Astronics Corporation
NASDAQ:ATRO
15.89 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5.177 | 4.392 | 6.61 | 11.313 | 3.981 | 3.472 | 4.22 | 13.778 | 2.568 | 10.684 | 24.015 | 29.757 | 29.091 | 33.587 | 30.729 | 40.412 | 29.897 | 46.639 | 188.364 | 31.906 | 22.795 | 17.106 | 15.966 | 16.622 | 4.893 | 10.608 | 16.387 | 17.914 | 15.377 | 8.268 | 10.763 | 17.901 | 13.278 | 20.411 | 15.791 | 18.561 | 22.433 | 23.767 | 22.563 | 21.197 | 24.928 | 20.825 | 29.117 | 54.635 | 68.186 | 16.535 | 17.798 | 7.38 | 7.567 | 8.168 | 8.235 | 10.919 | 20.612 | 16.075 | 16.888 | 22.709 | 22.051 | 16.412 | 12.678 | 14.949 | 17.54 | 4.476 | 1.189 | 3.038 | 0.509 | 2.227 | 1.19 | 2.818 | 0.837 | 1.18 | 0.346 | 0.222 | 0.645 | 0.425 | 0.006 | 4.473 | 1.786 | 1.093 | 2.915 | 8.476 | 11.383 | 11.015 | 11.42 | 11.806 | 11.174 | 10.834 | 10.528 | 7.722 | 12.169 | 9.972 | 10.611 | 9.176 | 4.81 | 2.236 | 1.773 | 0.045 | 0.031 | 0.621 | 0.46 | 1.2 | 0.6 | 0.7 | 0 | 0.5 | 0.8 | 0.1 | 0.3 | 0.7 | 0.1 | 0.2 | 1.2 | 1.1 | 0.5 | 0.6 | 0.5 | 0.8 | 0.3 | 2.5 | 2.4 | 3.5 | 3.2 | 4.4 | 3.6 | 3.5 | 3.6 | 4.1 | 4.4 | 4 | 3.6 | 3.5 | 4.1 | 3.8 | 3 | 2.8 | 2.3 | 1.5 | 0.7 | 0.3 | 0.3 | 0.7 | 0.5 | 0.1 | 2.1 | 8.3 | 12.2 | 3.5 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5.177 | 4.392 | 6.61 | 11.313 | 3.981 | 3.472 | 4.22 | 13.778 | 2.568 | 10.684 | 24.015 | 29.757 | 29.091 | 33.587 | 30.729 | 40.412 | 29.897 | 46.639 | 188.364 | 31.906 | 22.795 | 17.106 | 15.966 | 16.622 | 4.893 | 10.608 | 16.387 | 17.914 | 15.377 | 8.268 | 10.763 | 17.901 | 13.278 | 20.411 | 15.791 | 18.561 | 22.433 | 23.767 | 22.563 | 21.197 | 24.928 | 20.825 | 29.117 | 54.635 | 68.186 | 16.535 | 17.798 | 7.38 | 7.567 | 8.168 | 8.235 | 10.919 | 20.612 | 16.075 | 16.888 | 22.709 | 22.051 | 16.412 | 12.678 | 14.949 | 17.54 | 4.476 | 1.189 | 3.038 | 0.509 | 2.227 | 1.19 | 2.818 | 0.837 | 1.18 | 0.346 | 0.222 | 0.645 | 0.425 | 0.006 | 4.473 | 1.786 | 1.093 | 2.915 | 9.476 | 11.383 | 11.015 | 11.42 | 11.806 | 11.174 | 10.834 | 10.528 | 7.722 | 12.169 | 9.972 | 10.611 | 9.176 | 4.81 | 2.236 | 1.773 | 0.045 | 0.031 | 0.621 | 0.46 | 1.2 | 0.6 | 0.7 | 0 | 0.5 | 0.8 | 0.1 | 0.3 | 0.7 | 0.1 | 0.2 | 1.2 | 1.1 | 0.5 | 0.6 | 0.5 | 0.8 | 0.3 | 2.5 | 2.4 | 3.5 | 3.2 | 4.4 | 3.6 | 3.5 | 3.6 | 4.1 | 4.4 | 4 | 3.6 | 3.5 | 4.1 | 3.8 | 3 | 2.8 | 2.3 | 1.5 | 0.7 | 0.3 | 0.3 | 0.7 | 0.5 | 0.1 | 2.1 | 8.3 | 12.2 | 3.5 |
Nettovorderingen
| 193.494 | 186.295 | 170.246 | 172.108 | 152.961 | 170.806 | 152.365 | 147.79 | 133.835 | 118.342 | 117.495 | 107.439 | 107.69 | 98.161 | 98.701 | 93.056 | 92.947 | 102.659 | 133.729 | 147.998 | 159.715 | 177.102 | 188.564 | 182.308 | 189.11 | 169.496 | 157.65 | 132.633 | 114.985 | 120.38 | 112.781 | 109.415 | 118.888 | 106.316 | 106.177 | 95.277 | 124.663 | 98.836 | 76.346 | 88.888 | 111.898 | 105.108 | 109.015 | 60.942 | 48.594 | 42.819 | 39.421 | 45.473 | 47.33 | 43.536 | 39.894 | 35.669 | 37.036 | 35.762 | 37.179 | 30.941 | 28.701 | 28.128 | 30.831 | 30.56 | 34.023 | 39.917 | 45.41 | 22.053 | 27.818 | 29.567 | 25.483 | 20.72 | 23.869 | 27.862 | 24.663 | 17.165 | 18.065 | 17.784 | 15.949 | 12.635 | 14.096 | 14.935 | 13.202 | 5.88 | 5.677 | 5.368 | 5.618 | 4.383 | 5.075 | 5.559 | 6.629 | 9.496 | 5.818 | 11.66 | 12.424 | 6.797 | 12.499 | 13.071 | 11.141 | 12.837 | 9.952 | 9.018 | 7.682 | 6.9 | 6.6 | 5.8 | 5.9 | 5.4 | 5.6 | 5.1 | 5.2 | 4.4 | 4.6 | 4.1 | 3.7 | 3.7 | 4.5 | 4.5 | 4.5 | 4.9 | 2.8 | 2.5 | 3.3 | 3 | 2.5 | 2.2 | 2.4 | 2.5 | 2.6 | 2.4 | 2.7 | 2.7 | 2.5 | 2.2 | 2.6 | 2.5 | 2.8 | 2.3 | 3 | 2.9 | 2.9 | 2.9 | 2.7 | 2.2 | 2.8 | 2.6 | 2.8 | 2.3 | 2.2 | 1.7 |
Voorraad
| 204.952 | 200.679 | 199.497 | 191.801 | 203.9 | 207.446 | 199.944 | 187.983 | 190.198 | 175.204 | 166.088 | 157.576 | 157.163 | 154.133 | 155.254 | 157.059 | 163.451 | 156.584 | 151.798 | 145.787 | 149.621 | 142.853 | 139.09 | 138.685 | 154.87 | 159.479 | 159.961 | 150.196 | 139.265 | 134.423 | 122.184 | 116.597 | 120.691 | 119.329 | 118.666 | 115.467 | 119.811 | 133.418 | 120.784 | 115.053 | 126.564 | 127.32 | 141.106 | 85.269 | 67.255 | 53.108 | 49.649 | 48.624 | 46.651 | 44.572 | 42.29 | 40.094 | 40.015 | 40.826 | 39.875 | 37.763 | 35.012 | 32.501 | 31.716 | 31.909 | 31.03 | 32.61 | 35.918 | 35.586 | 42.661 | 37.645 | 36.095 | 36.92 | 37.8 | 37.744 | 32.976 | 31.57 | 26.584 | 23.223 | 21.369 | 19.013 | 18.551 | 16.994 | 15.39 | 7.11 | 6.607 | 6.202 | 6.106 | 5.707 | 5.987 | 5.93 | 6.075 | 6.139 | 6.566 | 9.664 | 9.327 | 9.012 | 11.727 | 11.33 | 11.277 | 10.521 | 12.087 | 10.443 | 9.344 | 8.7 | 8.7 | 6.7 | 5 | 4.9 | 5.3 | 5 | 4.7 | 4.8 | 4.9 | 4.9 | 4.7 | 4.9 | 5.5 | 6 | 6.4 | 6.3 | 4.4 | 3.9 | 3.9 | 4.2 | 4.4 | 4.3 | 4.6 | 4.9 | 5.1 | 5.3 | 5.3 | 5.4 | 5.4 | 5.5 | 5.5 | 5.8 | 6.6 | 6.4 | 6.1 | 6.1 | 6.7 | 6.6 | 6 | 5.8 | 6.4 | 6.8 | 5.7 | 3.3 | 3 | 1.8 |
