Astron Corporation Limited
ASX:ATR.AX
0.65 (AUD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2.746 | 1.233 | 7.205 | 5.635 | 2.448 | 2.688 | 2.57 | 1.4 | 0.556 | 3.037 | 1.688 | 1.381 | 3.168 | 4.211 | 1.317 | 3.46 | 5.105 | 6.083 | 5.796 | 1.892 | 2.905 | 7.777 | 108.124 | 44.379 | 44.379 | 121.158 | 147.444 | 166.505 | 168.816 | 185.656 | 9.784 | 20.784 | 13.429 | 15.616 | 5.338 | 4.831 | 5.54 | 3.307 | 5.513 | 2.429 |
Kortetermijnbeleggingen
| 0.094 | 0.094 | 0.054 | 0.055 | 0.054 | 0.059 | 0.061 | 0.062 | 0.066 | 0.056 | 0.001 | 0.086 | 0.001 | 0.215 | 0.218 | 0.332 | 0.541 | 0.781 | 0.893 | 6.937 | 8.367 | 97.809 | 0.983 | 72.905 | 72.905 | 1.984 | 2.48 | 0.666 | 1.1 | 0 | 6.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2.883 | 1.331 | 7.259 | 5.69 | 2.502 | 2.747 | 2.632 | 1.462 | 0.622 | 3.093 | 1.714 | 1.505 | 3.218 | 4.426 | 1.535 | 3.792 | 5.646 | 6.864 | 6.689 | 8.829 | 11.272 | 105.586 | 109.107 | 117.284 | 117.284 | 123.141 | 149.925 | 167.17 | 169.916 | 185.656 | 15.984 | 20.784 | 13.429 | 15.616 | 5.338 | 4.831 | 5.54 | 3.307 | 5.513 | 2.429 |
Nettovorderingen
| 0.559 | 0.976 | 3.576 | 4.441 | 7.604 | 12.518 | 5.207 | 10.204 | 4.591 | 10.602 | 3.584 | 3.423 | 2.429 | 1.991 | 0.459 | 12.651 | 0.055 | 17.088 | 0.001 | 0.961 | 1.242 | 4.656 | 3.922 | 4.063 | 0 | 3.373 | 3.412 | 2.61 | 2.464 | 8.423 | 29.679 | 21.454 | 16.721 | 12.445 | 10.585 | 9.667 | 5.424 | 3.358 | 2.848 | 16.354 |
Voorraad
| 1.267 | 1.926 | 2.218 | 1.34 | 2.746 | 1.747 | 2.786 | 9.921 | 9.93 | 7.114 | 7.349 | 4.487 | 1.408 | 1.102 | 1.888 | 0.711 | 0.731 | 0.629 | 0.797 | 1.444 | 0.45 | 0.437 | 2.184 | 7.327 | 7.327 | 5.091 | 3.686 | 1.283 | 2.884 | 3.358 | 49.941 | 28.643 | 25.927 | 20.304 | 20.495 | 10.073 | 10.489 | 4.838 | 4.061 | 1.584 |
Overige vlottende activa
| 3.73 | 6.003 | 2.686 | 6.061 | 5.907 | 10.086 | 8.81 | 9.005 | 6.448 | 8.542 | 6.307 | 4.47 | 6.061 | 10.197 | 5.689 | -0 | 14.608 | -0 | 18.664 | 8.051 | 7.685 | 7.612 | 0.283 | 0.024 | 0 | 0.805 | 4.068 | 0 | 0 | 0 | 0 | 8.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 9.948 | 10.232 | 15.738 | 17.533 | 18.759 | 17.012 | 19.435 | 21.588 | 21.591 | 20.809 | 18.928 | 13.848 | 13.066 | 17.715 | 9.572 | 17.153 | 21.04 | 24.581 | 26.151 | 19.285 | 20.648 | 118.291 | 116.581 | 128.697 | 128.697 | 132.41 | 161.09 | 171.064 | 175.264 | 197.437 | 95.604 | 79.131 | 56.077 | 48.365 | 36.419 | 24.57 | 21.453 | 11.503 | 12.422 | 20.368 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 115.056 | 109.751 | 25.605 | 25.991 | 26.58 | 27.397 | 