
Atlantic Union Bankshares Corporation
NASDAQ:AUB
33.54 (USD) • At close July 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 333.75 | 358.475 | 357.369 | 343.425 | 287.144 | 288.398 | 272.865 | 252.825 | 225.622 | 226.568 | 195.165 | 185.174 | 168.609 | 183.873 | 176.317 | 179.318 | 178.658 | 194.088 | 191.821 | 198.799 | 200.232 | 203.404 | 226.451 | 211.703 | 190.59 | 164.126 | 152.183 | 152.107 | 144.646 | 104.726 | 99.729 | 96.188 | 95.479 | 95.006 | 93.383 | 90.774 | 86.663 | 86.334 | 86.725 | 86.066 | 82.654 | 81.953 | 85.909 | 84.914 | 81.996 | 51.697 | 52.064 | 54.019 | 53.416 | 44.262 | 56.314 | 55.182 | 54.382 | 58.042 | 59.417 | 57.719 | 57.939 | 61.846 | 60.793 | 61.423 | 53.057 | 41.189 | 40.413 | 41.255 | 38.697 | 39.343 | 43.125 | 40.966 | 42.218 | 42.391 | 42.533 | 41.341 | 39.836 | 41.694 | 41.188 | 39.254 | 35.265 | 33.418 | 33.724 | 31.905 | 28.779 | 28.963 | 27.68 | 25.628 | 21.573 | 22.065 | 23.628 | 22.962 | 21.202 | 21.932 | 21.165 | 19.951 | 19.695 | 20.33 | 20.544 | 20.578 | 20.216 | 20.935 | 18.669 | 19.447 | 17.827 | 17.2 | 17.669 | 17.3 | 16.863 | 15 | 14.3 | 14.1 | 13.3 | 12.6 | 12.9 | 11.8 | 11.4 | 11.6 | 11.3 | 11.2 |
Kosten van de omzet
| 139.31 | 153.453 | 144.199 | 158.105 | 123.329 | 114.661 | 100.209 | 84.232 | 75.953 | 44.477 | 26.853 | 13.547 | 10.325 | 8.129 | -9.959 | -17.11 | -0.849 | 2.43 | 26.591 | 59.762 | 96.513 | 41.981 | 50.844 | 47.831 | 41.897 | 36.273 | 28.74 | 26.388 | 24.431 | 17.501 | 16.708 | 14.406 | 12.195 | 10.065 | 9.877 | 9.305 | 9.622 | 8.722 | 8.618 | 9.787 | 7.381 | 9.946 | 6.912 | 6.419 | 4.45 | 5.909 | 6.783 | 6.283 | 7.582 | 9.323 | 9.141 | 10.215 | 11.027 | 10.228 | 11.76 | 12.633 | 14.892 | 19.041 | 15.703 | 13.71 | 14.159 | 15.907 | 16.202 | 18.128 | 16.78 | 17.316 | 17.425 | 15.156 | 17.345 | 18.146 | 17.335 | 16.098 | 14.732 | 15.571 | 14.889 | 12.651 | 10.78 | 9.717 | 8.947 | 8.001 | 7.474 | 7.504 | 7.6 | 6.496 | 6.205 | 6.226 | 6.87 | 6.665 | 6.451 | 6.865 | 6.764 | 6.811 | 7.065 | 8.049 | 8.538 | 8.924 | 9.098 | 9.199 | 9.225 | 8.963 | 8.168 | 7.2 | 7.7 | 7.5 | 7.1 | 6.9 | 7.7 | 6.7 | 6.2 | 6 | 5.7 | 5.3 | 5.1 | 5.1 | 5.2 | 5 |
Brutowinst