Overige vlottende activa
| 20.558 | 22.574 | 16.843 | 21.117 | 20.384 | 16.472 | 17.647 | 15.743 | 20.736 | 40.252 | 36.662 | 45.089 | 64.63 | 29.821 | 51.104 | 52.84 | 54.75 | 41.468 | 41.316 | 17.39 | 20.762 | 35.174 | 35.592 | 36.556 | 34.31 | 27.824 | 31.79 | 14.586 | 32.088 | 28.888 | 21.348 | 22.32 | 26.2 | 11.308 | 16.403 | 20.662 | 19.501 | 18.057 | 17.628 | 20.68 | 14.149 | 13.979 | 11.473 | 10.352 | 7.869 | 6.068 | 5.614 | 8.099 | 6.132 | 5.567 | 5.418 | 5.628 | 6.724 | 6.453 | 6.098 | 5.727 | 5.785 | 6.584 | 4.966 | 5.075 | 5.172 | 5.475 | 5.219 | 6.078 | 3.184 | 2.97 | 2.932 | 3.563 | 2.931 | 3.02 | 2.793 | 2.699 | 1.966 | 1.895 | 1.778 | 1.615 | 0.858 | 1.54 | 1.714 | 2.016 | 1.047 | 1.379 | 1.257 | 1.38 | 1.287 | 1.009 | 0.439 | 0.434 | 11.15 | 0.892 | 0.691 | 10.526 | 0.287 | 0.083 | 0.561 | 0.512 | 0.281 | 0.626 | 0.781 | 0.4 | 0.3 | 0.2 | 0.9 | 1.3 | 0.2 | 0.3 | 0 | 0.5 | 0.4 | 0.2 | 0.5 | 0.6 | 0.5 | -0.1 | 0.3 | 0.6 | 1.6 | 0.2 | 0.2 | 0.6 | 0.7 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.4 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0 |
Totaal vlottende activa
| 424.181 | 412.405 | 391.894 | 389.782 | 381.226 | 398.196 | 374.176 | 365.294 | 347.337 | 324.356 | 325.929 | 339.861 | 331.839 | 315.702 | 310.236 | 316.947 | 313.67 | 326.616 | 494.549 | 343.081 | 352.893 | 354.648 | 361.416 | 374.171 | 366.028 | 353.495 | 349.893 | 315.329 | 285.671 | 277.515 | 256.402 | 255.073 | 265.957 | 257.364 | 257.037 | 249.967 | 286.408 | 274.078 | 237.321 | 245.818 | 277.539 | 267.232 | 290.711 | 211.198 | 191.904 | 118.53 | 112.482 | 108.01 | 107.68 | 101.843 | 95.837 | 92.31 | 104.387 | 99.116 | 100.04 | 97.14 | 91.549 | 83.625 | 80.191 | 82.493 | 87.765 | 82.478 | 87.736 | 66.755 | 74.172 | 72.409 | 65.7 | 64.021 | 65.437 | 69.806 | 60.778 | 51.656 | 47.26 | 43.327 | 39.102 | 37.522 | 35.291 | 34.562 | 33.221 | 24.482 | 24.714 | 23.964 | 24.401 | 23.276 | 23.523 | 23.332 | 23.671 | 23.791 | 35.703 | 32.188 | 33.053 | 30.58 | 29.323 | 26.72 | 24.752 | 23.915 | 22.351 | 20.708 | 18.267 | 17.2 | 16.2 | 13.4 | 11.8 | 12.1 | 11.9 | 10.5 | 10.2 | 10.4 | 10 | 9.4 | 10.1 | 10.3 | 11 | 11 | 11.7 | 12.6 | 9.1 | 9.1 | 9.8 | 11.3 | 10.8 | 11 | 10.8 | 11.1 | 11.5 | 11.9 | 12.6 | 12.3 | 11.9 | 11.3 | 12.4 | 12.4 | 12.6 | 11.7 | 11.6 | 10.8 | 10.4 | 9.9 | 9.1 | 8.9 | 9.8 | 9.6 | 10.9 | 14.1 | 17.6 | 7 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 106.158 | 108.773 | 111.103 | 113.345 | 86.742 | 87.8 | 88.623 | 90.658 | 105.103 | 90.837 | 93.028 | 95.236 | 115.02 | 99.683 | 104.931 | 106.678 | 127.913 | 109.381 | 133.54 | 112.499 | 113.137 | 117.389 | 117.307 | 120.862 | 124.652 | 124.696 | 124.762 | 125.83 | 124.281 | 122.646 | 122.159 | 122.812 | 123.754 | 123.709 | 123.971 | 124.742 | 125.94 | 126.329 | 124.917 | 116.316 | 111.362 | 110.152 | 100.883 | 70.9 | 59.604 | 54.741 | 54.125 | 53.537 | 48.777 | 43.562 | 41.757 | 41.122 | 40.819 | 35.944 | 30.687 | 30.873 | 30.983 | 30.813 | 31.174 | 31.243 | 32.228 | 32.808 | 32.827 | 29.075 | 30.611 | 30.433 | 30.183 | 30.083 | 29.057 | 28.107 | 25.841 | 23.436 | 21.221 | 21.085 | 20.604 | 20.461 | 21.578 | 21.642 | 21.095 | 15.221 | 15.055 | 15.001 | 14.952 | 15.119 | 15.269 | 15.361 | 15.496 | 15.663 | 16.134 | 33.091 | 33.633 | 33.985 | 34.989 | 35.621 | 35.52 | 36.216 | 37.49 | 37.484 | 36.667 | 36.2 | 34.1 | 33 | 27.4 | 25 | 23.4 | 20.3 | 20.5 | 18.2 | 18 | 18.3 | 17.2 | 17.6 | 17.6 | 17.3 | 17.4 | 16.3 | 12 | 11.9 | 12 | 11.2 | 11.2 | 11 | 11.5 | 11.7 | 12 | 10.5 | 10.3 | 10.3 | 10.5 | 10.6 | 10.5 | 10.7 | 10.9 | 11 | 11.2 | 11.3 | 11.6 | 11.8 | 12.1 | 12.3 | 12.5 | 12.8 | 12.9 | 10.5 | 10.7 | 10.4 |
Goodwill
