Alligator Bioscience AB (publ)
SSE:ATORX.ST
1.178 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 47.797 | 77.507 | 40.022 | 66.118 | 73.919 | 160.552 | 44.837 | 97.305 | 147.411 | 192.913 | 234.448 | 278.148 | 79.314 | 109.705 | 143.66 | 103.342 | 136.964 | 169.757 | 203.218 | 196.87 | 239.281 | 284.95 | 329.533 | 362.878 | 404.688 | 444.575 | 474.684 | 472.919 | 513.22 | 540.515 | 639.739 | 659.136 | 346.457 | -365.605 | 365.605 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.98 | 10.012 | 20.068 | 20.161 | 20.254 | 10.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 731.21 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 47.797 | 77.507 | 40.022 | 66.118 | 123.919 | 160.552 | 44.837 | 97.305 | 147.411 | 192.913 | 234.448 | 278.148 | 79.314 | 109.705 | 143.66 | 103.342 | 136.964 | 169.757 | 203.218 | 196.87 | 249.293 | 305.018 | 349.694 | 383.132 | 414.877 | 444.575 | 474.684 | 472.919 | 513.22 | 540.515 | 639.739 | 659.136 | 346.457 | 365.605 | 365.605 |
Nettovorderingen
| 10.369 | 0.009 | 0.756 | 0.002 | 10.843 | 14.63 | 12.996 | 18.196 | 11.317 | 10.34 | 10.027 | 14.49 | -6.073 | 5.867 | 4.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 29.892 | 0.197 | 0.39 | 2.681 | 56.7 | 4.502 | 2.909 | 4.576 | 0 | 0 | 0 | 0.689 |
Voorraad
| -10.369 | 0 | -9.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.073 | -5.867 | 5.155 | 0 | 0 | 0 | 0 | 0 | -4.934 | 0 | 0 | 9.084 | -0.197 | 0 | 0 | 7.295 | 0 | -2.909 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 7.554 | 9.185 | 12.068 | 11.516 | 8.053 | 18.105 | 11.849 | 11.169 | 11.21 | 10.427 | 15.838 | 15.063 | 12.077 | 9.397 | 7.003 | 7.058 | 6.002 | 7.147 | 9.122 | 0 | 6.739 | 6.619 | 11.965 | 8.666 | 7.178 | 7.897 | 7.296 | 5.87 | 8.166 | 6.73 | 17.042 | 11.944 | 0 | 4.123 |
Totaal vlottende activa
| 58.166 | 85.07 | 49.963 | 78.188 | 141.095 | 178.247 | 75.938 | 122.814 | 165.219 | 208.859 | 249.832 | 299.613 | 94.377 | 121.782 | 153.057 | 110.345 | 144.022 | 175.759 | 210.365 | 205.992 | 265.217 | 311.787 | 356.313 | 417.545 | 423.74 | 452.143 | 485.262 | 533.311 | 523.592 | 551.59 | 651.045 | 676.178 | 358.401 | 365.605 | 370.417 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 13.638 | 15.504 | 17.792 | 20.312 | 22.978 | 25.618 | 26.317 | 26.935 | 21.784 | 24.505 | 27.06 | 15.418 | 19.235 | 15.433 | 20.344 | 23.238 | 25.16 | 27.881 | 30.701 | 33.475 | 34.686 | 37.114 | 39.66 | 18.237 | 18.937 | 20.191 | 20.391 | 16.198 | 9.335 | 6.97 | 5.553 | 4.349 | 4.322 | 0 | 2.323 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 17.949 | 17.953 | 17.959 | 17.964 | 17.97 | 17.976 | 17.991 | 18.019 | 18.052 | 18.089 | 18.127 | 18.167 | 18.21 | 18.245 | 18.303 | 18.353 | 18.408 | 18.474 | 18.553 | 18.645 | 18.763 | 18.788 | 18.943 | 19.115 | 19.31 | 18.999 | 19.195 | 19.403 | 19.633 | 19.764 | 20.012 | 20.255 | 20.484 | 0 | 43.423 |
Goodwill en immateriële activa
| 17.949 | 17.953 | 17.959 | 17.964 | 17.97 | 17.976 | 17.991 | 18.019 | 18.052 | 18.089 | 18.127 | 18.167 | 18.21 | 18.245 | 18.303 | 18.353 | 18.408 | 18.474 | 18.553 | 18.645 | 18.763 | 18.788 | 18.943 | 19.115 | 19.31 | 18.999 | 19.195 | 19.403 | 19.633 | 19.764 | 20.012 | 20.255 | 20.484 | 0 | 43.423 |
Langetermijnbeleggingen
