Atlantic Union Bankshares Corporation
NASDAQ:AUB
37.04 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 358.814 | 344.7 | 172.054 | -515.447 | 177.647 | 176.281 | 161.519 | 186.992 | 3.568 | 175.186 | 159.308 | 174.744 | 167.426 | 169.014 | 165.883 | 177.845 | 171.788 | 173.237 | 163.915 | 164.323 | 184.707 | 169.172 | 152.485 | 132.576 | 126.783 | 127.866 | 126.056 | 90.635 | 88.734 | 87.055 | 85.406 | 86.665 | 85.978 | 83.769 | 79.645 | 79.621 | 80.169 | 80.028 | 77.023 | 77.766 | 81.3 | 80.49 | 78.191 | 46.995 | 47.081 | 48.736 | 47.884 | 51.027 | 54.314 | 52.497 | 50.165 | 50.214 | 51.39 | 49.586 | 49.347 | 52.305 | 51.002 | 51.668 | 43.899 | 31.026 | 28.728 | 27.982 | 25.047 | 25.104 | 29.367 | 27.486 | 26.473 | 25.418 | 25.63 | 25.433 | 24.369 | 26.277 | 26.784 | 26.876 | 25.023 | 23.976 | 25.207 | 24.039 | 21.637 | 21.979 | 20.975 | 19.44 | 15.799 | 16.211 | 17.661 | 16.942 | 15.138 | 15.726 | 15.051 | 13.879 | 13.46 | 13.127 | 12.461 | 12.047 | 11.55 | 12.17 | 9.966 | 11.065 | 10.223 | 10.2 | 10.5 | 10.7 | 10.4 | 8.7 | 8.1 | 7.8 | 7.3 | 7.1 | 7.1 | 6.7 | 6.5 | 6.8 | 6.3 | 5.6 |
Kosten van de omzet
| 0 | 0 | -90.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.715 | 1.503 | 1.909 | 1.877 | 2.003 | 2.314 | 2.501 | 2.697 | 2.793 | 2.566 | 2.396 | 2.289 | 2.107 | 1.939 | 1.843 | 1.471 | 1.368 | 1.349 | 1.281 | 1.329 | 1.152 | 1.531 | 0.855 | 0.599 | 0.512 | 0.935 | 0.687 | 0.684 | 3.931 | 0 | 0 | 0 | 0.001 | 12.231 | 11.866 | 10.835 | 12.788 | 11.968 | 12.386 | 11.692 | 0 | 11.92 | 13.945 | 12.697 | 0 | 11.895 | 13.093 | 17.348 | 0 | 7.389 | 8.582 | 6.246 | 0 | 6.066 | 5.804 | 5.9 | 0 | 5.975 | 5.51 | 5.448 | 0 | 5.35 | 5.22 | 4.42 | 0 | 3.989 | 4.185 | 3.748 | 0 | 4.389 | 3.793 | 2.803 | 0 | 2.683 | 2.533 | 2.176 | 0 | 2.329 | 2.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 358.814 | 344.7 | 262.915 | -515.447 | 177.647 | 176.281 | 161.519 | 186.992 | 3.568 | 175.186 | 159.308 | 173.029 | 165.923 | 167.105 | 164.006 | 175.842 | 169.474 | 170.736 | 161.218 | 161.53 | 182.141 | 166.776 | 150.196 | 130.469 | 124.844 | 126.023 | 124.585 | 89.267 | 87.385 | 85.774 | 84.077 | 85.513 | 84.447 | 82.914 | 79.046 | 79.109 | 79.234 | 79.341 | 76.339 | 73.835 | 81.3 | 80.49 | 78.191 | 46.994 | 34.85 | 36.87 | 37.049 | 38.239 | 42.346 | 40.111 | 38.473 | 50.214 | 39.47 | 35.641 | 