Atrium Ljungberg AB (publ)
SSE:ATRLJ-B.ST
194.7 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 365 | 256 | 373 | -550 | 366 | 332 | 326 | 4,496 | 347 | 268 | 281 | 3,711 | 262 | 372 | 311 | -170 | 277 | 256 | 311 | 2,505 | 318 | 321 | 306 | 2,844 | 316 | 312 | 309 | 377 | 676 | 1,304 | 753 | 2,018 | 539 | 959 | -80 | 1,272.4 | 307.4 | 1,460.1 | 390.6 | 354.4 | 66.9 | 376.3 | 20.8 | 313.5 | 114.2 | 541.2 | 310.2 | 165.4 | 87.5 | 337.4 | 284.7 | 445 | 234.2 | 371.7 | 173.8 | 543.1 | 199.8 | 301.8 | 146.4 | -25.6 | 75.3 | -7.2 | 50.3 |
Afschrijvingen & Amortisatie
| 2 | -1 | 2 | 3 | 2 | 3 | 3 | 3 | 2 | 5 | 4 | 3 | 2 | 4 | 4 | 3 | 3 | 14 | 4 | 4 | 3 | 4 | 1 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | -1 | 2 | 2.1 | 2.1 | 2.4 | 1.8 | 1.8 | 1.7 | 1.4 | 1.6 | 1.5 | 1.6 | 1.5 | 1.5 | 1.5 | 1.5 | 1.6 | 1.5 | 1.7 | -0.1 | 0.4 | 0.3 | 0.7 | 0.7 | 17.7 | 0.7 | 0 | 50.9 | 1 | 1.2 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -19 | -4 | -11 | 15 | 83 | -122 | -92 | 299 | 101 | 131 | -241 | 135 | 73 | 95 | -81 | 252 | 101 | -257 | 18 | 28 | -8 | 112 | 59 | -47 | 132 | -75 | 22 | 50 | -46 | -38 | 4 | -107 | 108 | -50 | 57 | -96.3 | -9.2 | 67.1 | 125 | -18.9 | -2 | 42.8 | 38.6 | 18.4 | 114.9 | -27.5 | -21 | 59.3 | 36.7 | 166 | -222.3 | 22.3 | -4.5 | 23.4 | -14.2 | 5.6 | -13.5 | -39.4 | 85.5 | 113.9 | -40.2 | 44 | 16.3 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.1 | 0 | 0 | 0 | 79.1 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -19 | -4 | -11 | 15 | 83 | -122 | -92 | 299 | 101 | 131 | -241 | 135 | 73 | 95 | -81 | 252 | 101 | -257 | 17 | 28 | -8 | 112 | 59 | -47 | 132 | -75 | 22 | 50 | -46 | -38 | 4 | 24 | 67 | -83 | 0 | -115 | -9 | 67 | 125 | 16.2 | -2 | 42.8 | 38.6 | -60.7 | 114.9 | -27.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 40 | 134 | -23 | 884 | 15 | 16 | -37 | -4,194 | -60 | 45 | 81 | -3,442 | -37 | -167 | 4 | 492 | -20 | -12 | -140 | -2,313 | 23 | 11 | -24 | -2,530 | -9 | -8 | -18 | -69 | -364 | -1,001 | -487 | -1,666 | -322 | -752 | 239 | -948.2 | -88.9 | -1,265 | -217.7 | -148.6 | 121.3 | -179.4 | 55.7 | -118.3 | 80.3 | -362 | -115.8 | 11.8 | 91.8 | -189.5 | -3 | -308.1 | -43.8 | -244.9 | -17.5 | -409.1 | -0.8 | -180.1 | 12 | 168 | 26.9 | 133.8 | -1 |
Kasstroom uit Operationele Activiteiten
