Air Transport Services Group, Inc.
NASDAQ:ATSG
21.87 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 471.253 | 488.41 | 485.517 | 517.04 | 523.137 | 529.339 | 501.095 | 529.339 | 501.095 | 509.668 | 485.86 | 482.367 | 465.955 | 409.872 | 376.088 | 399.358 | 404.146 | 377.794 | 389.277 | 403.351 | 366.073 | 334.576 | 348.183 | 280.779 | 204.919 | 203.607 | 203.04 | 322.971 | 254.101 | 253.211 | 237.917 | 221.675 | 193.261 | 176.549 | 177.385 | 181.581 | 142.305 | 148.353 | 147.025 | 157.938 | 138.443 | 149.618 | 143.593 | 156.963 | 140.877 | 138.904 | 143.279 | 154.552 | 153.826 | 153.554 | 145.506 | 166.465 | 195.48 | 193.061 | 175.127 | 178.601 | 167.726 | 160.111 | 160.944 | 250.51 | 174.202 | 235.107 | 280.552 | 430.735 | 403.095 | 394.86 | 382.056 | 319.192 | 285.964 | 281.297 | 288.062 | 306.27 | 281.348 | 303.578 | 369.165 | 396.638 | 369.921 | 351.237 | 346.594 | 361.361 | 289.808 | 274.654 | 276.686 | 274.066 | 279.152 | 297.045 | 310.697 | 310.707 | 298.045 | 286.587 |
Kosten van de omzet
| 398.072 | 457.089 | 452.513 | 480.402 | 328.953 | 403.556 | 402.055 | 403.556 | 402.055 | 387.984 | 369.472 | 372.645 | 351.206 | 327.208 | 309.296 | 319.421 | 309.906 | 289.801 | 300.929 | 306.582 | 281.396 | 255.657 | 263.865 | 214.671 | 161.113 | 165.914 | 160.203 | 273.89 | 219.625 | 213.898 | 197.819 | 187.565 | 164.466 | 144.499 | 146.073 | 136.5 | 113.416 | 114.317 | 113.058 | 121.151 | 105.683 | 114.719 | 115.231 | 120.653 | 110.075 | 109.937 | 111.568 | 120.131 | 49.411 | 49.478 | 48.76 | 53.963 | 79.852 | 84.88 | 75.377 | 68.444 | 43.761 | 62.25 | 34.854 | 140.991 | 31.097 | 39.908 | 41.385 | 92.139 | 165.234 | 168.28 | 203.96 | 138.285 | 123.966 | 114.401 | 121.726 | 118.008 | 117.675 | 138.382 | 193.651 | 214.738 | 201.855 | 194.523 | 197.192 | 218.112 | 151.343 | 144.96 | 148.937 | 136.84 | 132.138 | 262.216 | 0 | 0 | 0 | 252.554 |
Brutowinst
| 73.181 | 31.321 | 33.004 | 36.638 | 194.184 | 125.783 | 99.04 | 125.783 | 99.04 | 121.684 | 116.388 | 109.722 | 114.749 | 82.664 | 66.792 | 79.937 | 94.24 | 87.993 | 88.348 | 96.769 | 84.677 | 78.919 | 84.318 | 66.108 | 43.806 | 37.693 | 42.837 | 49.081 | 34.476 | 39.313 | 40.098 | 34.11 | 28.795 | 32.05 | 31.312 | 45.081 | 28.889 | 34.036 | 33.967 | 36.787 | 32.76 | 34.899 | 28.362 | 36.31 | 30.802 | 28.967 | 31.711 | 34.421 | 104.415 | 104.076 | 96.746 | 112.502 | 115.628 | 108.181 | 99.75 | 110.157 | 123.965 | 97.861 | 126.09 | 109.519 | 143.105 | 195.199 | 239.167 | 338.596 | 237.861 | 226.58 | 178.096 | 180.907 | 161.998 | 166.896 | 166.336 | 188.262 | 163.673 | 165.196 | 175.514 | 181.9 | 168.066 | 156.714 | 149.402 | 143.249 | 138.465 | 129.694 | 127.749 | 137.226 | 147.014 | 34.829 | 310.697 | 310.707 | 298.045 | 34.033 |
Brutowinstmarge
| 0.155 | 0.064 | 0.068 | 0.071 | 0.371 | 0.238 | 0.198 | 0.238 | 0.198 | 0.239 | 0.24 | 0.227 | 0.246 | 0.202 | 0.178 | 0.2 | 0.233 | 0.233 | 0.227 | 0.24 | 0.231 | 0.236 | 0.242 | 0.235 | 0.214 | 0.185 | 0.211 | 0.152 | 0.136 | 0.155 | 0.169 | 0.154 | 0.149 | 0.182 | 0.177 | 0.248 | 0.203 | 0.229 | 0.231 | 0.233 | 0.237 | 0.233 | 0.198 | 0.231 | 0.219 | 0.209 | 0.221 | 0.223 | 0.679 | 0.678 | 0.665 | 0.676 | 0.592 | 0.56 | 0.57 | 0.617 | 0.739 | 0.611 | 0.783 | 0.437 | 0.821 | 0.83 | 0.852 | 0.786 | 0.59 | 0.574 | 0.466 | 0.567 | 0.566 | 0.593 | 0.577 | 0.615 | 0.582 | 0.544 | 0.475 | 0.459 | 0.454 | 0.446 | 0.431 | 0.396 | 0.478 | 0.472 | 0.462 | 0.501 | 0.527 | 0.117 | 1 | 1 | 1 | 0.119 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 3.121 | 2.557 | 2.736 | 1.503 | 3.055 | 2.684 | 2.548 | 2.684 | 2.548 | 2.326 | 2.552 | 3.206 | 3.178 | 3.068 | 3.136 | 2.608 | 3.119 | 2.508 | 1.668 | 1.741 | 1.833 | 1.857 | 1.911 | 1.639 | 1.696 | 1.42 | 1.357 | 1.369 | 1.234 | 0.955 | 1.262 | 1.121 | 1.099 | 1.087 | 1.149 | 1.009 | 0.832 | 0.546 | 1.258 | 8.117 | 1.109 | 1.573 | 1.205 | 1.75 | 1.559 | 1.396 | 1.511 | 5.521 | 51.715 | 51.962 | 53.082 | 55.87 | 56.447 | 52.244 | 52.658 | 53.484 | 46.741 | 47.03 | 52.442 | 128.958 | 79.651 | 124.241 | 143.326 | 251.251 | 155.444 | 150.371 | 176.24 | 170.484 | 154.338 | 157.686 | 170.244 | 175.415 | 156.226 | 159.388 | 174.801 | 177.315 | 162.467 | 150.101 | 154.325 | 164.692 | 123.235 | 126.003 | 130.39 | 121.424 | 120.419 | 0 | 0 | 0 | 112.205 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3.121 | 2.557 | 2.736 | 1.503 | 3.055 | 2.684 | 2.548 | 2.684 | 2.548 | 2.326 | 2.552 | 3.206 | 3.178 | 3.068 | 3.136 | 2.608 | 3.119 | 2.508 | 1.668 | 1.741 | 1.833 | 1.857 | 1.911 | 1.639 | 1.696 | 1.42 | 1.357 | 1.369 | 1.234 | 0.955 | 1.262 | 1.121 | 1.099 | 1.087 | 1.149 | 1.009 | 0.832 | 0.546 | 1.258 | 8.117 | 1.109 | 1.573 | 1.205 | 1.75 | 1.559 | 1.396 | 1.511 | 5.521 | 51.715 | 51.962 | 53.082 | 55.87 | 56.447 | 52.244 | 52.658 | 53.484 | 46.741 | 47.03 | 52.442 | 128.958 | 79.651 | 124.241 | 143.326 | 251.251 | 155.444 | 150.371 | 176.24 | 170.484 | 154.338 | 157.686 | 170.244 | 175.415 | 156.226 | 159.388 | 174.801 | 177.315 | 162.467 | 150.101 | 154.325 | 164.692 | 123.235 | 126.003 | 130.39 | 121.424 | 120.419 | 117.405 | 116.563 | 115.183 | 112.205 | 0 |
Overige kosten
| 48.379 | -1.086 | -1.085 | -27.363 | -3.218 | -3.218 | -3.218 | -3.218 | 49.069 | 48.841 | 44.042 | 4.457 | 4.457 | 4.456 | 4.457 | 3.339 | 2.897 | 2.898 | 2.898 | -2.351 | -2.351 | -2.351 | -2.351 | 2.045 | 2.045 | 2.045 | 2.045 | 7.194 | 7.962 | 8.59 | 13.717 | 9.727 | 7.8 | 10.484 | 10.004 | -2.714 | 11.151 | 9.354 | 10.757 | 9.904 | 9.175 | 10.79 | 8.748 | 11.197 | 8.224 | 8.63 | 9.06 | -54.96 | 30.405 | 30.512 | 29.862 | 30.723 | 33.547 | 33.136 | 31.663 | 32.532 | 31.136 | 30.424 | 30.706 | 33.392 | 30.269 | 29.66 | 33.659 | 0.097 | 47.561 | 46.23 | 207.719 | 141.608 | 130.921 | 120.666 | 121.35 | 121.87 | 123.137 | 142.936 | 194.618 | 216.911 | 205.157 | 198.42 | 194.959 | 202.191 | 158.873 | 147.545 | 148.071 | 144.367 | 150.864 | 24.322 | 182.863 | 182.283 | 174.585 | 22.227 |
Bedrijfskosten
| 51.5 | 54.898 | 143.298 | 57.717 | 148.154 | 56.042 | 51.617 | 56.042 | 51.617 | 51.167 | 46.594 | 29.728 | 14.989 | -1.955 | 9.933 | 20.502 | 20.27 | 25.74 | 38.541 | 44.548 | 43.911 | 41.437 | 37.417 | 28.194 | 16.979 | 13.795 | 15.194 | 15.41 | 15.553 | 16.365 | 22.345 | 15.97 | 14.339 | 16.249 | 15.961 | 22.531 | 15.972 | 14.242 | 16.438 | 22.502 | 14.473 | 16.782 | 14.526 | 17.732 | 14.192 | 14.798 | 15.298 | 13.432 | 82.12 | 82.474 | 82.944 | 86.593 | 89.994 | 85.38 | 84.321 | 86.016 | 77.877 | 77.454 | 83.148 | 162.35 | 109.92 | 153.901 | 176.985 | 251.348 | 203.005 | 196.601 | 383.959 | 312.092 | 285.259 | 278.352 | 291.594 | 297.285 | 279.363 | 302.324 | 369.419 | 394.226 | 367.624 | 348.521 | 349.284 | 366.883 | 282.108 | 273.548 | 278.461 | 265.791 | 271.283 | 24.322 | 299.426 | 297.466 | 286.79 | 22.227 |
Bedrijfsresultaat
