Air Transport Services Group, Inc.
NASDAQ:ATSG
21.87 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 44.873 | 28.714 | 23.181 | 53.555 | 50.585 | 43.15 | 89.602 | 43.15 | 89.602 | 47.151 | 35.538 | 69.496 | 49.808 | 84.909 | 51.659 | 39.719 | 61.078 | 60.253 | 71.063 | 46.201 | 46.833 | 54.784 | 49.407 | 59.322 | 43.462 | 31.704 | 47.472 | 32.699 | 53.891 | 63.02 | 27.631 | 16.358 | 47.186 | 25.242 | 39.834 | 17.697 | 14.861 | 22.182 | 20.612 | 30.56 | 33.442 | 23.763 | 27.102 | 31.699 | 16.864 | 20.932 | 35.142 | 15.442 | 28.213 | 47.527 | 51.683 | 30.503 | 28.779 | 37.895 | 38.652 | 46.543 | 44.465 | 63.66 | 108.685 | 83.229 | 89.699 | 112.064 | 124 | 116.114 | 59.234 | 82.67 | 96.508 | 59.271 | 33.64 | 38.684 | 37.382 | 63.219 | 41.122 | 58.234 | 61.362 | 69.473 | 44.395 | 82.099 | 52.981 | 38.749 | 61.774 | 57.311 | 64.289 | 63.101 | 56.707 | 0.032 | 0.033 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.137 | 1.247 | 3.848 | 49.636 | 16.853 | 20.45 | 17.295 | 15.374 | 17.146 | 15.075 | 16.663 | 15.637 | 15.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 44.873 | 28.714 | 23.181 | 53.555 | 50.585 | 43.15 | 89.602 | 43.15 | 89.602 | 47.151 | 35.538 | 69.496 | 49.808 | 84.909 | 51.659 | 39.719 | 61.078 | 60.253 | 71.063 | 46.201 | 46.833 | 54.784 | 49.407 | 59.322 | 43.462 | 31.704 | 47.472 | 32.699 | 53.891 | 63.02 | 27.631 | 16.358 | 47.186 | 25.242 | 39.834 | 17.697 | 14.861 | 22.182 | 20.612 | 30.56 | 33.442 | 23.763 | 27.102 | 31.699 | 16.864 | 20.932 | 35.142 | 15.442 | 28.213 | 47.527 | 51.683 | 30.503 | 28.779 | 37.895 | 38.652 | 46.543 | 44.465 | 63.66 | 108.685 | 83.229 | 89.699 | 112.064 | 124 | 116.14 | 59.371 | 83.917 | 100.356 | 108.907 | 50.493 | 59.134 | 54.677 | 78.593 | 58.268 | 73.309 | 78.025 | 85.11 | 59.445 | 82.099 | 52.981 | 38.749 | 61.774 | 57.311 | 64.289 | 63.101 | 56.707 | 0.032 | 0.033 |
Nettovorderingen
| 185.251 | 205.74 | 219.946 | 215.581 | 226.147 | 218.312 | 227.122 | 301.622 | 250.548 | 260.26 | 216.664 | 205.399 | 191.746 | 176.146 | 155.115 | 153.511 | 149.804 | 166.547 | 166.993 | 162.87 | 135.907 | 128.514 | 133.995 | 147.755 | 93.662 | 100.805 | 100.186 | 109.114 | 65.563 | 75.303 | 83.981 | 77.247 | 66.285 | 51.51 | 57.865 | 57.986 | 39.16 | 36.663 | 44.591 | 43.513 | 36.392 | 57.126 | 50.827 | 52.247 | 45.68 | 43.84 | 43.153 | 47.858 | 41.043 | 39.817 | 35.53 | 42.278 | 42.36 | 48.009 | 40.248 | 40.876 | 37.331 | 35.684 | 43.372 | 87.708 | 95.071 | 77.329 | 80.632 | 87.857 | 29.333 | 37.328 | 26.957 | 55.339 | 18.969 | 12.543 | 17.06 | 10.365 | 6.161 | 5.4 | 9.111 | 15.776 | 20.54 | 24.655 | 51.232 | 54.677 | 5.454 | 7.029 | 5.121 | 5.482 | 2.387 | 1.474 | 2.318 |
Voorraad
| 49.69 | 50.548 | 49.847 | 49.939 | 50.68 | 57.648 | 57.727 | 57.648 | 57.727 | 54.005 | 49.716 | 49.204 | 50.827 | 44.501 | 43.051 | 40.41 | 39.638 | 40.131 | 43.278 | 37.397 | 32.776 | 36.477 | 32.75 | 33.536 | 24.412 | 24.147 | 22.256 | 22.169 | 17.282 | 16.412 | 18.454 | 19.925 | 14.054 | 14.713 | 13.513 | 12.963 | 11.901 | 10.709 | 10.313 | 10.665 | 11.936 | 9.777 | 10.608 | 9.05 | 8.952 | 8.491 | 9.446 | 9.43 | 9.44 | 8.657 | 8.974 | 8.906 | 8.685 | 7.46 | 7.195 | 7.205 | 5.769 | 5.74 | 5.142 | 5.226 | 6.523 | 7.611 | 8.852 | 11.259 | 14.039 | 17.082 | 15.74 | 14.701 | 13.554 | 13.434 | 13.386 | 13.907 | 13.418 | 13.831 | 14.196 | 14.014 | 14.763 | 15.053 | 15.091 | 15.045 | 15.727 | 15.45 | 15.457 | 16.252 | 17.221 | 37.578 | 37.223 |
Overige vlottende activa