| 194.44 | 205.022 | 213.17 | 185.32 | 163.815 | 173.737 | 172.656 | 168.593 | 149.669 | 182.091 | 168.312 | 171.627 | 158.284 | 175.744 | 186.276 | 196.428 | 179.507 | 191.658 | 165.23 | 139.037 | 103.719 | 161.423 | 175.607 | 163.872 | 148.693 | 127.853 | 123.443 | 125.719 | 120.215 | 87.225 | 83.021 | 81.782 | 83.284 | 84.941 | 83.506 | 81.469 | 77.041 | 77.612 | 78.107 | 76.279 | 75.273 | 72.007 | 78.997 | 78.495 | 77.546 | 45.788 | 45.281 | 47.736 | 45.834 | 34.939 | 47.173 | 44.967 | 43.355 | 47.814 | 47.657 | 45.086 | 43.047 | 42.805 | 45.09 | 47.713 | 38.898 | 25.282 | 24.211 | 23.127 | 21.917 | 22.027 | 25.7 | 25.81 | 24.873 | 24.245 | 25.198 | 25.243 | 25.104 | 26.123 | 26.299 | 26.603 | 24.485 | 23.701 | 24.777 | 23.904 | 21.305 | 21.459 | 20.08 | 19.132 | 15.368 | 15.839 | 16.758 | 16.297 | 14.751 | 15.067 | 14.401 | 13.14 | 12.63 | 12.281 | 12.006 | 11.654 | 11.118 | 11.736 | 9.444 | 10.484 | 9.659 | 10 | 9.969 | 9.8 | 9.763 | 8.1 | 6.6 | 7.4 | 7.1 | 6.6 | 7.2 | 6.5 | 6.3 | 6.5 | 6.1 | 6.2 |
Brutowinstmarge
| 0.583 | 0.572 | 0.596 | 0.54 | 0.57 | 0.602 | 0.633 | 0.667 | 0.663 | 0.804 | 0.862 | 0.927 | 0.945 | 0.956 | 1.056 | 1.095 | 1.005 | 0.987 | 0.861 | 0.699 | 0.518 | 0.794 | 0.775 | 0.774 | 0.78 | 0.779 | 0.811 | 0.829 | 0.831 | 0.833 | 0.832 | 0.85 | 0.881 | 0.9 | 0.894 | 0.897 | 0.889 | 0.899 | 0.901 | 0.886 | 0.911 | 0.879 | 0.92 | 0.924 | 0.954 | 0.886 | 0.87 | 0.884 | 0.858 | 0.789 | 0.838 | 0.815 | 0.797 | 0.824 | 0.802 | 0.781 | 0.743 | 0.692 | 0.742 | 0.777 | 0.733 | 0.614 | 0.599 | 0.561 | 0.566 | 0.56 | 0.596 | 0.63 | 0.589 | 0.572 | 0.592 | 0.611 | 0.63 | 0.63 | 0.639 | 0.678 | 0.694 | 0.709 | 0.735 | 0.749 | 0.74 | 0.741 | 0.725 | 0.747 | 0.712 | 0.718 | 0.709 | 0.71 | 0.696 | 0.687 | 0.68 | 0.659 | 0.641 | 0.604 | 0.584 | 0.566 | 0.55 | 0.561 | 0.506 | 0.539 | 0.542 | 0.581 | 0.564 | 0.566 | 0.579 | 0.54 | 0.462 | 0.525 | 0.534 | 0.524 | 0.558 | 0.551 | 0.553 | 0.56 | 0.54 | 0.554 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 80.616 | 76.453 | 74.736 | 73.206 | 67.025 | 64.316 | 61.707 | 66.093 | 64.428 | 36.69 | 59.694 | 58.07 | 60.783 | 69.197 | 63.24 | 60.304 | 61.871 | 60.398 | 57.375 | 59.257 | 59.147 | 55.2 | 58.772 | 61.459 | 58.708 | 47.621 | 48.562 | 50.397 | 50.647 | 38.429 | 36.272 | 37 | 39.803 | 38.408 | 38.63 | 36.618 | 36.196 | 36.262 | 34.301 | 33.52 | 35.415 | 35.046 | 33.074 | 34.522 | 36.002 | 1.752 | 20.886 | 21.364 | 21.196 | 28.382 | 22.363 | 16.935 | 16.976 | 18.342 | 18.076 | 17.58 | 17.654 | 17.644 | 17.451 | 17.403 | 15.415 | 10.912 | 10.856 | 10.872 | 10.675 | 9.741 | 11.046 | 11.279 | 11.06 | 9.978 | 9.23 | 9.618 | 9.939 | 9.351 | 9.609 | 9.646 | 9.029 | 8.617 | 8.772 | 8.345 | 7.822 | 7.832 | 7.715 | 7.288 | 6.292 | 5.872 | 6.92 | 6.495 | 5.85 | 5.671 | 5.51 | 5.082 | 5.063 | 4.855 | 4.974 | 4.801 | 4.472 | 4.297 | 4.957 | 4.832 | 4.643 | 4.4 | 4.9 | 5 | 4.5 | 2.9 | 2.8 | 2.6 | 2.5 | 2.4 | 2.4 | 2 | 2 | 2 | 1.9 | 1.8 |
Verkoop- en marketingkosten
| 3.184 | 3.517 | 3.308 | 2.983 | 2.318 | 3.019 | 2.219 | 2.817 | 2.351 | 2.228 | 2.343 | 2.502 | 2.163 | 2.545 | 2.548 | 2.738 | 2.044 | 2.473 | 2.631 | 2.043 | 2.739 | 3.675 | 2.6 | 2.908 | 2.383 | 2.209 | 3.109 | 3.288 | 1.436 | 1.875 | 1.931 | 2.27 | 1.74 | 1.946 | 1.975 | 1.924 | 1.938 | 1.374 | 1.781 | 2.372 | 1.687 | 1.585 | 2.064 | 1.692 | 1.065 | 0 | 1.017 | 1.108 | 1.052 | 0 | 1.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 83.8 | 79.97 | 78.044 | 76.189 | 69.343 | 67.335 | 63.926 | 68.91 | 66.779 | 38.918 | 62.037 | 60.572 | 62.946 | 71.742 | 65.788 | 63.042 | 63.915 | 62.871 | 60.006 | 61.3 | 61.886 | 58.875 | 61.372 | 64.367 | 61.091 | 49.83 | 51.671 | 53.685 | 52.083 | 40.304 | 38.203 | 39.27 | 41.543 | 40.354 | 40.605 | 38.542 | 38.134 | 37.636 | 36.082 | 35.892 | 37.102 | 36.631 | 35.138 | 36.214 | 37.067 | -1.425 | 21.903 | 22.472 | 22.248 | 33.855 | 23.604 | 16.935 | 16.976 | 18.342 | 18.076 | 17.58 | 17.654 | 17.644 | 17.451 | 17.403 | 15.415 | 10.912 | 10.856 | 10.872 | 10.675 | 9.741 | 11.046 | 11.279 | 11.06 | 12.504 | 9.23 | 9.618 | 9.939 | 11.818 | 9.609 | 9.646 | 9.029 | 8.617 | 8.772 | 8.345 | 7.822 | 7.832 | 7.715 | 7.288 | 6.292 | 5.872 | 6.92 | 6.495 | 5.85 | 5.671 | 5.51 | 5.082 | 5.063 | 4.855 | 4.974 | 4.801 | 4.472 | 4.297 | 4.957 | 4.832 | 4.643 | 4.4 | 4.9 | 5 | 4.5 | 2.9 | 2.8 | 2.6 | 2.5 | 2.4 | 2.4 | 2 | 2 | 2 | 1.9 | 1.8 |
Overige kosten
| 49.135 | 53.748 | 43.093 | 72.541 | 34.607 | 39.535 | 43.194 | 35.132 | 39.943 | 60.872 | 36.311 | 36.329 | 42.375 | 48.202 | 29.555 | 28.929 | 48.022 | 58.797 | 33.216 | 41.514 | 33.759 | 35.443 | 50.315 | 41.241 | 45.637 | 24.703 | 25.611 | 10.556 | 49.66 | 19.64 | 17.001 | 18.305 | 15.852 | 15.913 | 16.308 | 16.709 | 16.138 | 16.841 | 17.243 | 19.349 | 16.738 | 14.544 | 24.275 | 22.753 | 30.218 | 36.802 | 12.236 | 11.845 | 11.549 | -12.275 | 9.973 | 16.299 | 15.323 | 18.01 | 16.828 | 18.292 | 17.113 | 19.425 | 16.533 | 17.745 | 21.385 | 10.992 | 10.249 | 11.479 | 9.252 | 9.819 | 9.063 | 8.757 | 8.873 | 7.443 | 8.748 | 8.048 | 8.02 | 5.479 | 7.832 | 7.563 | 6.591 | 6.878 | 6.044 | 6.149 | 5.648 | 6.131 | 6.277 | 5.467 | 4.218 | 4.35 | 4.039 | 3.769 | 3.43 | 3.886 | 3.557 | 3.567 | 3.586 | 3.771 | 3.118 | 3.17 | 3.286 | 4.678 | 2.298 | 3.331 | 3.464 | 4.1 | 3.569 | 3.3 | 2.863 | 2.8 | 2.6 | 2.5 | 2.1 | 1.6 | 2.3 | 2.1 | 1.8 | 2.2 | 2 | 1.6 |
Bedrijfskosten
| 132.935 | 133.718 | 121.137 | 148.73 | 103.95 | 106.87 | 107.12 | 104.042 | 106.722 | 99.79 | 98.348 | 96.901 | 105.321 | 119.944 | 95.343 | 91.971 | 111.937 | 121.668 | 93.222 | 102.814 | 95.645 | 94.318 | 111.687 | 105.608 | 106.728 | 74.533 | 77.282 | 64.241 | 101.743 | 59.944 | 55.204 | 57.575 | 57.395 | 56.267 | 56.913 | 55.251 | 54.272 | 54.477 | 53.325 | 55.241 | 53.84 | 51.175 | 59.413 | 58.967 | 67.285 | 35.377 | 34.139 | 34.317 | 33.797 | 21.58 | 33.577 | 33.234 | 32.299 | 36.352 | 34.904 | 35.872 | 34.767 | 37.069 | 33.984 | 35.148 | 36.8 | 21.904 | 21.105 | 22.351 | 19.927 | 19.56 | 20.109 | 20.036 | 19.933 | 19.947 | 17.978 | 17.666 | 17.959 | 17.297 | 17.441 | 17.209 | 15.62 | 15.495 | 14.816 | 14.494 | 13.47 | 13.963 | 13.992 | 12.755 | 10.51 | 10.222 | 10.959 | 10.264 | 9.28 | 9.557 | 9.067 | 8.649 | 8.649 | 8.626 | 8.092 | 7.971 | 7.758 | 8.975 | 7.255 | 8.163 | 8.107 | 8.5 | 8.469 | 8.3 | 7.363 | 5.7 | 5.4 | 5.1 | 4.6 | 4 | 4.7 | 4.1 | 3.8 | 4.2 | 3.9 | 3.4 |
Bedrijfsresultaat
| 61.505 | 71.304 | 92.033 | 36.59 | 59.865 | 66.867 | 65.536 | 64.551 | 42.947 | 82.301 | 69.964 | 74.726 | 52.963 | 55.8 | 90.933 | 104.457 | 67.57 | 69.99 | 72.008 | 36.223 | 8.074 | 67.105 | 63.92 | 58.264 | 41.965 | 53.32 | 46.161 | 61.478 | 18.472 | 27.281 | 27.817 | 24.207 | 25.889 | 28.674 | 26.593 | 26.218 | 22.769 | 23.135 | 24.782 | 21.038 | 21.433 | 20.832 | 19.584 | 19.528 | 10.261 | 10.411 | 11.142 | 13.419 | 12.037 | 13.359 | 13.596 | 11.733 | 11.056 | 11.462 | 12.753 | 9.214 | 8.28 | 5.736 | 11.106 | 12.565 | 2.098 | 3.378 | 3.106 | 0.776 | 1.99 | 2.467 | 5.591 | 5.774 | 4.94 | 4.298 | 7.22 | 7.577 | 7.145 | 8.826 | 8.858 | 9.394 | 8.865 | 8.206 | 9.961 | 9.41 | 7.835 | 7.496 | 6.088 | 6.377 | 4.858 | 5.617 | 5.799 | 6.033 | 5.471 | 5.51 | 5.334 | 4.491 | 3.981 | 3.655 | 3.914 | 3.683 | 3.36 | 2.761 | 2.189 | 2.321 | 1.552 | 1.5 | 1.5 | 1.5 | 2.4 | 2.4 | 1.2 | 2.3 | 2.5 | 2.6 | 2.5 | 2.4 | 2.5 | 2.3 | 2.2 | 2.8 |