| 21.681 | 31.321 | 33.004 | 36.638 | 46.03 | 69.741 | 47.423 | 69.741 | -40.714 | -14.875 | -14.457 | 79.994 | 99.76 | 84.619 | 56.859 | 59.435 | 73.97 | 23.178 | 49.807 | 52.221 | 40.766 | 37.482 | 46.528 | 32.65 | 26.827 | 23.898 | 27.643 | 33.671 | 18.923 | 22.948 | 17.753 | 18.14 | 14.456 | 15.801 | 15.351 | 22.55 | 12.917 | 19.794 | 17.529 | 14.285 | 18.287 | 18.117 | 13.836 | -34.007 | 16.61 | 14.169 | 16.413 | 20.989 | 22.295 | 21.602 | 13.802 | 25.909 | -1.51 | 22.801 | 15.429 | 24.141 | 21.228 | 20.407 | 15.9 | -52.831 | 33.185 | 41.298 | 62.182 | 87.248 | 34.856 | 29.979 | 15.58 | 17.242 | 7.252 | 9.517 | 8.787 | 16.781 | 8.172 | 8.05 | 9.782 | 11.055 | 9.462 | 9.071 | 9.175 | 19.904 | 9.124 | 7.783 | 8.187 | 9.928 | -590.872 | 10.507 | 11.271 | 13.241 | 11.255 | 11.806 |
Bedrijfsresultaat ratio
| 0.046 | 0.064 | 0.068 | 0.071 | 0.088 | 0.132 | 0.095 | 0.132 | -0.081 | -0.029 | -0.03 | 0.166 | 0.214 | 0.206 | 0.151 | 0.149 | 0.183 | 0.061 | 0.128 | 0.129 | 0.111 | 0.112 | 0.134 | 0.116 | 0.131 | 0.117 | 0.136 | 0.104 | 0.074 | 0.091 | 0.075 | 0.082 | 0.075 | 0.089 | 0.087 | 0.124 | 0.091 | 0.133 | 0.119 | 0.09 | 0.132 | 0.121 | 0.096 | -0.217 | 0.118 | 0.102 | 0.115 | 0.136 | 0.145 | 0.141 | 0.095 | 0.156 | -0.008 | 0.118 | 0.088 | 0.135 | 0.127 | 0.127 | 0.099 | -0.211 | 0.19 | 0.176 | 0.222 | 0.203 | 0.086 | 0.076 | 0.041 | 0.054 | 0.025 | 0.034 | 0.031 | 0.055 | 0.029 | 0.027 | 0.026 | 0.028 | 0.026 | 0.026 | 0.026 | 0.055 | 0.031 | 0.028 | 0.03 | 0.036 | -2.117 | 0.035 | 0.036 | 0.043 | 0.038 | 0.041 |
Totaal overige inkomsten en kosten netto
| -26.872 | -20.579 | -20.558 | -52.229 | -22.511 | -19.999 | -20.854 | -11.274 | -7.735 | -1.267 | -4.709 | -19.358 | -18.519 | 19.607 | -1.757 | -58.265 | -68.328 | -129.371 | 90.967 | -95.828 | 70.322 | -60.958 | -18.961 | -34.59 | 11.752 | 6.013 | -6.715 | 12.9 | -39.692 | -71.392 | -1.647 | -17.72 | -11.333 | 2.962 | -3.203 | -2.05 | -2.57 | -2.551 | -3.056 | -3.171 | -2.647 | -3.426 | -3.505 | -3.525 | -4.114 | -3.084 | -2.821 | -2.542 | -3.336 | -3.431 | -3.059 | -2.63 | -5.156 | -3.144 | -10.839 | -4.176 | -4.558 | -4.509 | -5.116 | 70.477 | -6.162 | -7.037 | -7.468 | -145.143 | -31.34 | -30.108 | -9.373 | -2.836 | -2.557 | -2.212 | -1.905 | -1.894 | -1.598 | -1.591 | -1.689 | -1.972 | -2.071 | -2.316 | -2.092 | -1.836 | -2.025 | -1.957 | -2.207 | -2.315 | -4.094 | -4.733 | -5.236 | -7.22 | -5.498 | -6.287 |