| 31.258 | 30.476 | 22.386 | 26.626 | 36.349 | 32.387 | 33.555 | 31.956 | 0 | 28.157 | 29.233 | 28.742 | 20.008 | 27.931 | 35.352 | 39.096 | 22.916 | 20.944 | 26.027 | 20.323 | 18.018 | 19.092 | 23.225 | 18.608 | 15.698 | 13.017 | 13.426 | 20.521 | 23.699 | 23.918 | 24.481 | 19.123 | 15.571 | 12.167 | 10.477 | 12.66 | 33.322 | 30.353 | 29.709 | 44.996 | 26.903 | 27.782 | 29.198 | 26.682 | 32.72 | 29.454 | 29.412 | 31.369 | 31.534 | 30.669 | 32.36 | 51.164 | 22.644 | 24.353 | 24.291 | 23.011 | 42.077 | 40.442 | 70.657 | 69.324 | 61.592 | 61.194 | 37.199 | 33.676 | 38.007 | 36.753 | 32.014 | 40.779 | 23.455 | 21.928 | 22.534 | 23.305 | 9.986 | 6.553 | 7.065 | 5.546 | 5.118 | 3.673 | 4.618 | 2.55 | 3.086 | 12.996 | 8.466 | 5.151 | 4.427 | 26.869 | 23.589 |
Totaal vlottende activa
| 311.072 | 315.478 | 315.36 | 345.701 | 363.761 | 351.497 | 408.006 | 351.497 | 408.006 | 389.573 | 331.151 | 352.841 | 312.389 | 333.487 | 285.177 | 272.736 | 273.436 | 287.875 | 307.361 | 266.791 | 233.534 | 238.867 | 239.377 | 259.221 | 177.234 | 169.673 | 183.34 | 184.503 | 160.435 | 178.653 | 154.547 | 132.653 | 143.096 | 103.632 | 121.689 | 101.306 | 99.244 | 99.907 | 105.225 | 117.121 | 108.673 | 118.448 | 117.735 | 119.678 | 104.216 | 102.717 | 117.153 | 104.099 | 110.23 | 126.67 | 128.547 | 132.851 | 102.468 | 117.717 | 110.386 | 117.635 | 129.642 | 145.526 | 227.856 | 245.487 | 252.885 | 258.198 | 250.683 | 248.932 | 140.75 | 175.08 | 175.067 | 219.726 | 106.471 | 107.039 | 107.657 | 126.17 | 87.833 | 99.093 | 108.397 | 120.446 | 99.866 | 125.48 | 123.922 | 111.021 | 86.041 | 92.786 | 93.333 | 89.986 | 80.742 | 65.953 | 63.163 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,832.365 | 2,884.476 | 2,915.475 | 2,874.829 | 2,808.73 | 2,739.788 | 2,620.003 | 2,739.788 | 2,620.003 | 2,334.811 | 2,242.564 | 2,192.578 | 2,197.564 | 2,161.181 | 2,051.028 | 2,008.6 | 1,958.091 | 1,931.934 | 1,883.874 | 1,810.322 | 1,761.805 | 1,708.188 | 1,620.426 | 1,555.005 | 1,226.5 | 1,200.997 | 1,176.52 | 1,159.962 | 1,111.201 | 1,074.239 | 1,057.877 | 1,000.992 | 960.998 | 934.219 | 914.838 | 875.401 | 868.897 | 859.482 | 857.45 | 847.268 | 850.715 | 809.81 | 817.441 | 838.172 | 848.55 | 855.954 | 860.144 | 818.924 | 802.291 | 778.113 | 775.802 | 748.913 | 742.233 | 728.03 | 686.017 | 658.756 | 660.988 | 650.408 | 639.24 | 636.089 | 614.433 | 627.768 | 657.443 | 671.552 | 700.077 | 692.233 | 702.995 | 690.813 | 518.377 | 507.923 | 482.413 | 458.638 | 424.808 | 413.673 | 394.35 | 381.645 | 371.136 | 349.188 | 357.346 | 351.646 | 345.43 | 332.938 | 333.583 | 312.803 | 317.517 | 1,077.8 | 1,089.485 |
Goodwill
| 473.425 | 395.974 | 395.974 | 395.974 | 395.974 | 395.974 | 395.974 | 395.974 | 395.974 | 395.974 | 395.974 | 395.974 | 395.974 | 395.974 | 395.974 | 395.974 | 395.974 | 395.974 | 395.974 | 395.974 | 395.974 | 395.974 | 395.974 | 390.745 | 37.279 | 37.279 | 37.279 | 37.279 | 37.279 | 37.279 | 37.273 | 37.133 | 34.395 | 34.395 | 34.395 | 34.395 | 34.395 | 34.395 | 34.395 | 34.395 | 34.395 | 34.395 | 34.395 | 34.395 | 86.98 | 86.98 | 86.98 | 86.98 | 86.98 | 86.98 | 86.98 | 86.98 | 86.98 | 89.777 | 89.777 | 89.777 | 89.777 | 89.777 | 89.777 | 89.777 | 89.777 | 89.777 | 89.777 | 89.777 | 175.363 | 175.363 | 178.654 | 178.