AptarGroup, Inc.
NYSE:ATR
157.7 (USD) • At close February 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 909.291 | 910.063 | 915.448 | 838.48 | 892.997 | 895.906 | 860.067 | 795.914 | 836.86 | 844.543 | 844.932 | 813.993 | 825.442 | 811.032 | 776.754 | 749.329 | 759.153 | 699.305 | 721.553 | 671.333 | 701.278 | 742.661 | 744.46 | 685.028 | 665.775 | 710.608 | 703.35 | 625.895 | 624.326 | 617.746 | 601.316 | 538.868 | 589.729 | 619.999 | 582.338 | 546.773 | 586.29 | 594.275 | 589.811 | 599.185 | 651.942 | 670.631 | 676.051 | 637.295 | 623.644 | 641.441 | 617.633 | 571.437 | 589.598 | 577.503 | 592.498 | 544.54 | 601.196 | 614.929 | 505.469 | 530.79 | 517.537 | 522.923 | 505.469 | 495.624 | 473.668 | 440.508 | 431.816 | 455.928 | 532.18 | 551.319 | 532.258 | 483.758 | 485.692 | 472.876 | 449.841 | 422.387 | 404.905 | 398.625 | 375.468 | 338.814 | 341.084 | 356.112 | 343.999 | 343.268 | 325.893 | 311.844 | 315.603 | 280.143 | 281.31 | 288.087 | 265.149 | 235.066 | 239.764 | 233.154 | 218.707 | 205.706 | 221.612 | 231.769 | 233.822 | 213.477 | 224.691 | 227.667 | 217.646 | 216.7 | 210.5 | 208.9 | 198.2 | 178.1 | 182.7 | 181.8 | 170.9 | 161.8 | 163.5 | 171.8 | 158.3 | 155.9 | 155.9 | 151 | 153 | 138.8 | 140.6 | 142.4 | 135.6 | 118.9 | 119.9 | 118.2 | 117.2 | 103.4 | 105 | 107.9 | 95.2 | 93.5 | 93.2 | 92.1 | 91.6 |
Kosten van de omzet
| 558.511 | 632.408 | 647.105 | 526.227 | 566.691 | 573.711 | 557.422 | 520.297 | 546.376 | 549.01 | 542.728 | 521.698 | 537.085 | 523.05 | 488.705 | 470.191 | 479.672 | 441.702 | 451.256 | 435.588 | 444.237 | 469.441 | 469.132 | 457.516 | 435.379 | 464.244 | 455.822 | 411.214 | 408.081 | 399.954 | 384.932 | 352.963 | 381.041 | 389.863 | 374.203 | 359.969 | 381.424 | 375.278 | 385.979 | 407.284 | 443.52 | 451.051 | 453.411 | 435.088 | 424.011 | 431.351 | 418.486 | 391.702 | 407.368 | 390.225 | 401.07 | 369.367 | 406.768 | 409.481 | 331.156 | 359.922 | 342.539 | 345.175 | 331.156 | 326.448 | 320.675 | 288.826 | 289.721 | 308.95 | 366.637 | 372.908 | 362.78 | 334.48 | 330.438 | 318.595 | 300.26 | 289.448 | 274.517 | 268.518 | 253.786 | 230.696 | 225.77 | 238.641 | 232.478 | 230.665 | 218.417 | 206.202 | 211.581 | 185.391 | 185.774 | 188.285 | 172.588 | 151.214 | 154.244 | 148.504 | 139.761 | 133.322 | 139.483 | 143.662 | 146.347 | 135.125 | 143 | 141.604 | 134.318 | 135.2 | 130.5 | 129.9 | 124.1 | 111.5 | 112.6 | 113.9 | 106.7 | 102.3 | 104.5 | 110.5 | 100.9 | 101.4 | 101.8 | 97.9 | 98.7 | 90.4 | 90.8 | 90.6 | 86.6 | 75.9 | 77.1 | 74.5 | 74.1 | 66.1 | 66.2 | 69 | 61.2 | 0 | 0 | 0 | 0 |
Brutowinst
