Atrium Ljungberg AB (publ)
SSE:ATRLJ-B.ST
194.7 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 651 | 325 | 203 | 119 | 514 | 434 | 416 | 380 | 319 | 560 | 645 | 719 | 801 | 689 | 1,231 | 279 | 651 | 764 | 965 | 457 | 498 | 390 | 420 | 335 | 368 | 100 | 415 | 344 | 109 | 374 | 152 | 276 | 255 | 421 | 179 | 389.4 | 58.9 | 416.6 | 451.7 | 414.8 | 178.3 | 268.6 | 251.8 | 186.6 | 271.1 | 249.8 | 228.8 | 188.5 | 281.7 | 193.1 | 509.3 | 274.2 | 289.8 | 341.8 | 330.5 | 439.3 | 387.4 | 150.4 | 329.4 | 232.6 | 103.3 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50,529 | 0 | 0 | 0 | -46,211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30,841.2 | 0 | 0 | 0 | -28,163.4 | 0 | 0 | 0 | -25,024.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 651 | 325 | 203 | 119 | 514 | 434 | 416 | 380 | 319 | 560 | 645 | 719 | 801 | 689 | 1,231 | 279 | 651 | 764 | 965 | 457 | 498 | 390 | 420 | 335 | 368 | 100 | 415 | 344 | 109 | 374 | 152 | 276 | 255 | 421 | 179 | 389.4 | 58.9 | 416.6 | 451.7 | 414.8 | 178.3 | 268.6 | 251.8 | 186.6 | 271.1 | 249.8 | 228.8 | 188.5 | 281.7 | 193.1 | 509.3 | 274.2 | 289.8 | 341.8 | 330.5 | 439.3 | 387.4 | 150.4 | 329.4 | 232.6 | 103.3 |
Nettovorderingen
| 0 | 887 | 0 | 715 | 0 | 0 | 0 | 390 | 0 | 0 | 0 | 1,221 | 0 | 0 | 0 | 0 | 0 | 0 | 4,402 | 412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 1,565 | 1,550 | 1,721 | 1,693 | 1,577 | 1,554 | 1,527 | 1,409 | 1,194 | 1,380 | 1,311 | 1,254 | 1,176 | 1,106 | 1,334 | 1,308 | 1,196 | 1,152 | 1,104 | 997 | 951 | 943 | 906 | 891 | 883 | 880 | 876 | 870 | 578 | 606 | 469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 346.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 426 | -325 | 538 | -2,527 | 439 | 548 | 612 | 2 | 462 | 687 | 566 | -719 | 533 | 1,205 | 445 | 0 | 628 | 606 | 491 | -1 | 385 | 393 | 434 | 0 | 303 | 362 | 398 | -1 | 0 | 0 | 1 | 0 | 586 | 594 | 567 | 0 | 486 | 460 | 483.7 | 0 | 447.2 | 430.9 | 378 | 0.1 | 1,308.3 | 349.5 | 0 | 0 | 279.7 | 429.1 | 536.1 | 0 | 466.3 | 323.9 | 314.7 | 275.5 | 267.1 | 620.7 | 292.7 | 424 | 474.1 |
Totaal vlottende activa
| 2,642 | 2,437 | 2,462 | 2,290 | 2,530 | 2,536 | 2,555 | 2,181 | 1,975 | 2,627 | 2,522 | 2,475 | 2,510 | 3,000 | 3,010 | 2,021 | 2,475 | 2,522 | 6,962 | 1,865 | 1,834 | 1,726 | 1,760 | 1,549 | 1,554 | 1,342 | 1,689 | 2,487 | 687 | 980 | 622 | 633 | 841 | 1,015 | 747 | 794.8 | 544.9 | 876.6 | 935.4 | 793.4 | 625.5 | 699.5 | 629.8 | 1,509.6 | 1,579.4 | 599.3 | 575.1 | 559.4 | 561.4 | 622.2 | 1,045.4 | 838.3 | 756.1 | 665.7 | 645.2 | 714.8 | 654.5 | 771.1 | 622.1 | 656.6 | 577.4 