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 133.234 | 618.084 | 536.923 | 86.453 | 89.007 | 91.56 | 94.114 | 96.668 | 99.221 | 102.099 | 105.625 | 109.151 | 112.383 | 115.027 | 117.672 | 120.316 | 123.105 | 125.963 | 128.821 | 131.68 | 134.538 | 137.397 | 140.255 | 144.614 | 6.431 | 6.72 | 7.008 | 7.298 | 8.038 | 8.176 | 8.315 | 8.453 | 4.123 | 4.194 | 41.85 | 4.334 | 4.404 | 4.475 | 4.545 | 4.615 | 4.685 | 4.755 | 4.826 | 4.896 | 4.958 | 5.021 | 5.083 | 5.146 | 5.653 | 5.938 | 6.333 | 6.396 | 6.458 | 8.85 | 9.054 | 9.259 | 9.472 | 9.686 | 9.9 | 10.113 | 10.335 | 10.557 | 10.778 | 11 | 29.723 | 30.382 | 31.041 | 31.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 473.425 | 618.084 | 536.923 | 482.427 | 484.981 | 487.534 | 490.088 | 487.534 | 490.088 | 498.073 | 501.599 | 505.125 | 508.357 | 511.001 | 513.646 | 516.29 | 519.079 | 521.937 | 524.795 | 527.654 | 530.512 | 533.371 | 536.229 | 535.359 | 43.71 | 43.999 | 44.287 | 44.577 | 45.317 | 45.455 | 45.588 | 45.586 | 38.518 | 38.589 | 76.245 | 38.729 | 38.799 | 38.87 | 38.94 | 39.01 | 39.08 | 39.15 | 39.221 | 39.291 | 91.938 | 92.001 | 92.063 | 92.126 | 92.633 | 92.918 | 93.313 | 93.376 | 93.438 | 98.627 | 98.831 | 99.036 | 99.249 | 99.463 | 99.677 | 99.89 | 100.112 | 100.334 | 100.555 | 100.777 | 205.086 | 205.745 | 209.695 | 210.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 31.2 | 32.4 | 22.7 | -214.905 | -203.099 | -187.161 | -272.208 | 20.6 | 21.6 | -227.128 | 10.3 | -88.816 | -64.193 | -33.944 | 10.7 | -15.567 | 1.075 | 4.843 | 10.9 | 26.253 | 37.529 | 46.255 | 12.5 | -51.283 | -41.339 | 24.574 | 12.7 | 2.178 | -135.506 | -129.425 | 9.9 | -109.827 | -109.358 | -100.965 | 13.1 | -19.77 | -19.77 | -19.77 | 13.8 | 6.938 | 4.905 | 2.93 | 0 | -19.154 | -19.154 | -19.154 | 0 | -17.418 | -17.418 | -17.418 | 0 | -11.977 | -12.879 | -12.879 | 0 | -31.597 | -31.597 | -31.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 291.767 | 288.016 | 123.07 | 279.778 | 272.208 | 260.989 | 272.208 | 260.989 | 241.752 | 227.128 | 167.975 | 197.528 | 178.703 | 154.252 | -10.7 | 147.201 | 135.849 | 136.978 | -10.9 | 125.018 | 118.076 | 113.374 | -12.5 | 119.289 | 113.571 | 107.93 | -12.7 | 143.337 | 135.506 | 129.425 | -9.9 | 109.827 | 109.358 | 100.965 | -13.1 | 19.77 | 19.77 | 19.77 | -13.8 | 13.957 | 13.957 | 13.957 | 0 | 19.154 | 19.154 | 19.154 | 0 | 17.418 | 17.418 | 17.418 | 0 | 11.977 | 12.879 | 12.879 | 0 | 31.597 | 31.597 | 31.597 | 0 | 1.04 | 14.973 | 29.974 | 54.807 | 10.097 | 11.4 | 13.882 | 15.794 | 74.926 | 78.082 | 82.07 | 87.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.547 | 0 |
Overige niet-vlottende activa
| 267.461 | -201.52 | -196.437 | 156.433 | 123.77 | 104.637 | 110.354 | 173.746 | -97.407 | -26.259 | 211.615 | 38.516 | 95.152 | 90.675 | 77.554 | 204.119 | 80.591 | 58.462 | 62.189 | 215.411 | 67.711 | 67.285 | 76.301 | 121 | 37.618 | 30.573 | 30.852 | 159.802 | 24.435 | 86.526 | 82.799 | 80.099 | 72.72 | 75.24 | 25.294 | 26.827 | 26.81 | 26.904 | 26.776 | 28.23 | 29.288 | 38.214 | 36.761 | 35.998 | 21.427 | 20.419 | 19.794 | 20.462 | 20.351 | 19.558 | 18.154 | 18.579 | 19.902 | 20.346 | 20.693 | 25.227 | 28.463 | 29.948 | 28.759 | 21.307 | 22.225 | 23.265 | 24.243 | 25.281 | 30.151 | 40.011 | 27.48 | 26.28 | 16.456 | 14.377 | 9.875 | 7.966 | 12.849 | 14.736 | 12.817 | 13.952 | 13.692 | 10.029 | 10.074 | 10.256 | 10.269 | 10.237 | 10.213 | 10.317 | 10.188 | 6.324 | 21.36 |
Totaal niet-vlottende activa