28.762 | 28.89 | 29.631 | 29.841 | 95.621 | 92.494 | 90.6 | 21.027 | 93.605 | 20.553 | 21.046 | 21.781 | 22.363 | 23.08 | 20.85 | 22.138 | 59.064 | 17.31 | 17.31 | 47.105 | 39.337 | 33.19 | 29.47 | 35.547 | 46.353 | 39.427 | 29.802 | 26.744 | 8.691 | 8.52 | 9.551 | 6.485 | 0.672 | 0.38 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 8.902 | 8.624 | 8.375 | 8.624 | 8.322 | 8.382 | 8.206 | 8.27 | 3.091 | 3.109 | 3.117 | 70.234 | 3.011 | 68.715 | 67.384 | 65.798 | 64.081 | 62.437 | 60.471 | 58.875 | 18.275 | 58.563 | 58.563 | 18.159 | 8.352 | 10.055 | 10.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 8.902 | 8.624 | 8.375 | 8.624 | 8.322 | 8.382 | 8.206 | 8.27 | 3.091 | 3.109 | 3.117 | 70.234 | 3.011 | 68.715 | 67.384 | 65.798 | 64.081 | 62.437 | 60.471 | 58.875 | 18.275 | 58.563 | 58.563 | 18.159 | 8.352 | 10.055 | 10.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.172 | 0 | 6.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.729 | 1.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 82.59 | 79.304 | 76.701 | 73.138 | 71.358 | 70.429 | 70.298 | 69.577 | -98.711 | 9.598 | -93.716 | 7.675 | -96.615 | 5.143 | -88.43 | 4.813 | -86.444 | 4.05 | -81.322 | 3.167 | 10.013 | -75.873 | -75.873 | 8.712 | 0 | 0 | 0 | 0 | 0 | 0.311 | 1.023 | 1.868 | 3.134 | 14.476 | 13.119 | 13.016 | 11.896 | 0 |
Totaal niet-vlottende activa
| 115.056 | 109.751 | 117.097 | 113.918 | 111.656 | 109.159 | 108.441 | 107.702 | 108.135 | 107.689 | 98.711 | 105.201 | 93.716 | 98.937 | 96.615 | 94.412 | 88.43 | 92.393 | 86.444 | 89.568 | 81.322 | 84.18 | 87.352 | 75.873 | 75.873 | 73.977 | 47.689 | 43.246 | 40.24 | 35.547 | 49.254 | 40.818 | 37.408 | 28.612 | 11.825 | 22.996 | 22.67 | 19.502 | 12.568 | 0.38 |
Totaal activa
| 125.003 | 119.982 | 132.835 | 131.451 | 130.415 | 126.171 | 127.876 | 129.29 | 129.726 | 128.497 | 127.521 | 119.049 | 116.752 | 116.652 | 112.584 | 111.565 | 114.46 | 116.974 | 120.891 | 108.853 | 105.585 | 202.471 | 203.933 | 206.164 | 206.164 | 206.387 | 208.779 | 214.309 | 215.505 | 232.984 | 144.858 | 119.949 | 93.484 | 76.976 | 48.244 | 47.567 | 44.123 | 31.004 | 24.991 | 20.748 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 6.053 | 4.319 | 3.618 | 4.428 | 8.135 | 3.854 | 5.311 | 1.619 | 5.793 | 1.849 | 3.324 | 1.139 | 2.77 | 2.204 | 2.437 | 3.837 | 2.208 | 2.2 | 0.996 | 2.071 | 1.262 | 1.674 | 1.242 | 1.584 | 1.584 | 1.088 | 1.424 | 1.027 | 0.738 | 1.205 | 26.574 | 13.238 | 12.609 | 11.093 | 9.597 | 8.004 | 10.628 | 4.703 | 5.955 | 1.991 |
Kortlopende schulden