36.65 | 52.305 | 39.107 | 38.575 | 26.551 | 31.026 | 21.339 | 19.4 | 18.801 | 25.104 | 23.301 | 21.682 | 20.573 | 25.418 | 19.655 | 19.923 | 18.921 | 26.277 | 21.434 | 21.656 | 20.603 | 23.976 | 21.218 | 19.854 | 17.889 | 21.979 | 16.586 | 15.647 | 12.996 | 16.211 | 14.978 | 14.409 | 12.962 | 15.726 | 12.722 | 11.519 | 13.46 | 13.127 | 12.461 | 12.047 | 11.55 | 12.17 | 9.966 | 11.065 | 10.223 | 10.2 | 10.5 | 10.7 | 10.4 | 8.7 | 8.1 | 7.8 | 7.3 | 7.1 | 7.1 | 6.7 | 6.5 | 6.8 | 6.3 | 5.6 |
Brutowinstmarge
| 1 | 1 | 1.528 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.99 | 0.991 | 0.989 | 0.989 | 0.989 | 0.987 | 0.986 | 0.984 | 0.983 | 0.986 | 0.986 | 0.985 | 0.984 | 0.985 | 0.986 | 0.988 | 0.985 | 0.985 | 0.985 | 0.984 | 0.987 | 0.982 | 0.99 | 0.992 | 0.994 | 0.988 | 0.991 | 0.991 | 0.949 | 1 | 1 | 1 | 1 | 0.74 | 0.757 | 0.774 | 0.749 | 0.78 | 0.764 | 0.767 | 1 | 0.768 | 0.719 | 0.743 | 1 | 0.767 | 0.747 | 0.605 | 1 | 0.743 | 0.693 | 0.751 | 1 | 0.793 | 0.789 | 0.777 | 1 | 0.767 | 0.783 | 0.776 | 1 | 0.8 | 0.806 | 0.823 | 1 | 0.842 | 0.826 | 0.827 | 1 | 0.791 | 0.805 | 0.823 | 1 | 0.848 | 0.85 | 0.856 | 1 | 0.845 | 0.83 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 73.206 | 67.025 | 192.228 | 61.707 | 66.093 | 64.428 | 60.619 | 67.967 | 58.07 | 68.579 | 69.197 | 63.24 | 60.304 | 61.871 | 66.784 | 59.025 | 61.132 | 62.008 | 58.399 | 59.809 | 62.616 | 59.713 | 47.622 | 48.562 | 50.397 | 52.36 | 38.43 | 37.981 | 38.756 | 39.803 | 38.409 | 38.63 | 36.618 | 36.196 | 32.587 | 33.103 | 32.608 | 34.694 | 32.622 | 32.208 | 33.776 | 35.191 | 17.076 | 17.416 | 17.912 | 17.966 | 17.62 | 21.279 | 20.418 | 19.507 | 18.342 | 18.076 | 17.58 | 17.654 | 17.644 | 17.451 | 17.403 | 15.415 | 10.912 | 10.856 | 10.872 | 10.675 | 9.741 | 11.046 | 11.279 | 11.06 | 9.978 | 9.23 | 9.618 | 9.939 | 9.351 | 9.609 | 9.646 | 9.029 | 8.617 | 8.772 | 8.345 | 7.822 | 7.832 | 7.715 | 7.288 | 6.292 | 5.872 | 6.92 | 6.495 | 5.85 | 5.671 | 5.51 | 5.082 | 5.063 | 4.855 | 4.974 | 4.801 | 4.472 | 4.297 | 4.957 | 4.832 | 4.643 | 4.4 | 4.9 | 5 | 4.5 | 2.9 | 2.8 | 2.6 | 2.4 | 2.4 | 2.2 | 2 | 2 | 2 | 1.9 | 1.7 |
Verkoop- en marketingkosten
