AtriCure, Inc.
NASDAQ:ATRC
37.36 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 115.91 | 116.269 | 108.851 | 106.543 | 98.29 | 100.918 | 93.494 | 88.028 | 83.246 | 84.529 | 74.576 | 73.218 | 70.46 | 71.376 | 59.275 | 57.725 | 54.757 | 40.824 | 53.225 | 61.321 | 56.614 | 58.906 | 53.966 | 52.893 | 49.941 | 51.802 | 46.994 | 46.062 | 42.15 | 45.231 | 41.273 | 41.157 | 38.34 | 39.672 | 35.94 | 35.863 | 31.423 | 32.583 | 29.886 | 29.415 | 26.678 | 26.514 | 24.847 | 21.884 | 20.146 | 20.429 | 19.43 | 18.364 | 16.139 | 18.268 | 17.476 | 16.764 | 15.222 | 16.78 | 15.637 | 16.389 | 14.473 | 14.192 | 13.952 | 13.8 | 13.281 | 13.778 | 13.674 | 12.066 | 14.802 | 14.859 | 13.53 | 13.152 | 12.054 | 12.352 | 10.751 | 10.599 | 9.358 | 9.649 | 8.637 | 8.559 | 7.17 | 7.73 | 7.498 | 5.73 | 4.5 | 5.125 |
| Kosten van de omzet
| 29.117 | 30.185 | 28.321 | 27.466 | 24.421 | 23.841 | 23.885 | 22.915 | 21.533 | 21.01 | 18.981 | 18.202 | 18.234 | 17.298 | 14.735 | 15.288 | 14.423 | 13.17 | 14.341 | 16.547 | 14.817 | 15.013 | 14.095 | 14.303 | 13.993 | 13.723 | 12.491 | 13.379 | 11.232 | 12.677 | 11.265 | 12.26 | 10.868 | 10.854 | 10.026 | 10.318 | 8.945 | 9.466 | 8.151 | 8.995 | 7.786 | 7.733 | 7.19 | 6.215 | 5.461 | 5.306 | 5.344 | 5.362 | 4.59 | 5.557 | 4.725 | 5.023 | 4.137 | 4.502 | 3.744 | 4.083 | 3.299 | 2.964 | 3.273 | 3.42 | 3.278 | 3.108 | 2.945 | 3.103 | 3.396 | 3.495 | 3.231 | 2.619 | 2.76 | 2.547 | 2.21 | 2.355 | 1.886 | 1.785 | 1.6 | 2.144 | 2.015 | 1.978 | 1.92 | 1.564 | 1.162 | 1.385 |
| Brutowinst
| 86.793 | 86.084 | 80.53 | 79.077 | 73.869 | 77.077 | 69.609 | 65.113 | 61.713 | 63.519 | 55.595 | 55.016 | 52.226 | 54.078 | 44.54 | 42.437 | 40.334 | 27.654 | 38.884 | 44.774 | 41.797 | 43.893 | 39.871 | 38.59 | 35.948 | 38.079 | 34.503 | 32.683 | 30.918 | 32.554 | 30.008 | 28.897 | 27.472 | 28.818 | 25.914 | 25.545 | 22.478 | 23.117 | 21.735 | 20.42 | 18.892 | 18.781 | 17.657 | 15.669 | 14.685 | 15.123 | 14.086 | 13.002 | 11.549 | 12.711 | 12.752 | 11.741 | 11.085 | 12.277 | 11.893 | 12.306 | 11.174 | 11.229 | 10.679 | 10.38 | 10.003 | 10.67 | 10.729 | 8.964 | 11.406 | 11.364 | 10.299 | 10.533 | 9.294 | 9.805 | 8.54 | 8.244 | 7.472 | 7.864 | 7.037 | 6.415 | 5.154 | 5.752 | 5.578 | 4.166 | 3.338 | 3.739 |
| Brutowinstmarge
