Atrion Corporation
NASDAQ:ATRI
459.92 (USD) • At close August 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 48.773 | 47.334 | 43.584 | 41.911 | 43.838 | 39.993 | 42.855 | 44.631 | 48.882 | 47.138 | 40.293 | 42.855 | 42.693 | 39.169 | 32.244 | 33.785 | 37.968 | 43.594 | 34.466 | 38.883 | 40.103 | 41.614 | 34.926 | 39.274 | 38.847 | 39.401 | 34.024 | 37.903 | 36.164 | 38.504 | 33.294 | 37.835 | 36.143 | 36.215 | 32.372 | 37.381 | 37.655 | 38.324 | 32.693 | 36.625 | 35.025 | 36.419 | 31.851 | 34.044 | 32.605 | 29.239 | 28.497 | 30.637 | 30.689 | 29.239 | 25.519 | 30.457 | 31.139 | 30.589 | 26.63 | 27.156 | 27.881 | 26.902 | 24.403 | 25.192 | 26.001 | 25.047 | 23.59 | 23.461 | 24.242 | 24.602 | 20.988 | 21.315 | 23.199 | 23.037 | 21.379 | 19.29 | 20.849 | 19.503 | 17.004 | 18.338 | 18.102 | 18.645 | 16.171 | 16.704 | 16.417 | 16.789 | 14.79 | 16.117 | 16.175 | 15.721 | 15.271 | 14.662 | 14.775 | 14.825 | 12.607 | 15.418 | 14.776 | 14.803 | 12.96 | 12.459 | 13.042 | 12.985 | 12.1 | 13.4 | 12.7 | 11.6 | 10.3 | 11.6 | 11.4 | 10.2 | 6.9 | 7.3 | 8.1 | 40 | 36 | 29.1 | 29.6 | 41.3 | 23.2 | 18.3 | 16.4 | 22.6 | 16.6 | 16.7 | 17 | 20 | 23.7 | 28.1 | 30.3 | 36.8 | 41.8 | 27.5 | 25.7 | 26.7 | 30 | 18.5 | 17.5 | 27.8 | 28.2 | 15 | 19.1 | 27.3 | 49.6 | 30.6 | 26.3 | 54.3 | 35.3 | 36.7 | 35.7 | 55.6 | 39.6 | 29.2 | 36.8 | 46.3 | 46.3 | 26.7 | 22.3 | 34.9 | 31.3 | 24.9 |
Kosten van de omzet
| 32.926 | 34.983 | 27.267 | 28.175 | 26.584 | 24.912 | 24.681 | 26.978 | 28.049 | 27.894 | 22.917 | 25.065 | 24.826 | 22.83 | 18.315 | 18.887 | 20.499 | 23.726 | 18.964 | 20.992 | 21.511 | 22.911 | 19.321 | 21.275 | 19.624 | 20.45 | 18.001 | 19.498 | 18.47 | 19.873 | 18.067 | 20.211 | 18.928 | 18.65 | 17.084 | 18.997 | 18.871 | 19.8 | 17.01 | 18.587 | 17.616 | 19.031 | 17.174 | 17.003 | 16.971 | 15.41 | 15.754 | 15.742 | 16.016 | 15.41 | 12.815 | 15.161 | 14.684 | 15.037 | 13.747 | 14.18 | 14.851 | 14.877 | 13.41 | 13.973 | 13.97 | 13.958 | 13.069 | 13.221 | 13.137 | 13.922 | 12.303 | 12.21 | 12.88 | 13.377 | 12.539 | 11.803 | 12.076 | 12.155 | 9.822 | 11.377 | 10.896 | 11.024 | 9.113 | 10.506 | 10.351 | 10.834 | 9.55 | 10.291 | 10.598 | 10.125 | 10.531 | 9.62 | 9.648 | 9.437 | 7.913 | 9.577 | 9.156 | 9.13 | 6.967 | 6.567 | 6.952 | 6.963 | 6.5 | 7.2 | 6.5 | 6 | 5.5 | 6.5 | 5.8 | 5.7 | 5.3 | 4.3 | 5.5 | 36 | 33.9 | 25.9 | 26.7 | 37.7 | 20.8 | 15.7 | 14 | 19.7 | 14.4 | 14.5 | 14.9 | 18 | 22 | 26.6 | 28.9 | 34.5 | 39.7 | 26 | 24.2 | 24.3 | 28.6 | 17.2 | 16.3 | 25.7 | 26.5 | 13.5 | 0 | 25.