| 13.514 | 17.317 | 19.993 | 22.87 | 18.291 | 18.007 | 13.213 | 11.475 | 10.918 | 8.941 | 7.133 | 5.2 | 0.076 | 0.863 | 0.076 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.605 | 3.477 | 0 | 9.128 | 14.55 | 8.855 | 4.88 | 2.951 | 0.354 | 5.56 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.194 | 0.176 | 0.671 | 1.75 | 2.988 | 1.398 | 2.13 | 3.244 | 5.12 | 6.841 | 4.374 | 0 | -0.076 | 0 | -0.076 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.816 | 5.791 | -2.951 | -0.354 | -5.56 |
Overige kortlopende verplichtingen
| -2.717 | -1.111 | -0.546 | -0.796 | -4.302 | -0.766 | -0.241 | 8.528 | 1.642 | 5.896 | 3.076 | 6.824 | 6.229 | 3.831 | 0.624 | -3.787 | -0.8 | -2.064 | 1.206 | -2.053 | -0.076 | -1.655 | -1.223 | 0.737 | 0.737 | 0.251 | -0.455 | -0.435 | 1.211 | 18.613 | -20.959 | -5.786 | -3.514 | -3.246 | 0.228 | -5.767 | -8.194 | 3.791 | -1.877 | 4.537 |
Totaal kortlopende verplichtingen
| 23.097 | 25.019 | 27.354 | 32.679 | 33.247 | 26.346 | 25.725 | 26.485 | 29.267 | 25.377 | 21.231 | 14.302 | 11.77 | 9.101 | 5.497 | 3.887 | 3.617 | 2.335 | 3.199 | 2.09 | 2.448 | 1.692 | 2.203 | 3.905 | 3.905 | 2.428 | 2.394 | 1.62 | 2.686 | 21.023 | 45.794 | 24.166 | 21.704 | 28.068 | 33.971 | 23.91 | 23.732 | 13.197 | 10.034 | 8.518 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 6.432 | 1.519 | 2.116 | 0.547 | 0.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -15.014 | 0.192 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 15.162 | 13.479 | 12.621 | 11.779 | 10.929 | 9.956 | 8.909 | 5.711 | 5.941 | 4.895 | 5.23 | 0 | 5.173 | 0 | 4.389 | 0 | 5.079 | 0 | 5.226 | 0 | 6.31 | 0 | 5.037 | 0 | 0 | 4.978 | 4.574 | 2.908 | 1.613 | 0 | 1.077 | 1.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 15.162 | 0.593 | 0.795 | 0.762 | 0.736 | 0.758 | 0.768 | 0.772 | 0.793 | 0.776 | 0.786 | 0 | 0 | 0 | 0.04 | 0 | 0.04 | 0 | 0.04 | 0 | 0.04 | 0 | 0.04 | 0 | 0 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 21.742 | 15.783 | 15.532 | 13.088 | 12.212 | 10.715 | 9.677 | 6.483 | 6.734 | 5.671 | 6.016 | 0 | 5.173 | 0 | 4.429 | 0 | 5.119 | 0 | 5.266 | 0 | 6.35 | 0 | 5.077 | 0 | 0 | 5.018 | 4.614 | 2.948 | 1.653 | 0.04 | 1.117 | 1.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 44.839 | 40.802 | 42.886 | 45.768 | 45.458 | 37.061 | 35.402 | 32.968 | 36.001 | 31.048 | 27.247 | 14.302 | 16.943 | 9.101 | 9.926 | 3.887 | 8.736 | 2.335 | 8.465 | 2.09 | 8.797 | 1.692 | 7.28 | 9.216 | 3.905 | 7.446 | 7.009 | 4.568 | 4.339 | 21.063 | 46.911 | 25.246 | 21.704 | 28.068 | 33.971 | 23.91 | 23.732 | 13.197 | 10.034 | 8.518 