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,411 | 1,470 | 1,438 | 1,324 | 1,296 | 1,264 | 1,277 | 33 | 1,277 | 1,277 | 1,134 | 1,057 | 1,025 | 1,044 | 1,179 | 1,208 | 1,099 | 981 | 981 | 1,341 | 1,305 | 1,426 | 1,165 | 32 | 42,584 | 42,012 | 47 | 28 | 40,735 | 39,981 | 38,694 | 20 | 34,195 | 32,654 | 31,157 | 18.1 | 30,935.6 | 30,531.5 | 28,678.3 | 17.5 | 26,477.4 | 26,399.5 | 25,813.3 | 16.9 | 17.4 | 17.6 | 19.1 | 19.6 | 20.7 | 21.6 | 21.7 | 23.8 | 20.1 | 18.9 | 10.5 | 10.3 | 9.9 | 10.6 | 10.4 | 9.1 | 12.2 |
Goodwill
| 140 | 140 | 140 | 140 | 140 | 140 | 140 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 225 | 225 | 225 | 225 | 225 | 240 | 240 | 240 | 240 | 263 | 263 | 263 | 263 | 263 | 263 | 263 | 263 | 274.2 | 274.2 | 274.2 | 274.1 | 274.2 | 274.3 | 274.3 | 274.2 | 274.3 | 307.6 | 307.6 | 307.6 | 0 | 389.8 | 389.8 | 389.8 | 389.8 | 389.8 | 389.8 | 389.8 | 389.8 | 389.8 | 406.7 | 406.7 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 1,264 | 0 | 1,277 | 0 | 1,277 | 0 | 1,025 | 0 | 0 | 0 | 1,179 | 981 | 0 | 0 | 1,305 | 0 | 1,375 | 1,114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 140 | 140 | 140 | 140 | 140 | 1,404 | 140 | 1,442 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 225 | 225 | 225 | 225 | 225 | 240 | 240 | 240 | 240 | 263 | 263 | 263 | 263 | 263 | 263 | 263 | 263 | 274.2 | 274.2 | 274.2 | 274.1 | 274.2 | 274.3 | 274.3 | 274.2 | 274.3 | 307.6 | 307.6 | 307.6 | 382.5 | 389.8 | 389.8 | 389.8 | 389.8 | 389.8 | 389.8 | 389.8 | 389.8 | 389.8 | 406.7 | 406.7 | 458.3 |
Langetermijnbeleggingen
| 0 | 0 | 843 | 762 | 1,542 | 1,423 | 1,275 | 1,572 | 1,672 | 1,580 | 0 | 50,531 | 0 | 82 | 0 | 46,217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39,991 | 0 | 0 | 0 | 36,064 | 0 | 0 | 0 | 30,841.3 | 0 | 0 | 0 | 28,163.5 | 0 | 0 | 0 | 25,024.4 | 0 | 0 | 0 | 0 | 0 | 0 | 22,841.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | -843 | 717 | -1,542 | -1,423 | -1,275 | -1,572 | -1,672 | -1,580 | 0 | 58 | 0 | -82 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 5.1 | 0 | 0 | 0 | 3.6 | 0 | 0 | 7.5 | 26.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 56,666 | 56,485 | 58,463 | 56,545 | 58,304 | 57,044 | 58,288 | 60,242 | 61,275 | 60,631 | 52,989 | -1 | 48,483 | 47,568 | 46,972 | -1 | 44,669 | 43,747 | 42,725 | 47,632 | 46,254 | 46,547 | 43,859 | 43,320 | 47 | 48 | 40,858 | 11 | 39 | 43 | 40 | -1 | 41 | 38 | 44 | -0.1 | 45.3 | 49 | 40.2 | 0.1 | 16.8 | 17.1 | 17.1 | 0.1 | 24,586.1 | 25,331 | 24,896.9 | 24,576.7 | 23,732.9 | 23,471.8 | 0.8 | 21,897.5 | 20,913.6 | 20,784.4 | 20,319.2 | 20,094.7 | 19,333.5 | 19,076.6 | 18,957.1 | 18,759.8 | 19,268.3 |