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 15.847 | 12.351 | 16.317 | 13.736 | 17.254 | 15.081 | 18.174 | 17.653 | 20.833 | 19.244 | 17.376 | 17.79 | 17.867 | 16.339 | 13.929 | 14.898 | 17.469 | 19.868 | 15.502 | 17.891 | 18.592 | 18.703 | 15.605 | 17.999 | 19.223 | 18.951 | 16.023 | 18.405 | 17.694 | 18.631 | 15.227 | 17.624 | 17.215 | 17.565 | 15.288 | 18.384 | 18.784 | 18.524 | 15.683 | 18.038 | 17.409 | 17.388 | 14.677 | 17.041 | 15.634 | 13.829 | 12.743 | 14.895 | 14.673 | 13.829 | 12.704 | 15.296 | 16.455 | 15.552 | 12.883 | 12.976 | 13.03 | 12.025 | 10.993 | 11.219 | 12.031 | 11.089 | 10.521 | 10.24 | 11.105 | 10.68 | 8.685 | 9.105 | 10.319 | 9.66 | 8.84 | 7.487 | 8.773 | 7.348 | 7.182 | 6.961 | 7.206 | 7.621 | 7.058 | 6.198 | 6.066 | 5.955 | 5.24 | 5.826 | 5.577 | 5.596 | 4.74 | 5.042 | 5.127 | 5.388 | 4.694 | 5.841 | 5.62 | 5.673 | 5.993 | 5.892 | 6.09 | 6.022 | 5.6 | 6.2 | 6.2 | 5.6 | 4.8 | 5.1 | 5.6 | 4.5 | 1.6 | 3 | 2.6 | 4 | 2.1 | 3.2 | 2.9 | 3.6 | 2.4 | 2.6 | 2.4 | 2.9 | 2.2 | 2.2 | 2.1 | 2 | 1.7 | 1.5 | 1.4 | 2.3 | 2.1 | 1.5 | 1.5 | 2.4 | 1.4 | 1.3 | 1.2 | 2.1 | 1.7 | 1.5 | 19.1 | 1.4 | 49.6 | 30.6 | 26.3 | 54.3 | 35.3 | 36.7 | 35.7 | 55.6 | 39.6 | 29.2 | 36.8 | 46.3 | 46.3 | 26.7 | 22.3 | 34.9 | 31.3 | 24.9 |
Brutowinstmarge
| 0.325 | 0.261 | 0.374 | 0.328 | 0.394 | 0.377 | 0.424 | 0.396 | 0.426 | 0.408 | 0.431 | 0.415 | 0.418 | 0.417 | 0.432 | 0.441 | 0.46 | 0.456 | 0.45 | 0.46 | 0.464 | 0.449 | 0.447 | 0.458 | 0.495 | 0.481 | 0.471 | 0.486 | 0.489 | 0.484 | 0.457 | 0.466 | 0.476 | 0.485 | 0.472 | 0.492 | 0.499 | 0.483 | 0.48 | 0.493 | 0.497 | 0.477 | 0.461 | 0.501 | 0.479 | 0.473 | 0.447 | 0.486 | 0.478 | 0.473 | 0.498 | 0.502 | 0.528 | 0.508 | 0.484 | 0.478 | 0.467 | 0.447 | 0.45 | 0.445 | 0.463 | 0.443 | 0.446 | 0.436 | 0.458 | 0.434 | 0.414 | 0.427 | 0.445 | 0.419 | 0.413 | 0.388 | 0.421 | 0.377 | 0.422 | 0.38 | 0.398 | 0.409 | 0.436 | 0.371 | 0.369 | 0.355 | 0.354 | 0.361 | 0.345 | 0.356 | 0.31 | 0.344 | 0.347 | 0.363 | 0.372 | 0.379 | 0.38 | 0.383 | 0.462 | 0.473 | 0.467 | 0.464 | 0.463 | 0.463 | 0.488 | 0.483 | 0.466 | 0.44 | 0.491 | 0.441 | 0.232 | 0.411 | 0.321 | 0.1 | 0.058 | 0.11 | 0.098 | 0.087 | 0.103 | 0.142 | 0.146 | 0.128 | 0.133 | 0.132 | 0.124 | 0.1 | 0.072 | 0.053 | 0.046 | 0.063 | 0.05 | 0.055 | 0.058 | 0.09 | 0.047 | 0.07 | 0.069 | 0.076 | 0.06 | 0.1 | 1 | 0.051 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 1.32 | 1.65 | 1.585 | 1.869 | 1.607 | 1.63 | 1.32 | 1.251 | 1.553 | 1.377 | 1.525 | 1.393 | 1.445 | 1.31 | 1.48 | 1.388 | 1.092 | 1.684 | 1.36 | 1.359 | 1.224 | 1.095 | 1.368 | 1.204 | 1.603 | 1.338 | 1.743 | 1.149 | 1.368 | 1.539 | 1.998 | 1.564 | 1.597 | 1.416 | 1.554 | 1.563 | 1.669 | 1.56 | 1.741 | 1.221 | 1.15 | 1.175 | 1.059 | 1.147 | 0.952 | 0.973 | 1.197 | 0.753 | 0.844 | 0.973 | 0.785 | 0.778 | 0.728 | 0.576 | 0.619 | 0.76 | 0.675 | 0.615 | 0.863 | 0.661 | 0.76 | 0.77 | 0.728 | 0.63 | 0.823 | 0.787 | 0.754 | 0.619 | 0.75 | 0.656 | 0.722 | 0.696 | 0.7 | 0.677 | 0.644 | 0.547 | 0.625 | 0.581 | 0.662 | 0.588 | 0.579 | 0.545 | 0 | 0.547 | 0.531 | 0.529 | 0.48 | 0.643 | 0.516 | 0.541 | 0.432 | 0.483 | 0.478 | 0.518 | 0.501 | 0.513 | 0.498 | 0.542 | 0.6 | 0.6 | 0.7 | 0.7 | 0.8 | 0.7 | 0.7 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 11.279 | 4.787 | 5.534 | 5.453 | 5.951 | 6.254 | 5.718 | 4.493 | 5.622 | 5.1 | 5.834 | 4.838 | 4.753 | 4.172 | 4.264 | 4.039 | 4.628 | 4.4 | 3.828 | 3.99 | 4.304 | 4.187 | 3.747 | 3.933 | 4.309 | 4.229 | 4.04 | 4.086 | 4.287 | 4.017 | 3.877 | 3.613 | 3.88 | 3.949 | 3.886 | 3.926 | 4.313 | 3.958 | 3.74 | 4.151 | 4.386 | 3.928 | 3.66 | 3.651 | 3.706 | 3.471 | 3.021 | 3.164 | 3.397 | 3.471 | 3.019 | 3.294 | 3.949 | 3.385 | 3.216 | 2.901 | 2.829 | 2.954 | 3.554 | 2.635 | 2.718 | 2.717 | 4.184 | 3.83 | 4.151 | 4.439 | 3.694 | 4.089 | 4.143 | 4.267 | 4.144 | 3.605 | 3.948 | 3.619 | 3.501 | 3.303 | 3.45 | 3.622 | 3.982 | 3.393 | 3.423 | 3.509 | 5.209 | 3.424 | 3.341 | 3.343 | 2.818 | 3.014 | 3.21 | 3.293 | 3.1 | 3.625 | 3.629 | 3.742 | 3.219 | 3.195 | 3.597 | 3.574 | 3.2 | 3.7 | 3.6 | 3.3 | 3.2 | 3.2 | 3.2 | 2.6 | 1.2 | 2.1 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 2.714 | 2.772 | 2.534 | 2.348 | 2.317 | 2.727 | 2.331 | 2.306 | 2.629 | 2.517 | 2.179 | 2.081 | 1.874 | 1.926 | 1.86 | 1.888 | 1.703 | 2.07 | 2.239 | 2.092 | 2.098 | 2.384 | 2.172 | 2.105 | 2.045 | 2.018 | 1.948 | 1.691 | 1.864 | 1.748 | 1.74 | 1.471 | 1.664 | 1.735 | 1.518 | 1.322 | 1.682 | 1.52 | 1.568 | 1.44 | 1.616 | 1.585 | 1.622 | 1.53 | 1.481 | 1.442 | 1.486 | 1.301 | 1.465 | 1.442 | 1.269 | 1.22 | 1.341 | 1.495 | 1.292 | 1.312 | 1.346 | 1.418 | 1.283 | 1.357 | 1.516 | 1.493 | 0 | 1.432 | 1.646 | 1.699 | 0 | 1.494 | 1.672 | 1.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 13.993 | 7.559 | 8.068 | 7.801 | 8.268 | 8.981 | 8.049 | 6.799 | 8.251 | 7.617 | 8.013 | 6.919 | 6.627 | 6.098 | 6.124 | 5.927 | 6.331 | 6.47 | 6.067 | 6.082 | 6.402 | 6.571 | 5.919 | 6.038 | 6.354 | 6.247 | 5.988 | 5.777 | 6.151 | 5.765 | 5.617 | 5.084 | 5.544 | 5.684 | 5.404 | 5.248 | 5.995 | 5.478 | 5.308 | 5.591 | 6.002 | 5.513 | 5.282 | 5.181 | 5.187 | 4.913 | 4.507 | 4.465 | 4.862 | 4.913 | 4.288 | 4.514 | 5.29 | 4.88 | 4.508 | 4.213 | 4.175 | 4.372 | 4.837 | 3.992 | 4.234 | 4.21 | 4.184 | 3.83 | 4.151 | 4.439 | 3.694 | 4.089 | 4.143 | 4.267 | 4.144 | 3.605 | 3.948 | 3.619 | 3.501 | 3.303 | 3.45 | 3.622 | 3.982 | 3.393 | 3.423 | 3.509 | 5.209 | 3.424 | 3.341 | 3.343 | 2.818 | 3.014 | 3.21 | 3.293 | 3.1 | 3.625 | 3.629 | 3.742 | 3.219 | 3.195 | 3.597 | 3.574 | 3.2 | 3.7 | 3.6 | 3.3 | 3.2 | 3.2 | 3.2 | 2.6 | 1.2 | 2.1 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.023 | 0.014 | -0.039 | 0 | 0.029 | 0.01 | 0 | 0.007 | 0.06 | 0.025 | 0 | 0 | 0 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.036 | -0.345 | 0 | 0 | 0 | 0 | -0.013 | 0.012 | 0 | 0.001 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.991 | 1.128 | 0.951 | 1.042 | 1.1 | 1 | 1 | 0.9 | 0.8 | 0.9 | 0.9 | 0.7 | 1.5 | 0.5 | -0.4 | 1.4 | 0.3 | 0.8 | 0.8 | 0.6 | 0.6 | 0.7 | 0.5 | 0.6 | 0.4 | 0.5 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.3 | 0 | 0.2 | -165.2 | 0 | 0 | 0 | -158.7 | 0 | 0 | 0 | -145.9 | 0 | 0 | 0 | -121.4 | 0 | 0 | 0 | -117.1 | 0 |
Bedrijfskosten