| 0 | 2.983 | 2.318 | -7.387 | 2.219 | 2.817 | 2.351 | 2.228 | 2.343 | 2.502 | 2.163 | 2.545 | 2.548 | 2.738 | 2.044 | 2.473 | 2.631 | 2.043 | 2.739 | 3.675 | 2.6 | 2.908 | 2.383 | 2.211 | 3.109 | 3.288 | 1.443 | 1.876 | 1.944 | 2.279 | 1.74 | 1.946 | 1.975 | 1.924 | 1.938 | 1.375 | 1.781 | 2.372 | 1.687 | 1.585 | 2.064 | 1.692 | 1.065 | 0 | 1.017 | 1.108 | 1.052 | 0 | 1.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.526 | 0 | 0 | 0 | 2.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 76.189 | 69.343 | 199.615 | 63.926 | 68.91 | 66.779 | 62.847 | 70.31 | 60.572 | 70.742 | 71.742 | 65.788 | 63.042 | 63.915 | 69.257 | 61.656 | 63.175 | 64.747 | 62.074 | 62.409 | 65.524 | 62.096 | 49.833 | 51.671 | 53.685 | 53.803 | 40.306 | 39.925 | 41.035 | 41.543 | 40.355 | 40.605 | 38.542 | 38.134 | 33.962 | 34.884 | 34.98 | 36.381 | 34.207 | 34.272 | 35.468 | 36.256 | 17.076 | 17.416 | 17.912 | 17.966 | 17.62 | 21.279 | 20.418 | 19.507 | 18.342 | 18.076 | 17.58 | 17.654 | 17.644 | 17.451 | 17.403 | 15.415 | 10.912 | 10.856 | 10.872 | 10.675 | 9.741 | 11.046 | 11.279 | 11.06 | 12.504 | 9.23 | 9.618 | 9.939 | 11.818 | 9.609 | 9.646 | 9.029 | 8.617 | 8.772 | 8.345 | 7.822 | 7.832 | 7.715 | 7.288 | 6.292 | 5.872 | 6.92 | 6.495 | 5.85 | 5.671 | 5.51 | 5.082 | 5.063 | 4.855 | 4.974 | 4.801 | 4.472 | 4.297 | 4.957 | 4.832 | 4.643 | 4.4 | 4.9 | 5 | 4.5 | 2.9 | 2.8 | 2.6 | 2.4 | 2.4 | 2.2 | 2 | 2 | 2 | 1.9 | 1.7 |
Overige kosten
| -35.028 | -35.042 | -28.956 | 180.64 | -37.047 | -180.64 | -33.139 | -120.757 | -28.735 | -28.978 | -68.579 | -179.842 | -26.086 | 0 | 0 | -151.119 | 0 | 0 | 0 | -112.258 | 0 | 0 | 84.388 | 0 | 74.92 | -129.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.245 | 0 | 0 | 0 | -85.317 | 0 | 0 | 0 | -48.956 | 0 | 0 | 0 | -36.477 | 0 | 0 | 0 | -49.266 | 0.4 | 0 | 0 | -54.672 | 0 | 0 | 0 | -28.397 | 0 | 0 | 0 | -18.139 | 0 | 0 | 0 | -16.651 | 0 | 0 | 0 | -13.852 | 0 | 0 | 0 | -14.945 | 0 | 0 | 0 | -15.331 | 0 | 0 | 0 | -10.612 | 0 | 0 | 0 | -9.681 | 0 | 0 | -8.307 | -7.124 | -5.438 | -4.634 | -3.996 | -4.941 | -4.031 | -5.194 | -5.71 | -6 | -6.7 | -7.6 | -6.3 | -2.9 | -3.5 | -2.2 | -1.5 | -1.4 | -1.5 | -1.2 | -1.1 | -1.7 | -1 | -0.6 |
Bedrijfskosten