| 350.78 | 277.655 | 268.343 | 312.253 | 326.306 | 322.195 | 302.645 | 275.617 | 290.484 | 295.533 | 302.204 | 292.295 | 288.357 | 287.982 | 288.049 | 279.138 | 279.481 | 257.603 | 270.297 | 235.745 | 257.041 | 273.22 | 275.328 | 227.512 | 230.396 | 246.364 | 247.528 | 214.681 | 216.245 | 217.792 | 216.384 | 185.905 | 208.688 | 230.136 | 208.135 | 186.804 | 204.866 | 218.997 | 203.832 | 191.901 | 208.422 | 219.58 | 222.64 | 202.207 | 199.633 | 210.09 | 199.147 | 179.735 | 182.23 | 187.278 | 191.428 | 175.173 | 194.428 | 205.448 | 174.313 | 170.868 | 174.998 | 177.748 | 174.313 | 169.176 | 152.993 | 151.682 | 142.095 | 146.978 | 165.543 | 178.411 | 169.478 | 149.278 | 155.254 | 154.281 | 149.581 | 132.939 | 130.388 | 130.107 | 121.682 | 108.118 | 115.314 | 117.471 | 111.521 | 112.603 | 107.476 | 105.642 | 104.022 | 94.752 | 95.536 | 99.802 | 92.561 | 83.852 | 85.52 | 84.65 | 78.946 | 72.384 | 82.129 | 88.107 | 87.475 | 78.352 | 81.691 | 86.063 | 83.328 | 81.5 | 80 | 79 | 74.1 | 66.6 | 70.1 | 67.9 | 64.2 | 59.5 | 59 | 61.3 | 57.4 | 54.5 | 54.1 | 53.1 | 54.3 | 48.4 | 49.8 | 51.8 | 49 | 43 | 42.8 | 43.7 | 43.1 | 37.3 | 38.8 | 38.9 | 34 | 93.5 | 93.2 | 92.1 | 91.6 |
Brutowinstmarge
| 0.386 | 0.305 | 0.293 | 0.372 | 0.365 | 0.36 | 0.352 | 0.346 | 0.347 | 0.35 | 0.358 | 0.359 | 0.349 | 0.355 | 0.371 | 0.373 | 0.368 | 0.368 | 0.375 | 0.351 | 0.367 | 0.368 | 0.37 | 0.332 | 0.346 | 0.347 | 0.352 | 0.343 | 0.346 | 0.353 | 0.36 | 0.345 | 0.354 | 0.371 | 0.357 | 0.342 | 0.349 | 0.369 | 0.346 | 0.32 | 0.32 | 0.327 | 0.329 | 0.317 | 0.32 | 0.328 | 0.322 | 0.315 | 0.309 | 0.324 | 0.323 | 0.322 | 0.323 | 0.334 | 0.345 | 0.322 | 0.338 | 0.34 | 0.345 | 0.341 | 0.323 | 0.344 | 0.329 | 0.322 | 0.311 | 0.324 | 0.318 | 0.309 | 0.32 | 0.326 | 0.333 | 0.315 | 0.322 | 0.326 | 0.324 | 0.319 | 0.338 | 0.33 | 0.324 | 0.328 | 0.33 | 0.339 | 0.33 | 0.338 | 0.34 | 0.346 | 0.349 | 0.357 | 0.357 | 0.363 | 0.361 | 0.352 | 0.371 | 0.38 | 0.374 | 0.367 | 0.364 | 0.378 | 0.383 | 0.376 | 0.38 | 0.378 | 0.374 | 0.374 | 0.384 | 0.373 | 0.376 | 0.368 | 0.361 | 0.357 | 0.363 | 0.35 | 0.347 | 0.352 | 0.355 | 0.349 | 0.354 | 0.364 | 0.361 | 0.362 | 0.357 | 0.37 | 0.368 | 0.361 | 0.37 | 0.361 | 0.357 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 149.33 | 152.78 | 138.295 | 138.137 | 141.428 | 147.923 | 127.911 | 135.428 | 135.382 | 145.541 | 140.05 | 135.931 | 140.913 | 0 | 140.05 | 121.85 | 123.365 | 0 | 82.8 | 111.559 | 113.752 | 0 | 75.3 | 103.574 | 107.111 | 0 | 68.2 | 95.748 | 95.659 | 0 | 66.2 | 86.695 | 96.131 | 0 | 67.1 | 81.37 | 89.312 | 0 | 76.2 | 91.649 | 96.486 | 0 | 71.8 | 86.917 | 88.111 | 0 | 65.4 | 80.094 | 87.625 | 0 | 0 | 86.716 | 90.29 | 0 | 0 | 71.105 | 71.213 | 0 | 0 | 0.014 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.613 | 51.06 | 0 | 0 | 46.963 | 0.015 | 0 | 0 | 42.374 | 44.849 | 0 | 0 | 37.414 | 37.