Atrium Ljungberg AB (publ)

SSE:ATRLJ-B.ST

194.7 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 6513252031195144344163803195606457198016891,231279651764965457498390420335368100415344109374152276255421179389.458.9416.6451.7414.8178.3268.6251.8186.6271.1249.8228.8188.5281.7193.1509.3274.2289.8341.8330.5439.3387.4150.4329.4232.6103.3
Kortetermijnbeleggingen 00000000000-50,529000-46,2110000000000000000000-30,841.2000-28,163.4000-25,024.300000000000000000
Liquide middelen en kortetermijnbeleggingen 6513252031195144344163803195606457198016891,231279651764965457498390420335368100415344109374152276255421179389.458.9416.6451.7414.8178.3268.6251.8186.6271.1249.8228.8188.5281.7193.1509.3274.2289.8341.8330.5439.3387.4150.4329.4232.6103.3
Nettovorderingen 088707150003900001,2210000004,40241200000001,274000000000000000000000000000000000
Voorraad 1,5651,5501,7211,6931,5771,5541,5271,4091,1941,3801,3111,2541,1761,1061,3341,3081,1961,1521,104997951943906891883880876870578606469000000000000000346.300000000000000
Overige vlottende activa 426-325538-2,5274395486122462687566-7195331,2054450628606491-13853934340303362398-100105865945670486460483.70447.2430.93780.11,308.3349.500279.7429.1536.10466.3323.9314.7275.5267.1620.7292.7424474.1
Totaal vlottende activa 2,6422,4372,4622,2902,5302,5362,5552,1811,9752,6272,5222,4752,5103,0003,0102,0212,4752,5226,9621,8651,8341,7261,7601,5491,5541,3421,6892,4876879806226338411,015747794.8544.9876.6935.4793.4625.5699.5629.81,509.61,579.4599.3575.1559.4561.4622.21,045.4838.3756.1665.7645.2714.8654.5771.1622.1656.6577.4
Niet-vlottende activa:
Materiële vaste activa, netto 1,4111,4701,4381,3241,2961,2641,277331,2771,2771,1341,0571,0251,0441,1791,2081,0999819811,3411,3051,4261,1653242,58442,012472840,73539,98138,6942034,19532,65431,15718.130,935.630,531.528,678.317.526,477.426,399.525,813.316.917.417.619.119.620.721.621.723.820.118.910.510.39.910.610.49.112.2
Goodwill 140140140140140140140165165165165165165165165165165165165225225225225225240240240240263263263263263263263263274.2274.2274.2274.1274.2274.3274.3274.2274.3307.6307.6307.60389.8389.8389.8389.8389.8389.8389.8389.8389.8406.7406.70
Immateriële activa 000001,26401,27701,27701,0250001,179981001,30501,3751,11400000000000000000000000000000000000000
Goodwill en immateriële activa 1401401401401401,4041401,442165165165165165165165165165165165225225225225225240240240240263263263263263263263263274.2274.2274.2274.1274.2274.3274.3274.2274.3307.6307.6307.6382.5389.8389.8389.8389.8389.8389.8389.8389.8389.8406.7406.7458.3
Langetermijnbeleggingen 008437621,5421,4231,2751,5721,6721,580050,531082046,2170000000000039,99100036,06400030,841.300028,163.500025,024.400000022,841.20000000000
Belastingvorderingen 00-843717-1,542-1,423-1,275-1,572-1,672-1,5800580-82050000000200060002200030000270005.10003.6007.526.4000000000
Overige niet-vlottende activa 56,66656,48558,46356,54558,30457,04458,28860,24261,27560,63152,989-148,48347,56846,972-144,66943,74742,72547,63246,25446,54743,85943,320474840,85811394340-1413844-0.145.34940.20.116.817.117.10.124,586.125,33124,896.924,576.723,732.923,471.80.821,897.520,913.620,784.420,319.220,094.719,333.519,076.618,957.118,759.819,268.3