Inkomen voor belasting
| -5.191 | 10.742 | 12.446 | -15.591 | 23.519 | 49.742 | 26.569 | 49.742 | 26.569 | 69.25 | 65.085 | 60.636 | 81.241 | 104.226 | 55.102 | 1.17 | 5.642 | -106.193 | 140.774 | -43.607 | 111.088 | -23.476 | 27.567 | -1.94 | 38.579 | 29.911 | 20.928 | 46.571 | -20.769 | -48.444 | 16.106 | 0.42 | 3.123 | 18.763 | 12.148 | 20.5 | 10.347 | 17.243 | 14.473 | 11.114 | 15.64 | 14.691 | 10.331 | -37.532 | 12.496 | 11.085 | 13.592 | 18.447 | 18.959 | 18.171 | 10.743 | 23.279 | -6.666 | 19.657 | 4.59 | 19.965 | 16.67 | 15.898 | 10.784 | 17.646 | 4.647 | 11.873 | 17.766 | -57.895 | 5.988 | -0.129 | 6.207 | 14.406 | 4.695 | 7.305 | 6.882 | 14.887 | 6.574 | 6.459 | 8.093 | 9.083 | 7.391 | 6.755 | 7.083 | 18.068 | 7.099 | 5.826 | 5.98 | 7.613 | -594.966 | 5.774 | 6.035 | 6.021 | 5.757 | 5.519 |
Inkomen voor belasting ratio
| -0.011 | 0.022 | 0.026 | -0.03 | 0.045 | 0.094 | 0.053 | 0.094 | 0.053 | 0.136 | 0.134 | 0.126 | 0.174 | 0.254 | 0.147 | 0.003 | 0.014 | -0.281 | 0.362 | -0.108 | 0.303 | -0.07 | 0.079 | -0.007 | 0.188 | 0.147 | 0.103 | 0.144 | -0.082 | -0.191 | 0.068 | 0.002 | 0.016 | 0.106 | 0.068 | 0.113 | 0.073 | 0.116 | 0.098 | 0.07 | 0.113 | 0.098 | 0.072 | -0.239 | 0.089 | 0.08 | 0.095 | 0.119 | 0.123 | 0.118 | 0.074 | 0.14 | -0.034 | 0.102 | 0.026 | 0.112 | 0.099 | 0.099 | 0.067 | 0.07 | 0.027 | 0.051 | 0.063 | -0.134 | 0.015 | -0 | 0.016 | 0.045 | 0.016 | 0.026 | 0.024 | 0.049 | 0.023 | 0.021 | 0.022 | 0.023 | 0.02 | 0.019 | 0.02 | 0.05 | 0.024 | 0.021 | 0.022 | 0.028 | -2.131 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 |
Belastingkosten
| -1.864 | 3.314 | 3.827 | -0.004 | -6.347 | 11.72 | 6.428 | 11.72 | 6.428 | 15.04 | 15.289 | 16.178 | 18.878 | 24.357 | 12.812 | -1.083 | 11.387 | -1.031 | 7.041 | -2.503 | 6.003 | 3.156 | 4.933 | 3.256 | 5.646 | 5.447 | 5.246 | -47.52 | 7.46 | 5.474 | 6.31 | 1.175 | 1.007 | 7.235 | 3.977 | 7.157 | 4 | 6.673 | 5.578 | 4.455 | 6.045 | 5.393 | 3.809 | 5.308 | 4.697 | 4.17 | 5.091 | 6.236 | 7.403 | 6.952 | 4.081 | 9.749 | -1.84 | 7.377 | 1.709 | 8.114 | 5.282 | 5.983 | 4.034 | 7.334 | 1.792 | 3.766 | 6.669 | 6.321 | 1.023 | 0.397 | 2.42 | 6.035 | 2.291 | 2.76 | 2.615 | -54.041 | -123.862 | -145.178 | -203.687 | -223.381 | -209.02 | -200.878 | -209.057 | -243.538 | -152.767 | -151.637 | -158.899 | 128.644 | -133.217 | 2.213 | 2.36 | 2.492 | 2.383 | 2.285 |