| 35.028 | 35.042 | 2.318 | 199.615 | 2.219 | -111.73 | 2.351 | -57.91 | 2.343 | 28.978 | 2.163 | -108.1 | 2.548 | 2.738 | 2.044 | -81.862 | 2.631 | 2.043 | 2.739 | -50.184 | 2.6 | 2.908 | 84.388 | 149.116 | 74.92 | -76.223 | 1.443 | 114.665 | 1.944 | 2.279 | 1.74 | 109.497 | 1.975 | 1.924 | 1.938 | 7.215 | 1.781 | 2.372 | 1.687 | -51.11 | 2.064 | 1.692 | 1.065 | -31.88 | 29.112 | 29.776 | 31.239 | -18.857 | 32.468 | 31.946 | 33.137 | -30.924 | 34.768 | 32.927 | 33.783 | -37.028 | 35.627 | 34.903 | 25.266 | -17.485 | 24.631 | 22.879 | 24.634 | -8.398 | 27.57 | 27.072 | 28.368 | -4.147 | 29.9 | 29.214 | 27.782 | -2.034 | 28.22 | 26.644 | 23.437 | -6.328 | 22.081 | 20.295 | 19.426 | -7.499 | 16.761 | 15.259 | 13.902 | -4.74 | 13.987 | 13.886 | 14.085 | -4.01 | 13.924 | 13.568 | -3.244 | -2.269 | -0.464 | 0.167 | 0.476 | -0.644 | 0.926 | -0.362 | -1.067 | -1.6 | -1.8 | -2.6 | -1.8 | 0 | -0.7 | 0.4 | 0.9 | 1 | 0.7 | 0.8 | 0.9 | 0.3 | 0.9 | 1.1 |
Bedrijfsresultaat
| 93.386 | 2.624 | 2.789 | -4.031 | 65.536 | 64.551 | 107.05 | 129.082 | 88.491 | 71.759 | 61.048 | 64.929 | 3.318 | 1.953 | 3.101 | 93.98 | 3.215 | -1.24 | 2.141 | 111.346 | 12.708 | 1.44 | 50.197 | 7.145 | 39.326 | 49.8 | 2.998 | 2.776 | 0.778 | 0.455 | 0.997 | 3.112 | 2.148 | 2.152 | 1.225 | 5.841 | 1.907 | 1.115 | 1.33 | 22.725 | 3.715 | 3.382 | 3.138 | 15.114 | 1.498 | 1.044 | 1.211 | 19.382 | 1.067 | 0.972 | 1.045 | 19.29 | 0.918 | 0.884 | 0.912 | 15.277 | 0.918 | 1.326 | 0.704 | 13.541 | 0.482 | 0.516 | 0.484 | 16.706 | 0.376 | 0.432 | 0.602 | 21.271 | 0.376 | 0.405 | 0.397 | 24.243 | 0.599 | 0.483 | 0.433 | 17.648 | 0.367 | 0.408 | 0.258 | 14.48 | 0.432 | 0.302 | 0.185 | 11.471 | 0.275 | 0.332 | 0.265 | 11.716 | 0.188 | 0.191 | 10.216 | 10.858 | 11.997 | 12.214 | 12.026 | 11.526 | 10.892 | 10.703 | 9.156 | 8.6 | 8.7 | 8.1 | 8.6 | 8.7 | 7.4 | 8.2 | 8.2 | 8.1 | 7.8 | 7.5 | 7.4 | 7.1 | 7.2 | 6.7 |
Bedrijfsresultaat ratio
| 0.26 | 0.008 | 0.016 | 0.008 | 0.369 | 0.366 | 0.663 | 0.69 | 24.801 | 0.41 | 0.383 | 0.372 | 0.02 | 0.012 | 0.019 | 0.528 | 0.019 | -0.007 | 0.013 | 0.678 | 0.069 | 0.009 | 0.329 | 0.054 | 0.31 | 0.389 | 0.024 | 0.031 | 0.009 | 0.005 | 0.012 | 0.036 | 0.025 | 0.026 | 0.015 | 0.073 | 0.024 | 0.014 | 0.017 | 0.292 | 0.046 | 0.042 | 0.04 | 0.322 | 0.032 | 0.021 | 0.025 | 0.38 | 0.02 | 0.019 | 0.021 | 0.384 | 0.018 | 0.018 | 0.018 | 0.292 | 0.018 | 0.026 | 0.016 | 0.436 | 0.017 | 0.018 | 0.019 | 0.665 | 0.013 | 0.016 | 0.023 | 0.837 | 0.015 | 0.016 | 0.016 | 0.923 | 0.022 | 0.018 | 0.017 | 0.736 | 0.015 | 0.017 | 0.012 | 0.659 | 0.021 | 0.016 | 0.012 | 0.708 | 0.016 | 0.02 | 0.018 | 0.745 | 0.012 | 0.014 | 0.759 | 0.827 | 0.963 | 1.014 | 1.041 | 0.947 | 1.093 | 0.967 | 0.896 | 0.843 | 0.829 | 0.757 | 0.827 | 1 | 0.914 | 1.051 | 1.123 | 1.141 | 1.099 | 1.119 | 1.138 | 1.044 | 1.143 | 1.196 |