| 15.313 | 9.209 | 9.653 | 9.67 | 9.875 | 10.611 | 9.369 | 8.05 | 9.804 | 8.994 | 9.538 | 8.312 | 8.072 | 7.408 | 7.604 | 7.315 | 7.423 | 8.154 | 7.427 | 7.441 | 7.626 | 7.666 | 7.287 | 7.242 | 7.957 | 7.585 | 7.73 | 6.926 | 7.519 | 7.304 | 7.616 | 6.648 | 7.141 | 7.1 | 6.958 | 6.811 | 7.664 | 7.038 | 7.049 | 6.812 | 7.152 | 6.688 | 6.341 | 6.328 | 6.139 | 5.886 | 5.704 | 5.218 | 5.706 | 5.886 | 5.073 | 5.292 | 6.018 | 5.456 | 5.127 | 4.973 | 4.85 | 4.987 | 5.7 | 4.653 | 4.994 | 4.98 | 4.912 | 4.46 | 4.974 | 5.226 | 4.448 | 3.31 | 4.893 | 4.923 | 4.866 | 4.301 | 4.648 | 4.296 | 4.145 | 3.85 | 4.075 | 4.203 | 4.644 | 3.981 | 4.002 | 4.054 | 3.602 | 3.971 | 3.872 | 3.872 | 3.298 | 3.657 | 3.726 | 3.834 | 3.532 | 4.108 | 4.107 | 4.26 | 4.711 | 4.836 | 5.046 | 5.158 | 4.9 | 5.3 | 5.3 | 4.9 | 4.8 | 4.8 | 4.8 | 3.9 | 2.7 | 2.6 | 2 | 1.4 | 0.3 | 0.8 | 0.8 | 0.6 | 0.6 | 0.7 | 0.5 | 0.6 | 0.4 | 0.5 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.3 | 0 | 0.2 | -165.2 | 0 | 0 | 0 | -158.7 | 0 | 0 | 0 | -145.9 | 0 | 0 | 0 | -121.4 | 0 | 0 | 0 | -117.1 | 0 |
Bedrijfsresultaat
| 0.534 | 3.142 | 6.664 | 4.066 | 7.379 | 1.682 | 5.698 | 9.603 | 11.029 | 10.25 | 7.838 | 9.478 | 9.795 | 8.931 | 6.325 | 7.583 | 10.046 | 11.714 | 8.075 | 10.45 | 10.966 | 11.037 | 8.318 | 10.757 | 11.266 | 11.366 | 8.293 | 11.479 | 10.175 | 11.327 | 7.611 | 10.976 | 10.074 | 10.465 | 8.33 | 11.573 | 11.12 | 11.486 | 8.634 | 11.226 | 10.257 | 10.7 | 8.336 | 10.713 | 9.495 | 7.943 | 7.039 | 9.677 | 8.967 | 7.943 | 7.631 | 10.004 | 10.437 | 10.096 | 7.756 | 8.003 | 8.18 | 7.038 | 5.293 | 6.566 | 7.037 | 6.109 | 5.609 | 5.78 | 6.131 | 5.454 | 4.237 | 5.795 | 5.426 | 4.737 | 3.974 | 3.186 | 4.125 | 3.052 | 3.037 | 3.111 | 3.131 | 3.418 | 2.414 | 2.217 | 2.064 | 1.901 | 1.638 | 1.855 | 1.705 | 1.724 | 1.442 | 1.385 | 1.401 | 1.554 | 1.162 | 1.733 | 1.513 | 1.413 | 1.282 | 1.056 | 1.044 | 0.864 | 0.7 | 0.9 | 0.9 | 0.7 | -0.1 | 0.3 | 0.8 | 0.6 | -1.1 | 0.4 | 0.6 | 2.6 | 1.8 | 2.4 | 2.1 | 3 | 1.8 | 1.9 | 1.9 | 2.3 | 1.8 | 1.7 | 1.7 | 1.8 | 1.5 | 1.3 | 1.2 | 2.1 | 1.9 | 1.3 | 1.2 | 2.2 | 1.3 | 1.1 | 1 | 1.9 | 1.6 | 1.2 | 19.1 | 1.2 | -115.6 | 30.6 | 26.3 | 54.3 | -123.4 | 36.7 | 35.7 | 55.6 | -106.3 | 29.2 | 36.8 | 46.3 | -75.1 | 26.7 | 22.3 | 34.9 | -85.8 | 24.9 |
Bedrijfsresultaat ratio
| 0.011 | 0.066 | 0.153 | 0.097 | 0.168 | 0.042 | 0.133 | 0.215 | 0.226 | 0.217 | 0.195 | 0.221 | 0.229 | 0.228 | 0.196 | 0.224 | 0.265 | 0.269 | 0.234 | 0.269 | 0.273 | 0.265 | 0.238 | 0.274 | 0.29 | 0.288 | 0.244 | 0.303 | 0.281 | 0.294 | 0.229 | 0.29 | 0.279 | 0.289 | 0.257 | 0.31 | 0.295 | 0.3 | 0.264 | 0.307 | 0.293 | 0.294 | 0.262 | 0.315 | 0.291 | 0.272 | 0.247 | 0.316 | 0.292 | 0.272 | 0.299 | 0.328 | 0.335 | 0.33 | 0.291 | 0.295 | 0.293 | 0.262 | 0.217 | 0.261 | 0.271 | 0.244 | 0.238 | 0.246 | 0.253 | 0.222 | 0.202 | 0.272 | 0.234 | 0.206 | 0.186 | 0.165 | 0.198 | 0.156 | 0.179 | 0.17 | 0.173 | 0.183 | 0.149 | 0.133 | 0.126 | 0.113 | 0.111 | 0.115 | 0.105 | 0.11 | 0.094 | 0.094 | 0.095 | 0.105 | 0.092 | 0.112 | 0.102 | 0.095 | 0.099 | 0.085 | 0.08 | 0.067 | 0.058 | 0.067 | 0.071 | 0.06 | -0.01 | 0.026 | 0.07 | 0.059 | -0.159 | 0.055 | 0.074 | 0.065 | 0.05 | 0.082 | 0.071 | 0.073 | 0.078 | 0.104 | 0.116 | 0.102 | 0.108 | 0.102 | 0.1 | 0.09 | 0.063 | 0.046 | 0.04 | 0.057 | 0.045 | 0.047 | 0.047 | 0.082 | 0.043 | 0.059 | 0.057 | 0.068 | 0.057 | 0.08 | 1 | 0.044 | -2.331 | 1 | 1 | 1 | -3.496 | 1 | 1 | 1 | -2.684 | 1 | 1 | 1 | -1.622 | 1 | 1 | 1 | -2.741 | 1 |
Totaal overige inkomsten en kosten netto
| -0.131 | 0.061 | 0.599 | -0.782 | 0.127 | 2.317 | 3.09 | 0.981 | -0.248 | -0.078 | 0.625 | -0.173 | 0.963 | 0.128 | 1.35 | 0.678 | 0.354 | -0.997 | -0.113 | -0.106 | 0.354 | 0.211 | -0.084 | 0.041 | -0.408 | -0.789 | 0.259 | 0.287 | 0.37 | 0.001 | 0.001 | 0.001 | 0.036 | -0.345 | -2.411 | 0.131 | 0.328 | 0.177 | 0.287 | 0.012 | 0.364 | 0.001 | 0.008 | 0.31 | 0.346 | 0.002 | 0.387 | 0.411 | 0.359 | 0.002 | 0.009 | 0.001 | 0.342 | 0.002 | 0.32 | 0.002 | 0.213 | 0.161 | 0.001 | 0.162 | 0.127 | 0.102 | 0.125 | 0.078 | 0.001 | 0.036 | 0.027 | 1.398 | -0.067 | -0.132 | 0.022 | -0.004 | -0.021 | 0.01 | 114.175 | 0.002 | -0.012 | 0.008 | 0.001 | -0.012 | 0.039 | 0.006 | -0.046 | 0.005 | -0.014 | 0.009 | 0.057 | -0.019 | 0.001 | 0.001 | 0.031 | 0.004 | 0.43 | 0.002 | 0.004 | 0.002 | -0.015 | 0.003 | -0.3 | 0 | -0.1 | -0.1 | 0.1 | 0.1 | 0.1 | 0.2 | -4.3 | 0.5 | 0.1 | -0.1 | 0.2 | 0.6 | 0.2 | 0.3 | 0.4 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 2.5 | 0.3 | 0.1 | 0.2 | 0.2 | 0.2 | 3.7 | 0.1 | 0.6 | -0.1 | 0.4 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 0.403 | 3.203 | 7.263 | 3.507 | 7.606 | 3.999 | 8.788 | 10.584 | 11.073 | 10.172 | 8.626 | 9.586 | 10.941 | 9.276 | 7.958 | 8.564 | 10.767 | 11.179 | 8.553 | 11.077 | 11.708 | 11.83 | 8.623 | 11.237 | 11.269 | 10.907 | 8.552 | 11.766 | 10.545 | 11.476 | 7.745 | 11.083 | 10.195 | 10.243 | 6.054 | 11.704 | 11.448 | 11.663 | 8.921 | 11.478 | 10.621 | 11.001 | 8.652 | 11.023 | 9.841 | 8.235 | 7.426 | 10.088 | 9.326 | 8.235 | 7.942 | 10.33 | 10.779 | 10.424 | 8.076 | 8.32 | 8.393 | 7.199 | 5.481 | 6.728 | 7.164 | 6.211 | 5.734 | 5.858 | 6.181 | 5.49 | 4.264 | 5.772 | 5.359 | 4.605 | 3.866 | 3.129 | 4.115 | 3.062 | 117.212 | 3.102 | 3.119 | 3.42 | 2.4 | 2.205 | 2.098 | 1.891 | 1.592 | 1.83 | 1.657 | 1.692 | 1.432 | 1.278 | 1.314 | 1.444 | 1.187 | 1.712 | 1.867 | 1.3 | 1.128 | 0.885 | 0.844 | 0.729 | 0.4 | 0.9 | 0.8 | 0.6 | 0.2 | 0.3 | 0.8 | 0.8 | -5.5 | 1 | 0.8 | 2.5 | 1.9 | 2.8 | 2.2 | 3.3 | 2 | 2 | 2 | 2.4 | 2 | 1.7 | 1.7 | 1.9 | 1.6 | 1.5 | 3.6 | 2.4 | 1.8 | 1.6 | 1.3 | 2.1 | 4.9 | 1.3 | 1.7 | 1.8 | 2.1 | 1.5 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.008 | 0.068 | 0.167 | 0.084 | 0.174 | 0.1 | 0.205 | 0.237 | 0.227 | 0.216 | 0.214 | 0.224 | 0.256 | 0.237 | 0.247 | 0.253 | 0.284 | 0.256 | 0.248 | 0.285 | 0.292 | 0.284 | 