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126.192 | 108.091 | 111.559 | 113.752 | 121.215 | 106.809 | 103.574 | 107.111 | 112.461 | 95.358 | 95.748 | 95.659 | 101.516 | 81.721 | 86.695 | 96.131 | 103.015 | 84.592 | 81.37 | 89.312 | 96.187 | 89.1 | 91.649 | 96.486 | 106.674 | 95.412 | 86.917 | 88.111 | 94.307 | 85.416 | 80.094 | 87.625 | 88.499 | 80.144 | 86.716 | 90.29 | 90.479 | 75.847 | 71.105 | 71.213 | 78.696 | 72.018 | 64.37 | 69.163 | 72.688 | 66.36 | 73.843 | 78.819 | 81.824 | 68.893 | 65.773 | 65.805 | 73.725 | 61.044 | 57.406 | 58.087 | 62.37 | 51.076 | 49.613 | 51.06 | 51.64 | 52.341 | 46.963 | 46.793 | 48.269 | 42.932 | 42.374 | 44.849 | 41.449 | 37.878 | 37.414 | 37.995 | 35.06 | 36.362 | 35.897 | 37.297 | 36.581 | 36.712 | 35.251 | 36.68 | 36.357 | 37.6 | 33.5 | 33.5 | 32.9 | 31.1 | 30.2 | 29.8 | 28.2 | 27.8 | 26.8 | 28.2 | 25.6 | 27.3 | 25.8 | 26.2 | 25 | 0 | 24.2 | 25 | 22.8 | 0 | 21.6 | 20.8 | 20.6 | 0 | 19.5 | 18.6 | 16.6 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 141.604 | 145.93 | 152.78 | 138.295 | 138.137 | 141.428 | 147.923 | 127.911 | 135.428 | 135.382 | 145.541 | 140.05 | 135.931 | 140.913 | 134.348 | 128.822 | 121.85 | 123.365 | 126.192 | 108.091 | 111.559 | 113.752 | 121.215 | 106.809 | 103.574 | 107.111 | 112.461 | 95.358 | 95.748 | 95.659 | 101.516 | 81.721 | 86.695 | 96.131 | 103.015 | 84.592 | 81.37 | 89.312 | 96.187 | 89.1 | 91.649 | 96.486 | 106.674 | 95.412 | 86.917 | 88.111 | 94.307 | 85.416 | 80.094 | 87.625 | 88.499 | 80.144 | 86.716 | 90.29 | 78.696 | 75.847 | 71.105 | 71.213 | 78.696 | 72.018 | 64.37 | 69.163 | 72.688 | 66.36 | 73.843 | 78.819 | 81.824 | 68.893 | 65.773 | 65.805 | 73.725 | 61.044 | 57.406 | 58.087 | 62.37 | 51.076 | 49.613 | 51.06 | 51.64 | 52.341 | 46.963 | 46.793 | 48.269 | 42.932 | 42.374 | 44.849 | 41.449 | 37.878 | 37.414 | 37.995 | 35.06 | 36.362 | 35.897 | 37.297 | 36.581 | 36.712 | 35.251 | 36.68 | 36.357 | 37.6 | 33.5 | 33.5 | 32.9 | 31.1 | 30.2 | 29.8 | 28.2 | 27.8 | 26.8 | 28.2 | 25.6 | 27.3 | 25.8 | 26.2 | 25 | 24.2 | 24.2 | 25 | 22.8 | 22.7 | 21.6 | 20.8 | 20.6 | 21 | 19.5 | 18.6 | 16.6 | 0 | 0 | 0 | 0 |
Overige kosten
| 70.879 | -0.795 | -0.859 | 4.553 | 0.003 | -0.173 | -88.664 | -69.023 | -77.827 | -76.83 | -86.876 | 60.345 | 0.013 | -2.028 | -0.963 | -1.239 | -1.04 | -0.923 | -1.412 | 1.408 | -0.269 | -0.049 | 0.466 | 9.922 | -2.928 | -0.577 | -0.867 | 9.171 | -2.2 | 1.768 | -0.077 | 3.777 | 0.728 | -0.463 | -1.26 | 2.915 | -1.285 | -1.268 | -0.199 | -1.384 | -0.429 | -0.525 | 0.372 | -0.957 | -0.437 | 0.073 | -0.706 | -0.882 | 35.248 | 32.597 | 32.554 | 32.219 | 33.505 | 34.914 | 33.605 | 34.082 | 32.403 | 32.483 | 33.991 | 38.423 | 33.054 | 31.435 | 30.101 | 31.281 | 32.537 | 34.372 | 32.955 | 31.22 | 32.065 | 30.944 | 29.237 | 31.103 | 28.34 | 28.25 | 26.913 | 21.471 | 26.957 | 25.282 | 25.532 | 23.814 | 23.196 | 23.433 | 24.05 | 22.065 | 21.474 | 21.54 | 20.772 | 19.174 | 19.077 | 17.683 | 21.614 | 18.405 | 18.884 | 25.181 | 18.697 | 16.079 | 17.87 | 18.215 | 18.38 | 16.9 | 17.6 | 17.1 | 17 | 13 | 14.4 | 13.3 | 13.6 | 12.8 | 11.8 | 12.8 | 12.5 | 11.5 | 12.7 | 12.3 | 11.5 | 11.2 | 11 | 10.9 | 10.4 | 9.7 | 10 | 9.5 | 9.2 | 9 | 8.9 | 8.4 | 5.9 | -334.4 | 0 | 0 | 0 |