| 58.169 | 58.143 | 58.156 | 58.21 | 58.169 | 58.21 | 58.169 | 58.169 | 58.143 | 58.252 | 58.313 | 58.282 | 58.282 | 58.329 | 58.297 | 58.282 | 58.182 | 58.44 | 70.997 | 144.97 | 133.594 | 124.998 | 124.854 | 124.952 | 125.136 | 125.237 | 125.63 | 125.645 | 119.118 | 117.565 | 115.294 | 115.207 | 115.645 | 115.614 | 115.742 | 115.369 | 115.942 | 114.578 | 119.63 | 100.153 | 100.542 | 102.729 | 103.418 | 100.998 | 92.62 | 21.781 | 21.85 | 21.923 | 21.948 | 17.185 | 17.233 | 17.185 | 7.516 | 7.712 | 7.712 | 7.61 | 7.562 | 7.472 | 7.61 | 7.493 | 21.55 | 21.415 | 21.205 | 2.582 | 2.929 | 2.999 | 2.975 | 3.048 | 3.023 | 2.885 | 2.704 | 2.668 | 2.78 | 2.761 | 2.668 | 2.686 | 0 | 0 | 0 | 2.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 55.702 | 58.843 | 62.121 | 65.42 | 68.682 | 72.108 | 75.697 | 79.277 | 82.814 | 86.638 | 90.504 | 94.32 | 98.19 | 102.095 | 105.93 | 109.886 | 114.355 | 118.648 | 123.008 | 127.293 | 132.433 | 125.039 | 129.133 | 133.383 | 138.347 | 142.544 | 147.592 | 153.493 | 95.055 | 94.364 | 95.529 | 98.103 | 101.037 | 103.598 | 105.633 | 108.276 | 111.196 | 114.23 | 112.033 | 94.991 | 95.285 | 96.959 | 101.57 | 102.701 | 83.094 | 15.588 | 16.056 | 16.523 | 17.133 | 13.347 | 13.65 | 14 | 4.721 | 4.824 | 4.93 | 5.04 | 5.179 | 5.315 | 5.453 | 5.591 | 11.149 | 11.971 | 12.79 | 1.853 | 1.912 | 1.971 | 2.029 | 2.088 | 2.15 | 2.212 | 2.274 | 2.335 | 3.17 | 3.246 | 3.323 | 3.4 | 6.946 | 6.92 | 2.566 | 2.615 | 2.518 | 2.416 | 2.43 | 2.444 | 0 | 2.389 | 2.242 | 2.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 113.871 | 116.986 | 120.277 | 123.63 | 126.851 | 130.318 | 133.866 | 137.446 | 140.957 | 144.89 | 148.817 | 152.602 | 156.472 | 160.424 | 164.227 | 168.168 | 172.537 | 177.088 | 194.005 | 272.263 | 266.027 | 250.037 | 253.987 | 258.335 | 263.483 | 267.781 | 273.222 | 279.138 | 214.173 | 211.929 | 210.823 | 213.31 | 216.682 | 219.212 | 221.375 | 223.645 | 227.138 | 228.808 | 231.663 | 195.144 | 195.827 | 199.688 | 204.988 | 203.699 | 175.714 | 37.369 | 37.906 | 38.446 | 39.081 | 30.532 | 30.883 | 31.185 | 12.237 | 12.536 | 12.642 | 12.65 | 12.741 | 12.787 | 13.063 | 13.084 | 32.699 | 33.386 | 33.995 | 4.435 | 4.841 | 4.97 | 5.004 | 5.136 | 5.173 | 5.097 | 4.978 | 5.003 | 5.95 | 6.007 | 5.991 | 6.086 | 6.946 | 6.92 | 2.566 | 2.615 | 2.518 | 2.416 | 2.43 | 2.444 | 0 | 2.389 | 2.242 | 2.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.762 | 0 | 0 | 0 | -5.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.192 | 0 | -0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 15.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.762 | 0 | 0 | 0 | 5.291 | 0 | 8.635 | 8.929 | 9.019 | 9.003 | 8.886 | 8.579 | 7.039 | 5.769 | 6.332 | 6.664 | 6.883 | 7.258 | 7.368 | 7.916 | 8.131 | 1.411 | 1.007 | 1.293 | 1.155 | 0.863 | 0.899 | 0.898 | 0.991 | 0.658 | 0.683 | 0.63 | 0.622 | 0.192 | 0 | 0.182 | 0 | 0.387 | 0.369 | 0.46 | 0.488 | 1.124 | 1.073 | 1.12 | 1.165 | 0 | 1.502 | 1.317 | 1.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 1.2 | 1.1 | 0 | 0.8 | 0.8 | 0.8 | 0 | 0.8 | 0.7 | 0.6 | 0 | 1 | 0.9 | 0.9 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 7.387 | 6.695 | 6.69 | 7.035 | 36.052 | 37.274 | 19.743 | 21.633 | 5.49 | 22.198 | 20.697 | 21.439 | 6.975 | 26.686 | 26.563 | 27.952 | 23.341 | 45.441 | 27.932 | 54.873 | 45.911 | 45.189 | 47.811 | 21.272 | 21.893 | 18.451 | 19.693 | 15.659 | 16.503 | 15.738 | 13.902 | 13.149 | 13.035 | 11.966 | 11.438 | 10.889 | 8.907 | 8.995 | 6.382 | 5.632 | 6.179 | 5.703 | 6.137 | 5.474 | 5.608 | 3.162 | 3.396 | 2.977 | 2.857 | 2.749 | 3.143 | 3.249 | 3.119 | 3.231 | 3.12 | 3.342 | 3.593 | 3.647 | 3.697 | 3.763 | 5.193 | 3.946 | 4.477 | 3.254 | 3.465 | 3.41 | 3.508 | 3.89 | 3.541 | 3.645 | 1.835 | 1.821 | 1.741 | 1.75 | 1.746 | 1.788 | 1.632 | 1.652 | 3.04 | 2.43 | 3.403 | 3.553 | 3.456 | 3.47 | 7.352 | 3.487 | 3.53 | 24.505 | 21.659 | 6.648 | 6.718 | 6.482 | 5.496 | 5.835 | 6.189 | 6.889 | 7.123 | 7.267 | 5.63 | 6.5 | 0.9 | 1.4 | 3.4 | 6.6 | 0.8 | 0.9 | 0.9 | 1.6 | 1.1 | 1.2 | 1.3 | 2 | 1.1 | 1.1 | 1 | 1.9 | 1.2 | 0.3 | 1.4 | 1.3 | 1.5 | 1.7 | 1.8 | 2 | 1.9 | 1.6 | 2 | 2.1 | 1.9 | 2.1 | 2.1 | 2.2 | 2.2 | 2.3 | 2.4 | 2.6 | 2.6 | 2.7 | 2.7 | 2.9 | 2.9 | 3 | 3.1 | 2.2 | 2 | 0.8 |
Totaal niet-vlottende activa
| 227.416 | 232.454 | 238.07 | 259.214 | 249.645 | 255.392 | 242.232 | 249.737 | 251.55 | 257.925 | 262.542 | 269.277 | 278.467 | 286.793 | 295.721 | 302.798 | 323.791 | 331.91 | 355.477 | 439.635 | 425.075 | 412.615 | 419.105 | 400.469 | 410.028 | 410.928 | 417.677 | 420.627 | 354.957 | 350.313 | 346.884 | 349.271 | 353.471 | 354.887 | 356.784 | 359.276 | 361.985 | 364.132 | 362.962 | 317.092 | 313.368 | 315.543 | 312.008 | 280.073 | 240.926 | 103.907 | 104.356 | 103.979 | 99.718 | 85.729 | 84.362 | 82.595 | 61.944 | 58.043 | 53.113 | 53.748 | 54.575 | 54.615 | 55.85 | 56.221 | 70.12 | 71.147 | 72.592 | 37.919 | 39.78 | 39.712 | 39.593 | 40.1 | 38.429 | 37.532 | 33.284 | 30.882 | 28.912 | 28.842 | 28.341 | 28.335 | 30.543 | 30.583 | 27.161 | 20.754 | 22.1 | 22.043 | 21.958 | 22.198 | 22.621 | 22.739 | 22.585 | 43.558 | 37.793 | 39.739 | 40.351 | 40.467 | 40.485 | 41.456 | 41.709 | 43.105 | 44.613 | 44.751 | 42.297 | 42.7 | 36.3 | 35.6 | 31.9 | 31.6 | 25 | 22 | 22.2 | 19.8 | 19.9 | 20.2 | 19.1 | 19.6 | 19.7 | 19.3 | 19.3 | 18.2 | 13.2 | 13.1 | 13.4 | 12.5 | 12.7 | 12.7 | 13.3 | 13.7 | 13.9 | 12.1 | 12.3 | 12.4 | 12.4 | 12.7 | 12.6 | 12.9 | 13.1 | 13.3 | 13.6 | 13.9 | 14.2 | 14.5 | 14.8 | 15.2 | 15.4 | 15.8 | 16 | 12.7 | 12.7 | 11.2 |