0.247 | 0.286 | 0.29 | 0.277 | 0.251 | 0.31 | 0.292 | 0.298 | 0.233 | 0.293 | 0.282 | 0.283 | 0.187 | 0.313 | 0.304 | 0.304 | 0.273 | 0.313 | 0.303 | 0.302 | 0.272 | 0.324 | 0.302 | 0.282 | 0.261 | 0.329 | 0.304 | 0.282 | 0.311 | 0.339 | 0.346 | 0.341 | 0.303 | 0.306 | 0.301 | 0.268 | 0.225 | 0.267 | 0.276 | 0.248 | 0.243 | 0.25 | 0.255 | 0.223 | 0.203 | 0.271 | 0.231 | 0.2 | 0.181 | 0.162 | 0.197 | 0.157 | 6.893 | 0.169 | 0.172 | 0.183 | 0.148 | 0.132 | 0.128 | 0.113 | 0.108 | 0.114 | 0.102 | 0.108 | 0.094 | 0.087 | 0.089 | 0.097 | 0.094 | 0.111 | 0.126 | 0.088 | 0.087 | 0.071 | 0.065 | 0.056 | 0.033 | 0.067 | 0.063 | 0.052 | 0.019 | 0.026 | 0.07 | 0.078 | -0.797 | 0.137 | 0.099 | 0.063 | 0.053 | 0.096 | 0.074 | 0.08 | 0.086 | 0.109 | 0.122 | 0.106 | 0.12 | 0.102 | 0.1 | 0.095 | 0.068 | 0.053 | 0.119 | 0.065 | 0.043 | 0.058 | 0.051 | 0.079 | 0.163 | 0.07 | 0.097 | 0.065 | 0.074 | 0.1 | 0 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.001 | 0.411 | 0.839 | 0.568 | 1.043 | 0.514 | 0.466 | 1.745 | 1.725 | 1.673 | 0.499 | 1.309 | 2.017 | 1.55 | 0.588 | 1.321 | 2.162 | 2.281 | 0.489 | 1.482 | 2.044 | 2.392 | 0.874 | 2.016 | 2.472 | 2.42 | -0.094 | 3.795 | 0.519 | 1.526 | 2.174 | 3.469 | 2.745 | 3.298 | 0.004 | 3.905 | 3.974 | 4.061 | 2.881 | 3.793 | 3.739 | 3.8 | 2.883 | 3.35 | 3.335 | 2.858 | 2.532 | 2.829 | 3.227 | 2.858 | 2.554 | 3.556 | 3.76 | 3.566 | 2.652 | 2.92 | 2.962 | 2.502 | 1.889 | 2.268 | 2.507 | 2.077 | 1.85 | 1.866 | 2.046 | 1.834 | 1.122 | 1.662 | 1.741 | 1.469 | 0.887 | 0.433 | 1.295 | 0.956 | 0.892 | 0.861 | 1.012 | 1.126 | 0.581 | 0.449 | 0.655 | 0.604 | 0.328 | 0.5 | 0.509 | 0.542 | 0.401 | 0.181 | 0.384 | 0.437 | 0.274 | 0.535 | 0.599 | 0.395 | 0.334 | 0.187 | 0.205 | 0.197 | 0 | 0.2 | 0.2 | 0.2 | -0.9 | 0.1 | 0.3 | 0.3 | -2.1 | 0.3 | 0.3 | 0.9 | 0.7 | 1 | 0.8 | 1.2 | 0.7 | 0.7 | 0.7 | 0.9 | 0.8 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.4 | 0.8 | 0.6 | 0.5 | 0.4 | 0.7 | 0.4 | 0.4 | 0.4 | 0.7 | 0.7 | 0.5 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 0.402 | 2.792 | 6.424 | 2.939 | 6.563 | 3.485 | 8.322 | 8.839 | 9.348 | 8.499 | 8.127 | 8.277 | 8.924 | 7.726 | 7.37 | 7.243 | 8.605 | 8.898 | 8.064 | 9.595 | 9.664 | 9.438 | 7.749 | 9.221 | 8.797 | 8.487 | 8.646 | 7.971 | 10.026 | 9.95 | 5.571 | 7.614 | 7.45 | 6.945 | 6.05 | 7.799 | 7.474 | 7.602 | 6.04 | 7.685 | 6.882 | 7.201 | 5.769 | 7.673 | 6.506 | 5.377 | 4.894 | 7.259 | 6.099 | 5.377 | 5.388 | 6.774 | 7.019 | 6.858 | 5.424 | 5.4 | 5.431 | 4.697 | 3.592 | 4.46 | 4.657 | 4.134 | 3.884 | 3.992 | 4.135 | 3.656 | 3.142 | 4.11 | 3.618 | 3.136 | 2.979 | 2.696 | 2.985 | 2.106 | 2.15 | 2.241 | 2.272 | 2.294 | 1.819 | 1.756 | 1.608 | 1.287 | 1.264 | 1.33 | 1.313 | 1.15 | 1.031 | 1.097 | 1.095 | -0.634 | 0.913 | 6.503 | 1.433 | 0.905 | 0.794 | 0.728 | 0.738 | 0.532 | 0.4 | 0.7 | 0.8 | 0.4 | 0.9 | 0.2 | 0.5 | 0.5 | -3.1 | 0.7 | 18.1 | 1.6 | 1.2 | 1.8 | 1.4 | 2.1 | 1.3 | 1.3 | 