| 0.749 | 0.74 | 0.74 | 0.742 | 0.752 | 0.764 | 0.745 | 0.74 | 0.741 | 0.751 | 0.745 | 0.751 | 0.741 | 0.758 | 0.751 | 0.735 | 0.737 | 0.677 | 0.731 | 0.73 | 0.738 | 0.745 | 0.739 | 0.73 | 0.72 | 0.735 | 0.734 | 0.71 | 0.734 | 0.72 | 0.727 | 0.702 | 0.717 | 0.726 | 0.721 | 0.712 | 0.715 | 0.709 | 0.727 | 0.694 | 0.708 | 0.708 | 0.711 | 0.716 | 0.729 | 0.74 | 0.725 | 0.708 | 0.716 | 0.696 | 0.73 | 0.7 | 0.728 | 0.732 | 0.761 | 0.751 | 0.772 | 0.791 | 0.765 | 0.752 | 0.753 | 0.774 | 0.785 | 0.743 | 0.771 | 0.765 | 0.761 | 0.801 | 0.771 | 0.794 | 0.794 | 0.778 | 0.798 | 0.815 | 0.815 | 0.75 | 0.719 | 0.744 | 0.744 | 0.727 | 0.742 | 0.73 |
| Onderzoek- en ontwikkelingskosten
| 20.96 | 19.656 | 19.845 | 20.796 | 20.354 | 17.438 | 15.327 | 13.748 | 15.169 | 14.791 | 13.629 | 13.808 | 11.284 | 12.197 | 11.217 | 10.871 | 10.576 | 10.036 | 11.587 | 13.096 | 10.154 | 9.804 | 8.176 | 8.455 | 8.556 | 8.655 | 9.057 | 7.721 | 7.966 | 8.907 | 9.55 | 9.866 | 8.271 | 9.124 | 8.563 | 7.767 | 6.504 | 5.862 | 5.609 | 4.997 | 5.033 | 4.569 | 4.001 | 3.648 | 3.237 | 3.049 | 3.506 | 2.967 | 2.905 | 2.885 | 3.389 | 2.964 | 3.069 | 2.879 | 2.944 | 3.513 | 2.937 | 2.422 | 2.658 | 2.779 | 2.581 | 3.138 | 2.917 | 2.573 | 3.009 | 2.594 | 2.433 | 2.532 | 2.398 | 2.928 | 3.129 | 3.205 | 3.172 | 2.928 | 2.91 | 2.788 | 2.613 | 1.971 | 1.737 | 1.504 | 1.167 | 0.768 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.069 | 33.749 | 24.903 | 42.751 | 47.004 | 40.28 | 37.928 | 37.015 | 32.742 | 33.44 | 28.466 | 34.876 | 27.097 | 29.799 | 30.002 | 30.1 | 26.726 | 25.487 | 27.432 | 26.77 | 28.408 | 22.101 | 22.074 | 21.27 | 20.202 | 14.662 | 17.065 | 21.581 | 16.859 | 14.062 | 13.713 | 12.38 | 11.887 | 11.173 | 11.146 | 10.859 | 10.471 | 9.207 | 10.17 | 10.023 | 9.03 | 9.068 | 9.239 | 9.712 | 9.527 | 8.088 | 8.565 | 8.932 | 9.849 | 10.215 | 10.595 | 11.762 | 9.627 | 9.805 | 10.037 | 10.283 | 9.494 | 7.691 | 8.489 | 7.496 | 7.924 | 6.309 | 5.143 | 5.252 | 0 | 3.881 | 3.196 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 73.238 | 73.596 | 71.602 | 66.949 | 61.604 | 63.783 | 60.064 | 55.501 | 57.267 | 62.388 | 56.116 | 53.71 | 49.873 | 56.958 | 49.208 | 49.069 | 33.749 | 24.903 | 42.751 | 47.004 | 40.28 | 37.928 | 37.015 | 32.742 | 33.44 | 28.466 | 34.876 | 27.097 | 29.799 | 30.002 | 30.1 | 26.726 | 25.487 | 27.432 | 26.77 | 28.408 | 22.101 | 22.074 | 21.27 | 20.202 | 14.662 | 17.065 | 21.581 | 16.859 | 14.062 | 13.713 | 12.38 | 11.887 | 11.173 | 11.146 | 10.859 | 10.471 | 9.207 | 10.17 | 10.023 | 9.03 | 9.068 | 9.239 | 9.712 | 9.527 | 8.088 | 8.565 | 8.932 | 9.849 | 10.215 | 10.595 | 11.762 | 9.627 | 9.805 | 10.037 | 10.283 | 9.494 | 7.691 | 8.489 | 7.496 | 7.924 | 6.309 | 5.143 | 5.252 | 5.215 | 3.881 | 3.196 |
| Overige kosten