Totaal niet-vlottende activa 58,21758,09560,04159,48859,74059,71259,70561,71762,71762,07354,28851,81049,67348,77748,31647,59445,93344,89343,87149,19847,78448,19845,24943,57942,87142,30041,14540,27641,03740,28738,99736,36834,49932,95531,46431,152.331,255.130,854.728,992.728,482.226,768.426,690.926,104.725,320.724,877.825,656.225,223.624,907.524,136.123,883.223,26122,337.521,323.521,193.120,719.520,494.819,733.219,47719,374.219,175.619,738.8
Totaal activa 60,85960,53262,50361,77962,27062,24862,26063,89864,69264,70056,81054,28552,18351,77751,32749,61548,40847,41550,83351,06249,61849,92447,00945,12844,42643,64242,83442,76341,72441,26739,61837,00135,34033,97132,21131,947.231,80031,731.329,928.129,275.627,393.927,390.426,734.526,830.326,457.226,255.525,798.725,466.924,697.524,505.424,306.423,175.822,079.621,858.821,364.721,209.620,387.720,248.119,996.319,832.220,316.2
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 000169000214000286000192000205000208000206000188000155.3000130000118.7000177.9000149.5000000000
Kortlopende schulden 000000000000001,30001,5332341,05400463003,2912,9472,0401,8321,6827321,1751,9703,1502,9923,4422,285.42,737.92,400.52,773.42,510.31,470.7772.6712.61,753.62,057.61,615.72,424.92,802.43,004.62,998.82,526.21,881.32,639.72,247.51,707.41,736.91,272.71,765.42,502.101,853.2
Belastingschulden 0005800061000400015200076000180001600015000123.6000118000227.9000103.30000000000000
Uitgestelde opbrengsten 000000000000000000000000000544000527000605000567.9000714.3000649.9000523.8000000000
Overige kortlopende verplichtingen 1,2411,3111,4841,0921,3731,3791,5078608701,3089447469728571,8591,0931,1821,0323,1578811,0201,0381,5645697821,1791,270455917980863459779171,07244.1910.31,795.2910.11,119.6837.1857.71,023.922882774.2815.221.5741.5707.4576.7384.7664.1647.3644.4629.8663.4660.3698.32,909.21,016.8
Totaal kortlopende verplichtingen 1,2411,3111,4841,2611,3731,3791,5071,0748701,3089441,0329728573,1591,2852,7151,2664,2111,0861,0201,5011,5647774,0734,1263,3103,0372,5991,7122,0382,7304,1273,9094,5143,089.83,648.24,195.73,683.54,327.82,307.81,630.31,736.52,608.62,939.62,389.93,240.13,651.73,746.13,706.23,102.92,939.33,303.82,894.82,351.82,366.71,936.12,425.73,200.42,909.22,870
Langlopende verplichtingen:
Langetermijnschulden 23,72223,35626,73124,96626,05825,98625,74326,66626,37526,36222,68221,58621,31821,74020,31720,08418,02919,21120,35521,51620,99221,41819,84118,50615,74515,23415,43316,41515,96517,02015,72113,12511,79611,2379,59410,97611,357.111,212.510,519.89,807.110,596.511,490.111,251.410,660.210,324.710,711.59,3728,810.98,211.88,270.78,646.57,839.66,899.57,294.97,388.47,373.67,568.67,114.46,089.46,444.16,997.2
Uitgestelde opbrengsten niet-vlottend 1,4111,47025814721126501260182379832438737681695627655769217365216625354748157759787865461,2071,15492730786.2620.61,037.125.2576.6414.6167.122.6032231.920.80000000000000
Uitgestelde belastingverplichtingen niet-vlottend 6,0466,0706,1836,0646,2406,2766,2956,6616,8876,8116,1225,6215,1905,0334,8304,6864,4434,5354,4015,1064,7424,8644,6384,5984,7194,5184,6934,5314,5134,3874,1304,0103,5453,4433,2433,275.33,128.53,0672,757.42,677.52,578.22,584.52,508.42,515.72,408.52,534.92,426.72,364.52,723.92,746.92,670.32,612.52,435.72,430.52,355.82,320.42,124.22,095.82,070.12,046.12,183.4
Overige niet-vlottende verplichtingen 7475843621,822318308535229401282273407255245233810224224226492206206205485827973500656662914533934623.330.829.928.9848.426.127.626.82.52323.523.1363.7336.3198.3125.3243.9188.639.48.149.7115.6127.5121.717.29.4