Nettowinst
| -7.055 | 7.428 | 8.619 | -15.008 | 17.172 | 38.022 | 20.141 | 42.651 | 20.141 | 55.092 | 49.796 | 44.524 | 64.672 | 79.869 | 42.29 | 5.127 | -5.591 | -104.926 | 133.733 | -40.19 | 105.328 | -26.601 | 22.665 | -4.33 | 33.103 | 24.634 | 15.878 | 95.117 | -32.884 | -53.726 | 9.988 | 1.532 | 2.163 | 11.575 | 8.218 | 14.768 | 6.561 | 10.784 | 9.109 | 3.711 | 9.907 | 9.509 | 6.733 | -42.841 | 7.799 | 6.914 | 8.5 | 12.013 | 11.37 | 11.059 | 6.432 | 12.931 | -4.802 | 12.299 | 2.764 | 11.839 | 11.158 | 9.682 | 7.155 | 11.508 | 3.737 | 8.107 | 11.097 | -64.216 | 4.965 | -0.526 | 3.787 | 8.371 | 2.404 | 4.545 | 4.267 | 68.928 | 6.574 | 6.459 | 8.093 | 9.083 | 7.391 | 6.755 | 7.083 | 18.068 | 7.099 | 5.826 | 5.98 | 7.613 | -461.749 | 3.561 | 3.675 | 3.529 | 3.374 | 3.234 |
Nettowinstmarge
| -0.015 | 0.015 | 0.018 | -0.029 | 0.033 | 0.072 | 0.04 | 0.081 | 0.04 | 0.108 | 0.102 | 0.092 | 0.139 | 0.195 | 0.112 | 0.013 | -0.014 | -0.278 | 0.344 | -0.1 | 0.288 | -0.08 | 0.065 | -0.015 | 0.162 | 0.121 | 0.078 | 0.295 | -0.129 | -0.212 | 0.042 | 0.007 | 0.011 | 0.066 | 0.046 | 0.081 | 0.046 | 0.073 | 0.062 | 0.023 | 0.072 | 0.064 | 0.047 | -0.273 | 0.055 | 0.05 | 0.059 | 0.078 | 0.074 | 0.072 | 0.044 | 0.078 | -0.025 | 0.064 | 0.016 | 0.066 | 0.067 | 0.06 | 0.044 | 0.046 | 0.021 | 0.034 | 0.04 | -0.149 | 0.012 | -0.001 | 0.01 | 0.026 | 0.008 | 0.016 | 0.015 | 0.225 | 0.023 | 0.021 | 0.022 | 0.023 | 0.02 | 0.019 | 0.02 | 0.05 | 0.024 | 0.021 | 0.022 | 0.028 | -1.654 | 0.012 | 0.012 | 0.011 | 0.011 | 0.011 |
WPA (Winst Per Aandeel)
| -0.11 | 0.11 | 0.13 | -0.23 | 0.26 | 0.54 | 0.28 | 0.59 | 0.24 | 0.62 | 0.57 | 0.6 | 0.88 | 1.17 | 0.71 | 0.04 | -0.097 | -1.78 | 2.33 | -0.68 | 1.79 | -0.45 | 0.39 | -0.074 | 0.56 | 0.42 | 0.27 | 1.6 | -0.56 | -0.91 | 0.17 | -0.01 | 0.04 | 0.18 | 0.13 | 0.23 | 0.1 | 0.17 | 0.14 | 0.06 | 0.15 | 0.15 | 0.1 | -0.67 | 0.12 | 0.11 | 0.13 | 0.19 | 0.18 | 0.17 | 0.1 | 0.2 | -0.076 | 0.19 | 0.04 | 0.19 | 0.18 | 0.15 | 0.12 | 0.18 | 0.06 | 0.13 | 0.18 | -1.03 | 0.08 | -0.008 | 0.06 | 0.13 | 0.04 | 0.08 | 0.07 | 1.18 | 0.11 | 0.11 | 0.14 | 0.16 | 0.13 | 0.12 | 0.12 | 0.31 | 0.12 | 0.1 | 0.1 | 0.13 | -8.86 | 0.07 | 0.07 | 0.068 | 0.06 | 0.062 |