| 3,573.251 | 3,624.007 | 3,576.377 | 3,659.459 | 3,482.354 | 3,401.068 | 3,294.273 | 3,401.068 | 3,294.273 | 3,069.977 | 2,955.778 | 2,914.494 | 2,909.785 | 2,877.367 | 2,762.536 | 2,729.009 | 2,689.395 | 2,649.257 | 2,612.679 | 2,553.387 | 2,511.299 | 2,464.449 | 2,392.585 | 2,211.364 | 1,375.834 | 1,347.801 | 1,384.163 | 1,364.341 | 1,326.468 | 1,206.22 | 1,186.264 | 1,126.677 | 1,072.236 | 1,048.048 | 1,016.377 | 940.957 | 934.506 | 925.256 | 923.166 | 914.508 | 939.978 | 906.036 | 910.31 | 913.461 | 961.915 | 968.374 | 972.001 | 931.512 | 915.275 | 890.589 | 887.269 | 860.868 | 855.573 | 847.003 | 805.541 | 783.019 | 788.7 | 779.819 | 767.676 | 757.286 | 737.81 | 766.34 | 812.215 | 852.417 | 945.411 | 949.389 | 954.052 | 943.241 | 609.759 | 600.382 | 574.358 | 553.628 | 437.657 | 428.409 | 407.167 | 395.597 | 384.828 | 359.217 | 367.42 | 361.902 | 355.699 | 343.175 | 343.796 | 323.12 | 327.705 | 1,098.671 | 1,110.845 |
Totaal activa
| 3,884.323 | 3,939.485 | 3,891.737 | 4,005.16 | 3,846.115 | 3,752.565 | 3,702.279 | 3,752.565 | 3,702.279 | 3,459.55 | 3,286.929 | 3,267.335 | 3,222.174 | 3,210.854 | 3,047.713 | 3,001.745 | 2,962.831 | 2,937.132 | 2,920.04 | 2,820.178 | 2,744.833 | 2,703.316 | 2,631.962 | 2,470.585 | 1,553.068 | 1,517.474 | 1,567.503 | 1,548.844 | 1,486.903 | 1,384.873 | 1,340.811 | 1,259.33 | 1,215.332 | 1,151.68 | 1,138.066 | 1,042.263 | 1,033.75 | 1,025.163 | 1,028.391 | 1,031.629 | 1,048.651 | 1,024.484 | 1,028.045 | 1,033.139 | 1,066.131 | 1,071.091 | 1,089.154 | 1,035.611 | 1,025.505 | 1,017.259 | 1,015.816 | 993.719 | 958.041 | 964.72 | 915.927 | 900.654 | 918.342 | 925.345 | 995.532 | 1,002.773 | 990.695 | 1,024.538 | 1,062.898 | 1,101.349 | 1,086.161 | 1,124.469 | 1,129.119 | 1,162.967 | 716.23 | 707.421 | 682.015 | 679.798 | 525.49 | 527.502 | 515.564 | 516.043 | 484.694 | 484.697 | 491.342 | 472.923 | 441.74 | 435.961 | 437.129 | 413.106 | 408.447 | 1,164.624 | 1,174.008 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 248.647 | 255.386 | 249.828 | 227.652 | 272.306 | 269.805 | 218.218 | 192.992 | 186.46 | 194.951 | 187.181 | 174.237 | 151.064 | 172.286 | 146.112 | 141.425 | 142.173 | 156.674 | 136.781 | 141.094 | 132.508 | 122.092 | 117.408 | 109.843 | 101.205 | 85.691 | 96.041 | 99.728 | 75.82 | 77.945 | 76.269 | 60.704 | 57.831 | 40.755 | 42.473 | 44.417 | 50.018 | 39.316 | 36.339 | 40.608 | 29.803 | 33.971 | 30.361 | 34.818 | 32.988 | 39.455 | 35.752 | 36.521 | 48.018 | 37.165 | 43.679 | 48.36 | 50.698 | 61.854 | 53.733 | 40.558 | 37.329 | 31.912 | 41.272 | 38.174 | 32.825 | 30.625 | 49.855 | 36.618 | 63.438 | 59.187 | 62.902 | 76.425 | 52.179 | 44.721 | 52.596 | 65.313 | 54.273 | 59.649 | 63.502 | 78.068 | 66.732 | 53.106 | 63.676 | 62.635 | 45.37 | 48.383 | 52.186 | 43.355 | 43.877 | 40.128 | 52.338 |
Kortlopende schulden
| 20.892 | 97.755 | 73.715 | 95.044 | 43.716 | 44.187 | 45.69 | 23.955 | 22.516 | 41.628 | 38.311 | 38.194 | 35.209 | 34.4 | 34.181 | 49.314 | 42.844 | 43.573 | 40.453 | 40.421 | 73.039 | 70.776 | 51.265 | 29.654 | 14.86 | 14.86 | 14.846 | 18.512 | 19.247 | 20.133 | 26.531 | 29.306 | 35.268 | 41.637 | 37.734 | 33.865 | 29.565 | 24.672 | 24.507 | 24.344 | 24.184 | 24.027 | 23.873 | 23.721 | 23.572 | 23.426 | 23.282 | 21.265 | 19.251 | 17.239 | 15.23 | 13.223 | 13.085 | 12.131 | 12.741 | 36.591 | 36.112 | 36.788 | 60.438 | 51.737 | 55.487 | 62.774 | 62.319 | 61.858 | 40.858 | 37.235 | 30.05 | 22.815 | 14.854 | 13.684 | 12.557 | 11.413 | 10.186 | 9.089 | 8.786 | 23.313 | 16.816 | 22.049 | 21.886 | 20.66 | 17.478 | 18.949 | 19.457 | 16.376 | 36.111 | 7.346 | 28.907 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 38.431 | 38.31 | 31.075 | 30.226 | 27.555 | 38.654 | 33.784 | 38.654 | 33.784 | 38.293 | 47.798 | 47.381 | 42.404 | 68.97 | 50.458 | 53.522 | 65.832 | 42.569 | 20.863 | 17.566 | 20.153 | 18.637 | 21.381 | 19.082 | 15.204 | 15.022 | 12.765 | 15.85 | 29.186 | 22.48 | 25.233 | 18.407 | 13.151 | 12.081 | 11.991 | 12.963 | 14.051 | 12.812 | 9.85 | 12.914 | 11.692 | 9.487 | 8.887 | 8.733 | 9.771 | 10.408 | 10.58 | 10.311 | 10.636 | 11.071 | 12.283 | 12.487 | 11.935 | 12.525 | 10.726 | 10.794 | 14.335 | 16.775 | 10.288 | 15.34 | 17.251 | 9.232 | 14.904 | 14.813 | 21.653 | 29.697 | 30.29 | 19.262 | 4.825 | 10.474 | 9.087 | 14.691 | 11.373 | 6.827 | 8.664 | 4.399 | 8.025 | 11.487 | 10.872 | 7.565 | 10.338 | 12.265 | 11.318 | 12.301 | 14.889 | 0 | 0 |
Overige kortlopende verplichtingen
| 73.943 | 26.985 | 74.843 | 37.884 | 40.744 | 30.089 | 37.966 | 81.43 | 85.99 | 44.39 | 37.469 | 48.986 | 55.992 | 61.536 | 47.605 | 58.948 | 65.54 | 63.203 | 62.08 | 68.887 | 51.804 | 45.952 | 52.079 | 70.555 | 42.803 | 45.022 | 39.695 | 50.582 | 41.005 | 40.865 | 36.585 | 47.368 | 36.297 | 33.112 | 32.759 | 35.561 | 33.101 | 28.507 | 30.795 | 33.834 | 35.609 | 31.182 | 32.897 | 32.858 | 31.194 | 27.69 | 30.707 | 31.419 | 32.699 | 30.932 | 32.178 | 33.517 | 36.718 | 37.794 | 34.417 | 36.289 | 40.057 | 47.273 | 56.73 | 79.465 | 71.951 | 100.721 | 106.494 | 145.118 | 73.517 | 71.549 | 96.314 | 75.826 | 58.449 | 71.407 | 60.986 | 67.552 | 66.915 | 77.833 | 76.218 | 60.888 | 51.36 | 60.904 | 66.565 | 59.274 | 59.828 | 55.091 | 59.617 | 53.409 | 59.189 | 96.353 | 52.001 |
Totaal kortlopende verplichtingen
| 381.913 | 428.782 | 419.675 | 400.189 | 393.622 | 393.445 | 346.811 | 393.445 | 346.811 | 328.336 | 317.501 | 312.631 | 285.844 | 335.868 | 277.632 | 301.988 | 312.734 | 303.02 | 253.801 | 263.239 | 276.642 | 259.015 | 242.133 | 229.134 | 174.072 | 160.595 | 163.347 | 184.672 | 165.258 | 161.423 | 164.618 | 155.785 | 142.547 | 127.585 | 124.957 | 126.806 | 126.735 | 105.307 | 101.491 | 111.7 | 101.288 | 98.667 | 96.018 | 100.13 | 97.525 | 100.979 | 100.321 | 99.516 | 110.604 | 96.407 | 103.37 | 107.587 | 112.436 | 124.304 | 111.617 | 124.232 | 127.833 | 132.748 | 168.728 | 184.716 | 177.514 | 203.352 | 233.572 | 258.407 | 199.466 | 197.668 | 189.266 | 196.112 | 125.482 | 129.812 | 126.139 | 144.278 | 131.374 | 146.571 | 148.506 | 162.269 | 134.908 | 136.059 | 152.127 | 142.569 | 122.676 | 122.423 | 131.26 | 113.14 | 139.177 | 143.827 | 133.246 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,603.68 | 1,622.919 | 1,694.256 | 1,742.562 | 1,729.878 | 1,554.769 | 1,589.181 | 1,515.86 | 1,409.587 | 1,403.147 | 1,315.394 | 1,343.122 | 1,413.03 | 1,445.662 | 1,544.528 | 1,516.459 | 1,505.197 | 1,545.652 | 1,581.509 | 1,500.011 | 1,446.627 | 1,443.355 | 1,406.057 | 1,371.598 | 527.226 | 505.853 | 572.476 | 551.605 | 535.154 | 508.152 | 481.886 | 429.415 | 413.865 | 323.461 | 333.766 | 284.17 | 279.782 | 290.781 | 312.011 | 319.75 | 347.447 | 328.103 | 350.718 | 360.794 | 368.331 | 365.33 | 386.791 | 343.216 | 338.604 | 165.67 | 169.378 | 291.151 | 221.193 | 192.953 | 163.302 | 226.191 | 179.739 | 184.504 | 178.781 | 275.646 | 350.463 | 380.225 | 392.351 | 450.628 | 477.506 | 515.899 | 528.758 | 567.987 | 228.894 | 215.957 | 202.712 | 189.118 | 174.706 | 160.58 | 162.312 | 164.572 | 166.787 | 169.2 | 171.336 | 173.856 | 175.905 | 177.913 | 179.885 | 181.81 | 179.774 | 103.331 | 107.077 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 45.591 | 31.25 | 34.99 | 33.304 | 34.374 | 35.211 | 34.374 | 0 | 241.752 | 0 | 217.291 | 95.046 | 88.711 | 126.593 | 141.265 | 233.265 | 405.596 | 298.125 | 127.476 | 362.14 | 461.179 | 434.709 | 113.243 | 215.448 | 256.458 | 270.976 | 99.444 | 302.841 | 249.716 | 172.505 | 122.532 | 163.623 | 161.444 | 106.001 | 96.858 | 78.323 | 86.102 | 88.915 | 102.993 | 24.833 | 29.985 | 30.207 | 109.869 | 149.326 | 169.858 | 179.487 | 46.422 | 160.873 | 180.286 | 183.895 | 42.53 | 101.862 | 110.442 | 115.622 | 39.746 | 97.292 | 102.765 | 129.084 | 50.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 453.052 | 46.017 |
Uitgestelde belastingverplichtingen niet-vlottend
| 286.787 | 291.767 | 288.016 | 408.318 | 279.778 | 272.208 | 260.989 | 272.208 | 260.989 | 241.752 | 227.128 | 217.291 | 197.528 | 178.703 | 154.252 | 141.265 | 147.201 | 135.849 | 136.978 | 127.476 | 125.018 | 118.076 | 113.374 | 113.243 | 119.289 | 113.571 | 107.93 | 99.444 | 143.337 | 135.506 | 129.425 | 122.532 | 109.827 | 109.358 | 100.965 | 96.858 | 120.632 | 115.985 | 108.82 | 102.993 | 123.89 | 118.335 | 113.273 | 109.869 | 62.066 | 56.806 | 52.062 | 46.422 | 47.61 | 40.14 | 32.815 | 42.53 | 47.475 | 49.433 | 42.529 | 39.746 | 64.172 | 66.988 | 61.998 | 50.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176.414 | 174.089 |
Overige niet-vlottende verplichtingen
| 143.704 | 130.631 | 108.365 | 85.389 | 94.664 | 88.939 | 352.22 | 354.07 | 330.701 | 74.822 | 72.866 | 71.914 | 142.936 | 135.894 | 171.563 | 186.536 | 283.079 | 456.078 | 348.449 | 469.11 | 415.55 | 512.061 | 479.584 | 320.172 | 261.782 | 301.875 | 315.252 | 317.844 | 350.88 | 299.859 | 223.799 | 219.696 | 225.932 | 332.579 | 270.901 | 170.272 | 135.273 | 145.368 | 148.65 | 149.697 | 81.486 | 94.119 | 92.45 | 93.378 | 210.918 | 230.45 | 241.121 | 247.201 | 224.654 | 63.281 | 64.261 | 197.244 | 57.991 | 57.59 | 60.304 | 128.916 | 54.863 | 59.311 | 61.029 | 146.297 | 283.613 | 287.049 | 310.142 | 311.922 | 193.851 | 201.46 | 205.962 | 198.865 | 224.093 | 228.874 | 227.685 | 226.192 | 83.447 | 89.929 | 82.504 | 76.123 | 73.461 | 77.6 | 72.847 | 68.549 | 65.588 | 65.153 | 61.338 | 59.49 | 36.539 | 501.992 | 481.257 |
Totaal niet-vlottende verplichtingen
| 2,034.171 | 2,045.317 | 2,090.637 | 2,236.269 | 2,104.32 | 1,915.916 | 1,941.401 | 1,915.916 | 1,941.401 | 1,719.721 | 1,615.388 | 1,632.327 | 1,753.494 | 1,760.259 | 1,870.343 | 1,844.26 | 1,935.477 | 2,137.579 | 2,066.936 | 2,096.597 | 1,987.195 | 2,073.492 | 1,999.015 | 1,805.013 | 908.297 | 921.299 | 995.658 | 968.893 | 1,029.371 | 943.517 | 835.11 | 771.643 | 749.624 | 656.04 | 604.667 | 551.3 | 535.687 | 552.134 | 569.481 | 572.44 | 552.823 | 540.557 | 556.441 | 564.041 | 641.315 | 652.586 | 679.974 | 636.839 | 610.868 | 629.663 | 634.244 | 615.985 | 530.383 | 520.86 | 497.379 | 474.345 | 493.358 | 516.333 | 559.976 | 572.075 | 634.076 | 667.274 | 702.493 | 762.55 | 671.357 | 717.359 | 734.72 | 766.852 | 452.987 | 444.831 | 430.397 | 415.31 | 258.153 | 250.509 | 244.816 | 240.695 | 240.248 | 246.8 | 244.183 | 242.405 | 241.493 | 243.066 | 241.223 | 241.3 | 216.313 | 781.737 | 808.44 |
Totaal passiva