Totaal overige inkomsten en kosten netto
| -1.353 | 36.59 | 57.076 | 32.815 | 35.234 | 62.62 | -64.103 | -46.781 | -18.527 | 2.967 | -8.085 | -9.129 | 87.615 | 102.504 | 64.469 | -23.99 | 68.793 | 37.463 | 5.933 | -44.241 | 51.212 | 56.824 | -14.566 | 46.097 | -1.129 | 11.678 | 15.55 | 24.505 | 27.41 | 24.497 | 24.892 | 25.562 | 24.445 | 24.066 | 21.544 | 17.294 | 22.875 | 19.923 | 20.103 | -1.893 | 15.785 | 16.062 | 7.039 | -4.703 | 9.644 | 12.375 | 10.826 | -6.023 | 12.529 | 10.761 | 10.011 | -7.828 | 11.835 | 8.33 | 7.368 | -9.541 | 10.188 | 11.239 | 1.394 | -10.163 | 2.624 | 0.26 | 1.506 | -14.239 | 5.215 | 5.342 | 4.338 | -16.973 | 6.844 | 7.172 | 6.748 | -15.417 | 8.259 | 8.911 | 8.432 | -9.442 | 9.594 | 9.002 | 7.577 | -6.984 | 5.656 | 6.075 | 4.673 | -5.854 | 5.524 | 5.701 | 5.206 | -6.206 | 5.146 | 4.3 | -6.235 | -7.203 | -8.083 | -8.531 | -8.666 | -8.765 | -8.703 | -8.382 | -7.604 | -7.1 | -7.2 | -6.6 | -6.2 | -6.3 | -6.2 | -6 | -5.7 | -5.5 | -5.3 | -5.1 | -4.9 | -4.8 | -5 | -4.4 |
Inkomen voor belasting
| 92.033 | 36.59 | 59.865 | 28.784 | 65.536 | 64.551 | 42.947 | 82.301 | 69.964 | 74.726 | 52.963 | 55.8 | 90.933 | 104.457 | 67.57 | 69.99 | 72.008 | 36.223 | 8.074 | 67.105 | 63.92 | 58.264 | 41.965 | 53.318 | 46.161 | 61.478 | 18.548 | 27.28 | 28.188 | 24.952 | 25.889 | 28.675 | 26.593 | 26.218 | 22.769 | 23.135 | 24.782 | 21.038 | 21.433 | 20.832 | 19.5 | 19.444 | 10.177 | 10.411 | 11.142 | 13.419 | 12.037 | 13.359 | 13.596 | 11.733 | 11.056 | 11.462 | 12.753 | 9.214 | 8.28 | 5.736 | 11.106 | 12.565 | 2.098 | 3.378 | 3.106 | 0.776 | 1.99 | 2.467 | 5.591 | 5.774 | 4.94 | 4.298 | 7.22 | 7.577 | 7.145 | 8.826 | 8.858 | 9.394 | 8.865 | 8.206 | 9.961 | 9.41 | 7.835 | 7.496 | 6.088 | 6.377 | 4.858 | 5.617 | 5.799 | 6.033 | 5.471 | 5.51 | 5.334 | 4.491 | 3.981 | 3.655 | 3.914 | 3.683 | 3.36 | 2.761 | 2.189 | 2.321 | 1.552 | 1.5 | 1.5 | 1.5 | 2.4 | 2.4 | 1.2 | 2.2 | 2.5 | 2.6 | 2.5 | 2.4 | 2.5 | 2.3 | 2.2 | 2.3 |
Inkomen voor belasting ratio