| 386 | 386 | 341 | 352 | 466 | 229 | 200 | 604 | 390 | 449 | 125 | 407 | 300 | 304 | 238 | 577 | 361 | 1 | 193 | 224 | 336 | 448 | 342 | 270 | 442 | 232 | 316 | 360 | 268 | 267 | 272 | 247 | 328 | 156 | 218 | 230 | 211.4 | 264.6 | 299.7 | 188.7 | 187.9 | 241.1 | 116.7 | 215.1 | 311 | 153.2 | 174.9 | 238 | 217.5 | 315.5 | 60.9 | 160.9 | 185.8 | 150.6 | 142.4 | 140.3 | 186.2 | 100 | 244.6 | 256.3 | 112.9 | 171.6 | 66.8 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -10 | -1 | -1 | 0 | -1 | -2 | -1 | -4 | 0 | -3 | -6 | -12 | -2 | -1 | -4 | -4 | -3 | -9 | -3 | -2 | -9 | -6 | 0 | 0 | -2 | -3 | -9 | -10 | -2 | -4 | -2 | -5 | -2 | 1 | -2 | -2 | -1 | -4 | -1.8 | -2.7 | -1.4 | -2.3 | -0.9 | -1 | -1.3 | 0 | -1 | 968.8 | 0 | -0.5 | -972.1 | -27.1 | 472 | -275 | -224.5 | -349.5 | -212.3 | -269.6 | -254.3 | -507.2 | -800.7 | 288 | -288 |
Netto Overnames
| 0 | 0 | -20 | 0 | 514 | -97 | -1,519 | 787 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -8 | -642 | -7 | -744 | -412 | -1 | -182 | -717 | -622 | -87 | -463 | -682 | -529 | -546 | 0 | -92 | 0 | 0 | -1 | 1 | 0 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 46 | 2,371 | 20 | 180 | -102 | 97 | 1,519 | -70 | 108 | 8 | 49 | 9 | 26 | 53 | 31 | 0 | 3 | 71 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.9 | 6.8 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -462 | 1,729 | -413 | -148 | -367 | -442 | 1,052 | -786 | -39 | -4,143 | -453 | -684 | 218 | -547 | -509 | -847 | -631 | 2,929 | -573 | -587 | 608 | -1,559 | -416 | 393 | -832 | -433 | 529 | -442 | -424 | -378 | -2,199 | -376 | -1,212 | -637 | -201 | 930.1 | -1,049.9 | -178.5 | -1,234.6 | -201.5 | -90.8 | -407.4 | 397.7 | -328.4 | -330.7 | -292.7 | -320.3 | -1,697.8 | -75.3 | -387.1 | -307.6 | -334.1 | -715.7 | 0 | 0 | -12 | 301.6 | 0 | 0 | 23.9 | 1,401.8 | -551.3 | 0 |
Kasstroom uit Investeringsactiviteiten
| -470 | 1,729 | -421 | -712 | -368 | -445 | 869 | -790 | -553 | -4,230 | -410 | -687 | 242 | -495 | -482 | -943 | -631 | 2,991 | -577 | -588 | 601 | -1,565 | -423 | 393 | -834 | -436 | 529 | -442 | -424 | -378 | -2,199 | -381 | -1,214 | -637 | -203 | 930.1 | -1,049.9 | -178.5 | -1,236.4 | -201.5 | -90.8 | -407.4 | 397.7 | -328.4 | -330.7 | -292.7 | -321.3 | -729 | -75.3 | -387.6 | -1,279.7 | -361.2 | -243.7 | -275 | -224.5 | -361.5 | 89.3 | -274.5 | -247.5 | -483.3 | 601.1 | -263.3 | -288 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -409 | -1,959 | -2,143 | -290 | -1,325 | -870 | -2,690 | -2,507 | -878 | -2,265 | -1,841 | -561 | -4,020 | -3,987 | -2,530 | -1,924 | -152 | -3,089 | -2,034 | -878 | -1,572 | -1,133 | -434 | -2,309 | -796 | -1,015 | -1,492 | -600 | -110 | -943 | -375 | -150 | -755 | -1,105 | -1,250 | -1,031.6 | -940 | -310 | -591 | -247.9 | -186 | -284.2 | -450.9 | -1,018.7 | -400.9 | -600.9 | -603.1 | -3.1 | -53.1 | -3.2 | -47.7 | -3 | -12.3 | -2.4 | -12.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,310 | 0 | 0 | 0 | 0 | 0 | 1,422 | 0 | 2,900 | 0 | 0 | 0 | 1,723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 295.