Totaal niet-vlottende activa
| 58,217 | 58,095 | 60,041 | 59,488 | 59,740 | 59,712 | 59,705 | 61,717 | 62,717 | 62,073 | 54,288 | 51,810 | 49,673 | 48,777 | 48,316 | 47,594 | 45,933 | 44,893 | 43,871 | 49,198 | 47,784 | 48,198 | 45,249 | 43,579 | 42,871 | 42,300 | 41,145 | 40,276 | 41,037 | 40,287 | 38,997 | 36,368 | 34,499 | 32,955 | 31,464 | 31,152.3 | 31,255.1 | 30,854.7 | 28,992.7 | 28,482.2 | 26,768.4 | 26,690.9 | 26,104.7 | 25,320.7 | 24,877.8 | 25,656.2 | 25,223.6 | 24,907.5 | 24,136.1 | 23,883.2 | 23,261 | 22,337.5 | 21,323.5 | 21,193.1 | 20,719.5 | 20,494.8 | 19,733.2 | 19,477 | 19,374.2 | 19,175.6 | 19,738.8 |
Totaal activa
| 60,859 | 60,532 | 62,503 | 61,779 | 62,270 | 62,248 | 62,260 | 63,898 | 64,692 | 64,700 | 56,810 | 54,285 | 52,183 | 51,777 | 51,327 | 49,615 | 48,408 | 47,415 | 50,833 | 51,062 | 49,618 | 49,924 | 47,009 | 45,128 | 44,426 | 43,642 | 42,834 | 42,763 | 41,724 | 41,267 | 39,618 | 37,001 | 35,340 | 33,971 | 32,211 | 31,947.2 | 31,800 | 31,731.3 | 29,928.1 | 29,275.6 | 27,393.9 | 27,390.4 | 26,734.5 | 26,830.3 | 26,457.2 | 26,255.5 | 25,798.7 | 25,466.9 | 24,697.5 | 24,505.4 | 24,306.4 | 23,175.8 | 22,079.6 | 21,858.8 | 21,364.7 | 21,209.6 | 20,387.7 | 20,248.1 | 19,996.3 | 19,832.2 | 20,316.2 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 169 | 0 | 0 | 0 | 214 | 0 | 0 | 0 | 286 | 0 | 0 | 0 | 192 | 0 | 0 | 0 | 205 | 0 | 0 | 0 | 208 | 0 | 0 | 0 | 206 | 0 | 0 | 0 | 188 | 0 | 0 | 0 | 155.3 | 0 | 0 | 0 | 130 | 0 | 0 | 0 | 118.7 | 0 | 0 | 0 | 177.9 | 0 | 0 | 0 | 149.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,300 | 0 | 1,533 | 234 | 1,054 | 0 | 0 | 463 | 0 | 0 | 3,291 | 2,947 | 2,040 | 1,832 | 1,682 | 732 | 1,175 | 1,970 | 3,150 | 2,992 | 3,442 | 2,285.4 | 2,737.9 | 2,400.5 | 2,773.4 | 2,510.3 | 1,470.7 | 772.6 | 712.6 | 1,753.6 | 2,057.6 | 1,615.7 | 2,424.9 | 2,802.4 | 3,004.6 | 2,998.8 | 2,526.2 | 1,881.3 | 2,639.7 | 2,247.5 | 1,707.4 | 1,736.9 | 1,272.7 | 1,765.4 | 2,502.1 | 0 | 1,853.2 |
Belastingschulden
| 0 | 0 | 0 | 58 | 0 | 0 | 0 | 61 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 152 | 0 | 0 | 0 | 76 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 123.6 | 0 | 0 | 0 | 118 | 0 | 0 | 0 | 227.9 | 0 | 0 | 0 | 103.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 544 | 0 | 0 | 0 | 527 | 0 | 0 | 0 | 605 | 0 | 0 | 0 | 567.9 | 0 | 0 | 0 | 714.3 | 0 | 0 | 0 | 649.9 | 0 | 0 | 0 | 523.