| -4.928 | 0.028 | -0.082 | 0.009 | -0.919 | -0.881 | -0.616 | 0.087 | -1.503 | -0.111 | -0.093 | -1.186 | -1.523 | -0.014 | -1.001 | -0.961 | -0.962 | 0.029 | -0.946 | -0.722 | -0.65 | -0.252 | -0.249 | -0.744 | -0.041 | -1.248 | -0.656 | -0.497 | -0.373 | 0.005 | -0.018 | -0.914 | -0.032 | -0.034 | -0.08 | -0.268 | -0.008 | -0.064 | -0.116 | -0.568 | 0.341 | 0.166 | 0.243 | -0.138 | -0.13 | -0.017 | -0.138 | -0.138 | 0.16 | 0.199 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.189 | 3.767 | 0 | 3,867.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 94.198 | 93.252 | 91.447 | 87.745 | 81.958 | 81.221 | 75.391 | 69.249 | 72.436 | 77.179 | 69.745 | 67.518 | 61.157 | 69.155 | 60.425 | 59.94 | 44.325 | 34.939 | 54.338 | 60.1 | 50.434 | 47.732 | 45.191 | 41.197 | 41.996 | 37.121 | 43.933 | 34.818 | 37.765 | 38.909 | 39.65 | 36.592 | 33.758 | 36.556 | 35.333 | 36.175 | 28.605 | 27.936 | 26.879 | 25.199 | 19.695 | 21.634 | 25.582 | 20.507 | 17.299 | 16.762 | 15.886 | 14.854 | 14.078 | 14.031 | 14.248 | 13.435 | 12.276 | 13.049 | 12.967 | 12.544 | 12.005 | 11.661 | 12.369 | 12.494 | 14.435 | 11.704 | 11.849 | 12.422 | 13.224 | 13.189 | 14.196 | 12.16 | 12.203 | 12.965 | 13.412 | 12.699 | 10.864 | 11.417 | 10.407 | 10.712 | 8.921 | 7.114 | 6.989 | 6.718 | 5.048 | 3.963 |
| Bedrijfsresultaat
| -7.405 | -7.168 | -10.917 | -8.668 | -8.089 | -4.144 | -5.782 | -4.136 | -10.723 | -13.66 | -14.15 | -12.502 | 98.669 | -15.077 | -15.885 | -17.503 | -3.991 | -7.285 | -15.454 | -15.326 | -8.637 | -3.839 | -5.32 | -2.607 | -6.048 | 0.958 | -9.43 | -2.135 | -6.847 | -6.355 | -9.642 | -7.695 | -6.286 | -7.738 | -9.419 | -10.63 | -6.127 | -4.819 | -5.144 | -4.779 | -0.803 | -2.853 | -7.925 | -4.838 | -2.614 | -1.639 | -1.8 | -1.852 | -2.529 | -1.32 | -1.496 | -1.695 | -1.191 | -0.771 | -1.074 | -0.238 | -0.831 | -0.433 | -1.69 | -2.114 | -4.432 | -1.033 | -7.932 | -3.458 | -1.818 | -1.825 | -3.896 | -1.627 | -2.909 | -3.16 | -4.872 | -4.455 | -3.391 | -3.554 | -3.37 | -4.296 | -3.767 | -1.361 | -1.411 | -2.552 | -1.71 | -0.224 |
| Bedrijfsresultaat ratio
| -0.064 | -0.062 | -0.1 | -0.081 | -0.082 | -0.041 | -0.062 | -0.047 | -0.129 | -0.162 | -0.19 | -0.171 | 1.4 | -0.211 | -0.268 | -0.303 | -0.073 | -0.178 | -0.29 | -0.25 | -0.153 | -0.065 | -0.099 | -0.049 | -0.121 | 0.018 | -0.201 | -0.046 | -0.162 | -0.141 | -0.234 | -0.187 | -0.164 | -0.195 | -0.262 | -0.296 | -0.195 | -0.148 | -0.172 | -0.162 | -0.03 | -0.108 | -0.319 | -0.221 | -0.13 | -0.08 | -0.093 | -0.101 | -0.157 | -0.072 | -0.086 | -0.101 | -0.078 | -0.046 | -0.069 | -0.015 | -0.057 | -0.03 | -0.121 | -0.153 | -0.334 | -0.075 | -0.58 | -0.287 | -0.123 | -0.123 | -0.288 | -0.124 | -0.241 | -0.256 | -0.453 | -0.42 | -0.362 | -0.368 | -0.39 | -0.502 | -0.525 | -0.176 | -0.188 | -0.445 | -0.38 | -0.044 |