Verwaterde WPA
| -0.11 | 0.11 | 0.13 | -0.23 | 0.24 | 0.49 | 0.25 | 0.49 | 0.24 | 0.62 | 0.56 | 0.57 | 0.84 | 0.74 | 0.49 | 0.03 | -0.095 | -1.77 | 0.9 | -0.68 | 0.2 | -0.45 | 0.25 | -0.074 | 0.24 | 0.21 | 0.27 | 1.11 | -0.56 | -0.91 | 0.13 | -0.01 | 0.04 | 0.12 | 0.13 | 0.23 | 0.1 | 0.16 | 0.14 | 0.06 | 0.15 | 0.15 | 0.1 | -0.67 | 0.12 | 0.11 | 0.13 | 0.19 | 0.18 | 0.17 | 0.1 | 0.2 | -0.076 | 0.19 | 0.04 | 0.19 | 0.17 | 0.15 | 0.12 | 0.18 | 0.06 | 0.13 | 0.18 | -1.02 | 0.08 | -0.008 | 0.06 | 0.13 | 0.04 | 0.08 | 0.07 | 1.18 | 0.11 | 0.11 | 0.14 | 0.16 | 0.13 | 0.12 | 0.12 | 0.31 | 0.12 | 0.1 | 0.1 | 0.13 | -7.89 | 0.06 | 0.06 | 0.06 | 0.06 | 0.055 |
EBITDA
| 73.701 | 124.024 | 123.384 | 98.589 | 129.147 | 149.105 | 127.002 | 159.411 | 160.374 | 160.083 | 158.555 | 159.437 | 173.451 | 201.385 | 140.675 | 88.715 | 89.056 | -21.857 | 226.439 | 39.611 | 191.949 | 56.594 | 107.594 | 64.593 | 87.388 | 76.897 | 66.294 | 94.664 | 21.187 | -6.904 | 56.096 | 39.4 | 39.959 | 49.904 | 47.885 | 56.846 | 43.671 | 51.194 | 46.522 | 50.811 | 44.594 | 45.259 | 38.815 | 18.596 | 40.002 | 36.404 | 37.644 | 43.55 | 43.684 | 43.356 | 34.59 | 48.714 | 19.254 | 47.072 | 37.866 | 46.5 | 44.069 | 42.244 | 36.773 | -16.753 | 30.985 | 38.191 | 42.562 | -22.788 | 37.743 | 31.496 | 37.824 | 13.804 | 21.933 | 23.545 | 20.73 | 14.998 | 11.649 | 11.35 | 11.003 | -16.892 | 10.467 | 10.252 | 9.632 | -15.589 | -134.689 | 17.045 | -141.616 | -119.385 | -103.413 | 44.592 | 45.653 | 47.773 | 50.631 | 11.806 |
EBITDA ratio
| 0.156 | 0.252 | 0.254 | 0.244 | 0.149 | 0.122 | 0.088 | 0.122 | 0.088 | 0.143 | 0.152 | 0.173 | 0.221 | 0.204 | 0.16 | 0.153 | 0.184 | 0.155 | 0.129 | 0.112 | 0.098 | 0.087 | 0.117 | 0.132 | 0.368 | 0.116 | 0.362 | 0.098 | 0.071 | 0.091 | 0.075 | 0.082 | 0.075 | 0.283 | 0.27 | 0.124 | 0.307 | 0.345 | 0.119 | 0.091 | 0.322 | 0.121 | 0.096 | 0.118 | 0.284 | 0.259 | 0.261 | 0.136 | 0.282 | 0.281 | 0.235 | 0.289 | 0.247 | 0.242 | 0.216 | 0.26 | 0.263 | 0.264 | 0.228 | 0.18 | 0.178 | 0.171 | 0.168 | -0.053 | 0.097 | 0.08 | -0.483 | -0.369 | -0.384 | -0.351 | -0.393 | -0.318 | -0.37 | -0.414 | -0.495 | -0.508 | -0.511 | -0.517 | -0.549 | -0.593 | -0.465 | -0.49 | -0.512 | -0.436 | 1.782 | 0.15 | 0.147 | 0.154 | 0.17 | 0.041 |