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,241 | 1,311 | 1,484 | 1,092 | 1,373 | 1,379 | 1,507 | 860 | 870 | 1,308 | 944 | 746 | 972 | 857 | 1,859 | 1,093 | 1,182 | 1,032 | 3,157 | 881 | 1,020 | 1,038 | 1,564 | 569 | 782 | 1,179 | 1,270 | 455 | 917 | 980 | 863 | 45 | 977 | 917 | 1,072 | 44.1 | 910.3 | 1,795.2 | 910.1 | 1,119.6 | 837.1 | 857.7 | 1,023.9 | 22 | 882 | 774.2 | 815.2 | 21.5 | 741.5 | 707.4 | 576.7 | 384.7 | 664.1 | 647.3 | 644.4 | 629.8 | 663.4 | 660.3 | 698.3 | 2,909.2 | 1,016.8 |
Totaal kortlopende verplichtingen
| 1,241 | 1,311 | 1,484 | 1,261 | 1,373 | 1,379 | 1,507 | 1,074 | 870 | 1,308 | 944 | 1,032 | 972 | 857 | 3,159 | 1,285 | 2,715 | 1,266 | 4,211 | 1,086 | 1,020 | 1,501 | 1,564 | 777 | 4,073 | 4,126 | 3,310 | 3,037 | 2,599 | 1,712 | 2,038 | 2,730 | 4,127 | 3,909 | 4,514 | 3,089.8 | 3,648.2 | 4,195.7 | 3,683.5 | 4,327.8 | 2,307.8 | 1,630.3 | 1,736.5 | 2,608.6 | 2,939.6 | 2,389.9 | 3,240.1 | 3,651.7 | 3,746.1 | 3,706.2 | 3,102.9 | 2,939.3 | 3,303.8 | 2,894.8 | 2,351.8 | 2,366.7 | 1,936.1 | 2,425.7 | 3,200.4 | 2,909.2 | 2,870 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 23,722 | 23,356 | 26,731 | 24,966 | 26,058 | 25,986 | 25,743 | 26,666 | 26,375 | 26,362 | 22,682 | 21,586 | 21,318 | 21,740 | 20,317 | 20,084 | 18,029 | 19,211 | 20,355 | 21,516 | 20,992 | 21,418 | 19,841 | 18,506 | 15,745 | 15,234 | 15,433 | 16,415 | 15,965 | 17,020 | 15,721 | 13,125 | 11,796 | 11,237 | 9,594 | 10,976 | 11,357.1 | 11,212.5 | 10,519.8 | 9,807.1 | 10,596.5 | 11,490.1 | 11,251.4 | 10,660.2 | 10,324.7 | 10,711.5 | 9,372 | 8,810.9 | 8,211.8 | 8,270.7 | 8,646.5 | 7,839.6 | 6,899.5 | 7,294.9 | 7,388.4 | 7,373.6 | 7,568.6 | 7,114.4 | 6,089.4 | 6,444.1 | 6,997.2 |
Uitgestelde opbrengsten niet-vlottend
| 1,411 | 1,470 | 258 | 147 | 211 | 265 | 0 | 126 | 0 | 182 | 37 | 98 | 324 | 387 | 376 | 81 | 695 | 627 | 655 | 76 | 921 | 736 | 521 | 66 | 253 | 547 | 481 | 57 | 759 | 787 | 865 | 46 | 1,207 | 1,154 | 927 | 30 | 786.2 | 620.6 | 1,037.1 | 25.2 | 576.6 | 414.6 | 167.1 | 22.6 | 0 | 32 | 231.9 | 20.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6,046 | 6,070 | 6,183 | 6,064 | 6,240 | 6,276 | 6,295 | 6,661 | 6,887 | 6,811 | 6,122 | 5,621 | 5,190 | 5,033 | 4,830 | 4,686 | 4,443 | 4,535 | 4,401 | 5,106 | 4,742 | 4,864 | 4,638 | 4,598 | 4,719 | 4,518 | 4,693 | 4,531 | 4,513 | 4,387 | 4,130 | 4,010 | 3,545 | 3,443 | 3,243 | 3,275.3 | 3,128.5 | 3,067 | 2,757.4 | 2,677.5 | 2,578.2 | 2,584.5 | 2,508.4 | 2,515.7 | 2,408.5 | 2,534.9 | 2,426.7 | 2,364.5 | 2,723.9 | 2,746.9 | 2,670.3 | 2,612.5 | 2,435.7 | 2,430.5 | 2,355.8 | 2,320.4 | 2,124.2 | 2,095.8 | 2,070.1 | 2,046.1 | 2,183.4 |
Overige niet-vlottende verplichtingen