Bedrijfskosten
| 212.483 | 145.93 | 152.78 | 202.676 | 200.823 | 203.695 | 207.182 | 186.799 | 193.029 | 193.934 | 204.206 | 200.395 | 195.211 | 198.703 | 191.786 | 186.708 | 177.029 | 179.794 | 176.998 | 158.069 | 160.777 | 161.619 | 168.704 | 155.423 | 145.431 | 147.212 | 153.636 | 133.792 | 135.835 | 132.901 | 138.847 | 120.579 | 126.362 | 136.521 | 138.902 | 119.821 | 116.809 | 123.477 | 130.247 | 127.447 | 129.807 | 134.952 | 143.921 | 133.361 | 124.139 | 126.725 | 130.478 | 122.039 | 115.342 | 120.222 | 121.053 | 112.363 | 120.221 | 125.204 | 112.687 | 109.929 | 103.508 | 103.696 | 112.687 | 110.441 | 100.055 | 100.598 | 102.789 | 97.641 | 106.38 | 113.191 | 114.779 | 100.113 | 97.838 | 96.749 | 102.962 | 92.147 | 85.746 | 86.337 | 89.283 | 72.547 | 76.57 | 76.342 | 77.172 | 76.155 | 70.159 | 70.226 | 72.319 | 64.997 | 63.848 | 66.389 | 62.221 | 57.052 | 56.491 | 55.678 | 56.674 | 54.767 | 54.781 | 62.478 | 55.278 | 52.791 | 53.121 | 54.895 | 54.737 | 54.5 | 51.1 | 50.6 | 49.9 | 44.1 | 44.6 | 43.1 | 41.8 | 40.6 | 38.6 | 41 | 38.1 | 38.8 | 38.5 | 38.5 | 36.5 | 35.4 | 35.2 | 35.9 | 33.2 | 32.4 | 31.6 | 30.3 | 29.8 | 30 | 28.4 | 27 | 22.5 | -334.4 | 0 | 0 | 0 |
Bedrijfsresultaat
| 138.297 | 131.725 | 115.563 | 84.201 | 119.322 | 116.557 | 83.939 | 85.21 | 95.185 | 101.171 | 97.707 | 87.431 | 82.923 | 84.403 | 92.591 | 81.523 | 99.037 | 70.478 | 88.46 | 74.49 | 90.245 | 109.864 | 97.094 | 56.262 | 61.113 | 80.938 | 87.956 | 78.681 | 80.41 | 84.891 | 77.537 | 65.326 | 82.326 | 93.615 | 69.233 | 66.983 | 88.057 | 95.52 | 73.585 | 64.454 | 78.615 | 84.628 | 78.719 | 65.804 | 73.314 | 80.854 | 64.602 | 54.594 | 66.888 | 67.056 | 70.375 | 62.81 | 74.207 | 80.244 | 69.764 | 60.939 | 71.49 | 74.052 | 61.626 | 58.735 | 55.569 | 51.084 | 39.306 | 49.337 | 59.163 | 65.22 | 54.699 | 49.165 | 57.416 | 57.532 | 46.619 | 40.792 | 44.642 | 43.77 | 32.399 | 35.571 | 38.744 | 41.129 | 34.349 | 36.448 | 37.317 | 35.416 | 31.703 | 29.755 | 31.688 | 33.413 | 30.34 | 26.8 | 29.029 | 28.972 | 22.272 | 17.617 | 27.348 | 25.629 | 32.197 | 25.561 | 28.57 | 31.168 | 28.591 | 27 | 28.9 | 28.4 | 24.2 | 22.5 | 25.5 | 24.8 | 22.4 | 18.9 | 20.4 | 20.3 | 19.3 | 15.7 | 15.6 | 14.6 | 17.8 | 13 | 14.6 | 15.9 | 15.8 | 10.6 | 11.2 | 13.4 | 13.3 | 7.3 | 10.4 | 11.9 | 11.5 | -240.9 | 93.2 | 92.1 | 91.6 |
Bedrijfsresultaat ratio