Totaal activa
| 651.597 | 644.859 | 629.964 | 648.996 | 630.871 | 653.588 | 616.408 | 615.031 | 598.887 | 582.281 | 588.471 | 609.138 | 610.306 | 602.495 | 605.957 | 619.745 | 637.461 | 658.526 | 850.026 | 782.716 | 777.968 | 767.263 | 780.521 | 774.64 | 776.056 | 764.423 | 767.57 | 735.956 | 640.628 | 627.828 | 603.286 | 604.344 | 619.428 | 612.251 | 613.821 | 609.243 | 648.393 | 638.21 | 600.283 | 562.91 | 590.907 | 582.775 | 602.719 | 491.271 | 432.83 | 222.437 | 216.838 | 211.989 | 207.398 | 187.572 | 180.199 | 174.905 | 166.331 | 157.159 | 153.153 | 150.888 | 146.124 | 138.24 | 136.041 | 138.714 | 157.885 | 153.625 | 160.328 | 104.674 | 113.952 | 112.121 | 105.293 | 104.121 | 103.866 | 107.338 | 94.062 | 82.538 | 76.172 | 72.169 | 67.443 | 65.857 | 65.834 | 65.145 | 60.382 | 45.236 | 46.814 | 46.007 | 46.359 | 45.474 | 46.144 | 46.071 | 46.256 | 67.349 | 73.496 | 71.927 | 73.404 | 71.047 | 69.808 | 68.176 | 66.461 | 67.02 | 66.964 | 65.459 | 60.564 | 59.9 | 52.5 | 49 | 43.7 | 43.7 | 36.9 | 32.5 | 32.4 | 30.2 | 29.9 | 29.6 | 29.2 | 29.9 | 30.7 | 30.3 | 31 | 30.8 | 22.3 | 22.2 | 23.2 | 23.8 | 23.5 | 23.7 | 24.1 | 24.8 | 25.4 | 24 | 24.9 | 24.7 | 24.3 | 24 | 25 | 25.3 | 25.7 | 25 | 25.2 | 24.7 | 24.6 | 24.4 | 23.9 | 24.1 | 25.2 | 25.4 | 26.9 | 26.8 | 30.3 | 18.2 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 57.058 | 56.186 | 61.269 | 61.134 | 69.561 | 79.837 | 63.266 | 64.193 | 53.216 | 46.198 | 43.4 | 34.86 | 24.456 | 30.615 | 22.216 | 26.446 | 26.32 | 35.371 | 42.08 | 35.842 | 46.046 | 42.964 | 48.492 | 50.664 | 42.184 | 49.58 | 61.387 | 41.846 | 35.876 | 30.84 | 29.506 | 25.07 | 27.493 | 27.24 | 30.089 | 27.138 | 27.763 | 38.609 | 34.875 | 27.903 | 43.534 | 39.52 | 45.389 | 25.255 | 16.706 | 15.043 | 12.318 | 10.592 | 14.206 | 11.164 | 12.144 | 10.559 | 9.974 | 9.833 | 8.803 | 10.583 | 10.377 | 8.86 | 6.982 | 7.405 | 7.691 | 7.874 | 12.936 | 9.9 | 10.71 | 11.618 | 8.824 | 7.667 | 8.826 | 13.33 | 13.258 | 12.472 | 9.878 | 10.167 | 8.035 | 5.421 | 6.333 | 7.336 | 6.303 | 2.551 | 2.896 | 2.324 | 2.648 | 1.617 | 2.311 | 2.27 | 2.803 | 1.939 | 10.046 | 5.124 | 5.342 | 3.284 | 5.463 | 5.484 | 5.669 | 5.583 | 6.661 | 6.556 | 7.009 | 8.6 | 7.4 | 6.8 | 3.7 | 2.9 | 3.6 | 2.3 | 4 | 2.6 | 2.8 | 2.7 | 2.6 | 2.5 | 2.7 | 2.8 | 2.7 | 2.5 | 1.7 | 1.8 | 1.7 | 1.6 | 1.6 | 1.3 | 1.2 | 1.3 | 2.5 | 1.4 | 1.6 | 1.5 | 2 | 1.8 | 1.4 | 1.2 | 2.2 | 2 | 2.3 | 1.7 | 2.3 | 2.3 | 1.9 | 1.9 | 0.4 | 1.5 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 5.63 | 12.27 | 19.712 | 14.162 | 13.594 | 13.566 | 11.057 | 8.941 | 4.971 | 11.866 | 12.19 | 6.85 | 7.124 | 7.003 | 4.856 | 4.998 | 5.201 | 5.042 | 4.91 | 4.741 | 0.191 | 0.17 | 5.254 | 3.74 | 1.965 | 2.19 | 2.478 | 2.689 | 2.695 | 2.651 | 2.582 | 2.636 | 2.686 | 2.691 | 2.664 | 2.579 | 2.745 | 2.702 | 2.658 | 2.796 | 10.239 | 13.325 | 13.092 | 12.279 | 10.591 | 10.254 | 12.26 | 9.268 | 8.273 | 5.273 | 5.288 | 5.29 | 5.297 | 5.31 | 5.316 | 5.314 | 5.324 | 5.239 | 5.245 | 6.238 | 9.226 | 8.942 | 9.139 | 0.92 | 4.943 | 3.948 | 7.246 | 8.251 | 11.349 | 16.239 | 15.426 | 9.023 | 8.821 | 6.919 | 6.913 | 7.914 | 7.914 | 7.904 | 7.905 | 0.908 | 0.901 | 0.894 | 0.895 | 0.896 | 0.892 | 0.892 | 0.881 | 0.873 | 0.873 | 1.029 | 1.142 | 0 | 1.16 | 1.164 | 0.936 | 1.276 | 0.948 | 1.006 | 0.706 | 0.8 | 0.5 | 0.8 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 1.2 | 1.6 | 2.1 | 2.2 | 2.2 | 2.2 | 2.2 | 2.3 | 2.3 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.1 | 2 | 1.8 | 1.7 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 1.9 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 |
Belastingschulden