| Totaal overige inkomsten en kosten netto
| -0.126 | -0.587 | -2.169 | -0.748 | -0.919 | -0.881 | -0.616 | 0.087 | -1.503 | -0.111 | -0.977 | -1.186 | 106.077 | -0.014 | -1.001 | -0.961 | -0.962 | 0.029 | -0.946 | -0.722 | -0.65 | -0.252 | -0.249 | -0.744 | -0.041 | -1.248 | -0.656 | -0.497 | -0.373 | 0.005 | -0.018 | -0.914 | -0.032 | -0.034 | -0.08 | -0.268 | -0.008 | -0.064 | -0.116 | -0.568 | 0.341 | 0.166 | 0.243 | -0.138 | -0.13 | -0.017 | -0.138 | -0.138 | 0.16 | 0.199 | 0.101 | -0.219 | 0.212 | 0.002 | 0.11 | 0.448 | -0.002 | -0.123 | -0.064 | -0.064 | -0.035 | -0.158 | -6.836 | 0.241 | 0.142 | 0.203 | 0.169 | -0.111 | 0.074 | 0.197 | 0.42 | -9.058 | 235.849 | 0.073 | 0.28 | 0.292 | 0.085 | 0 | 0 | 0 | 0.024 | 0.027 |
| Inkomen voor belasting
| -7.531 | -7.755 | -13.086 | -9.416 | -9.008 | -5.025 | -6.398 | -4.049 | -12.226 | -14.796 | -15.127 | -13.688 | 97.146 | -16.185 | -16.886 | -18.464 | -4.953 | -8.224 | -16.4 | -16.048 | -9.287 | -4.091 | -5.569 | -3.351 | -7.184 | -0.29 | -10.086 | -2.632 | -7.22 | -6.866 | -10.16 | -8.609 | -6.781 | -8.189 | -9.719 | -10.898 | -6.135 | -4.883 | -5.26 | -5.347 | -0.462 | -2.687 | -7.682 | -4.976 | -2.744 | -1.786 | -1.938 | -1.99 | -2.556 | -1.32 | -1.617 | -2.075 | -1.144 | -0.937 | -1.269 | 0.031 | -1.028 | -0.764 | -2.011 | -2.403 | -4.7 | -1.454 | -7.996 | -3.217 | -1,769.978 | -1,592.616 | -3,605.435 | -11.253 | -2.598 | -2,787.09 | -4,302.421 | -9.593 | -3,155.598 | -3.481 | -3.09 | -4.005 | -3.955 | 0 | 0 | 0 | -2.662 | -0.197 |
| Inkomen voor belasting ratio
| -0.065 | -0.067 | -0.12 | -0.088 | -0.092 | -0.05 | -0.068 | -0.046 | -0.147 | -0.175 | -0.203 | -0.187 | 1.379 | -0.227 | -0.285 | -0.32 | -0.09 | -0.201 | -0.308 | -0.262 | -0.164 | -0.069 | -0.103 | -0.063 | -0.144 | -0.006 | -0.215 | -0.057 | -0.171 | -0.152 | -0.246 | -0.209 | -0.177 | -0.206 | -0.27 | -0.304 | -0.195 | -0.15 | -0.176 | -0.182 | -0.017 | -0.101 | -0.309 | -0.227 | -0.136 | -0.087 | -0.1 | -0.108 | -0.158 | -0.072 | -0.093 | -0.124 | -0.075 | -0.056 | -0.081 | 0.002 | -0.071 | -0.054 | -0.144 | -0.174 | -0.354 | -0.106 | -0.585 | -0.267 | -119.577 | -107.185 | -266.474 | -0.856 | -0.216 | -225.635 | -400.197 | -0.905 | -337.207 | -0.361 | -0.358 | -0.468 | -0.552 | 0 | 0 | 0 | -0.592 | -0.039 |