| 0.152 | 0.145 | 0.126 | 0.1 | 0.134 | 0.13 | 0.098 | 0.107 | 0.114 | 0.12 | 0.116 | 0.107 | 0.1 | 0.104 | 0.119 | 0.109 | 0.13 | 0.101 | 0.123 | 0.111 | 0.129 | 0.148 | 0.13 | 0.082 | 0.092 | 0.114 | 0.125 | 0.126 | 0.129 | 0.137 | 0.129 | 0.121 | 0.14 | 0.151 | 0.119 | 0.123 | 0.15 | 0.161 | 0.125 | 0.108 | 0.121 | 0.126 | 0.116 | 0.103 | 0.118 | 0.126 | 0.105 | 0.096 | 0.113 | 0.116 | 0.119 | 0.115 | 0.123 | 0.13 | 0.138 | 0.115 | 0.138 | 0.142 | 0.122 | 0.119 | 0.117 | 0.116 | 0.091 | 0.108 | 0.111 | 0.118 | 0.103 | 0.102 | 0.118 | 0.122 | 0.104 | 0.097 | 0.11 | 0.11 | 0.086 | 0.105 | 0.114 | 0.115 | 0.1 | 0.106 | 0.115 | 0.114 | 0.1 | 0.106 | 0.113 | 0.116 | 0.114 | 0.114 | 0.121 | 0.124 | 0.102 | 0.086 | 0.123 | 0.111 | 0.138 | 0.12 | 0.127 | 0.137 | 0.131 | 0.125 | 0.137 | 0.136 | 0.122 | 0.126 | 0.14 | 0.136 | 0.131 | 0.117 | 0.125 | 0.118 | 0.122 | 0.101 | 0.1 | 0.097 | 0.116 | 0.094 | 0.104 | 0.112 | 0.117 | 0.089 | 0.093 | 0.113 | 0.113 | 0.071 | 0.099 | 0.11 | 0.121 | -2.576 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -7.166 | -13.479 | -11.245 | -3.572 | -9.273 | -5.679 | -10.67 | -11.518 | -10.27 | -11.7 | -11.081 | -6.832 | -16.689 | -10.109 | 4.82 | -14.119 | -9.898 | -9.81 | -14.833 | -6.794 | -7.972 | -7.763 | -15.3 | -24.165 | -10.171 | -6.04 | -12.183 | -2.422 | -10.892 | -5.323 | -8.539 | -4.033 | -7.325 | -9.257 | -9.388 | -5.239 | -8.68 | -9.765 | -5.89 | -5.655 | -4.499 | -4.922 | -5.039 | -5.419 | -4.988 | -4.584 | -9.726 | -5.065 | -3.862 | -4.515 | -4.098 | -2.277 | -2.969 | -3.348 | -3.489 | -2.408 | -3.344 | -4.262 | -3.708 | -4.956 | -3.357 | -5.556 | -3.541 | -2.654 | -2.27 | 0.827 | -2.005 | -0.911 | -2.825 | -3.564 | -3.437 | -3.036 | -3.471 | -3.438 | -3.352 | -1.84 | -1.866 | -2.238 | -1.896 | -0.874 | -0.445 | -1.913 | -0.475 | -1.759 | -3.254 | -1.454 | -1.459 | -0.959 | -2.337 | -2.87 | -2.549 | -2.141 | -3.825 | -3.56 | -3.987 | -5.066 | -3.585 | -3.921 | -3.396 | -4 | -7.1 | -3.4 | -2 | 7.5 | -2.3 | -0.9 | -0.3 | 1.2 | -0.1 | -0.6 | -0.8 | -1.3 | -1.1 | -0.6 | -0.6 | -0.3 | -0.7 | -0.3 | -0.4 | -1 | -1.2 | -1.4 | -1.6 | -0.7 | -1.8 | -2.1 | -1.8 | 240.9 | -93.2 | -92.1 | -91.6 |
Inkomen voor belasting
| 131.131 | 118.246 | 104.318 | 80.629 | 110.049 | 110.878 | 73.269 | 73.692 | 84.915 | 89.471 | 86.626 | 80.239 | 66.234 | 74.294 | 100.888 | 73.312 | 89.139 | 60.668 | 78.036 | 67.696 | 82.273 | 102.101 | 89.999 | 58.963 | 50.942 | 74.898 | 81.217 | 76.259 | 69.518 | 79.568 | 69.48 | 61.293 | 75.001 | 84.358 | 59.845 | 61.744 | 79.377 | 85.755 | 67.695 | 58.799 | 74.116 | 79.706 | 73.68 | 60.385 | 68.326 | 76.27 | 59.402 | 49.529 | 63.026 | 62.541 | 66.277 | 60.533 | 71.238 | 76.896 | 57.918 | 58.531 | 68.146 | 69.79 | 57.918 | 53.779 | 49.581 | 42.433 | 37.015 | 46.683 | 56.893 | 64.676 | 52.716 | 48.254 | 54.591 | 53.968 | 43.182 | 37.756 | 41.171 | 40.332 | 29.047 | 33.731 | 36.878 | 38.891 | 32.453 | 35.574 | 36.872 | 33.503 | 31.228 | 27.996 | 28.434 | 31.959 | 28.881 | 25.841 | 26.692 | 26.102 | 19.723 | 15.476 | 23.523 | 22.069 | 27.287 | 20.495 | 24.985 | 27.247 | 25.195 | 23 | 21.8 | 25 | 22.2 | 30 | 23.2 | 23.9 | 22.1 | 