835.593 | 751.537 | 728.482 | 727.271 | 744.013 | 742.432 | 726.722 | 721.604 | 723.311 | 739.525 | 760.6 | 735.218 | 744.526 | 752.567 | 743.183 | 755.893 | 751.453 | 740.736 | 727.072 | 727.731 | 719.051 | 701.114 | 696.534 | 691.392 | 687.304 | 689.566 | 671.278 | 653.835 | 670.366 | 662.255 | 639.778 | 633.497 | 647.867 | 644.407 | 622.684 | 612.285 | 630.989 | 636.208 | 611.445 | 605.885 | 609.591 | 612.794 | 582.89 | 600.196 | 620.063 | 612.534 | 554.564 | 525.353 | 540.492 | 537.443 | 492.585 | 510.078 | 490.478 | 493.218 | 469.648 | 479.269 | 490.265 | 471.349 | 454.995 | 462.813 | 446.919 | 443.834 | 429.339 | 444.507 | 453.801 | 451.322 | 434.042 | 415.15 | 417.015 | 408.126 | 395.191 | 398.477 | 396.484 | 380.042 | 369.668 | 357.952 | 343.55 | 320.59 | 315.641 | 318.735 | 314.056 | 319.806 | 294.8 | 287.1 | 273.4 | 251.4 | 233.5 | 223 | 228.9 | 226.5 | 223.9 | 222 | 219.9 | 215.9 | 216.7 | 209 | 188.4 |
Totaal kortlopende verplichtingen
| 910.503 | 895.824 | 901.724 | 946.405 | 901.186 | 897.729 | 969.273 | 955.154 | 944.106 | 955.847 | 982.766 | 1,008.144 | 1,023.253 | 1,001.424 | 960.942 | 930.189 | 889.624 | 848.907 | 831.576 | 837.588 | 752.912 | 729.552 | 728.243 | 745.113 | 744.065 | 729.022 | 723.492 | 726.043 | 742.396 | 763.258 | 738.791 | 747.995 | 756.198 | 746.549 | 759.4 | 754.031 | 743.224 | 730.023 | 731.178 | 721.963 | 705.463 | 701.215 | 695.726 | 690.62 | 692.832 | 674.641 | 666.578 | 690.366 | 679.721 | 657.467 | 636.044 | 650.652 | 647.242 | 640.489 | 614.898 | 633.303 | 638.429 | 614.13 | 608.574 | 611.742 | 615.201 | 598.85 | 609.282 | 629.604 | 623.907 | 565.474 | 551.489 | 551.001 | 544.914 | 516.832 | 517.715 | 511.519 | 500.166 | 484.049 | 486.257 | 498.784 | 476.672 | 456.726 | 466.891 | 449.478 | 446.483 | 436.952 | 445.869 | 455.462 | 453.4 | 440.696 | 423.643 | 421.696 | 410.89 | 407.181 | 408.599 | 398.656 | 382.328 | 379.803 | 360.269 | 345.887 | 328.695 | 320.03 | 323.228 | 317.348 | 326.553 | 300.7 | 290.4 | 276.7 | 256.1 | 246.4 | 229.9 | 233 | 229.5 | 225.2 | 224.1 | 221 | 219 | 222.6 | 220.9 | 197.5 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.217 | 3.217 | 3.217 | 3.217 | 3.217 | 3.217 | 7.217 | 7.217 | 7.217 | 7.217 | 7.217 | 7.217 | 7.217 | 12.217 | 12.2 | 12.2 | 12.2 | 12.217 | 12.2 | 12.2 | 22.2 | 32.217 | 47.217 | 47.217 | 47.308 | 70.313 | 85.317 | 85.322 | 85.327 | 93.331 | 108.335 | 113.34 | 118.345 | 118.349 | 118.355 | 118.358 | 123.363 | 123.368 | 128.372 | 123.377 | 123.381 | 115.386 | 90.39 | 90.395 | 90.399 | 100.404 | 100.409 | 105.413 | 105.418 | 105.422 | 105.427 | 105.431 | 105.436 | 105.441 | 105.445 | 105.45 | 105.579 | 105.589 | 53.382 | 53.391 | 53.401 | 53.436 | 53.481 | 53.514 | 53.548 | 53.581 | 53.615 | 48.654 | 48.685 | 48.721 | 43.755 | 43.79 | 43.826 | 46.9 | 43.9 | 35.9 | 36 | 31 | 31.1 | 31.2 | 21.1 | 11.2 | 11.2 | 11.2 | 11.2 | 10.9 | 11.1 | 11 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3.168 | 3.208 | 4.083 | 3.44 | 3.364 | 1.