Totaal niet-vlottende verplichtingen 31,92631,48033,53432,99932,82732,83532,57333,68233,66333,63729,11427,71227,08727,40525,75625,66123,39124,59725,63727,19026,86127,22425,20523,65520,79920,37820,68021,50321,30222,26020,77818,09516,60115,87313,79814,904.615,302.614,93014,343.213,358.213,777.414,516.813,953.713,20112,756.213,301.912,053.711,559.911,27211,215.911,442.110,6969,523.89,764.89,752.39,743.79,808.49,337.78,281.28,507.49,190
Totaal passiva 33,16732,79235,01834,26034,20034,21434,08034,75634,53334,94530,05828,74428,05928,26228,91526,94626,10625,86329,84828,27627,88128,72526,76924,43224,87224,50423,99024,54023,90123,97222,81620,82520,72819,78218,31217,994.418,950.819,125.718,026.717,68616,085.216,147.115,690.215,809.615,695.815,691.815,293.815,211.615,018.114,922.114,54513,635.312,827.612,659.612,104.112,110.411,744.511,763.411,481.611,416.612,060
Eigen vermogen:
Preferente aandelen 000000010000012558111517202326003639000540006900087.8000113.300000000000000000
Gewone aandelen 33333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333311,308.733333333333333333333300033300000333000
Ingehouden winsten 23,39923,44723,19223,22623,77723,74023,88724,84925,86625,46222,45921,24819,83119,22318,12118,38018,01417,26716,70318,50617,46116,92615,97016,42915,52315,10514,58713,96913,57313,04812,55911,93710,3769,9579,6719,728.58,628.68,388.97,690.37,384.607,050.46,858.16,841.26,588.66,397.66,345.66,103.80005,411.4000004,273.9000
Overige gereserveerde algehele resultaten 0000000-100000-1-2-5-5-8-11-15-17-20-23-26-30-35-36-39-43-46-50-54-57-61-65-69-72.2-76.1-81.7-87.80-99.9-106.6-113.3-120-126.7000000000000000
Overige totale aandeelhoudersvermogen 3,9603,9603,9603,9603,9603,9613,9603,9603,9603,9603,9603,9603,9603,9593,9583,9563,9553,9523,9493,9473,9433,9403,9373,9343,7283,7353,9243,9213,9603,9603,9603,9063,9603,9603,9603,891.33,959.83,959.83,959.83,87203,959.83,959.83,846.53,959.83,959.83,826.33,818.50003,796.1000003,877.8000
Totaal eigen vermogen van aandeelhouders 27,69227,74027,48527,51928,07028,03428,18029,14230,15929,75526,75225,54124,12423,51522,41222,66922,30221,55220,98522,78621,73721,19920,24020,69619,55419,13818,84418,22317,82317,29516,80216,17614,61214,18913,89913,952.812,849.212,605.611,901.411,589.611,308.711,243.311,044.311,020.710,761.410,563.710,504.910,255.39,679.49,583.39,761.49,540.59,2529,199.29,260.69,099.28,643.28,484.78,514.78,415.68,256.2
Totaal eigen vermogen 27,69227,74027,48527,51928,07028,03428,18029,14230,15929,75526,75225,54124,12423,51522,41222,66922,30221,55220,98522,78621,73721,19920,24020,69619,55419,13818,84418,22317,82317,29516,80216,17614,61214,18913,89913,952.812,849.212,605.611,901.411,589.611,308.711,243.311,044.311,020.710,761.410,563.710,504.910,255.39,679.49,583.39,761.49,540.59,2529,199.29,260.69,099.28,643.28,484.78,514.78,415.68,256.2
Totaal passiva en aandeelhoudersvermogen 60,85960,53262,50361,77962,27062,24862,26063,89864,69264,70056,81054,28552,18351,77751,32749,61548,40847,41550,83351,06249,61849,92447,00945,12844,42643,64242,83442,76341,72441,26739,61837,00135,34033,97132,21131,947.231,80031,731.329,928.129,275.627,393.927,390.426,734.526,830.326,457.226,255.525,798.725,466.924,697.524,505.424,306.423,175.822,079.621,858.821,364.721,209.620,387.720,248.119,996.319,832.220,316.2