Bedrijfsresultaat ratio
| 0.184 | 0.199 | 0.258 | 0.107 | 0.208 | 0.232 | 0.24 | 0.255 | 0.19 | 0.363 | 0.358 | 0.404 | 0.314 | 0.303 | 0.516 | 0.583 | 0.378 | 0.361 | 0.375 | 0.182 | 0.04 | 0.33 | 0.282 | 0.275 | 0.22 | 0.325 | 0.303 | 0.404 | 0.128 | 0.26 | 0.279 | 0.252 | 0.271 | 0.302 | 0.285 | 0.289 | 0.263 | 0.268 | 0.286 | 0.244 | 0.259 | 0.254 | 0.228 | 0.23 | 0.125 | 0.201 | 0.214 | 0.248 | 0.225 | 0.302 | 0.241 | 0.213 | 0.203 | 0.197 | 0.215 | 0.16 | 0.143 | 0.093 | 0.183 | 0.205 | 0.04 | 0.082 | 0.077 | 0.019 | 0.051 | 0.063 | 0.13 | 0.141 | 0.117 | 0.101 | 0.17 | 0.183 | 0.179 | 0.212 | 0.215 | 0.239 | 0.251 | 0.246 | 0.295 | 0.295 | 0.272 | 0.259 | 0.22 | 0.249 | 0.225 | 0.255 | 0.245 | 0.263 | 0.258 | 0.251 | 0.252 | 0.225 | 0.202 | 0.18 | 0.191 | 0.179 | 0.166 | 0.132 | 0.117 | 0.119 | 0.087 | 0.087 | 0.085 | 0.087 | 0.142 | 0.16 | 0.084 | 0.163 | 0.188 | 0.206 | 0.194 | 0.203 | 0.219 | 0.198 | 0.195 | 0.25 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 61.505 | 71.304 | 92.033 | 36.59 | 59.865 | 66.867 | 65.536 | 64.551 | 42.947 | 82.301 | 69.964 | 74.726 | 52.963 | 55.8 | 90.933 | 104.457 | 67.57 | 69.99 | 72.008 | 36.223 | 8.074 | 67.105 | 63.92 | 58.264 | 41.965 | 53.32 | 46.161 | 61.478 | 18.472 | 27.281 | 27.817 | 24.207 | 25.889 | 28.674 | 26.593 | 26.218 | 22.769 | 23.135 | 24.782 | 21.038 | 21.433 | 20.832 | 19.584 | 19.528 | 10.261 | 10.411 | 11.142 | 13.419 | 12.037 | 13.359 | 13.596 | 11.733 | 11.056 | 11.462 | 12.753 | 9.214 | 8.28 | 5.736 | 11.106 | 12.565 | 2.098 | 3.378 | 3.106 | 0.776 | 1.99 | 2.467 | 5.591 | 5.774 | 4.94 | 4.298 | 7.22 | 7.577 | 7.145 | 8.826 | 8.858 | 9.394 | 8.865 | 8.206 | 9.961 | 9.41 | 7.835 | 7.496 | 6.088 | 6.377 | 4.858 | 5.617 | 5.799 | 6.033 | 5.471 | 5.51 | 5.334 | 4.491 | 3.981 | 3.655 | 3.914 | 3.683 | 3.36 | 2.761 | 2.189 | 2.321 | 1.552 | 1.5 | 1.5 | 1.5 | 2.4 | 2.4 | 1.2 | 2.3 | 2.5 | 2.6 | 2.5 | 2.4 | 2.5 | 2.3 | 2.2 | 2.8 |
Inkomen voor belasting ratio
