AUB Group Limited
ASX:AUB.AX
32.33 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,016.577 | 826.342 | 336.859 | 315.861 | 307.745 | 307.178 | 278.479 | 264.509 | 233.878 | 217.347 | 172.966 | 138.656 | 99.84 | 90.996 | 85.639 | 77.095 | 64.019 | 0 | 0 | 0 |
Kosten van de omzet
| 216.482 | 86.71 | 41.781 | 35.357 | 33.172 | 179.089 | 154.943 | 147.579 | 128.667 | 113.966 | 102.806 | 83.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 800.095 | 739.632 | 295.078 | 280.504 | 274.573 | 128.089 | 123.536 | 116.93 | 105.211 | 103.381 | 70.16 | 55.18 | 99.84 | 90.996 | 85.639 | 77.095 | 64.019 | 0 | 0 | 0 |
Brutowinstmarge
| 0.787 | 0.895 | 0.876 | 0.888 | 0.892 | 0.417 | 0.444 | 0.442 | 0.45 | 0.476 | 0.406 | 0.398 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 497.315 | 84.07 | 47.522 | 23.186 | 19.888 | 14.387 | 11.716 | 11.204 | 9.783 | 6.023 | 107.089 | 87.841 | 65.269 | 53.303 | 49.678 | 46.609 | 41.157 | 34.696 | 29.144 | 0 |
Verkoop- en marketingkosten
| 37.843 | 29.826 | 7.924 | 7.763 | 10.42 | 3.07 | 3.864 | 2.607 | 2.218 | 13.235 | 11.876 | 8.689 | 5.376 | 5.645 | 5.305 | 5.121 | 3.919 | 4.49 | 3.517 | 0 |
Verkoop-, algemene en administratieve kosten
| 535.158 | 136.672 | 68.224 | 40.316 | 37.719 | 44.415 | 40.543 | 37.359 | 33.996 | 28.349 | 107.089 | 87.841 | 65.269 | 53.303 | 49.678 | 46.609 | 41.157 | 34.696 | 29.144 | 0 |
Overige kosten
| 72.747 | -558.186 | -221.162 | -228.237 | -216.463 | -209.052 | -189.167 | -180.747 | -159.446 | 5.659 | 5.118 | 18.565 | -7.04 | -7.074 | -7.382 | -10.619 | -9.377 | 47.717 | 51.795 | 33.416 |
Bedrijfskosten
| 786.431 | 558.186 | 221.162 | 228.237 | 216.463 | 59.363 | 50.068 | 57.909 | 38.908 | 45.305 | 144.754 | 118.614 | 75.723 | 64.03 | 60.271 | 56.889 | 49.608 | 42.162 | 37.864 | 0.791 |
Bedrijfsresultaat
| 138.573 | 181.446 | 73.916 | 52.267 | 58.11 | 62.147 | 68.012 | 62.786 | 55.814 | 54.107 | 28.212 | 20.042 | 14.162 | 26.966 | 25.368 | 20.212 | 14.411 | -42.162 | -37.864 | -0.791 |
Bedrijfsresultaat ratio
| 0.136 | 0.22 | 0.219 | 0.165 | 0.189 | 0.202 | 0.244 | 0.237 | 0.239 | 0.249 | 0.163 | 0.145 | 0.142 | 0.296 | 0.296 | 0.262 | 0.225 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 41.342 | -90.033 | 9.237 | 12.608 | -20.661 | -0.017 | 0.136 | -8.409 | 5.1 | -0.341 | 5.118 | 17.936 | -7.04 | -7.074 | -7.382 | -10.619 | -9.377 | 47.73 | 51.795 | 33.416 |
Inkomen voor belasting
| 179.915 | 91.413 | 83.153 | 64.875 | 37.449 | 62.13 | 68.148 | 54.377 | 60.914 | 53.766 | 54.013 | 58.758 | 37.368 | 32.128 | 27.218 | 23.45 | 20.293 | 15.255 | 21.419 | 10.364 |
Inkomen voor belasting ratio
| 0.177 | 0.111 | 0.247 | 0.205 | 0.122 | 0.202 | 0.245 | 0.206 | 0.26 | 0.247 | 0.312 | 0.424 | 0.374 | 0.353 | 0.318 | 0.304 | 0.317 | 0 | 0 | 0 |
Belastingkosten
| 48.392 | 35.48 | 22.322 | 18.477 | 11.175 | 12.958 | 13.177 | 11.276 | 12.127 | 10.909 | 11.611 | 11.221 | 7.697 | 7.109 | 5.898 | 4.932 | 4.084 | 2.158 | 3.078 | 10.364 |
Nettowinst
| 137.072 | 65.253 | 80.836 | 70.621 | 47.254 | 48.361 | 46.52 | 32.988 | 42.002 | 34.887 | 34.655 | 41.203 | 25.64 | 21.365 | 18.189 | 15.903 | 14.316 | 12.59 | 18.11 | -0.456 |
Nettowinstmarge
| 0.135 | 0.079 | 0.24 | 0.224 | 0.154 | 0.157 | 0.167 | 0.125 | 0.18 | 0.161 | 0.2 | 0.297 | 0.257 | 0.235 | 0.212 | 0.206 | 0.224 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.26 | 0.65 | 1.06 | 0.93 | 0.62 | 0.69 | 0.73 | 0.52 | 0.67 | 0.57 | 0.57 | 0.7 | 0.45 | 0.38 | 0.34 | 0.31 | 0.28 | 0.24 | 0.35 | -0.009 |
Verwaterde WPA
| 1.25 | 0.65 | 1.05 | 0.93 | 0.62 | 0.69 | 0.73 | 0.52 | 0.67 | 0.57 | 0.56 | 0.69 | 0.44 | 0.38 | 0.34 | 0.3 | 0.27 | 0.24 | 0.35 | -0.009 |
EBITDA
| 219.689 | 241.808 | 97.473 | 73.258 | 78.889 | 71.954 | 74.734 | 69.4 | 61.67 | 60.269 | 63.309 | 67.859 | 43.755 | 38.559 | 33.873 | 29.772 | 25.527 | 20.007 | 25.288 | 11.648 |
EBITDA ratio
| 0.216 | 0.293 | 0.289 | 0.232 | 0.256 | 0.234 | 0.268 | 0.262 | 0.264 | 0.277 | 0.366 | 0.489 | 0.438 | 0.424 | 0.396 | 0.386 | 0.399 | 0 | 0 | 0 |