| 747 | 584 | 362 | 1,822 | 318 | 308 | 535 | 229 | 401 | 282 | 273 | 407 | 255 | 245 | 233 | 810 | 224 | 224 | 226 | 492 | 206 | 206 | 205 | 485 | 82 | 79 | 73 | 500 | 65 | 66 | 62 | 914 | 53 | 39 | 34 | 623.3 | 30.8 | 29.9 | 28.9 | 848.4 | 26.1 | 27.6 | 26.8 | 2.5 | 23 | 23.5 | 23.1 | 363.7 | 336.3 | 198.3 | 125.3 | 243.9 | 188.6 | 39.4 | 8.1 | 49.7 | 115.6 | 127.5 | 121.7 | 17.2 | 9.4 |
Totaal niet-vlottende verplichtingen
| 31,926 | 31,480 | 33,534 | 32,999 | 32,827 | 32,835 | 32,573 | 33,682 | 33,663 | 33,637 | 29,114 | 27,712 | 27,087 | 27,405 | 25,756 | 25,661 | 23,391 | 24,597 | 25,637 | 27,190 | 26,861 | 27,224 | 25,205 | 23,655 | 20,799 | 20,378 | 20,680 | 21,503 | 21,302 | 22,260 | 20,778 | 18,095 | 16,601 | 15,873 | 13,798 | 14,904.6 | 15,302.6 | 14,930 | 14,343.2 | 13,358.2 | 13,777.4 | 14,516.8 | 13,953.7 | 13,201 | 12,756.2 | 13,301.9 | 12,053.7 | 11,559.9 | 11,272 | 11,215.9 | 11,442.1 | 10,696 | 9,523.8 | 9,764.8 | 9,752.3 | 9,743.7 | 9,808.4 | 9,337.7 | 8,281.2 | 8,507.4 | 9,190 |
Totaal passiva
| 33,167 | 32,792 | 35,018 | 34,260 | 34,200 | 34,214 | 34,080 | 34,756 | 34,533 | 34,945 | 30,058 | 28,744 | 28,059 | 28,262 | 28,915 | 26,946 | 26,106 | 25,863 | 29,848 | 28,276 | 27,881 | 28,725 | 26,769 | 24,432 | 24,872 | 24,504 | 23,990 | 24,540 | 23,901 | 23,972 | 22,816 | 20,825 | 20,728 | 19,782 | 18,312 | 17,994.4 | 18,950.8 | 19,125.7 | 18,026.7 | 17,686 | 16,085.2 | 16,147.1 | 15,690.2 | 15,809.6 | 15,695.8 | 15,691.8 | 15,293.8 | 15,211.6 | 15,018.1 | 14,922.1 | 14,545 | 13,635.3 | 12,827.6 | 12,659.6 | 12,104.1 | 12,110.4 | 11,744.5 | 11,763.4 | 11,481.6 | 11,416.6 | 12,060 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 5 | 5 | 8 | 11 | 15 | 17 | 20 | 23 | 26 | 0 | 0 | 36 | 39 | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 69 | 0 | 0 | 0 | 87.8 | 0 | 0 | 0 | 113.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 11,308.7 | 333 | 333 | 333 | 333 | 333 | 333 | 333 | 0 | 0 | 0 | 333 | 0 | 0 | 0 | 0 | 0 | 333 | 0 | 0 | 0 |
Ingehouden winsten
| 23,399 | 23,447 | 23,192 | 23,226 | 23,777 | 23,740 | 23,887 | 24,849 | 25,866 | 25,462 | 22,459 | 21,248 | 19,831 | 19,223 | 18,121 | 18,380 | 18,014 | 17,267 | 16,703 | 18,506 | 17,461 | 16,926 | 15,970 | 16,429 | 15,523 | 15,105 | 14,587 | 13,969 | 13,573 | 13,048 | 12,559 | 11,937 | 10,376 | 9,957 | 9,671 | 9,728.5 | 8,628.6 | 8,388.9 | 7,690.3 | 7,384.6 | 0 | 7,050.4 | 6,858.1 | 6,841.2 | 6,588.6 | 6,397.6 | 6,345.6 | 6,103.8 | 0 | 0 | 0 | 5,411.4 | 0 | 0 | 0 | 0 | 0 | 4,273.9 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -5 | -5 | -8 | -11 | -15 | -17 | -20 | -23 | -26 | -30 | -35 | -36 | -39 | -43 | -46 | -50 | -54 | -57 | -61 | -65 | -69 | -72.2 | -76.1 | -81.7 | -87.8 | 0 | -99.9 | -106.6 | -113.3 | -120 | -126.