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.017 | 0.017 | 0 | 0.017 | -0.03 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.318 | 3.576 | 4.319 | 3.423 | 3.172 | 2.603 | 2.861 | 2.255 | 2.296 | 1.953 | 0.906 | 2.052 | 2.679 | 2.527 | 2.517 | 4.265 | 4.189 | 2.555 | 5.608 | 3.421 | 3.111 | 5.645 | 4.951 | 4.827 | 5.069 | 5.562 | 3.02 | 3.792 | 5.176 | 4.922 | 4.015 | 4.134 | 2.83 | 2.122 | 2.063 | 1.518 | 1.9 | 2.1 | 1.9 | 1.6 | 1.8 | 1.6 | 2.2 | 1.7 | 2.4 | 1.8 | 1.6 | 1.5 | -0.1 | 0 |
Totaal niet-vlottende verplichtingen
| 3.168 | 3.208 | 4.083 | 3.44 | 3.364 | 1.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 3.217 | 3.217 | 3.217 | 3.217 | 3.217 | 3.217 | 7.217 | 7.217 | 7.217 | 7.217 | 7.217 | 7.217 | 7.217 | 12.217 | 12.2 | 12.2 | 12.217 | 12.217 | 12.2 | 12.2 | 22.2 | 32.217 | 47.217 | 47.217 | 47.308 | 70.313 | 85.317 | 85.322 | 85.327 | 93.331 | 108.335 | 113.34 | 118.345 | 118.349 | 118.355 | 118.358 | 123.363 | 123.368 | 131.69 | 126.953 | 127.7 | 118.809 | 93.562 | 92.998 | 93.26 | 102.659 | 102.705 | 107.366 | 105.418 | 107.474 | 108.106 | 107.958 | 107.953 | 109.705 | 109.634 | 108.004 | 111.187 | 109.011 | 56.493 | 59.036 | 58.352 | 58.264 | 58.55 | 59.076 | 56.568 | 57.373 | 58.79 | 53.576 | 52.7 | 52.854 | 46.586 | 45.913 | 45.889 | 48.418 | 45.8 | 38 | 37.9 | 32.6 | 32.9 | 32.8 | 23.3 | 12.8 | 13.6 | 13 | 12.8 | 12.4 | 11 | 11 |
Totaal passiva
| 913.671 | 900.859 | 905.807 | 949.845 | 904.55 | 900.947 | 969.273 | 955.154 | 944.106 | 955.847 | 982.766 | 1,008.144 | 1,023.253 | 1,001.424 | 960.942 | 930.189 | 889.624 | 848.908 | 831.576 | 837.588 | 752.912 | 733.533 | 733.658 | 745.113 | 744.065 | 730.97 | 723.492 | 726.043 | 745.613 | 766.475 | 742.008 | 751.212 | 759.415 | 749.766 | 766.617 | 761.248 | 750.441 | 737.24 | 738.395 | 729.18 | 712.68 | 713.432 | 707.943 | 702.837 | 705.05 | 686.858 | 678.795 | 702.536 | 701.938 | 689.684 | 683.261 | 697.869 | 694.55 | 710.802 | 700.215 | 718.625 | 723.756 | 707.461 | 716.909 | 725.082 | 733.546 | 717.199 | 727.637 | 747.962 | 747.27 | 688.842 | 683.179 | 677.954 | 672.614 | 635.641 | 611.277 | 604.517 | 593.426 | 586.708 | 588.962 | 606.15 | 582.996 | 564.199 | 574.997 | 557.436 | 554.436 | 546.657 | 555.503 | 563.466 | 564.587 | 549.707 | 480.135 | 480.732 | 469.242 | 465.445 | 467.149 | 457.732 | 438.896 | 438.494 | 419.059 | 399.463 | 381.395 | 372.884 | 369.813 | 363.261 | 372.442 | 349.1 | 336.2 | 314.7 | 294 | 279 | 262.8 | 265.8 | 252.8 | 238.7 | 237.7 | 234 | 231.8 | 235 | 231.9 | 208.5 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 116.346 | 115.759 | 115.142 | 114.353 | 113.563 | 113.398 | 118.326 | 117.781 | 116.798 | 116.6 | 113.063 | 111.994 | 111.123 | 109.974 | 109.018 | 108.06 | 106.696 | 105.617 | 104.471 | 103.444 | 102.692 | 101.801 | 100.009 | 98.694 | 97.28 | 95.635 | 94.109 | 93.009 | 91.62 | 90.299 | 89.223 | 87.925 | 86.768 | 85.716 | 84.459 | 83.327 | 82.216 | 80.845 | 79.71 | 78.602 | 