| 0 | 0 | 0 | 3.045 | 0 | 0 | 0 | 6.41 | 0 | 0 | 0 | 2.621 | 0 | 0 | 0 | 1.017 | 0 | 0 | 0 | 1.08 | 0 | 0 | 0 | 0.312 | 0 | 0 | 0 | 0.261 | 0 | 0 | 0 | 0.062 | 0 | 0 | 0 | 0.195 | 0 | 0 | 0 | 1.9 | 3.355 | 4.005 | 5.178 | 1.318 | 1.417 | 1.04 | 1.172 | 0 | 0.309 | 0.34 | 1.964 | 0 | 0 | 0 | 1.928 | 0 | 0.659 | 0 | 0.727 | 0.242 | 0.57 | 0 | 0.265 | 0 | 0 | 1.306 | 0 | 0 | 0.711 | 0.975 | 1.876 | 0.214 | 0 | 0 | 0.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 19.144 | 17.635 | 20.257 | 22.029 | 26.127 | 27.288 | 27.432 | 32.567 | 0 | 26.79 | 27.198 | 27.356 | 22.249 | 23.588 | 27.407 | 24.571 | 24.916 | 27.12 | 30.832 | 31.36 | 23.525 | 25.402 | 30.937 | 26.88 | 30.186 | 25.429 | 22.164 | 19.607 | 21.988 | 20.095 | 20.937 | 23.168 | 27.805 | 28.729 | 34.878 | 38.757 | 40.565 | 32.588 | 37.039 | 45.052 | 45.618 | 27.392 | 32.597 | 20.747 | 10.832 | 9.924 | 10.269 | 12.474 | 10.251 | 10.556 | 6.299 | 5.796 | 4.787 | 3.706 | 2.913 | 3.853 | 2.032 | 1.794 | 2.169 | 4.952 | 3.764 | 3.902 | 5.148 | 7.338 | 7.45 | 6.617 | 7.591 | 8.181 | 6.513 | 5.339 | 4.192 | 1.632 | 3.582 | 4.909 | 4.779 | 5.017 | 4.316 | 5.689 | 3.277 | 2.386 | 1.885 | 1.557 | 1.48 | 1.841 | 1.946 | 1.724 | 1.525 | 2.195 | -0.959 | -1.009 | -1.167 | 0 | -1.122 | 2.642 | 1.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 69.204 | 55.051 | 50.041 | 63.89 | 48.941 | 53.477 | 45.066 | 63.414 | 46.253 | 35.322 | 33.402 | 46.926 | 47.987 | 37.851 | 40.723 | 36.704 | 47.91 | 68.152 | 49.672 | 72.749 | 49.321 | 51.054 | 58.146 | 46.496 | 43.338 | 38.59 | 36.51 | 38.488 | 32.533 | 30.504 | 30.1 | 35.624 | 35.236 | 33.588 | 27.516 | 35.563 | 42.076 | 35.996 | 31.063 | 76.617 | 32.97 | 28.556 | 27.074 | 25.638 | 16.917 | 13.288 | 13.016 | 15.634 | 14.72 | 11.692 | 10.266 | 11.568 | 12.216 | 11.135 | 10.58 | 11.535 | 12.452 | 11.693 | 11.082 | 10.799 | 12.911 | 10.416 | 9.392 | 7.338 | 15.276 | 14.934 | 13.905 | 16.003 | 14.005 | 12.514 | 5.667 | 12.51 | 8.965 | 9.229 | 8.247 | 10.422 | 10.738 | 10.072 | 6.174 | 2.919 | 2.379 | 1.932 | 1.716 | 1.996 | 2.06 | 1.83 | 1.767 | 3.229 | 2.541 | 2.791 | 3.033 | 5.65 | 3.378 | 2.886 | 2.331 | 3.335 | 2.194 | 1.865 | 1.927 | 2.3 | 1.7 | 1.4 | 1.8 | 2.5 | 1.8 | 1.6 | 1.8 | 2.3 | 2.1 | 1.4 | 1.7 | 2.7 | 2 | 1.5 | 1.3 | 1.7 | 1.2 | 0.9 | 1.3 | 1.5 | 1.3 | 1.2 | 1.2 | 1.5 | 1.3 | 0.9 | 0.9 | 1.1 | 0.6 | 0.6 | 1 | 1.7 | 1.9 | 1.4 | 1.3 | 1.4 | 0.9 | 0.7 | 0.6 | 0.5 | 0.6 | -0.1 | 1.9 | 1.2 | 1.8 | 1.3 |
Totaal kortlopende verplichtingen
| 150.036 | 141.142 | 151.279 | 143.334 | 158.223 | 174.168 | 146.821 | 151.612 | 133.488 | 124.966 | 121.185 | 118.613 | 101.816 | 99.057 | 95.202 | 93.736 | 99.268 | 112.498 | 120.202 | 116.121 | 119.083 | 119.59 | 147.971 | 128.092 | 117.673 | 115.789 | 122.539 | 102.891 | 93.092 | 84.09 | 83.125 | 86.56 | 93.22 | 92.248 | 95.147 | 104.232 | 113.149 | 109.895 | 105.635 | 109.216 | 135.716 | 112.798 | 123.33 | 85.237 | 56.463 | 49.549 | 49.035 | 47.968 | 47.759 | 39.025 | 35.961 | 33.477 | 32.274 | 29.984 | 29.54 | 31.285 | 30.844 | 27.586 | 26.205 | 29.636 | 34.162 | 31.134 | 36.88 | 23.395 | 30.929 | 31.806 | 29.975 | 31.921 | 34.891 | 43.058 | 40.419 | 34.219 | 27.664 | 26.315 | 23.921 | 23.757 | 24.985 | 25.312 | 20.382 | 6.378 | 6.176 | 5.15 | 5.259 | 4.509 | 5.263 | 4.992 | 5.451 | 6.041 | 13.46 | 8.944 | 9.517 | 8.934 | 10.001 | 9.534 | 8.936 | 10.194 | 9.803 | 9.427 | 9.642 | 11.7 | 9.6 | 9 | 5.9 | 5.8 | 5.8 | 4.3 | 6.4 | 6.1 | 6.5 | 6.2 | 6.5 | 7.4 | 6.9 | 6.5 | 6.3 | 6.5 | 5.1 | 4.9 | 5.2 | 5.3 | 5.1 | 4.7 | 4.5 | 4.8 | 5.6 | 4 | 2.9 | 3 | 3.1 | 2.9 | 2.9 | 3.3 | 4.5 | 3.8 | 4 | 3.5 | 3.6 | 3.4 | 2.9 | 2.8 | 2.9 | 2 | 2.3 | 1.6 | 2.2 | 1.7 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 199.832 | 195.058 | 176.826 | 183.717 | 185.025 | 194.815 | 174.567 | 169.442 | 169.966 | 147.979 | 147.964 | 175.018 | 196.314 | 188.27 | 188.647 | 190.371 | 185.582 | 194.547 | 352.992 | 211.839 | 208.928 | 146.767 | 139.362 | 236.886 | 257.68 | 263.155 | 273.627 | 269.078 | 174.652 | 160.315 | 138.914 | 134.187 | 161.305 | 163.898 | 169.682 | 167.21 | 205.789 | 228.469 | 214.099 | 180.212 | 202.404 | 232.293 | 255.326 | 188.041 | 188.078 | 15.221 | 15.672 | 20.715 | 25.125 | 20.484 | 21.937 | 27.973 | 29.356 | 29.806 | 31.239 | 33.264 | 33.65 | 35.015 | 36.523 | 38.538 | 43.917 | 46.291 | 49.577 | 13.526 | 14.093 | 14.175 | 14.613 | 14.684 | 15.086 | 15.06 | 9.404 | 9.426 | 9.837 | 9.868 | 10.239 | 10.304 | 10.695 | 10.641 | 11.079 | 11.154 | 12.027 | 11.987 | 12.434 | 12.482 | 12.834 | 12.869 | 13.179 | 13.11 | 13.491 | 13.764 | 15.683 | 15.819 | 16.335 | 16.457 | 17.105 | 17.746 | 21.189 | 21.65 | 0 | 16 | 0 | 12.2 | 11 | 12.1 | 7.3 | 5.6 | 4.4 | 3.3 | 4.3 | 5.2 | 4.9 | 5.4 | 9.6 | 10.3 | 11.6 | 11.7 | 5.3 | 5.9 | 6.4 | 7 | 7.6 | 8.1 | 8.7 | 9.3 | 9.8 | 10.4 | 3.4 | 12.3 | 3.6 | 12.6 | 12.8 | 13.2 | 13.3 | 13.5 | 13.7 | 13.9 | 14.2 | 14.3 | 14.4 | 14.6 | 14.7 | 14.9 | 15.1 | 15.5 | 18.7 | 8.3 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 24.48 | 0 | 0 | 0 | 1.87 | 0 | 0 | 0 | 1.421 | 0 | 0 | 0 | 2.909 | 0 | 0 | 0 | 3.922 | 0 | 0 | 0 | 3.199 | 0 | 0 | 0 | 5.121 | 0 | 0 | 0 | 11.297 | 0 | 0 | 0 | 14.967 | 0 | 0 | 0 | -20.