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,960 | 3,960 | 3,960 | 3,960 | 3,960 | 3,961 | 3,960 | 3,960 | 3,960 | 3,960 | 3,960 | 3,960 | 3,960 | 3,959 | 3,958 | 3,956 | 3,955 | 3,952 | 3,949 | 3,947 | 3,943 | 3,940 | 3,937 | 3,934 | 3,728 | 3,735 | 3,924 | 3,921 | 3,960 | 3,960 | 3,960 | 3,906 | 3,960 | 3,960 | 3,960 | 3,891.3 | 3,959.8 | 3,959.8 | 3,959.8 | 3,872 | 0 | 3,959.8 | 3,959.8 | 3,846.5 | 3,959.8 | 3,959.8 | 3,826.3 | 3,818.5 | 0 | 0 | 0 | 3,796.1 | 0 | 0 | 0 | 0 | 0 | 3,877.8 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 27,692 | 27,740 | 27,485 | 27,519 | 28,070 | 28,034 | 28,180 | 29,142 | 30,159 | 29,755 | 26,752 | 25,541 | 24,124 | 23,515 | 22,412 | 22,669 | 22,302 | 21,552 | 20,985 | 22,786 | 21,737 | 21,199 | 20,240 | 20,696 | 19,554 | 19,138 | 18,844 | 18,223 | 17,823 | 17,295 | 16,802 | 16,176 | 14,612 | 14,189 | 13,899 | 13,952.8 | 12,849.2 | 12,605.6 | 11,901.4 | 11,589.6 | 11,308.7 | 11,243.3 | 11,044.3 | 11,020.7 | 10,761.4 | 10,563.7 | 10,504.9 | 10,255.3 | 9,679.4 | 9,583.3 | 9,761.4 | 9,540.5 | 9,252 | 9,199.2 | 9,260.6 | 9,099.2 | 8,643.2 | 8,484.7 | 8,514.7 | 8,415.6 | 8,256.2 |
Totaal eigen vermogen
| 27,692 | 27,740 | 27,485 | 27,519 | 28,070 | 28,034 | 28,180 | 29,142 | 30,159 | 29,755 | 26,752 | 25,541 | 24,124 | 23,515 | 22,412 | 22,669 | 22,302 | 21,552 | 20,985 | 22,786 | 21,737 | 21,199 | 20,240 | 20,696 | 19,554 | 19,138 | 18,844 | 18,223 | 17,823 | 17,295 | 16,802 | 16,176 | 14,612 | 14,189 | 13,899 | 13,952.8 | 12,849.2 | 12,605.6 | 11,901.4 | 11,589.6 | 11,308.7 | 11,243.3 | 11,044.3 | 11,020.7 | 10,761.4 | 10,563.7 | 10,504.9 | 10,255.3 | 9,679.4 | 9,583.3 | 9,761.4 | 9,540.5 | 9,252 | 9,199.2 | 9,260.6 | 9,099.2 | 8,643.2 | 8,484.7 | 8,514.7 | 8,415.6 | 8,256.2 |
Totaal passiva en aandeelhoudersvermogen
| 60,859 | 60,532 | 62,503 | 61,779 | 62,270 | 62,248 | 62,260 | 63,898 | 64,692 | 64,700 | 56,810 | 54,285 | 52,183 | 51,777 | 51,327 | 49,615 | 48,408 | 47,415 | 50,833 | 51,062 | 49,618 | 49,924 | 47,009 | 45,128 | 44,426 | 43,642 | 42,834 | 42,763 | 41,724 | 41,267 | 39,618 | 37,001 | 35,340 | 33,971 | 32,211 | 31,947.2 | 31,800 | 31,731.3 | 29,928.1 | 29,275.6 | 27,393.9 | 27,390.4 | 26,734.5 | 26,830.3 | 26,457.2 | 26,255.5 | 25,798.7 | 25,466.9 | 24,697.5 | 24,505.4 | 24,306.4 | 23,175.8 | 22,079.6 | 21,858.8 | 21,364.7 | 21,209.6 | 20,387.7 | 20,248.1 | 19,996.3 | 19,832.2 | 20,316.2 |