| 2,416.084 | 2,474.099 | 2,510.312 | 2,636.458 | 2,497.942 | 2,309.361 | 2,288.212 | 2,309.361 | 2,288.212 | 2,048.057 | 1,932.889 | 1,944.958 | 2,039.338 | 2,096.127 | 2,147.975 | 2,146.248 | 2,248.211 | 2,440.599 | 2,320.737 | 2,359.836 | 2,263.837 | 2,332.507 | 2,241.148 | 2,034.147 | 1,082.369 | 1,081.894 | 1,159.005 | 1,153.565 | 1,194.629 | 1,104.94 | 999.728 | 927.428 | 892.171 | 783.625 | 729.624 | 678.106 | 662.422 | 657.441 | 670.972 | 684.14 | 654.111 | 639.224 | 652.459 | 664.171 | 738.84 | 753.565 | 780.295 | 736.355 | 721.472 | 726.07 | 737.614 | 723.572 | 642.819 | 645.164 | 608.996 | 598.577 | 621.191 | 649.081 | 728.704 | 756.791 | 811.59 | 870.626 | 936.065 | 1,020.957 | 870.823 | 915.027 | 923.986 | 962.964 | 578.469 | 574.643 | 556.536 | 559.588 | 389.527 | 397.08 | 393.322 | 402.964 | 375.156 | 382.859 | 396.31 | 384.974 | 364.169 | 365.489 | 372.483 | 354.44 | 355.49 | 925.564 | 941.686 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.658 | 0.658 | 0.657 | 0.652 | 0.653 | 0.708 | 0.715 | 0.708 | 0.715 | 0.744 | 0.743 | 0.741 | 0.742 | 0.742 | 0.606 | 0.596 | 0.596 | 0.596 | 0.596 | 0.593 | 0.594 | 0.594 | 0.594 | 0.591 | 0.591 | 0.591 | 0.591 | 0.591 | 0.591 | 0.591 | 0.596 | 0.595 | 0.596 | 0.635 | 0.641 | 0.641 | 0.645 | 0.65 | 0.651 | 0.649 | 0.649 | 0.649 | 0.649 | 0.646 | 0.647 | 0.647 | 0.646 | 0.641 | 0.642 | 0.643 | 0.643 | 0.64 | 0.641 | 0.642 | 0.642 | 0.637 | 0.638 | 0.638 | 0.634 | 0.634 | 0.635 | 0.635 | 0.633 | 0.632 | 0.633 | 0.632 | 0.632 | 0.626 | 0.587 | 0.587 | 0.587 | 0.585 | 0.585 | 0.585 | 0.585 | 0.584 | 0.583 | 0.583 | 0.583 | 0.583 | 0.583 | 0.583 | 0.583 | 0.583 | 0.521 | 0.1 | 0.521 |
Ingehouden winsten
| 601.929 | 605.256 | 597.828 | 589.209 | 604.217 | 587.045 | 549.023 | 587.045 | 549.023 | 435.189 | 380.097 | 309.43 | 264.906 | 200.234 | 120.3 | 78.01 | 72.883 | 78.474 | 183.4 | 45.895 | 86.085 | -19.243 | 7.358 | 56.051 | 60.381 | 27.278 | 2.644 | -13.748 | -108.865 | -75.981 | -22.255 | -32.243 | -33.775 | -35.938 | -47.513 | -55.731 | -70.499 | -77.06 | -87.844 | -96.953 | -100.664 | -110.571 | -120.08 | -126.813 | -83.972 | -91.772 | -98.685 | -107.185 | -119.198 | -130.568 | -141.627 | -148.059 | -160.99 | -156.188 | -168.487 | -171.251 | -183.09 | -194.248 | -203.93 | -211.085 | -222.593 | -226.33 | -234.437 | -245.534 | -181.318 | -186.283 | -185.757 | -189.544 | -197.914 | -200.318 | -204.863 | -207.836 | -276.764 | -283.338 | -289.797 | -297.89 | -306.973 | -314.364 | -321.119 | -328.202 | -346.27 | -353.369 | -359.195 | -365.175 | -372.788 | 244.306 | 237.07 |
Overige gereserveerde algehele resultaten
| -51.529 | -53.496 | -55.462 | -57.429 | -92.327 | -96.012 | -99.697 | -96.012 | -99.697 | -61.579 | -61.829 | -62.08 | -74.462 | -75.86 | -77.258 | -78.656 | -59.616 | -60.366 | -61.116 | -61.866 | -80.598 | -83.595 | -88.383 | -91.362 | -60.949 | -61.701 | -62.307 | -63.02 | -71.402 | -77.187 | -78.558 | -79.866 | -92.493 | -94.392 | -96.6 | -99.012 | -79.925 | -80.972 | -82.22 | -82.876 | -32.29 | -30.841 | -30.33 | -29.818 | -113.938 | -115.055 | -116.171 | -117.287 | -100.446 | -101.313 | -102.18 | -103.047 | -44.581 | -44.188 | -43.712 | -46.234 | -34.295 | -33.567 | -32.773 | -46.389 | -94.488 | -110.742 | -129.311 | -134.861 | -63.871 | -64.194 | -68.164 | -69.17 | -98.02 | -99.901 | -101.906 | -103.61 | -18.48 | -16.946 | -18.143 | -18.953 | -13.099 | -13.069 | -13.069 | -13.069 | -5.379 | -5.379 | -5.379 | -5.379 | -3.475 | -6.177 | -5.679 |
Overige totale aandeelhoudersvermogen