| Belastingkosten
| 0.322 | 0.253 | 0.183 | 0.373 | 0.047 | 0.093 | 0.078 | 0.121 | 0.046 | 0.045 | 0.056 | 0.053 | 0.038 | 0.066 | 0.031 | 0.098 | -0.004 | 0.012 | 0.008 | 0.048 | 0.075 | 0.01 | 0.066 | 0.079 | 0.051 | 0.048 | 0.048 | -0.052 | 0.026 | 0.017 | 0.023 | 0.016 | 0.002 | 0.017 | 0.005 | 0.016 | 0.006 | 0.008 | 0.006 | -0.003 | 0.004 | 0.005 | 0.027 | 0.004 | 0.004 | 0.005 | 0.005 | 0.03 | 0.011 | 0.006 | 0.003 | 0.005 | 0.012 | 0.009 | 0.005 | 0.019 | 0.001 | 0 | -0.002 | -0.013 | -0.003 | -0.011 | -0.031 | 0.879 | -0.048 | -0.233 | -0.291 | -9.688 | -0.311 | -0.373 | -0.57 | -6.364 | 235.613 | -0.345 | 0 | 0.005 | 0.009 | 0.981 | 0.955 | 3.862 | 0 | 0 |
| Nettowinst
| -7.853 | -8.008 | -13.269 | -9.789 | -9.055 | -5.118 | -6.476 | -4.17 | -12.272 | -14.841 | -15.183 | -13.741 | 97.108 | -16.251 | -16.917 | -18.562 | -4.949 | -8.236 | -16.408 | -16.096 | -9.362 | -4.101 | -5.635 | -3.43 | -7.235 | -0.338 | -10.134 | -2.58 | -7.246 | -6.883 | -10.183 | -8.625 | -6.783 | -8.206 | -9.724 | -10.914 | -6.141 | -4.891 | -5.266 | -5.344 | -0.466 | -2.692 | -7.709 | -4.98 | -2.748 | -1.791 | -1.943 | -2.02 | -2.567 | -1.326 | -1.62 | -2.079 | -1.156 | -0.947 | -1.273 | 0.012 | -1.029 | -0.765 | -2.009 | -2.39 | -4.697 | -1.443 | -7.965 | -3.199 | -1.77 | -1.593 | -3.605 | -1.565 | -2.598 | -2.787 | -4.302 | -4.264 | -3.156 | -3.208 | -3.09 | -4.01 | -3.964 | -2.343 | -2.366 | -6.415 | -1.686 | -0.197 |
| Nettowinstmarge
| -0.068 | -0.069 | -0.122 | -0.092 | -0.092 | -0.051 | -0.069 | -0.047 | -0.147 | -0.176 | -0.204 | -0.188 | 1.378 | -0.228 | -0.285 | -0.322 | -0.09 | -0.202 | -0.308 | -0.262 | -0.165 | -0.07 | -0.104 | -0.065 | -0.145 | -0.007 | -0.216 | -0.056 | -0.172 | -0.152 | -0.247 | -0.21 | -0.177 | -0.207 | -0.271 | -0.304 | -0.195 | -0.15 | -0.176 | -0.182 | -0.017 | -0.102 | -0.31 | -0.228 | -0.136 | -0.088 | -0.1 | -0.11 | -0.159 | -0.073 | -0.093 | -0.124 | -0.076 | -0.056 | -0.081 | 0.001 | -0.071 | -0.054 | -0.144 | -0.173 | -0.354 | -0.105 | -0.582 | -0.265 | -0.12 | -0.107 | -0.266 | -0.119 | -0.216 | -0.226 | -0.4 | -0.402 | -0.337 | -0.333 | -0.358 | -0.468 | -0.553 | -0.303 | -0.316 | -1.119 | -0.375 | -0.039 |
| WPA (Winst Per Aandeel)