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 102.986 | 94.926 | 89.233 | 82.015 | 76.55 | 76.55 | 76.55 | 76.55 | 76.55 | 76.55 | 76.55 | 76.55 | 76.55 | 1.605 | 76.55 | 1.605 | 1.605 | 1.605 | 1.605 | 1.605 | 1.605 | 1.605 | 30.062 | 1.605 | 1.605 | 30.062 | 33.158 | 38.216 | 39.376 | 39.204 | 29.62 | 24.279 | 22.51 | 22.51 | 2.575 | 2.575 | 2.575 | 2.575 | 2.575 | 2.575 |
Ingehouden winsten
| -41.685 | -33.885 | -16.82 | -14.148 | -9.089 | -5.046 | -0.05 | 6.229 | 2.918 | 6.772 | 9.211 | 10.179 | 11.69 | 91.141 | 16.36 | 90.976 | 93.057 | 95.446 | 97.465 | 89.078 | 89.476 | 157.684 | 160.463 | 164.054 | 164.054 | 165.928 | 166.931 | 166.049 | 164.858 | 172.631 | 72.83 | 67.231 | 54.85 | 28.798 | 13.647 | 20.437 | 15.907 | 14.46 | 12.125 | 9.988 |
Overige gereserveerde algehele resultaten
| 18.864 | 18.14 | 16.086 | 16.367 | 16.045 | 17.606 | 14.524 | 13.543 | 14.257 | 14.128 | 14.513 | 12.009 | 11.569 | 10.49 | 9.748 | 9.667 | 11.062 | 12.561 | 13.355 | 10.312 | 5.706 | 7.689 | 6.128 | 0 | 0 | 2.951 | 1.681 | 5.476 | 6.932 | 0.086 | -4.503 | 3.193 | -5.579 | -2.399 | -1.949 | 0.644 | 1.908 | 0.772 | 0.257 | -0.333 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 1.45 | 1.45 | 1.45 | 0 | 1.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.457 | 0 | 31.289 | -165.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 80.165 | 79.18 | 89.949 | 85.683 | 84.956 | 89.11 | 92.474 | 96.322 | 93.725 | 97.45 | 100.274 | 98.738 | 99.808 | 103.236 | 102.658 | 102.248 | 105.724 | 109.612 | 112.425 | 100.994 | 96.787 | 195.435 | 196.653 | 196.948 | 165.659 | 198.941 | 201.77 | 209.741 | 211.166 | 211.921 | 97.947 | 94.703 | 71.78 | 48.908 | 14.273 | 23.656 | 20.39 | 17.807 | 14.956 | 12.23 |
Totaal eigen vermogen
| 80.165 | 79.18 | 89.949 | 85.683 | 84.956 | 89.11 | 92.474 | 96.322 | 93.725 | 97.45 | 100.274 | 98.738 | 99.808 | 103.236 | 102.658 | 102.248 | 105.724 | 109.612 | 112.425 | 100.994 | 96.787 | 195.435 | 196.653 | 196.948 | 165.659 | 198.941 | 201.77 | 209.741 | 211.166 | 211.921 | 97.947 | 94.703 | 71.78 | 48.908 | 14.273 | 23.656 | 20.39 | 17.807 | 14.956 | 12.23 |
Totaal passiva en aandeelhoudersvermogen
| 125.003 | 119.982 | 132.835 | 131.451 | 130.415 | 126.171 | 127.876 | 129.29 | 129.726 | 128.497 | 127.521 | 113.04 | 116.752 | 116.652 | 112.584 | 106.135 | 114.46 | 111.947 | 120.891 | 103.084 | 105.585 | 197.127 | 203.933 | 206.164 | 0 | 206.387 | 208.779 | 214.309 | 215.505 | 232.984 | 144.858 | 119.949 | 93.484 | 76.976 | 48.244 | 47.567 | 44.123 | 31.004 | 24.991 | 20.748 |