| 0.256 | 0.106 | 0.348 | -0.056 | 0.369 | 0.366 | 0.266 | 0.44 | 19.609 | 0.427 | 0.332 | 0.319 | 0.543 | 0.618 | 0.407 | 0.394 | 0.419 | 0.209 | 0.049 | 0.408 | 0.346 | 0.344 | 0.275 | 0.402 | 0.364 | 0.481 | 0.147 | 0.301 | 0.318 | 0.287 | 0.303 | 0.331 | 0.309 | 0.313 | 0.286 | 0.291 | 0.309 | 0.263 | 0.278 | 0.268 | 0.24 | 0.242 | 0.13 | 0.222 | 0.237 | 0.275 | 0.251 | 0.262 | 0.25 | 0.223 | 0.22 | 0.228 | 0.248 | 0.186 | 0.168 | 0.11 | 0.218 | 0.243 | 0.048 | 0.109 | 0.108 | 0.028 | 0.079 | 0.098 | 0.19 | 0.21 | 0.187 | 0.169 | 0.282 | 0.298 | 0.293 | 0.336 | 0.331 | 0.35 | 0.354 | 0.342 | 0.395 | 0.391 | 0.362 | 0.341 | 0.29 | 0.328 | 0.307 | 0.346 | 0.328 | 0.356 | 0.361 | 0.35 | 0.354 | 0.324 | 0.296 | 0.278 | 0.314 | 0.306 | 0.291 | 0.227 | 0.22 | 0.21 | 0.152 | 0.147 | 0.143 | 0.14 | 0.231 | 0.276 | 0.148 | 0.282 | 0.342 | 0.366 | 0.352 | 0.358 | 0.385 | 0.338 | 0.349 | 0.411 |
Belastingkosten
| 15.618 | 11.429 | 10.096 | -28.123 | 11.519 | 9.31 | 7.294 | 11.777 | 11.894 | 12.5 | 9.273 | 8.021 | 16.368 | 19.073 | 11.381 | 10.56 | 11.008 | 5.514 | 0.985 | 11.227 | 10.724 | 9.356 | 6.249 | 9.041 | 7.399 | 11.678 | 1.909 | 12.095 | 7.53 | 6.996 | 6.765 | 7.899 | 6.192 | 6.881 | 5.808 | 5.321 | 6.566 | 5.69 | 5.732 | 5.76 | 4.576 | 4.664 | 2.362 | 2.306 | 3.196 | 3.956 | 3.054 | 3.917 | 3.97 | 3.313 | 3.133 | 3.102 | 3.682 | 2.394 | 2.086 | 1.312 | 3.033 | 3.839 | 0.399 | 0.529 | 0.301 | -0.177 | 0.237 | 0.193 | 1.336 | 1.441 | 1.288 | 0.688 | 1.863 | 1.936 | 1.997 | 2.383 | 2.33 | 2.681 | 2.557 | 2.332 | 3.078 | 2.798 | 2.382 | 2.199 | 1.631 | 1.816 | 1.248 | 1.428 | 1.604 | 1.697 | 1.527 | 1.527 | 1.323 | 1.038 | 0.923 | 0.57 | 0.877 | 0.797 | 0.69 | 0.373 | 0.292 | 0.427 | 0.131 | -0.2 | 0.1 | 0.2 | 0.5 | 0.7 | 0.1 | 0.4 | 0.5 | 0.6 | 0.6 | 0.4 | 0.6 | 0.6 | 0.5 | 0.5 |
Nettowinst
| 76.415 | 25.161 | 49.769 | 56.907 | 54.017 | 55.241 | 35.653 | 70.524 | 55.103 | 59.259 | 40.723 | 44.812 | 71.598 | 82.417 | 53.222 | 56.463 | 58.309 | 30.709 | 7.089 | 55.836 | 53.238 | 48.823 | 35.631 | 44.085 | 38.197 | 47.327 | 16.639 | 15.186 | 20.658 | 17.956 | 19.124 | 20.777 | 20.401 | 19.337 | 16.961 | 17.815 | 18.216 | 15.348 | 15.701 | 15.072 | 14.817 | 14.673 | 7.708 | 8.104 | 7.946 | 9.463 | 8.983 | 9.442 | 9.626 | 8.42 | 7.923 | 7.265 | 8.543 | 6.293 | 5.668 | 4.063 | 7.549 | 8.214 | 1.345 | 2.849 | 2.805 | 0.953 | 1.753 | 2.274 | 4.255 | 4.333 | 3.652 | 3.61 | 5.357 | 5.641 | 5.148 | 6.443 | 6.528 | 6.713 | 6.308 | 5.874 | 6.883 | 6.612 | 5.453 | 5.297 | 4.457 | 4.561 | 3.61 | 4.189 | 4.195 | 4.336 | 3.944 | 3.983 | 4.011 | 3.453 | 3.058 | 3.085 | 3.037 | 2.886 | 2.67 | 2.388 | 1.897 | 1.894 | 1.421 | 1.8 | 1.4 | 1.3 | 1.8 | 1.7 | 1.1 | 1.9 | 2 | 2 | 1.9 | 2 | 1.9 | 1.7 | 1.7 | 2.2 |