| -0.17 | -0.17 | -0.28 | -0.21 | -0.2 | -0.11 | -0.14 | -0.091 | -0.27 | -0.32 | -0.33 | -0.3 | 2.15 | -0.36 | -0.38 | -0.42 | -0.11 | -0.2 | -0.42 | -0.42 | -0.25 | -0.11 | -0.15 | -0.094 | -0.22 | -0.01 | -0.31 | -0.079 | -0.22 | -0.21 | -0.32 | -0.27 | -0.21 | -0.26 | -0.31 | -0.36 | -0.22 | -0.18 | -0.19 | -0.2 | -0.017 | -0.1 | -0.31 | -0.24 | -0.13 | -0.087 | -0.099 | -0.12 | -0.16 | -0.082 | -0.1 | -0.13 | -0.073 | -0.061 | -0.083 | 0.001 | -0.068 | -0.051 | -0.13 | -0.16 | -0.32 | -0.1 | -0.56 | -0.22 | -0.12 | -0.11 | -0.25 | -0.11 | -0.18 | -0.22 | -0.35 | -0.35 | -0.26 | -0.26 | -0.26 | -0.33 | -0.49 | -1.24 | -1.26 | -3.41 | -0.92 | -0.11 |
| Verwaterde WPA
| -0.17 | -0.17 | -0.28 | -0.21 | -0.2 | -0.11 | -0.14 | -0.091 | -0.27 | -0.32 | -0.33 | -0.3 | 2.11 | -0.36 | -0.38 | -0.42 | -0.11 | -0.2 | -0.42 | -0.42 | -0.25 | -0.11 | -0.15 | -0.094 | -0.22 | -0.01 | -0.31 | -0.079 | -0.22 | -0.21 | -0.32 | -0.27 | -0.21 | -0.26 | -0.31 | -0.36 | -0.22 | -0.18 | -0.19 | -0.2 | -0.017 | -0.1 | -0.31 | -0.24 | -0.13 | -0.087 | -0.099 | -0.12 | -0.16 | -0.082 | -0.1 | -0.13 | -0.073 | -0.061 | -0.083 | 0.001 | -0.068 | -0.051 | -0.13 | -0.16 | -0.32 | -0.1 | -0.56 | -0.22 | -0.12 | -0.11 | -0.25 | -0.11 | -0.18 | -0.22 | -0.35 | -0.35 | -0.26 | -0.26 | -0.26 | -0.33 | -0.49 | -1.24 | -1.26 | -3.41 | -0.92 | -0.11 |
| EBITDA
| -0.936 | -2.641 | -6.465 | -4.489 | -8.089 | -4.144 | -5.782 | -4.136 | -10.723 | -10.758 | -11.26 | -12.502 | -116.531 | -12.33 | -15.885 | -17.503 | -3.991 | -4.535 | -15.454 | -12.943 | -6.244 | -1.477 | -3.092 | -2.607 | -3.81 | 3.162 | -7.231 | 0.136 | -6.847 | -4.016 | -7.302 | -7.695 | -3.893 | -5.423 | -7.249 | -8.564 | -4.608 | -3.437 | -3.833 | -3.476 | 0.451 | -1.721 | -6.84 | -4.283 | -2.614 | -1.158 | -1.339 | -1.852 | -2.059 | -0.744 | -0.965 | -1.262 | -0.771 | -0.218 | -0.54 | 0.354 | -0.287 | 0.179 | -1.053 | -1.481 | -3.821 | -0.414 | -0.518 | -2.045 | -1.218 | -1.343 | -3.327 | -0.856 | -2.367 | -2.813 | -4.789 | -3.934 | -2.911 | -3.168 | -2.943 | -3.803 | -3.424 | -1.027 | -1.112 | -2.255 | -1.477 | -0.25 |
| EBITDA ratio
| -0.008 | -0.023 | -0.059 | -0.042 | -0.082 | -0.041 | -0.062 | -0.047 | -0.129 | -0.127 | -0.151 | -0.171 | -1.654 | -0.173 | -0.268 | -0.303 | -0.073 | -0.111 | -0.29 | -0.211 | -0.11 | -0.025 | -0.057 | -0.049 | -0.076 | 0.061 | -0.154 | 0.003 | -0.162 | -0.089 | -0.177 | -0.187 | -0.102 | -0.137 | -0.202 | -0.239 | -0.147 | -0.105 | -0.128 | -0.118 | 0.017 | -0.065 | -0.275 | -0.196 | -0.13 | -0.057 | -0.069 | -0.101 | -0.128 | -0.041 | -0.055 | -0.075 | -0.051 | -0.013 | -0.035 | 0.022 | -0.02 | 0.013 | -0.075 | -0.107 | -0.288 | -0.03 | -0.038 | -0.169 | -0.082 | -0.09 | -0.246 | -0.065 | -0.196 | -0.228 | -0.445 | -0.371 | -0.311 | -0.328 | -0.341 | -0.444 | -0.478 | -0.133 | -0.148 | -0.393 | -0.328 | -0.049 |