20.1 | 20.3 | 19.7 | 18.5 | 14.4 | 14.5 | 14 | 17.2 | 12.7 | 13.9 | 15.6 | 15.4 | 9.6 | 10 | 12 | 11.7 | 6.6 | 8.6 | 9.8 | 9.7 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.144 | 0.13 | 0.114 | 0.096 | 0.123 | 0.124 | 0.085 | 0.093 | 0.101 | 0.106 | 0.103 | 0.099 | 0.08 | 0.092 | 0.13 | 0.098 | 0.117 | 0.087 | 0.108 | 0.101 | 0.117 | 0.137 | 0.121 | 0.086 | 0.077 | 0.105 | 0.115 | 0.122 | 0.111 | 0.129 | 0.116 | 0.114 | 0.127 | 0.136 | 0.103 | 0.113 | 0.135 | 0.144 | 0.115 | 0.098 | 0.114 | 0.119 | 0.109 | 0.095 | 0.11 | 0.119 | 0.096 | 0.087 | 0.107 | 0.108 | 0.112 | 0.111 | 0.118 | 0.125 | 0.115 | 0.11 | 0.132 | 0.133 | 0.115 | 0.109 | 0.105 | 0.096 | 0.086 | 0.102 | 0.107 | 0.117 | 0.099 | 0.1 | 0.112 | 0.114 | 0.096 | 0.089 | 0.102 | 0.101 | 0.077 | 0.1 | 0.108 | 0.109 | 0.094 | 0.104 | 0.113 | 0.107 | 0.099 | 0.1 | 0.101 | 0.111 | 0.109 | 0.11 | 0.111 | 0.112 | 0.09 | 0.075 | 0.106 | 0.095 | 0.117 | 0.096 | 0.111 | 0.12 | 0.116 | 0.106 | 0.104 | 0.12 | 0.112 | 0.168 | 0.127 | 0.131 | 0.129 | 0.124 | 0.124 | 0.115 | 0.117 | 0.092 | 0.093 | 0.093 | 0.112 | 0.091 | 0.099 | 0.11 | 0.114 | 0.081 | 0.083 | 0.102 | 0.1 | 0.064 | 0.082 | 0.091 | 0.102 | 0 | 0 | 0 | 0 |
Belastingkosten
| 31.209 | 27.788 | 21.385 | 18.384 | 25.751 | 27.831 | 18.683 | 14.298 | 30.738 | 25.858 | 24.255 | 22.708 | 19.34 | 19.02 | 16.949 | 20.067 | 25.404 | 18.808 | 22.786 | 19.158 | 25.504 | 28.18 | 27 | 18.288 | 11.92 | 19.117 | 21.929 | 26.753 | 15.989 | 14.379 | 17.675 | 11.706 | 21.901 | 25.307 | 15.979 | 18.351 | 26.115 | 28.214 | 22.596 | 17.287 | 25.496 | 26.622 | 25.272 | 23.549 | 23.094 | 26.39 | 19.424 | 14.675 | 20.925 | 20.889 | 22.464 | 21.901 | 21.995 | 25.609 | 18.823 | 17.817 | 21.125 | 23.031 | 18.823 | 17.715 | 16.114 | 13.961 | 10.421 | 15.013 | 17.242 | 19.403 | 15.815 | 14.69 | 15.196 | 17 | 13.602 | 10.581 | 12.928 | 12.664 | 9.237 | 10.019 | 11.948 | 9.567 | 10.385 | 11.561 | 11.615 | 10.721 | 9.993 | 7.979 | 9.327 | 10.61 | 9.675 | 7.786 | 8.914 | 8.563 | 6.448 | 5.666 | 7.789 | 6.879 | 9.113 | 6.137 | 8.745 | 9.455 | 8.919 | 7.6 | 8.9 | 8.8 | 7.9 | 11.2 | 8.7 | 9.6 | 8.9 | 9.6 | 7.8 | 7.6 | 7.1 | 5.4 | 5.5 | 5.2 | 6.5 | 5 | 5.4 | 5.7 | 5.8 | 3.4 | 3.7 | 4.5 | 4.5 | 2.3 | 3.5 | 3.7 | 3.7 | -3.7 | -4.8 | -5.8 | -5.3 |
Nettowinst
| 100.039 | 90.454 | 83.104 | 62.355 | 84.296 | 83.072 | 54.764 | 58.996 | 54.244 | 63.625 | 62.423 | 57.609 | 47.26 | 55.276 | 83.952 | 53.232 | 63.716 | 41.839 | 55.253 | 48.533 | 56.75 | 73.915 | 63.004 | 40.674 | 38.996 | 55.775 | 59.3 | 49.513 | 53.523 | 65.174 | 51.82 | 49.581 | 53.098 | 59.048 | 43.863 | 43.391 | 53.247 | 57.539 | 45.171 | 41.598 | 48.595 | 53.076 | 48.389 | 36.899 | 45.264 | 49.802 | 40.029 | 34.99 | 42.127 | 41.686 | 43.809 | 38.62 | 49.297 | 51.289 | 44.477 | 40.781 | 46.983 | 46.695 | 39.022 | 36 | 33.498 | 28.46 | 26.665 | 31.67 | 39.651 | 45.273 | 36.901 | 35.796 | 39.395 | 36.968 | 29.58 | 27.175 | 28.243 | 27.668 | 19.81 | 23.712 | 24.93 | 29.324 | 22.068 | 24.013 | 25.257 | 22.782 | 21.235 | 20.017 | 19.107 | 21.349 | 19.206 | 18.055 | 17.778 | 17.539 | 13.275 | 9.81 | 15.734 | 15.19 | 18.11 | 14.358 | 16.24 | 17.792 | 16.276 | 15.4 | 12.9 | 16.2 | 14.3 | 18.8 | 14.5 | 14.3 | 13.2 | 10.5 | 12.5 | 12.1 | 11.4 | 9 | 9 | 8.8 | 10.7 | 7.7 | 8.5 | 9.9 | 9.6 | 6.2 | 6.3 | 7.5 | 7.2 | 4.3 | 5.1 | 6.1 | 7.4 | 3.7 | 4.8 | 5.8 | 5.3 |
Nettowinstmarge
| 0.11 | 0.099 | 0.091 | 0.074 | 0.094 | 0.093 | 0.064 | 0.074 | 0.065 | 0.075 | 0.074 | 0.071 | 0.057 | 0.068 | 0.108 | 0.071 | 0.084 | 0.06 | 0.077 | 0.072 | 0.081 | 0.1 | 0.085 | 0.059 | 0.059 | 0.078 | 0.084 | 0.079 | 0.086 | 0.106 | 0.086 | 0.092 | 0.09 | 0.095 | 0.075 | 0.079 | 0.091 | 0.097 | 0.077 | 0.069 | 0.075 | 0.079 | 0.072 | 0.058 | 0.073 | 0.078 | 0.065 | 0.061 | 0.071 | 0.072 | 0.074 | 0.071 | 0.082 | 0.083 | 0.088 | 0.077 | 0.091 | 0.089 | 0.077 | 0.073 | 0.071 | 0.065 | 0.062 | 0.069 | 0.075 | 0.082 | 0.069 | 0.074 | 0.081 | 0.078 | 0.066 | 0.064 | 0.07 | 0.069 | 0.053 | 0.07 | 0.073 | 0.082 | 0.064 | 0.07 | 0.078 | 0.073 | 0.067 | 0.071 | 0.068 | 0.074 | 0.072 | 0.077 | 0.074 | 0.075 | 0.061 | 0.048 | 0.071 | 0.066 | 0.077 | 0.067 | 0.072 | 0.078 | 0.075 | 0.071 | 0.061 | 0.078 | 0.072 | 0.106 | 0.079 | 0.079 | 0.077 | 0.065 | 0.076 | 0.07 | 0.072 | 0.058 | 0.058 | 0.058 | 0.07 | 0.055 | 0.06 | 0.07 | 0.071 | 0.052 | 0.053 | 0.063 | 0.061 | 0.042 | 0.049 | 0.057 | 0.078 | 0.04 | 0.052 | 0.063 | 0.058 |
WPA (Winst Per Aandeel)
| 1.51 | 1.36 | 1.26 | 0.95 | 1.28 | 1.27 | 0.84 | 0.9 | 0.83 | 0.97 | 0.95 | 0.88 | 0.72 | 0.84 | 1.29 | 0.82 | 0.99 | 0.65 | 0.86 | 0.76 | 0.89 | 1.16 | 1 | 0.65 | 0.63 | 0.89 | 0.95 | 0.8 | 0.86 | 1.04 | 0.83 | 0.79 | 0.84 | 0.94 | 0.7 | 0.69 | 0.85 | 0.92 | 0.73 | 0.65 | 0.75 | 0.81 | 0.74 | 0.56 | 0.68 | 0.75 | 0.61 | 0.53 | 0.63 | 0.63 | 0.66 | 0.58 | 0.74 | 0.77 | 0.58 | 0.6 | 0.7 | 0.69 | 0.58 | 0.53 | 0.49 | 0.42 | 0.39 | 0.47 | 0.59 | 0.67 | 0.54 | 0.53 | 0.58 | 0.54 | 0.43 | 0.39 | 0.41 | 0.4 | 0.28 | 0.34 | 0.36 | 0.42 | 0.31 | 0.34 | 0.35 | 0.31 | 0.29 | 0.27 | 0.27 | 0.3 | 0.27 | 0.25 | 0.25 | 0.25 | 0.19 | 0.14 | 0.22 | 0.21 | 0.26 | 0.2 | 0.23 | 0.25 | 0.23 | 0.21 | 0.18 | 0.23 | 0.2 | 0.26 | 0.2 | 0.2 | 0.19 | 0.15 | 0.18 | 0.17 | 0.16 | 0.13 | 0.13 | 0.13 | 0.15 | 0.11 | 0.12 | 0.14 | 0.14 | 0.087 | 0.1 | 0.12 | 0.12 | 0.069 | 0.08 | 0.095 | 0.11 | 0.055 | 0.075 | 0.075 | 0.075 |
Verwaterde WPA