Nettowinstmarge
| 0.213 | 0.073 | 0.289 | -0.11 | 0.304 | 0.313 | 0.221 | 0.377 | 15.444 | 0.338 | 0.256 | 0.256 | 0.428 | 0.488 | 0.321 | 0.317 | 0.339 | 0.177 | 0.043 | 0.34 | 0.288 | 0.289 | 0.234 | 0.333 | 0.301 | 0.37 | 0.132 | 0.168 | 0.233 | 0.206 | 0.224 | 0.24 | 0.237 | 0.231 | 0.213 | 0.224 | 0.227 | 0.192 | 0.204 | 0.194 | 0.182 | 0.182 | 0.099 | 0.172 | 0.169 | 0.194 | 0.188 | 0.185 | 0.177 | 0.16 | 0.158 | 0.145 | 0.166 | 0.127 | 0.115 | 0.078 | 0.148 | 0.159 | 0.031 | 0.092 | 0.098 | 0.034 | 0.07 | 0.091 | 0.145 | 0.158 | 0.138 | 0.142 | 0.209 | 0.222 | 0.211 | 0.245 | 0.244 | 0.25 | 0.252 | 0.245 | 0.273 | 0.275 | 0.252 | 0.241 | 0.212 | 0.235 | 0.228 | 0.258 | 0.238 | 0.256 | 0.261 | 0.253 | 0.266 | 0.249 | 0.227 | 0.235 | 0.244 | 0.24 | 0.231 | 0.196 | 0.19 | 0.171 | 0.139 | 0.176 | 0.133 | 0.121 | 0.173 | 0.195 | 0.136 | 0.244 | 0.274 | 0.282 | 0.268 | 0.299 | 0.292 | 0.25 | 0.27 | 0.393 |
WPA (Winst Per Aandeel)
| 0.82 | 0.25 | 0.62 | 0.76 | 0.68 | 0.7 | 0.44 | 0.9 | 0.74 | 0.79 | 0.58 | 0.59 | 0.94 | 1.05 | 0.67 | 0.72 | 0.74 | 0.39 | 0.09 | 0.69 | 0.65 | 0.59 | 0.47 | 0.67 | 0.58 | 0.72 | 0.25 | 0.35 | 0.47 | 0.41 | 0.44 | 0.48 | 0.47 | 0.44 | 0.38 | 0.4 | 0.4 | 0.34 | 0.35 | 0.33 | 0.33 | 0.32 | 0.17 | 0.32 | 0.32 | 0.38 | 0.36 | 0.37 | 0.37 | 0.32 | 0.31 | 0.32 | 0.33 | 0.24 | 0.22 | 0.17 | 0.29 | 0.32 | 0.06 | 0.13 | 0.19 | 0.07 | 0.13 | 0.17 | 0.32 | 0.32 | 0.27 | 0.27 | 0.4 | 0.42 | 0.39 | 0.49 | 0.49 | 0.51 | 0.48 | 0.45 | 0.53 | 0.51 | 0.41 | 0.4 | 0.34 | 0.35 | 0.31 | 0.36 | 0.37 | 0.38 | 0.35 | 0.35 | 0.35 | 0.31 | 0.27 | 0.28 | 0.27 | 0.25 | 0.24 | 0.21 | 0.17 | 0.17 | 0.13 | 0.16 | 0.12 | 0.12 | 0.16 | 0.15 | 0.093 | 0.17 | 0.18 | 0.19 | 0.19 | 0.19 | 0.18 | 0.16 | 0.17 | 0.21 |
Verwaterde WPA
| 0.82 | 0.25 | 0.62 | 0.76 | 0.68 | 0.7 | 0.44 | 0.9 | 0.74 | 0.79 | 0.58 | 0.59 | 0.94 | 1.05 | 0.67 | 0.72 | 0.74 | 0.39 | 0.09 | 0.69 | 0.65 | 0.59 | 0.47 | 0.67 | 0.58 | 0.72 | 0.25 | 0.35 | 0.47 | 0.41 | 0.44 | 0.48 | 0.47 | 0.44 | 0.38 | 0.4 | 0.4 | 0.34 | 0.35 | 0.33 | 0.33 | 0.32 | 0.17 | 0.32 | 0.32 | 0.38 | 0.36 | 0.37 | 0.37 | 0.32 | 0.31 | 