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | 0 | 0 | 0 | 0 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 16.511 | 0 | 0 | 0 | 1.87 | 0 | 0 | 0 | 1.421 | 0 | 0 | 0 | 2.909 | 0 | 0 | 0 | 3.922 | 0 | 0 | 0 | 3.199 | 0 | 0 | 0 | 5.121 | 0 | 0 | 0 | 11.297 | 0 | 0 | 0 | 14.967 | 0 | 0 | 0 | 20.939 | 0 | 0 | 0 | 24.23 | 21.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.192 | 0.21 | 0.182 | 0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.073 | 0 | 0 | 0 | 1.232 | 0 | 0 | 0 | 1.3 | 0 | 1.2 | 1.1 | 1.1 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.6 | 0.5 | 1 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 1 | 1.2 | 1.3 | 1.4 | 1.4 | 1.4 | 1.3 | 1.2 | 1.3 | 1.3 | 1.1 | 1.1 | 1.1 | 1.1 | 0.8 | 0.8 | 0.8 | 0.8 | 0.6 | 0.6 | 0.6 | 0.6 | 1.6 | 1.5 | 1.4 | 1.2 | 1.2 | 0.9 |
Overige niet-vlottende verplichtingen
| 52.525 | 50.779 | 50.136 | 55.916 | 55.216 | 54.204 | 56.096 | 52.187 | 58.345 | 58.66 | 59.24 | 57.482 | 60.516 | 60.317 | 61.804 | 62.358 | 62.765 | 59.122 | 63.023 | 57.458 | 24.165 | 25.94 | 27.185 | 19.838 | 31.258 | 34.189 | 33.376 | 28.939 | 35.554 | 35.7 | 35.147 | 12.257 | 35.532 | 37.661 | 38.019 | 22.609 | 45.469 | 43.698 | 43.558 | 24.366 | 41.518 | 42.961 | 43.067 | 45.514 | 40.052 | 18.01 | 17.989 | 18.172 | 16.879 | 16.437 | 16.376 | 10.592 | 8.46 | 8.889 | 8.985 | 9.124 | 9.246 | 9.234 | 9.285 | 10.427 | 11.057 | 10.3 | 10.466 | 9.498 | 8.253 | 8.284 | 8.366 | 8.284 | 7.582 | 7.563 | 7.587 | 7.545 | 5.987 | 5.916 | 5.857 | 5.811 | 5.557 | 5.571 | 5.63 | 5.044 | 5.538 | 5.632 | 5.506 | 5.543 | 6.036 | 5.954 | 5.901 | 5.259 | 3.795 | 6.093 | 5.944 | 4.55 | 5.179 | 5.035 | 4.981 | 3.658 | 4.546 | 4.399 | 22.057 | 3.1 | 16.9 | 2 | 2 | 2 | 2 | 2 | 1.8 | 1.8 | 1.7 | 1.8 | 1.6 | 1.8 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | 8.7 | -0.1 | 8.9 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0.1 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 252.357 | 245.837 | 226.962 | 256.144 | 240.241 | 249.019 | 230.663 | 223.499 | 228.311 | 206.639 | 207.204 | 233.921 | 256.83 | 248.587 | 250.451 | 255.638 | 248.347 | 253.669 | 416.015 | 277.738 | 233.093 | 172.707 | 166.547 | 259.923 | 288.938 | 297.344 | 307.003 | 303.138 | 210.206 | 196.015 | 174.061 | 180.335 | 196.837 | 201.559 | 207.701 | 204.786 | 251.258 | 272.167 | 257.657 | 225.517 | 243.922 | 275.254 | 298.393 | 234.525 | 228.13 | 33.231 | 33.661 | 38.887 | 42.004 | 36.921 | 38.313 | 38.565 | 37.816 | 38.695 | 40.224 | 42.388 | 42.896 | 44.249 | 45.808 | 48.965 | 54.974 | 56.591 | 60.043 | 23.024 | 22.346 | 22.459 | 22.979 | 22.968 | 22.668 | 22.623 | 16.991 | 16.971 | 16.016 | 15.994 | 16.278 | 16.266 | 16.252 | 16.212 | 16.709 | 16.198 | 17.565 | 17.619 | 17.94 | 18.025 | 18.87 | 18.823 | 19.08 | 18.369 | 17.286 | 19.857 | 21.627 | 21.442 | 21.514 | 21.492 | 22.086 | 22.636 | 25.735 | 26.049 | 22.057 | 20.4 | 16.9 | 15.4 | 14.1 | 15.2 | 10.1 | 8.4 | 7 | 5.9 | 6.8 | 7.7 | 7.1 | 7.7 | 10.6 | 11.3 | 12.6 | 12.6 | 6.2 | 6.8 | 7.4 | 8.2 | 8.8 | 9.5 | 10.1 | 10.6 | 11.1 | 11.6 | 13.4 | 13.5 | 13.6 | 13.7 | 13.9 | 14.2 | 14.1 | 14.3 | 14.5 | 14.8 | 14.8 | 14.9 | 14.9 | 15.2 | 16.2 | 16.4 | 16.5 | 16.8 | 19.9 | 9.2 |
Totaal passiva
| 402.393 | 386.979 | 378.241 | 399.478 | 398.464 | 423.187 | 377.484 | 375.111 | 361.799 | 331.605 | 328.389 | 352.534 | 358.646 | 347.644 | 345.653 | 349.374 | 347.615 | 366.167 | 536.217 | 393.859 | 352.176 | 292.297 | 314.518 | 388.015 | 406.611 | 413.133 | 429.542 | 406.029 | 303.298 | 280.105 | 257.186 | 266.895 | 290.057 | 293.807 | 302.848 | 309.018 | 364.407 | 382.062 | 363.292 | 334.733 | 379.638 | 388.052 | 421.723 | 319.762 | 284.593 | 82.78 | 82.696 | 86.855 | 89.763 | 75.946 | 74.274 | 72.042 | 70.09 | 68.679 | 69.764 | 73.673 | 73.74 | 71.835 | 72.013 | 78.601 | 89.136 | 87.725 | 96.923 | 46.419 | 53.275 | 54.265 | 52.954 | 54.889 | 57.559 | 65.681 | 57.41 | 51.19 | 43.68 | 42.309 | 40.199 | 40.023 | 41.237 | 41.524 | 37.091 | 22.576 | 23.741 | 22.769 | 23.199 | 22.534 | 24.133 | 23.815 | 24.531 | 24.41 | 30.746 | 28.801 | 31.144 | 30.376 | 31.515 | 31.026 | 31.022 | 32.83 | 35.538 | 35.476 | 31.699 | 32.1 | 26.5 | 24.4 | 20 | 21 | 15.9 | 12.7 | 13.4 | 12 | 13.3 | 13.9 | 13.6 | 15.1 | 17.5 | 17.8 | 18.9 | 19.1 | 11.3 | 11.7 | 12.6 | 13.5 | 13.9 | 14.2 | 14.6 | 15.4 | 16.7 | 15.6 | 16.3 | 16.5 | 16.7 | 16.6 | 16.8 | 17.5 | 18.6 | 18.1 | 18.5 | 18.3 | 18.4 | 18.3 | 17.8 | 18 | 19.1 | 18.4 | 18.8 | 18.4 | 22.1 | 10.9 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.377 | 0.377 | 0.376 | 0.373 | 0.368 | 0.355 | 0.355 | 0.354 | 0.354 | 0.354 | 0.354 | 0.353 | 0.353 | 0.347 | 0.347 | 0.347 | 0.346 | 0.346 | 0.346 | 0.345 | 0.344 | 0.344 | 0.343 | 0.343 | 0.341 | 0.298 | 0.298 | 0.297 | 0.297 | 0.297 | 0.297 | 0.297 | 0.296 | 0.257 | 0.257 | 0.256 | 0.255 | 0.222 | 0.221 | 0.219 | 0.218 | 0.181 | 0.18 | 0.179 | 0.175 | 0.145 | 0.145 | 0.145 | 0.148 | 0.129 | 0.129 | 0.129 | 0.128 | 0.115 | 0.115 | 0.114 | 0.114 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.112 | 0.112 | 0.09 | 0.089 | 0.089 | 0.089 | 0.089 | 0.088 | 0.088 | 0.087 | 0.087 | 0.087 | 0.087 | 0.087 | 0.087 | 0.086 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.086 | 0.085 | 0.086 | 0.085 | 0.068 | 0.068 | 0.067 | 0.066 | 0.06 | 0.06 | 0.06 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 0 | 206.778 | 205.899 | 209.753 | 203.821 | 221.698 | 234.463 | 240.36 | 249.099 | 266.338 | 284.124 | 287.225 | 285.621 | 292.795 | 300.894 | 312.803 | 332.788 | 338.042 | 361.621 | 428.584 | 462.649 | 461.439 | 454.713 | 376.567 | 364.15 | 347.151 | 333.126 | 325.191 | 330.844 | 324.784 | 317.099 | 305.512 | 295.707 | 283.633 | 268.653 | 257.168 | 243.315 | 218.621 | 200.931 | 190.248 | 171.808 | 154.766 | 141.622 | 134.115 | 127.766 | 120.611 | 115.453 | 106.889 | 102.841 | 97.911 | 92.717 | 86.622 | 81.469 | 74.804 | 70.256 | 65.047 | 60.576 | 55.929 | 53.499 | 50.099 | 59.754 | 57.258 | 55.302 | 53.901 | 55.69 | 53.333 | 48.217 | 45.57 | 43.501 | 39.375 | 34.874 | 30.179 | 29.997 | 28.084 | 26.069 | 24.859 | 23.802 | 23.012 | 22.815 | 22.206 | 22.864 | 23.223 | 23.166 | 22.94 | 22.38 | 22.675 | 22.386 | 42.831 | 42.25 | 40.969 | 39.634 | 38.278 | 36.184 | 34.494 | 33.015 | 31.809 | 29.293 | 27.853 | 26.735 | 25.7 | 23.9 | 22.8 | 21.9 | 20.9 | 19.3 | 18.2 | 17.4 | 16.6 | 15.3 | 14.3 | 13.7 | 13.1 | 11.9 | 11.2 | 10.8 | 10.4 | 9.6 | 9.1 | 9 | 8.7 | 8 | 7.5 | 7.4 | 7.4 | 6.8 | 6.5 | 6.7 | 6.2 | 5.8 | 5.5 | 6.3 | 5.9 | 5.4 | 5.2 | 5 | 4.7 | 4.4 | 4.3 | 4.3 | 4.3 | 4.3 | 5.2 | 6.3 | 6.6 | 6.5 | 5.7 |
Overige gereserveerde algehele resultaten
| -8.456 | -9.788 | -9.901 | -9.426 | -9.086 | -8.443 | -9.117 | -9.526 | -16.69 | -15.364 | -14.325 | -14.495 | -16.313 | -15.604 | -16.653 | -16.45 | -15.068 | -16.692 | -17.717 | -15.628 | -13.61 | -12.421 | -13.449 | -13.329 | -15.425 | -15.867 | -14.277 | -13.352 | -11.115 | -12.741 | -14.968 | -15.494 | -13.318 | -13.498 | -13.117 | -15.064 | -14.875 | -14.84 | -15.434 | -11.949 | -6.217 | -3.979 | -3.875 | -3.611 | -4.662 | -4.923 | -4.859 | -4.783 | -4.007 | -4.43 | -4.48 | -0.886 | -0.079 | 0.283 | 0.275 | -0.002 | -0.151 | -0.297 | 0.018 | -0.158 | -0.99 | -1.147 | -1.481 | -1.429 | -0.621 | -0.556 | -0.657 | -0.541 | -0.187 | -0.386 | -0.648 | -0.704 | 0.838 | 0.875 | 0.765 | 0.799 | 0.8 | 0.614 | 0.609 | 0.656 | 0.54 | 0.346 | 0.325 | 0.365 | 0.007 | -0.043 | -0.301 | -0.545 | -0.362 | -0.101 | 0.006 | 0.035 | -0.076 | 0.073 | -0.001 | 0.007 | -0.002 | -21.4 | -20.5 | -19.8 | -21.5 | -20.6 | -19.9 | -19.1 | -18.3 | -17.9 | -17.2 | -16.6 | -15.9 | -15.3 | -14.7 | -14.1 | -13.7 | -13.1 | -15.4 | -14.9 | -14.4 | -13.9 | -13.4 | -14.1 | -13.7 | -13.2 | -13.9 | -13.6 | -13.2 | -12.8 | -12.4 | -11.9 | -11.5 | -11.1 | -10.9 | -10.7 | -10.4 | -10.1 | -9.7 | -9.4 | -9 | -8.6 | -8.3 | -7.9 | -7.5 | -7.2 | -6.5 | -5.2 | -3.9 | -2.8 |
Overige totale aandeelhoudersvermogen