1.3 | 1.5 | 1.2 | 1.1 | 1.1 | 1.3 | 1 | 1 | 3.8 | 1.6 | 1.2 | 1.1 | 0.9 | 1.4 | 4.5 | 0.9 | 1.7 | 1.1 | 1.4 | 1 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.008 | 0.059 | 0.147 | 0.07 | 0.15 | 0.087 | 0.194 | 0.198 | 0.191 | 0.18 | 0.202 | 0.193 | 0.209 | 0.197 | 0.229 | 0.214 | 0.227 | 0.204 | 0.234 | 0.247 | 0.241 | 0.227 | 0.222 | 0.235 | 0.226 | 0.215 | 0.254 | 0.21 | 0.277 | 0.258 | 0.167 | 0.201 | 0.206 | 0.192 | 0.187 | 0.209 | 0.198 | 0.198 | 0.185 | 0.21 | 0.196 | 0.198 | 0.181 | 0.225 | 0.2 | 0.184 | 0.172 | 0.237 | 0.199 | 0.184 | 0.211 | 0.222 | 0.225 | 0.224 | 0.204 | 0.199 | 0.195 | 0.175 | 0.147 | 0.177 | 0.179 | 0.165 | 0.165 | 0.17 | 0.171 | 0.149 | 0.15 | 0.193 | 0.156 | 0.136 | 0.139 | 0.14 | 0.143 | 0.108 | 0.126 | 0.122 | 0.126 | 0.123 | 0.112 | 0.105 | 0.098 | 0.077 | 0.085 | 0.083 | 0.081 | 0.073 | 0.068 | 0.075 | 0.074 | -0.043 | 0.072 | 0.422 | 0.097 | 0.061 | 0.061 | 0.058 | 0.057 | 0.041 | 0.033 | 0.052 | 0.063 | 0.034 | 0.087 | 0.017 | 0.044 | 0.049 | -0.449 | 0.096 | 2.235 | 0.04 | 0.033 | 0.062 | 0.047 | 0.051 | 0.056 | 0.071 | 0.079 | 0.066 | 0.072 | 0.066 | 0.065 | 0.065 | 0.042 | 0.036 | 0.125 | 0.043 | 0.029 | 0.04 | 0.035 | 0.052 | 0.15 | 0.049 | 0.097 | 0.04 | 0.05 | 0.067 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.23 | 1.59 | 3.65 | 1.67 | 3.73 | 1.98 | 4.7 | 4.95 | 5.21 | 4.72 | 4.51 | 4.59 | 4.89 | 4.23 | 4.03 | 3.96 | 4.69 | 4.8 | 4.35 | 5.17 | 5.21 | 5.09 | 4.18 | 4.98 | 4.75 | 4.58 | 4.67 | 4.3 | 5.44 | 5.42 | 3.05 | 4.17 | 4.09 | 3.81 | 3.32 | 4.25 | 4.04 | 4.05 | 3.22 | 3.94 | 3.51 | 3.63 | 2.91 | 3.82 | 3.23 | 3.28 | 2.43 | 3.6 | 3.03 | 3.28 | 2.67 | 3.35 | 3.48 | 3.4 | 2.69 | 2.68 | 2.69 | 2.33 | 1.78 | 2.25 | 2.35 | 2.09 | 1.97 | 2.04 | 2.11 | 1.89 | 1.62 | 2.17 | 1.92 | 1.68 | 1.59 | 1.45 | 1.62 | 1.15 | 1.17 | 1.23 | 1.27 | 1.33 | 1.06 | 1.02 | 0.94 | 0.76 | 0.74 | 0.79 | 0.77 | 0.65 | 0.58 | 0.64 | 0.64 | -0.37 | 0.54 | 3.17 | 0.71 | 0.45 | 0.4 | 0.36 | 0.36 | 0.25 | 0.19 | 0.26 | 0.3 | 0.13 | 0.29 | 0.07 | 0.17 | 0.15 | -0.95 | 0.19 | 5.63 | 0.51 | 0.38 | 0.55 | 0.46 | 0.66 | 0.41 | 0.39 | 0.4 | 0.48 | 0.38 | 0.36 | 0.35 | 0.41 | 0.32 | 0.31 | 1.19 | 0.51 | 0.38 | 0.36 | 0.29 | 0.45 | 1.45 | 0.29 | 0.55 | 0.37 | 0.47 | 0.29 | 0.21 | 0.22 | 0 | 0.04 | 0.03 | 0.17 | 0 | 0.16 | 0.19 | 0.29 | 0 | 0.01 | 0.29 | 0.33 | 0 | 0.37 | 0.3 | 0.31 | 0 | 0.27 |
Verwaterde WPA
| 0.23 | 1.59 | 3.65 | 1.67 | 3.73 | 1.98 | 4.7 | 4.94 | 5.2 | 4.71 | 4.5 | 4.58 | 4.88 | 4.22 | 4.02 | 3.95 | 4.68 | 4.79 | 4.33 | 5.15 | 5.18 | 5.07 | 4.17 | 4.96 | 4.74 | 4.57 | 4.66 | 4.29 | 5.4 | 5.36 | 3 | 4.1 | 4.02 | 3.74 | 3.27 | 4.19 | 3.99 | 4.01 | 3.19 | 3.91 | 3.48 | 3.61 | 2.89 | 3.81 | 3.22 | 3.28 | 2.42 | 3.59 | 3.02 | 3.28 | 2.66 | 3.33 | 3.46 | 3.38 | 2.67 | 2.66 | 2.67 | 2.31 | 1.77 | 2.2 | 2.3 | 2.06 | 1.94 | 1.99 | 2.06 | 1.83 | 1.57 | 2.07 | 1.83 | 1.59 | 1.51 | 1.38 | 1.53 | 1.08 | 1.11 | 1.15 | 1.18 | 1.23 | 