| 2.023 | 2.033 | 2.063 | 1.986 | -47.943 | 2.111 | 0 | 1.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.016 | 43.065 | 33.093 | 33.05 | 33.005 | 53.288 | 73.819 | 73.968 | 74.122 | 74.358 | 74.508 | 0 | 0 | 0.094 | 0 | 0.095 |
Belastingvorderingen
| -0 | -2.033 | -0 | -1.986 | 0 | -2.111 | 0 | -1.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53.016 | 10.012 | 20.068 | 20.161 | 20.254 | 10.189 | -73.819 | -73.968 | -74.122 | -74.358 | -74.508 | 0 | 0 | -0.094 | 0 | -0.095 |
Overige niet-vlottende activa
| -0.001 | 2.032 | -0.001 | 1.986 | 50 | 2.11 | 1.815 | 1.816 | -0.001 | -0.001 | 0.001 | 0.002 | 0 | -0.001 | -0.001 | 0.002 | 0 | 0 | 0.001 | 106.032 | 0.001 | -0.001 | -0.001 | 0.001 | -0.001 | 73.818 | 147.936 | 74.121 | 74.357 | 149.016 | -0.001 | -0.001 | 0.188 | -365.605 | 0.094 |
Totaal niet-vlottende activa
| 33.609 | 35.489 | 37.813 | 40.262 | 43.005 | 45.704 | 46.123 | 46.77 | 39.835 | 42.593 | 45.188 | 33.587 | 37.445 | 33.677 | 38.646 | 41.593 | 43.568 | 46.355 | 49.255 | 105.136 | 106.527 | 109.062 | 111.813 | 90.612 | 101.723 | 113.008 | 113.554 | 109.722 | 103.325 | 101.242 | 25.564 | 24.603 | 24.9 | -365.605 | 45.84 |
Totaal activa
| 91.775 | 120.559 | 87.776 | 118.45 | 184.1 | 223.95 | 122.061 | 169.584 | 205.054 | 251.451 | 295.02 | 333.2 | 131.822 | 155.459 | 191.703 | 151.938 | 187.59 | 222.113 | 259.62 | 311.128 | 371.743 | 420.849 | 468.126 | 508.156 | 525.463 | 565.151 | 598.816 | 643.033 | 626.917 | 652.832 | 676.61 | 700.78 | 383.301 | 0 | 416.256 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 6.846 | 10.702 | 5.454 | 21.273 | 11.966 | 11.455 | 10.266 | 13.343 | 4.362 | 4.866 | 3.134 | 9.367 | 7.078 | 3.263 | 7.014 | 6.538 | 4.639 | 4.336 | 8.818 | 15.674 | 5.787 | 7.167 | 7.27 | 17.702 | 13.276 | 10.462 | 11.309 | 13.569 | 10.388 | 12.064 | 6.657 | 13.34 | 3.064 | 0 | 4.89 |
Kortlopende schulden
| 8.61 | 8.555 | 8.559 | 8.026 | -61.169 | -56.639 | 9.38 | 7.73 | 7.068 | 7.261 | 7.225 | -36.785 | -46.897 | -34.257 | -22.954 | -19.942 | -32.347 | -37.251 | -12.007 | -21.933 | -22.952 | -13.074 | -24.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.632 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0.555 | 69.979 | 65.739 | 0 | 0.769 | 0 | 0 | 0 | 29.587 | 27.096 | 20.055 | 15.333 | 16.07 | 19.127 | 21.552 | 17.83 | 17.42 | 28.627 | 18.648 | 15.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 150.972 | 107.576 | 119.268 | 68.67 | 1.808 | 4.028 | 61.947 | 41.918 | 39.49 | 32.673 | 30.972 | 2.237 | 1.102 | 1.295 | 0.141 | 1.879 | 1.155 | 1.194 | 1.335 | 2.056 | 0.92 | 0.924 | 0.872 | 22.145 | 13.408 | 16.394 | 11.592 | 11.508 | 11.131 | 9.644 | 7.895 | 11.255 | 9.383 | 0 | 13.765 |
Totaal kortlopende verplichtingen
| 166.428 | 126.833 | 133.281 | 99.079 | 92.563 | 90.322 | 81.593 | 64.529 | 50.92 | 44.8 | 41.331 | 47.416 | 42.571 | 30.466 | 30.2 | 30.719 | 30.828 | 32.935 | 33.806 | 40.944 | 41.009 | 32.311 | 28.954 | 39.847 | 26.684 | 26.856 | 22.901 | 25.078 | 21.519 | 21.708 | 14.552 | 24.595 | 12.447 | 0 | 19.287 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1.351 | 3.238 | 5.384 | 7.516 | 9.64 | 11.794 | 13.942 | 16.003 | 11.877 | 13.427 | 15.181 | 3.511 | 4.222 | 2.573 | 4.033 | 5.841 | 6.812 | 8.318 | 9.793 | 11.26 | 12.525 | 13.725 | 15.