0.32 | 0.33 | 0.24 | 0.22 | 0.17 | 0.29 | 0.32 | 0.06 | 0.13 | 0.19 | 0.07 | 0.13 | 0.17 | 0.31 | 0.32 | 0.27 | 0.27 | 0.4 | 0.42 | 0.38 | 0.48 | 0.49 | 0.5 | 0.47 | 0.44 | 0.52 | 0.5 | 0.41 | 0.4 | 0.34 | 0.35 | 0.31 | 0.36 | 0.37 | 0.38 | 0.35 | 0.35 | 0.35 | 0.3 | 0.27 | 0.27 | 0.27 | 0.25 | 0.23 | 0.21 | 0.17 | 0.17 | 0.13 | 0.16 | 0.12 | 0.12 | 0.16 | 0.15 | 0.093 | 0.17 | 0.18 | 0.19 | 0.19 | 0.19 | 0.18 | 0.16 | 0.17 | 0.21 |
EBITDA
| 97.837 | 5.995 | 2.789 | -215.388 | 67.729 | 66.767 | 109.329 | 131.463 | 90.971 | 82.753 | 64.087 | 79.272 | 112.319 | 126.782 | 92.218 | 97.877 | 103.237 | 72.056 | 54.386 | 115.949 | 115.592 | 112.577 | 88.403 | 91.26 | 78.006 | 88.724 | 46.711 | 47.768 | 48.239 | 43.541 | 42.003 | 44.331 | 39.554 | 38.652 | 35.256 | 35.566 | 37.195 | 33.066 | 33.394 | 25.059 | 33.452 | 33.282 | 23.379 | 19.821 | 25.698 | 21.324 | 20.591 | 19.07 | 24.797 | 23.218 | 22.562 | 23.628 | 24.724 | 20.621 | 20.092 | 18.348 | 24.623 | 25.664 | 13.917 | 16.043 | 17.23 | 16.449 | 17.773 | 18.628 | 21.299 | 21.224 | 22.648 | 23.191 | 25.956 | 25.145 | 24.344 | 25.911 | 24.889 | 23.381 | 20.504 | 18.544 | 19.885 | 18.73 | 16.172 | 15.764 | 14.079 | 13.626 | 11.674 | 12.977 | 12.768 | 12.976 | 12.382 | 12.779 | 12.347 | 11.549 | 11.209 | 11.845 | 12.851 | 13.003 | 12.817 | 12.313 | 11.604 | 11.585 | 9.79 | 9.5 | 8.9 | 9 | 9.4 | 8.7 | 8 | 8.8 | 8.5 | 8.4 | 8.2 | 7.8 | 7.8 | 7.5 | 7.5 | 6.7 |
EBITDA ratio
| 0.273 | 0.017 | 0.016 | 0.418 | 0.381 | 0.379 | 0.677 | 0.703 | 25.496 | 0.472 | 0.402 | 0.454 | 0.671 | 0.75 | 0.556 | 0.55 | 0.601 | 0.416 | 0.332 | 0.706 | 0.626 | 0.665 | 0.58 | 0.688 | 0.615 | 0.694 | 0.371 | 0.527 | 0.544 | 0.5 | 0.492 | 0.512 | 0.46 | 0.461 | 0.443 | 0.447 | 0.464 | 0.413 | 0.434 | 0.322 | 0.411 | 0.413 | 0.299 | 0.422 | 0.546 | 0.438 | 0.43 | 0.374 | 0.457 | 0.442 | 0.45 | 0.471 | 0.481 | 0.416 | 0.407 | 0.351 | 0.483 | 0.497 | 0.317 | 0.517 | 0.6 | 0.588 | 0.71 | 0.742 | 0.725 | 0.772 | 0.856 | 0.912 | 1.013 | 0.989 | 0.999 | 0.986 | 0.929 | 0.87 | 0.819 | 0.773 | 0.789 | 0.779 | 0.747 | 0.717 | 0.671 | 0.701 | 0.739 | 0.801 | 0.723 | 0.766 | 0.818 | 0.813 | 0.82 | 0.832 | 0.833 | 0.902 | 1.031 | 1.079 | 1.11 | 1.012 | 1.164 | 1.047 | 0.958 | 0.931 | 0.848 | 0.841 | 0.904 | 1 | 0.988 | 1.128 | 1.164 | 1.183 | 1.155 | 1.164 | 1.2 | 1.103 | 1.19 | 1.196 |