0.98 | 0.95 | 0.87 | 0.7 | 0.69 | 0.73 | 0.72 | 0.61 | 0.55 | 0.59 | 0.58 | -0.33 | 0.48 | 2.84 | 0.63 | 0.42 | 0.37 | 0.34 | 0.35 | 0.24 | 0.18 | 0.26 | 0.29 | 0.13 | 0.29 | 0.07 | 0.17 | 0.15 | -0.93 | 0.19 | 5.59 | 0.5 | 0.38 | 0.55 | 0.46 | 0.66 | 0.41 | 0.39 | 0.4 | 0.48 | 0.38 | 0.36 | 0.35 | 0.41 | 0.32 | 0.31 | 1.19 | 0.51 | 0.38 | 0.36 | 0.29 | 0.45 | 1.45 | 0.29 | 0.55 | 0.37 | 0.47 | 0.29 | 0.21 | 0.22 | 0 | 0.04 | 0.03 | 0.17 | 0 | 0.16 | 0.19 | 0.29 | 0 | 0.01 | 0.29 | 0.33 | 0 | 0.37 | 0.3 | 0.31 | 0 | 0.27 |
EBITDA
| 4.55 | 7.085 | 10.672 | 4.386 | 7.535 | 5.191 | 9.171 | 12.312 | 14.783 | 13.91 | 7.213 | 12.968 | 11.949 | 11.962 | 4.975 | 9.848 | 12.503 | 15.474 | 8.188 | 13.308 | 13.275 | 13.372 | 8.424 | 12.983 | 13.946 | 14.338 | 8.034 | 13.714 | 12.299 | 13.426 | 7.611 | 13.189 | 12.304 | 12.677 | 10.49 | 13.733 | 13.453 | 13.656 | 10.661 | 13.464 | 12.45 | 12.965 | 10.54 | 12.83 | 12.048 | 9.661 | 9.086 | 11.678 | 10.811 | 9.659 | 9.305 | 11.701 | 12.028 | 11.666 | 10.351 | 9.574 | 10.126 | 8.976 | 7.909 | 8.471 | 8.661 | 7.706 | 7.274 | 7.414 | 7.687 | 6.951 | 5.707 | 5.824 | 6.758 | 6.042 | 5.402 | 4.404 | 5.327 | 4.212 | 5.098 | 4.288 | 4.208 | 4.482 | 3.473 | 3.44 | 3.143 | 3.286 | 3.015 | 3.001 | 2.836 | 2.816 | 2.532 | 2.499 | 2.455 | 2.64 | 2.271 | 2.887 | 2.17 | 2.595 | 2.269 | 2.189 | 2.01 | 1.903 | 1.8 | 1.9 | 1.9 | 1.6 | 0.7 | 1.1 | 1.6 | 1.1 | 3.6 | 0.4 | 0.1 | 4 | 1.8 | 2.5 | 2.6 | 3.2 | 1.9 | 2.4 | 2.1 | 2.7 | 1.9 | 2 | 2 | 1.8 | 1.6 | 1.3 | -1.1 | 1.9 | 1.9 | 1.2 | 1.2 | 2.1 | -2.3 | 1.1 | 0.6 | 2 | 1.3 | 1.3 | 19.1 | 1.2 | -115.6 | 30.6 | 26.3 | 54.3 | -123.4 | 36.7 | 35.7 | 55.6 | -106.3 | 29.2 | 36.8 | 46.3 | -75.1 | 26.7 | 22.3 | 34.9 | -85.8 | 24.9 |
EBITDA ratio
| 0.093 | 0.15 | 0.245 | 0.105 | 0.172 | 0.13 | 0.214 | 0.276 | 0.302 | 0.295 | 0.179 | 0.303 | 0.28 | 0.305 | 0.154 | 0.291 | 0.329 | 0.355 | 0.238 | 0.342 | 0.331 | 0.321 | 0.241 | 0.331 | 0.359 | 0.364 | 0.236 | 0.362 | 0.34 | 0.349 | 0.229 | 0.349 | 0.34 | 0.35 | 0.324 | 0.367 | 0.357 | 0.356 | 0.326 | 0.368 | 0.355 | 0.356 | 0.331 | 0.377 | 0.37 | 0.33 | 0.319 | 0.381 | 0.352 | 0.33 | 0.365 | 0.384 | 0.386 | 0.381 | 0.389 | 0.353 | 0.363 | 0.334 | 0.324 | 0.336 | 0.333 | 0.308 | 0.308 | 0.316 | 0.317 | 0.283 | 0.272 | 0.273 | 0.291 | 0.262 | 0.253 | 0.228 | 0.256 | 0.216 | 0.3 | 0.234 | 0.232 | 0.24 | 0.215 | 0.206 | 0.191 | 0.196 | 0.204 | 0.186 | 0.175 | 0.179 | 0.166 | 0.17 | 0.166 | 0.178 | 0.18 | 0.187 | 0.147 | 0.175 | 0.175 | 0.176 | 0.154 | 0.147 | 0.149 | 0.142 | 0.15 | 0.138 | 0.068 | 0.095 | 0.14 | 0.108 | 0.522 | 0.055 | 0.012 | 0.1 | 0.05 | 0.086 | 0.088 | 0.077 | 0.082 | 0.131 | 0.128 | 0.119 | 0.114 | 0.12 | 0.118 | 0.09 | 0.068 | 0.046 | -0.036 | 0.052 | 0.045 | 0.044 | 0.047 | 0.079 | -0.077 | 0.059 | 0.034 | 0.072 | 0.046 | 0.087 | 1 | 0.044 | -2.331 | 1 | 1 | 1 | -3.496 | 1 | 1 | 1 | -2.684 | 1 | 1 | 1 | -1.622 | 1 | 1 | 1 | -2.741 | 1 |