77.253 | 76.193 | 75.08 | 73.992 | 72.918 | 71.879 | 70.915 | 69.887 | 68.746 | 67.821 | 66.908 | 66.045 | 64.764 | 64.045 | 63.608 | 62.97 | 62.242 | 61.421 | 61.253 | 60.72 | 59.823 | 58.917 | 59.406 | 59.075 | 58.836 | 59.283 | 59.01 | 57.718 | 56.532 | 55.362 | 54.273 | 53.17 | 52.112 | 51.087 | 50.142 | 49.085 | 47.958 | 46.919 | 45.739 | 44.669 | 43.691 | 42.669 | 41.277 | 40.156 | 39.142 | 38.093 | 37.119 | 36.269 | 35.419 | 34.544 | 33.525 | 32.459 | 31.677 | 31.203 | 30.998 | 30.326 | 29.512 | 28.187 | 28.067 | 27.761 | 27.275 | 26.7 | 26.6 | 26.5 | 25.8 | 25.1 | 24.4 | 23.5 | 23.1 | 22.4 | 21.8 | 21.1 | 20.4 | 19.9 | 19.3 | 18.8 |
Overige gereserveerde algehele resultaten
| -25.371 | -29.607 | -22.946 | -31.284 | -31.213 | -29.029 | -49.013 | -39.072 | -35.457 | -40.92 | -45.675 | -28.419 | -17.455 | 0.891 | 2.751 | 4.255 | 2.467 | 7.599 | 7.369 | 7.386 | 6.403 | 2.059 | 2.243 | 0.68 | -1.371 | -3.763 | -5.833 | -4.44 | -3.686 | -0.566 | 0.142 | 0.002 | -0.571 | -0.708 | 3.428 | 4.313 | 3.503 | 1.937 | 2.722 | 1.285 | 3.127 | 2.443 | 0.95 | 1.136 | -1.793 | -4.552 | -2.264 | -1.831 | 4.317 | 5.174 | 6.145 | 5.096 | 4.059 | 4.222 | 3.665 | 0.981 | -1.59 | -2.201 | 2.536 | 1.174 | 0.8 | 0.111 | 1.821 | -3.305 | -0.855 | 0.603 | -5.141 | -2.329 | 1.707 | -0.397 | -2.049 | -5.06 | -1.456 | -2.335 | -3.574 | -5.69 | -4.206 | -3.982 | -1.821 | -1.465 | -2.755 | -0.361 | -0.494 | -6.045 | 1.661 | -0.829 | -1.345 | 1.882 | 1.444 | 1.842 | 1.979 | 2.008 | 0.457 | 1.437 | 1.634 | 1.064 | 0.691 | 0.085 | -1.356 | -2.097 | -1.89 | -1.8 | -1.1 | 0 | 0 | 0 | 0.4 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | -0.2 | -0.1 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -7.899 | -7.899 | -7.899 | -7.899 | -7.9 | -7.901 | -7.901 | -7.772 | -7.74 | -7.678 | -7.634 | -7.507 | -7.296 | -7.178 | -6.879 | -6.311 | -5.563 | -5.565 | -5.565 | -5.57 | -5.571 | -5.571 | -5.571 | -5.348 | -4.999 | -2.856 | -2.856 | -2.86 | -2.865 | -2.866 | -2.866 | -2.867 | -2.87 | -2.87 | -2.871 | -2.871 | -2.871 | -2.872 | -2.872 | -2.873 | -2.875 | -2.876 | -2.876 | -2.876 | -2.88 | -2.881 | -2.883 | -2.884 | -2.885 | -2.885 | -2.886 | -2.888 | -2.89 | -2.89 | -2.89 | -2.89 | -2.89 | -2.891 | -2.891 | -2.891 | -2.884 | -2.884 | -2.861 | -2.861 | -2.84 | -2.797 | -2.098 | -2.076 | -1.986 | -1.986 | -1.76 | -0.844 | -0.606 | -0.373 | 0.418 | 0.694 | 0.735 | 0.977 | 1.593 | 1.959 | 2.067 | 2.157 | 2.246 | 2.724 | 2.884 | 3.104 | 3.161 | 3.161 | 3.156 | 3.156 | 3.154 | 3.154 | 3.154 | 3.154 | 3.239 | 3.31 | 3.31 | 3.493 | 3.492 | 3.492 | 3.492 | 3.5 | 3.6 | 2.7 | 3.4 | 3.8 | 3.4 | 3.5 | 3.4 | 3.4 | 3.3 | 3.3 | 3.3 | 3.3 | 2.9 | 3 |
Totaal eigen vermogen van aandeelhouders