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28 | 0 | -2 | -22 | -19 | -36 | -171 | -324 | 0 | 0 | -19 | -532 | 0 | -51 | -48 | -164 | -8 | -225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | -220 | -334 | 0 | 0 | -334 | 0 | 0 | 0 | -657 | 0 | 0 | -640 | 0 | 0 | 0 | -649 | 0 | -532 | 0 | -631 | 0 | 0 | 0 | -599 | 0 | 0 | 0 | -526 | 0 | 0 | 0 | -473 | 0 | 0 | 0 | -439.6 | 0 | 0 | 0 | -397 | 0 | 0 | 0 | -370.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 1 | -33 | 32 | 588 | 1,307 | 1,104 | 1,991 | 2,754 | 829 | 5,961 | 2,710 | 781 | 3,611 | 2 | 3,897 | 2,243 | 156 | 545 | 2,946 | 845 | 743 | 2 | 648 | 1,778 | 1,463 | 6 | 718 | 919 | 1 | 1,802 | 2,178 | 305 | 1,474 | 2,303 | 1,024 | 202 | 1,420.8 | 628.4 | 1,564.6 | 1.4 | -1.4 | 295.9 | 1.7 | 1,047.5 | 441.9 | 1,132.3 | 789.8 | 400.9 | -0.5 | -241 | 1,501.7 | 187.7 | 18.2 | 138.2 | -14.6 | 273.1 | -38.5 | -4.5 | 99.7 | -309.4 | -48.3 | -36.5 | 274.3 |
Kasstroom uit Financieringsactiviteiten
| 410 | -1,993 | 164 | -36 | -18 | 234 | -1,033 | 247 | -77 | 3,696 | 210 | 198 | -428 | -351 | 1,196 | -5 | 156 | -3,193 | 893 | 325 | -829 | 1,087 | 166 | -695 | 659 | -110 | -774 | 319 | -109 | 333 | 1,803 | 155 | 719 | 725 | -226 | -829.6 | 480.8 | -121.2 | 973.6 | 249.3 | -187.4 | 183.1 | -449.2 | 28.8 | 41 | 160.5 | 186.7 | 397.8 | -53.6 | -244.2 | 1,454 | 184.7 | 5.9 | 135.8 | -26.8 | 273.1 | -38.5 | -4.5 | 99.7 | -309.4 | -48.3 | -36.5 | 274.3 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | -2 | 0 | 0 | -1 | 1 | 0 | -1 | -2 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | -2 | 0 | -1 | 0 | 0 | 1 | -2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0.1 | -0.1 |
Netto Kasstroomverandering
| 326 | 122 | 84 | -395 | 80 | 18 | 36 | 61 | -241 | -85 | -74 | -82 | 112 | -542 | 952 | -372 | -113 | -201 | 508 | -41 | 108 | -30 | 85 | -33 | 268 | -314 | 71 | 235 | -265 | 221 | -124 | 21 | -166 | 242 | -210 | 330.5 | -357.7 | -35.1 | 36.9 | 236.5 | -90.3 | 16.8 | 65.2 | -84.5 | 21.3 | 21 | 40.3 | -93.2 | 88.6 | -316.2 | 235.1 | -15.6 | -52 | 11.3 | -108.8 | 51.9 | 237 | -179 | 96.8 | -536.3 | 665.6 | -128.1 | 53 |
Kaspositie aan het Einde van de Periode
| 651 | 325 | 203 | 119 | 514 | 434 | 416 | 380 | 319 | 560 | 645 | 719 | 801 | 689 | 1,231 | 279 | 651 | 764 | 965 | 457 | 498 | 390 | 420 | 335 | 368 | 100 | 415 | 344 | 109 | 374 | 152 | 276 | 255 | 421 | 179 | 389.4 | 58.9 | 416.6 | 451.7 | 414.8 | 178.3 | 268.6 | 251.8 | 186.6 | 271.1 | 249.8 | 228.8 | 188.5 | 281.7 | 193.1 | 509.3 | 274.2 | 289.8 | 341.8 | 330.5 | 439.3 | 387.4 | 150.4 | 329.4 | 232.6 | 768.9 | 103.3 | 231.4 |