| 917.181 | 912.968 | 838.402 | 836.27 | 835.63 | 951.463 | 964.026 | 986.303 | 1,039.354 | 1,037.139 | 1,035.029 | 1,074.286 | 991.65 | 989.611 | 856.09 | 855.547 | 700.757 | 477.829 | 476.423 | 475.72 | 474.915 | 473.053 | 471.245 | 471.158 | 470.676 | 469.412 | 467.57 | 471.456 | 471.95 | 432.51 | 441.3 | 443.416 | 448.833 | 497.75 | 551.914 | 518.259 | 521.107 | 525.104 | 526.832 | 526.669 | 526.845 | 526.023 | 525.347 | 524.953 | 524.554 | 523.706 | 523.069 | 523.087 | 523.035 | 522.427 | 521.366 | 520.613 | 520.152 | 519.29 | 518.488 | 518.925 | 513.898 | 503.441 | 502.897 | 502.822 | 495.551 | 490.349 | 489.948 | 460.155 | 459.894 | 459.287 | 458.422 | 458.091 | 433.108 | 432.41 | 431.661 | 431.071 | 430.622 | 430.121 | 429.597 | 429.338 | 429.027 | 428.688 | 428.637 | 428.637 | 428.637 | 428.637 | 428.637 | 428.637 | 428.699 | 0.831 | 0.41 |
Totaal eigen vermogen van aandeelhouders
| 1,468.239 | 1,465.386 | 1,381.425 | 1,368.702 | 1,348.173 | 1,443.204 | 1,414.067 | 1,443.204 | 1,414.067 | 1,411.493 | 1,354.04 | 1,322.377 | 1,182.836 | 1,114.727 | 899.738 | 855.497 | 714.62 | 496.533 | 599.303 | 460.342 | 480.996 | 370.809 | 390.814 | 436.438 | 470.699 | 435.58 | 408.498 | 395.279 | 292.274 | 279.933 | 341.083 | 331.902 | 323.161 | 368.055 | 408.442 | 364.157 | 371.328 | 367.722 | 357.419 | 347.489 | 394.54 | 385.26 | 375.586 | 368.968 | 327.291 | 317.526 | 308.859 | 299.256 | 304.033 | 291.189 | 278.202 | 270.147 | 315.222 | 319.556 | 306.931 | 302.077 | 297.151 | 276.264 | 266.828 | 245.982 | 179.105 | 153.912 | 126.833 | 80.392 | 215.338 | 209.442 | 205.133 | 200.003 | 137.761 | 132.778 | 125.479 | 120.21 | 135.963 | 130.422 | 122.242 | 113.079 | 109.538 | 101.838 | 95.032 | 87.949 | 77.571 | 70.472 | 64.646 | 58.666 | 52.957 | 239.06 | 232.322 |
Totaal eigen vermogen
| 1,468.239 | 1,465.386 | 1,381.425 | 1,368.702 | 1,348.173 | 1,443.204 | 1,414.067 | 1,443.204 | 1,414.067 | 1,411.493 | 1,354.04 | 1,322.377 | 1,182.836 | 1,114.727 | 899.738 | 855.497 | 714.62 | 496.533 | 599.303 | 460.342 | 480.996 | 370.809 | 390.814 | 436.438 | 470.699 | 435.58 | 408.498 | 395.279 | 292.274 | 279.933 | 341.083 | 331.902 | 323.161 | 368.055 | 408.442 | 364.157 | 371.328 | 367.722 | 357.419 | 347.489 | 394.54 | 385.26 | 375.586 | 368.968 | 327.291 | 317.526 | 308.859 | 299.256 | 304.033 | 291.189 | 278.202 | 270.147 | 315.222 | 319.556 | 306.931 | 302.077 | 297.151 | 276.264 | 266.828 | 245.982 | 179.105 | 153.912 | 126.833 | 80.392 | 215.338 | 209.442 | 205.133 | 200.003 | 137.761 | 132.778 | 125.479 | 120.21 | 135.963 | 130.422 | 122.242 | 113.079 | 109.538 | 101.838 | 95.032 | 87.949 | 77.571 | 70.472 | 64.646 | 58.666 | 52.957 | 239.06 | 232.322 |
Totaal passiva en aandeelhoudersvermogen
| 3,884.323 | 3,939.485 | 3,891.737 | 4,005.16 | 3,846.115 | 3,752.565 | 3,702.279 | 3,752.565 | 3,702.279 | 3,459.55 | 3,286.929 | 3,267.335 | 3,222.174 | 3,210.854 | 3,047.713 | 3,001.745 | 2,962.831 | 2,937.132 | 2,920.04 | 2,820.178 | 2,744.833 | 2,703.316 | 2,631.962 | 2,470.585 | 1,553.068 | 1,517.474 | 1,567.503 | 1,548.844 | 1,486.903 | 1,384.873 | 1,340.811 | 1,259.33 | 1,215.332 | 1,151.68 | 1,138.066 | 1,042.263 | 1,033.75 | 1,025.163 | 1,028.391 | 1,031.629 | 1,048.651 | 1,024.484 | 1,028.045 | 1,033.139 | 1,066.131 | 1,071.091 | 1,089.154 | 1,035.611 | 1,025.505 | 1,017.259 | 1,015.816 | 993.719 | 958.041 | 964.72 | 915.927 | 900.654 | 918.342 | 925.345 | 995.532 | 1,002.773 | 990.695 | 1,024.538 | 1,062.898 | 1,101.349 | 1,086.161 | 1,124.469 | 1,129.119 | 1,162.967 | 716.23 | 707.421 | 682.015 | 679.798 | 525.49 | 527.502 | 515.564 | 516.043 | 484.694 | 484.697 | 491.342 | 472.923 | 441.74 | 435.961 | 437.129 | 413.106 | 408.447 | 1,164.624 | 1,174.008 |