| 83.115 | 78.292 | 84.336 | 75.209 | 74.489 | 76.507 | 61.451 | 70.976 | 73.64 | 68.041 | 59.793 | 76.107 | 86.411 | 103.726 | 104.929 | 106.043 | 103.639 | 107.689 | 106.314 | 105.299 | 103.563 | 98.328 | 96.72 | 94.065 | 90.949 | 89.055 | 85.459 | 85.748 | 85.108 | 86.906 | 86.538 | 85.099 | 83.366 | 82.177 | 85.055 | 84.808 | 82.887 | 79.949 | 79.599 | 77.053 | 77.544 | 75.799 | 73.193 | 72.291 | 68.283 | 64.485 | 65.807 | 65.211 | 70.217 | 70.149 | 70.206 | 68.292 | 65.972 | 65.416 | 64.422 | 61.1 | 57.801 | 56.368 | 60.937 | 59.042 | 57.778 | 56.183 | 58.405 | 52.948 | 55.18 | 57.128 | 51.81 | 53.352 | 56.292 | 53.018 | 50.503 | 47.305 | 50.089 | 48.418 | 47.025 | 44.128 | 44.527 | 43.954 | 45.551 | 45.202 | 43.043 | 44.504 | 43.069 | 36.875 | 43.726 | 40.408 | 38.975 | 41.352 | 40.059 | 39.582 | 38.698 | 37.662 | 35.328 | 35.834 | 35.911 | 34.74 | 33.553 | 31.805 | 30.243 | 29.196 | 28.917 | 28.4 | 29.1 | 29.2 | 29.2 | 28.9 | 28.2 | 27.2 | 26.7 | 26 | 25.2 | 24.5 | 23.5 | 23.1 | 22.2 | 21.8 |
Totaal eigen vermogen
| 83.115 | 78.292 | 84.336 | 75.209 | 74.489 | 76.507 | 61.451 | 70.976 | 73.64 | 68.041 | 59.793 | 76.107 | 86.411 | 103.726 | 104.929 | 106.043 | 103.639 | 107.689 | 106.314 | 105.299 | 103.563 | 98.328 | 96.72 | 94.065 | 90.949 | 89.055 | 85.459 | 85.748 | 85.108 | 86.906 | 86.538 | 85.099 | 83.366 | 82.177 | 85.055 | 84.808 | 82.887 | 79.949 | 79.599 | 77.053 | 77.544 | 75.799 | 73.193 | 72.291 | 68.283 | 64.485 | 65.807 | 65.211 | 70.217 | 70.149 | 70.206 | 68.292 | 65.972 | 65.416 | 64.422 | 61.1 | 57.801 | 56.368 | 60.937 | 59.042 | 57.778 | 56.183 | 58.405 | 52.948 | 55.18 | 57.128 | 51.81 | 53.352 | 56.292 | 53.018 | 50.503 | 47.305 | 50.089 | 48.418 | 47.025 | 44.128 | 44.527 | 43.954 | 45.551 | 45.202 | 43.043 | 44.504 | 43.069 | 36.875 | 43.726 | 40.408 | 38.975 | 41.352 | 40.059 | 39.582 | 38.698 | 37.662 | 35.328 | 35.834 | 35.911 | 34.74 | 33.553 | 31.805 | 30.243 | 29.196 | 28.917 | 28.4 | 29.1 | 29.2 | 29.2 | 28.9 | 28.2 | 27.2 | 26.7 | 26 | 25.2 | 24.5 | 23.5 | 23.1 | 22.2 | 21.8 |
Totaal passiva en aandeelhoudersvermogen
| 996.786 | 977.324 | 990.143 | 1,025.054 | 979.039 | 977.454 | 1,030.724 | 1,026.13 | 1,017.746 | 1,023.888 | 1,042.559 | 1,084.251 | 1,109.664 | 1,105.15 | 1,065.871 | 1,036.232 | 993.263 | 956.597 | 937.89 | 942.887 | 856.475 | 827.684 | 826.213 | 839.178 | 835.014 | 818.077 | 808.951 | 811.791 | 830.721 | 853.381 | 828.546 | 836.311 | 842.781 | 831.943 | 851.672 | 846.056 | 833.328 | 817.189 | 817.994 | 806.233 | 790.224 | 789.231 | 781.136 | 775.128 | 773.333 | 751.343 | 744.602 | 767.747 | 772.155 | 759.833 | 753.467 | 766.161 | 760.522 | 776.218 | 764.637 | 779.725 | 781.557 | 763.829 | 777.846 | 784.124 | 791.324 | 773.382 | 786.042 | 800.91 | 802.45 | 745.97 | 734.989 | 731.306 | 728.906 | 688.659 | 661.78 | 651.822 | 643.515 | 635.126 | 635.987 | 650.278 | 627.523 | 608.154 | 620.548 | 602.638 | 597.479 | 591.161 | 598.572 | 600.341 | 608.313 | 590.115 | 519.111 | 522.084 | 509.301 | 505.027 | 505.847 | 495.394 | 474.224 | 474.328 | 454.97 | 434.203 | 414.948 | 404.689 | 400.056 | 392.457 | 401.359 | 377.5 | 365.3 | 343.9 | 323.2 | 307.9 | 291 | 293 | 279.5 | 264.7 | 262.9 | 258.5 | 255.3 | 258.1 | 254.1 | 230.3 |