| 0.184 | 0.199 | 0.258 | 0.107 | 0.208 | 0.232 | 0.24 | 0.255 | 0.19 | 0.363 | 0.358 | 0.404 | 0.314 | 0.303 | 0.516 | 0.583 | 0.378 | 0.361 | 0.375 | 0.182 | 0.04 | 0.33 | 0.282 | 0.275 | 0.22 | 0.325 | 0.303 | 0.404 | 0.128 | 0.26 | 0.279 | 0.252 | 0.271 | 0.302 | 0.285 | 0.289 | 0.263 | 0.268 | 0.286 | 0.244 | 0.259 | 0.254 | 0.227 | 0.229 | 0.124 | 0.201 | 0.214 | 0.248 | 0.225 | 0.302 | 0.241 | 0.213 | 0.203 | 0.197 | 0.215 | 0.16 | 0.143 | 0.093 | 0.183 | 0.205 | 0.04 | 0.082 | 0.077 | 0.019 | 0.051 | 0.063 | 0.13 | 0.141 | 0.117 | 0.101 | 0.17 | 0.183 | 0.179 | 0.212 | 0.215 | 0.239 | 0.251 | 0.246 | 0.295 | 0.295 | 0.272 | 0.259 | 0.22 | 0.249 | 0.225 | 0.255 | 0.245 | 0.263 | 0.258 | 0.251 | 0.252 | 0.225 | 0.202 | 0.18 | 0.191 | 0.179 | 0.166 | 0.132 | 0.117 | 0.119 | 0.087 | 0.087 | 0.085 | 0.087 | 0.142 | 0.16 | 0.084 | 0.163 | 0.188 | 0.206 | 0.194 | 0.203 | 0.219 | 0.198 | 0.195 | 0.25 |
Belastingkosten
| 11.687 | 13.519 | 15.618 | 11.429 | 10.096 | 9.96 | 11.519 | 9.31 | 7.294 | 11.777 | 11.894 | 12.5 | 9.273 | 8.021 | 16.368 | 19.073 | 11.381 | 10.56 | 11.008 | 5.514 | 0.985 | 11.227 | 10.724 | 9.356 | 6.249 | 9.043 | 7.399 | 11.678 | 1.897 | 12.095 | 7.397 | 6.725 | 6.765 | 7.897 | 6.192 | 6.881 | 5.808 | 5.32 | 6.566 | 5.69 | 5.732 | 5.76 | 4.767 | 4.855 | 2.553 | 2.307 | 3.196 | 3.956 | 3.054 | 3.917 | 3.97 | 3.313 | 3.133 | 3.102 | 3.682 | 2.394 | 2.086 | 1.312 | 3.033 | 3.839 | 0.399 | 0.529 | 0.301 | -0.177 | 0.237 | 0.193 | 1.336 | 1.441 | 1.288 | 0.688 | 1.863 | 1.936 | 1.997 | 2.383 | 2.33 | 2.681 | 2.557 | 2.332 | 3.078 | 2.798 | 2.382 | 2.199 | 1.631 | 1.816 | 1.248 | 1.428 | 1.604 | 1.697 | 1.527 | 1.527 | 1.323 | 1.038 | 0.923 | 0.57 | 0.877 | 0.797 | 0.69 | 0.373 | 0.292 | 0.427 | 0.131 | -0.2 | 0.1 | 0.2 | 0.5 | 0.7 | 0.1 | 0.4 | 0.5 | 0.6 | 0.6 | 0.4 | 0.6 | 0.6 | 0.5 | 0.6 |
Nettowinst
| 49.818 | 57.785 | 76.415 | 25.161 | 49.769 | 56.907 | 54.017 | 55.241 | 35.653 | 70.524 | 58.07 | 62.226 | 43.69 | 47.779 | 74.565 | 85.384 | 56.189 | 59.43 | 61 | 30.709 | 7.089 | 55.836 | 53.238 | 48.823 | 35.631 | 44.085 | 38.197 | 47.327 | 16.639 | 15.186 | 20.658 | 17.956 | 19.124 | 20.777 | 20.401 | 19.337 | 16.961 | 17.815 | 18.216 | 15.348 | 15.701 | 15.072 | 14.817 | 14.673 | 7.708 | 8.104 | 7.946 | 9.463 | 8.983 | 9.442 | 9.626 | 8.42 | 7.923 | 8.36 | 9.071 | 6.82 | 6.194 | 4.424 | 8.073 | 8.726 | 1.699 | 2.849 | 2.805 | 0.953 | 1.753 | 2.274 | 4.255 | 4.333 | 3.652 | 3.61 | 5.357 | 5.641 | 5.148 | 6.443 | 6.528 | 6.713 | 6.308 | 5.874 | 6.883 | 6.612 | 5.453 | 5.297 | 4.457 | 4.561 | 3.61 | 4.189 | 4.195 | 4.336 | 3.944 | 3.983 | 4.011 | 3.453 | 3.058 | 3.085 | 3.037 | 2.886 | 2.67 | 2.388 | 1.897 | 1.894 | 1.421 | 1.8 | 1.4 | 1.3 | 1.8 | 1.7 | 1.1 | 1.9 | 2 | 2 | 1.9 | 2 | 1.9 | 1.7 | 1.7 | 2.2 |