| 257.283 | 60.513 | 55.349 | 48.818 | 241.125 | 16.791 | 13.223 | 8.732 | 4.325 | -0.652 | -4.994 | -16.479 | -18.001 | -22.687 | -24.284 | -26.329 | -28.22 | -29.337 | -30.441 | -24.444 | -23.591 | 25.604 | 24.396 | 23.044 | 20.379 | 19.708 | 18.881 | 17.748 | 17.304 | 35.383 | 43.672 | 47.134 | 46.686 | 48.052 | 55.18 | 57.827 | 55.291 | 52.145 | 51.273 | 49.626 | 45.46 | 43.755 | 43.069 | 40.791 | 24.958 | 23.824 | 23.403 | 22.854 | 18.653 | 18.016 | 17.559 | 16.979 | 14.723 | 13.278 | 12.743 | 12.045 | 11.845 | 10.66 | 10.398 | 10.059 | 9.872 | 9.676 | 9.471 | 5.671 | 5.496 | 4.989 | 4.69 | 4.114 | 2.904 | 2.579 | 2.338 | 1.785 | 1.57 | 0.814 | 0.323 | -0.327 | -0.092 | -0.092 | -0.219 | -0.945 | -0.416 | -0.416 | -0.416 | -0.45 | -0.461 | -0.461 | -0.445 | 0.568 | 0.776 | 2.173 | 2.534 | 2.273 | 2.117 | 2.515 | 2.358 | 2.308 | 2.075 | 2.07 | 2.07 | 2 | 2 | 1.7 | 21.6 | 1.7 | 19.9 | 19.4 | 18.7 | 18.2 | 17.1 | 16.6 | 16.5 | 15.8 | 14.9 | 14.4 | 16.7 | 16.2 | 15.8 | 15.3 | 15 | 15.7 | 15.3 | 15.2 | 16 | 15.6 | 15.1 | 14.7 | 14.3 | 13.9 | 13.3 | 13 | 12.8 | 12.6 | 12.1 | 11.8 | 11.4 | 11.1 | 10.8 | 10.4 | 10.1 | 9.7 | 9.3 | 9 | 8.3 | 7 | 5.6 | 4.4 |
Totaal eigen vermogen van aandeelhouders
| 249.204 | 257.88 | 251.723 | 249.518 | 232.407 | 230.401 | 238.924 | 239.92 | 237.088 | 250.676 | 260.082 | 256.604 | 251.66 | 254.851 | 260.304 | 270.371 | 289.846 | 292.359 | 313.809 | 388.857 | 425.792 | 474.966 | 466.003 | 386.625 | 369.445 | 351.29 | 338.028 | 329.927 | 337.33 | 347.723 | 346.1 | 337.449 | 329.371 | 318.444 | 310.973 | 300.225 | 283.986 | 256.148 | 236.991 | 228.177 | 211.269 | 194.723 | 180.996 | 171.509 | 148.237 | 139.657 | 134.142 | 125.134 | 117.635 | 111.626 | 105.925 | 102.863 | 96.241 | 88.48 | 83.389 | 77.215 | 72.384 | 66.405 | 64.028 | 60.113 | 68.749 | 65.9 | 63.405 | 58.255 | 60.677 | 57.856 | 52.339 | 49.232 | 46.307 | 41.657 | 36.652 | 31.348 | 32.492 | 29.86 | 27.244 | 25.834 | 24.597 | 23.621 | 23.291 | 22.66 | 23.073 | 23.238 | 23.16 | 22.94 | 22.011 | 22.256 | 21.725 | 42.939 | 42.75 | 43.126 | 42.26 | 40.671 | 38.293 | 37.15 | 35.439 | 34.19 | 31.426 | 29.983 | 28.865 | 27.8 | 26 | 24.6 | 23.7 | 22.7 | 21 | 19.8 | 19 | 18.2 | 16.6 | 15.7 | 15.6 | 14.8 | 13.2 | 12.5 | 12.1 | 11.7 | 11 | 10.5 | 10.6 | 10.3 | 9.6 | 9.5 | 9.5 | 9.4 | 8.7 | 8.4 | 8.6 | 8.2 | 7.6 | 7.4 | 8.2 | 7.8 | 7.1 | 6.9 | 6.7 | 6.4 | 6.2 | 6.1 | 6.1 | 6.1 | 6.1 | 7 | 8.1 | 8.4 | 8.2 | 7.3 |
Totaal eigen vermogen
| 249.204 | 257.88 | 251.723 | 249.518 | 232.407 | 230.401 | 238.924 | 239.92 | 237.088 | 250.676 | 260.082 | 256.604 | 251.66 | 254.851 | 260.304 | 270.371 | 289.846 | 292.359 | 313.809 | 388.857 | 425.792 | 474.966 | 466.003 | 386.625 | 369.445 | 351.29 | 338.028 | 329.927 | 337.33 | 347.723 | 346.1 | 337.449 | 329.371 | 318.444 | 310.973 | 300.225 | 283.986 | 256.148 | 236.991 | 228.177 | 211.269 | 194.723 | 180.996 | 171.509 | 148.237 | 139.657 | 134.142 | 125.134 | 117.635 | 111.626 | 105.925 | 102.863 | 96.241 | 88.48 | 83.389 | 77.215 | 72.384 | 66.405 | 64.028 | 60.113 | 68.749 | 65.9 | 63.405 | 58.255 | 60.677 | 57.856 | 52.339 | 49.232 | 46.307 | 41.657 | 36.652 | 31.348 | 32.492 | 29.86 | 27.244 | 25.834 | 24.597 | 23.621 | 23.291 | 22.66 | 23.073 | 23.238 | 23.16 | 22.94 | 22.011 | 22.256 | 21.725 | 42.939 | 42.75 | 43.126 | 42.26 | 40.671 | 38.293 | 37.15 | 35.439 | 34.19 | 31.426 | 29.983 | 28.865 | 27.8 | 26 | 24.6 | 23.7 | 22.7 | 21 | 19.8 | 19 | 18.2 | 16.6 | 15.7 | 15.6 | 14.8 | 13.2 | 12.5 | 12.1 | 11.7 | 11 | 10.5 | 10.6 | 10.3 | 9.6 | 9.5 | 9.5 | 9.4 | 8.7 | 8.4 | 8.6 | 8.2 | 7.6 | 7.4 | 8.2 | 7.8 | 7.1 | 6.9 | 6.7 | 6.4 | 6.2 | 6.1 | 6.1 | 6.1 | 6.1 | 7 | 8.1 | 8.4 | 8.2 | 7.3 |
Totaal passiva en aandeelhoudersvermogen
| 651.597 | 644.859 | 629.964 | 648.996 | 630.871 | 653.588 | 616.408 | 615.031 | 598.887 | 582.281 | 588.471 | 609.138 | 610.306 | 602.495 | 605.957 | 619.745 | 637.461 | 658.526 | 850.026 | 782.716 | 777.968 | 767.263 | 780.521 | 774.64 | 776.056 | 764.423 | 767.57 | 735.956 | 640.628 | 627.828 | 603.286 | 604.344 | 619.428 | 612.251 | 613.821 | 609.243 | 648.393 | 638.21 | 600.283 | 562.91 | 590.907 | 582.775 | 602.719 | 491.271 | 432.83 | 222.437 | 216.838 | 211.989 | 207.398 | 187.572 | 180.199 | 174.905 | 166.331 | 157.159 | 153.153 | 150.888 | 146.124 | 138.24 | 136.041 | 138.714 | 157.885 | 153.625 | 160.328 | 104.674 | 113.952 | 112.121 | 105.293 | 104.121 | 103.866 | 107.338 | 94.062 | 82.538 | 76.172 | 72.169 | 67.443 | 65.857 | 65.834 | 65.145 | 60.382 | 45.236 | 46.814 | 46.007 | 46.359 | 45.474 | 46.144 | 46.071 | 46.256 | 67.349 | 73.496 | 71.927 | 73.404 | 71.047 | 69.808 | 68.176 | 66.461 | 67.02 | 66.964 | 65.459 | 60.564 | 59.9 | 52.5 | 49 | 43.7 | 43.7 | 36.9 | 32.5 | 32.4 | 30.2 | 29.9 | 29.6 | 29.2 | 29.9 | 30.7 | 30.3 | 31 | 30.8 | 22.3 | 22.2 | 23.2 | 23.8 | 23.5 | 23.7 | 24.1 | 24.8 | 25.4 | 24 | 24.9 | 24.7 | 24.3 | 24 | 25 | 25.3 | 25.7 | 25 | 25.2 | 24.7 | 24.6 | 24.4 | 23.9 | 24.1 | 25.2 | 25.4 | 26.9 | 26.8 | 30.3 | 18.2 |