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.145 | 0.224 | 0.134 | 0.205 | 0.279 | 0.35 | 0.426 | -0.001 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1.351 | 3.238 | 5.384 | 7.516 | 9.64 | 11.793 | 13.942 | 16.004 | 11.878 | 13.427 | 15.181 | 3.511 | 4.222 | 2.718 | 4.257 | 5.975 | 7.017 | 8.597 | 10.143 | 11.686 | 12.524 | 13.726 | 15.129 | -0.001 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 167.779 | 130.071 | 138.665 | 106.595 | 102.203 | 102.115 | 95.535 | 80.533 | 62.798 | 58.227 | 56.512 | 50.927 | 46.793 | 33.184 | 34.457 | 36.694 | 37.845 | 41.532 | 43.949 | 52.63 | 53.533 | 46.037 | 44.083 | 39.846 | 26.684 | 26.856 | 22.9 | 25.077 | 21.519 | 21.708 | 14.552 | 24.595 | 12.447 | 0 | 19.287 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.607 | 0.607 | 0.527 | 42.17 | 42.17 | 39.97 | 88.614 | 88.614 | 88.614 | 88.614 | 88.614 | 88.234 | 34.267 | 34.267 | 34.267 | 28.555 | 28.555 | 28.555 | 28.555 | 28.555 | 28.555 | 28.555 | 28.555 | 28.555 | 28.555 | 28.555 | 28.555 | 28.555 | 28.555 | 28.555 | 28.555 | 28.045 | 23.698 | 0 | 23.606 |
Ingehouden winsten
| -1,222.313 | -1,155.822 | -1,106.632 | -1,085.539 | -1,015.731 | -963.239 | -973.982 | -911.463 | -858.271 | -806.933 | -761.223 | -717.792 | -681.003 | -643.757 | -608.787 | -575.926 | -541.424 | -510.589 | -475.498 | -432.671 | -372.96 | -316.357 | -267.127 | -222.86 | -192.39 | -152.875 | -115.254 | -73.214 | -85.771 | -60.045 | -29.112 | -9.809 | 9.39 | 0 | 38.312 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 766.034 | 0 | 0 | 0.001 | -0 | -0 | 0.001 | 0 | 0.001 | 0.001 | -0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0 | -0 | 396.969 | 0 |
Overige totale aandeelhoudersvermogen
| 1,145.702 | 1,145.703 | 1,055.216 | 1,055.224 | 1,055.459 | 1,045.104 | 911.894 | 911.901 | 911.913 | 911.543 | 911.117 | 911.831 | 731.765 | 731.765 | 731.766 | 662.741 | 662.614 | 662.613 | 662.614 | 662.614 | 662.613 | 662.614 | 662.614 | 662.614 | 662.614 | 662.614 | 662.614 | 662.614 | 662.614 | 662.614 | 662.614 | 657.949 | 337.766 | 0 | 335.051 |
Totaal eigen vermogen van aandeelhouders
| -76.004 | -9.512 | -50.889 | 11.855 | 81.897 | 121.835 | 26.526 | 89.051 | 142.256 | 193.224 | 238.508 | 282.273 | 85.029 | 122.275 | 157.246 | 115.244 | 149.745 | 180.581 | 215.671 | 258.498 | 318.21 | 374.812 | 424.043 | 468.31 | 498.779 | 538.295 | 575.916 | 617.956 | 605.398 | 631.124 | 662.058 | 676.185 | 370.854 | 396.969 | 396.969 |
Totaal eigen vermogen
| -76.004 | -9.512 | -50.889 | 11.855 | 81.897 | 121.835 | 26.526 | 89.051 | 142.256 | 193.224 | 238.508 | 282.273 | 85.029 | 122.275 | 157.246 | 115.244 | 149.745 | 180.581 | 215.671 | 258.498 | 318.21 | 374.812 | 424.043 | 468.31 | 498.779 | 538.295 | 575.916 | 617.956 | 605.398 | 631.124 | 662.058 | 676.185 | 370.854 | 396.969 | 396.969 |
Totaal passiva en aandeelhoudersvermogen
| 91.775 | 120.559 | 87.776 | 118.45 | 184.1 | 223.95 | 122.061 | 169.584 | 205.054 | 251.451 | 295.02 | 333.2 | 131.822 | 155.459 | 191.703 | 151.938 | 187.59 | 222.113 | 259.62 | 311.128 | 371.743 | 420.849 | 468.126 | 508.156 | 525.463 | 565.151 | 598.816 | 643.033 | 626.917 | 652.832 | 676.61 | 700.78 | 383.301 | 396.969 | 416.256 |