Nettowinstmarge
| 0.149 | 0.161 | 0.214 | 0.073 | 0.173 | 0.197 | 0.198 | 0.218 | 0.158 | 0.311 | 0.298 | 0.336 | 0.259 | 0.26 | 0.423 | 0.476 | 0.315 | 0.306 | 0.318 | 0.154 | 0.035 | 0.275 | 0.235 | 0.231 | 0.187 | 0.269 | 0.251 | 0.311 | 0.115 | 0.145 | 0.207 | 0.187 | 0.2 | 0.219 | 0.218 | 0.213 | 0.196 | 0.206 | 0.21 | 0.178 | 0.19 | 0.184 | 0.172 | 0.173 | 0.094 | 0.157 | 0.153 | 0.175 | 0.168 | 0.213 | 0.171 | 0.153 | 0.146 | 0.144 | 0.153 | 0.118 | 0.107 | 0.072 | 0.133 | 0.142 | 0.032 | 0.069 | 0.069 | 0.023 | 0.045 | 0.058 | 0.099 | 0.106 | 0.087 | 0.085 | 0.126 | 0.136 | 0.129 | 0.155 | 0.158 | 0.171 | 0.179 | 0.176 | 0.204 | 0.207 | 0.189 | 0.183 | 0.161 | 0.178 | 0.167 | 0.19 | 0.178 | 0.189 | 0.186 | 0.182 | 0.19 | 0.173 | 0.155 | 0.152 | 0.148 | 0.14 | 0.132 | 0.114 | 0.102 | 0.097 | 0.08 | 0.105 | 0.079 | 0.075 | 0.107 | 0.113 | 0.077 | 0.135 | 0.15 | 0.159 | 0.147 | 0.169 | 0.167 | 0.147 | 0.15 | 0.196 |
WPA (Winst Per Aandeel)
| 0.53 | 0.62 | 0.82 | 0.25 | 0.62 | 0.72 | 0.68 | 0.7 | 0.44 | 0.9 | 0.74 | 0.79 | 0.54 | 0.59 | 0.94 | 1.05 | 0.67 | 0.72 | 0.74 | 0.39 | 0.09 | 0.69 | 0.65 | 0.59 | 0.47 | 0.67 | 0.58 | 0.72 | 0.25 | 0.35 | 0.47 | 0.41 | 0.44 | 0.48 | 0.47 | 0.44 | 0.38 | 0.4 | 0.4 | 0.34 | 0.35 | 0.33 | 0.33 | 0.32 | 0.17 | 0.32 | 0.32 | 0.38 | 0.36 | 0.37 | 0.37 | 0.32 | 0.31 | 0.32 | 0.33 | 0.24 | 0.22 | 0.17 | 0.29 | 0.32 | 0.06 | 0.13 | 0.13 | 0.01 | 0.07 | 0.17 | 0.32 | 0.32 | 0.27 | 0.27 | 0.4 | 0.42 | 0.39 | 0.49 | 0.49 | 0.51 | 0.48 | 0.45 | 0.53 | 0.51 | 0.41 | 0.4 | 0.34 | 0.35 | 0.31 | 0.36 | 0.37 | 0.38 | 0.35 | 0.35 | 0.35 | 0.31 | 0.27 | 0.28 | 0.27 | 0.25 | 0.24 | 0.21 | 0.17 | 0.17 | 0.13 | 0.16 | 0.12 | 0.12 | 0.16 | 0.15 | 0.093 | 0.17 | 0.18 | 0.19 | 0.19 | 0.19 | 0.18 | 0.16 | 0.17 | 0.21 |
Verwaterde WPA
| 0.52 | 0.6 | 0.82 | 0.25 | 0.62 | 0.72 | 0.68 | 0.7 | 0.44 | 0.9 | 0.74 | 0.79 | 0.54 | 0.59 | 0.94 | 1.05 | 0.67 | 0.72 | 0.74 | 0.39 | 0.09 | 0.69 | 0.65 | 0.59 | 0.47 | 0.67 | 0.58 | 0.72 | 0.25 | 0.35 | 0.47 | 0.41 | 0.44 | 0.48 | 0.47 | 0.44 | 0.38 | 0.4 | 0.4 | 0.34 | 0.35 | 0.33 | 0.33 | 0.32 | 0.17 | 0.32 | 0.32 | 0.38 | 0.36 | 0.37 | 0.37 | 0.32 | 