| 1.48 | 1.34 | 1.23 | 0.93 | 1.26 | 1.24 | 0.82 | 0.89 | 0.81 | 0.95 | 0.93 | 0.85 | 0.7 | 0.81 | 1.24 | 0.79 | 0.95 | 0.63 | 0.84 | 0.73 | 0.85 | 1.12 | 0.96 | 0.62 | 0.6 | 0.86 | 0.92 | 0.77 | 0.83 | 1.01 | 0.81 | 0.77 | 0.82 | 0.91 | 0.67 | 0.68 | 0.83 | 0.9 | 0.7 | 0.63 | 0.73 | 0.79 | 0.71 | 0.54 | 0.67 | 0.73 | 0.59 | 0.52 | 0.62 | 0.61 | 0.64 | 0.56 | 0.72 | 0.74 | 0.56 | 0.58 | 0.68 | 0.67 | 0.56 | 0.52 | 0.48 | 0.41 | 0.38 | 0.46 | 0.57 | 0.64 | 0.52 | 0.5 | 0.56 | 0.52 | 0.41 | 0.38 | 0.4 | 0.39 | 0.28 | 0.33 | 0.35 | 0.41 | 0.3 | 0.33 | 0.34 | 0.31 | 0.28 | 0.27 | 0.26 | 0.29 | 0.27 | 0.25 | 0.25 | 0.24 | 0.18 | 0.13 | 0.22 | 0.21 | 0.25 | 0.2 | 0.23 | 0.25 | 0.23 | 0.21 | 0.18 | 0.22 | 0.2 | 0.26 | 0.2 | 0.2 | 0.18 | 0.14 | 0.18 | 0.17 | 0.16 | 0.13 | 0.13 | 0.13 | 0.15 | 0.11 | 0.12 | 0.14 | 0.14 | 0.087 | 0.1 | 0.12 | 0.12 | 0.069 | 0.08 | 0.095 | 0.11 | 0.055 | 0.075 | 0.075 | 0.075 |
EBITDA
| 210.436 | 193.275 | 178.842 | 155.528 | 182.719 | 182.833 | 142.756 | 142.956 | 152.305 | 160.123 | 154.221 | 148.267 | 133.523 | 139.265 | 165.741 | 138.509 | 153.315 | 126.356 | 137.23 | 126.785 | 141.698 | 160.276 | 146.702 | 120.318 | 102.867 | 124.42 | 131.455 | 130.421 | 118.649 | 124.511 | 115.073 | 108.841 | 123.411 | 133.951 | 104.323 | 106.142 | 123.764 | 129.115 | 109.058 | 102.716 | 117.606 | 123.418 | 115.808 | 103.484 | 110.389 | 120.326 | 100.654 | 94.337 | 102.995 | 99.042 | 104.073 | 96.684 | 108.884 | 116.417 | 104.5 | 96.404 | 104.026 | 107.043 | 95.381 | 96.118 | 86.6 | 83.23 | 71.814 | 91.854 | 91.7 | 99.333 | 90.256 | 80.385 | 89.481 | 88.476 | 75.856 | 71.895 | 72.982 | 72.02 | 59.312 | 60.014 | 62.729 | 66.411 | 59.881 | 60.262 | 60.513 | 58.849 | 55.753 | 51.821 | 53.162 | 54.953 | 51.112 | 45.74 | 48.077 | 45.709 | 39.689 | 35.949 | 45.998 | 43.535 | 49.971 | 41.64 | 46.845 | 49.383 | 46.971 | 43.9 | 46.5 | 45.6 | 41.2 | 35.5 | 40 | 38.1 | 36 | 31.7 | 32.2 | 33.1 | 31.8 | 27.2 | 28.3 | 26.9 | 29.3 | 24.2 | 25.6 | 26.8 | 26.2 | 20.3 | 21.2 | 22.9 | 22.5 | 16.3 | 19.3 | 20.3 | 17.4 | -240.9 | 93.2 | 92.1 | 91.6 |
EBITDA ratio
| 0.231 | 0.216 | 0.197 | 0.216 | 0.213 | 0.203 | 0.179 | 0.185 | 0.184 | 0.191 | 0.184 | 0.189 | 0.185 | 0.18 | 0.196 | 0.199 | 0.206 | 0.19 | 0.197 | 0.193 | 0.209 | 0.216 | 0.21 | 0.192 | 0.188 | 0.199 | 0.194 | 0.211 | 0.191 | 0.202 | 0.191 | 0.202 | 0.209 | 0.216 | 0.179 | 0.194 | 0.211 | 0.217 | 0.185 | 0.171 | 0.18 | 0.184 | 0.171 | 0.167 | 0.181 | 0.192 | 0.17 | 0.165 | 0.173 | 0.174 | 0.175 | 0.176 | 0.182 | 0.19 | 0.191 | 0.181 | 0.202 | 0.205 | 0.191 | 0.198 | 0.183 | 0.189 | 0.164 | 0.203 | 0.174 | 0.18 | 0.166 | 0.164 | 0.185 | 0.189 | 0.169 | 0.17 | 0.181 | 0.182 | 0.159 | 0.168 | 0.193 | 0.188 | 0.175 | 0.176 | 0.182 | 0.19 | 0.175 | 0.187 | 0.195 | 0.19 | 0.192 | 0.195 | 0.201 | 0.202 | 0.2 | 0.172 | 0.21 | 0.217 | 0.217 | 0.198 | 0.203 | 0.214 | 0.213 | 0.204 | 0.238 | 0.216 | 0.205 | 0.146 | 0.222 | 0.205 | 0.204 | 0.18 | 0.19 | 0.187 | 0.196 | 0.175 | 0.178 | 0.172 | 0.184 | 0.165 | 0.176 | 0.182 | 0.184 | 0.17 | 0.169 | 0.186 | 0.185 | 0.141 | 0.17 | 0.18 | 0.176 | -2.576 | 1 | 1 | 1 |