0.31 | 0.32 | 0.33 | 0.24 | 0.22 | 0.17 | 0.29 | 0.32 | 0.06 | 0.13 | 0.13 | 0.01 | 0.07 | 0.17 | 0.31 | 0.32 | 0.27 | 0.27 | 0.4 | 0.42 | 0.38 | 0.48 | 0.49 | 0.5 | 0.47 | 0.44 | 0.52 | 0.5 | 0.41 | 0.4 | 0.34 | 0.35 | 0.31 | 0.36 | 0.37 | 0.38 | 0.35 | 0.35 | 0.35 | 0.3 | 0.27 | 0.27 | 0.27 | 0.25 | 0.23 | 0.21 | 0.17 | 0.17 | 0.13 | 0.16 | 0.12 | 0.12 | 0.16 | 0.15 | 0.093 | 0.17 | 0.18 | 0.19 | 0.19 | 0.19 | 0.18 | 0.16 | 0.17 | 0.21 |
EBITDA
| 70.833 | 80.011 | 100.737 | 44.988 | 69.368 | 79.713 | 74.234 | 74.121 | 52.791 | 93.243 | 81.242 | 85.72 | 65.181 | 70.143 | 103.428 | 116.478 | 79.443 | 81.634 | 83.204 | 46.494 | 18.069 | 76.91 | 73.806 | 70.131 | 50.383 | 59.904 | 53.171 | 66.956 | 25.728 | 33.678 | 34.216 | 30.574 | 31.93 | 35.99 | 32.623 | 32.114 | 28.701 | 28.854 | 30.639 | 27.028 | 27.763 | 19.613 | 26.036 | 25.992 | 16.396 | 15.118 | 20.715 | 16.041 | 15.059 | 13.047 | 19.269 | 17.226 | 16.345 | 15.8 | 16.564 | 12.488 | 11.5 | 8.807 | 14.832 | 15.909 | 4.759 | 5.88 | 5.545 | 3.176 | 4.123 | 4.389 | 7.541 | 7.744 | 6.903 | 6.218 | 9.053 | 9.237 | 8.877 | 10.494 | 10.485 | 11.003 | 10.262 | 9.102 | 11.308 | 10.864 | 9.03 | 8.78 | 7.374 | 7.438 | 5.9 | 7.123 | 6.801 | 6.956 | 6.318 | 6.573 | 6.233 | 5.477 | 4.974 | 4.642 | 4.768 | 4.472 | 4.151 | 3.548 | 2.901 | 3.203 | 2.186 | 2.4 | 1.7 | 2.4 | 3.2 | 2.4 | 1.8 | 2.9 | 2.8 | 2.9 | 2.9 | 2.7 | 2.9 | 2.7 | 2.4 | 2.8 |
EBITDA ratio
| 0.212 | 0.223 | 0.282 | 0.131 | 0.242 | 0.276 | 0.272 | 0.293 | 0.234 | 0.412 | 0.416 | 0.463 | 0.387 | 0.381 | 0.587 | 0.65 | 0.445 | 0.421 | 0.434 | 0.234 | 0.09 | 0.378 | 0.326 | 0.331 | 0.264 | 0.365 | 0.349 | 0.44 | 0.178 | 0.322 | 0.343 | 0.318 | 0.334 | 0.379 | 0.349 | 0.354 | 0.331 | 0.334 | 0.353 | 0.314 | 0.336 | 0.239 | 0.303 | 0.306 | 0.2 | 0.292 | 0.398 | 0.297 | 0.282 | 0.295 | 0.342 | 0.312 | 0.301 | 0.272 | 0.279 | 0.216 | 0.198 | 0.142 | 0.244 | 0.259 | 0.09 | 0.143 | 0.137 | 0.077 | 0.107 | 0.112 | 0.175 | 0.189 | 0.164 | 0.147 | 0.213 | 0.223 | 0.223 | 0.252 | 0.255 | 0.28 | 0.291 | 0.272 | 0.335 | 0.341 | 0.314 | 0.303 | 0.266 | 0.29 | 0.273 | 0.323 | 0.288 | 0.303 | 0.298 | 0.3 | 0.294 | 0.275 | 0.253 | 0.228 | 0.232 | 0.217 | 0.205 | 0.169 | 0.155 | 0.165 | 0.123 | 0.14 | 0.096 | 0.139 | 0.19 | 0.16 | 0.126 | 0.206 | 0.211 | 0.23 | 0.225 | 0.229 | 0.254 | 0.233 | 0.212 | 0.25 |