Atmos Energy Corporation
NYSE:ATO
138.79 (USD) • At close January 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 657.944 | 701.549 | 1,647.227 | 1,158.467 | 587.642 | 662.733 | 1,540.973 | 1,484.009 | 722.628 | 816.429 | 1,649.819 | 1,012.786 | 568.384 | 605.553 | 1,319.073 | 914.48 | 474.914 | 492.995 | 977.665 | 875.563 | 443.683 | 485.738 | 1,094.645 | 877.782 | 444.7 | 562.245 | 1,219.409 | 889.192 | 392.319 | 526.501 | 560.692 | 780.168 | 376.011 | 632.916 | 1,132.293 | 906.221 | 354.321 | 686.401 | 1,540.068 | 1,258.765 | 778.728 | 942.718 | 1,964.322 | 388.957 | 300.44 | 316.497 | 432.751 | 362.362 | 508.029 | 585.831 | 1,243.45 | 1,101.173 | 789.26 | 843.615 | 1,617.287 | 373.957 | 786.315 | 770.257 | 1,940.266 | 1,292.852 | 650.567 | 780.775 | 1,821.406 | 1,716.332 | 1,440.665 | 1,639.145 | 2,483.985 | 1,657.51 | 1,002.064 | 1,218.152 | 2,075.582 | 1,602.633 | 971.454 | 863.243 | 2,033.846 | 2,283.82 | 1,004.627 | 909.952 | 1,685.085 | 1,368.624 | 492.878 | 546.058 | 1,117.485 | 763.616 | 1,450.219 | 247.789 | 700.361 | 401.547 | 138.226 | 161.8 | 379.481 | 271.342 | 160.112 | 164.26 | 675.113 | 442.79 | 159.135 | 152.362 | 314.197 | 224.5 | 109 | 109.6 | 261.4 | 210.2 | 127 | 137.3 | 288.6 | 295.3 | 462.6 | 86.7 | 199.8 | 157.7 | 68.6 | 93.6 | 191.1 | 130.5 | 76 | 84.7 | 157.3 | 117.8 | 77.3 | 90 | 186.9 | 145.5 | 62.7 | 77.2 | 136.2 | 112.4 | 58.9 | 58.4 | 116.1 | 106.7 | 54 | 61.5 | 124.4 | 96.2 | 55.8 | 75.2 | 114.5 | 106.5 | 57.7 | 66.5 | 124.3 | 93.9 | 54.5 | 59.6 | 132.8 | 76 | 38.3 | 48 | 80.5 | 66.2 | 44.7 | 49 | 80.1 | 62.4 | 57.5 |
Kosten van de omzet
| 214.706 | 375.543 | 989.281 | 505.214 | 193.288 | 195.049 | 860.927 | 923.265 | 190.956 | 431.484 | 1,034.73 | 530.273 | 283.309 | 271.34 | 730.184 | 426.903 | 18.031 | 175.532 | 317.883 | 296.868 | 13.67 | 31.326 | 471.676 | 342.165 | 43.085 | 130.886 | 626.96 | 366.917 | 160.931 | 114.176 | 132.239 | 311.305 | 164.808 | 225.605 | 614.482 | 462.458 | 157.379 | 304.728 | 1,019.33 | 835.48 | 441.069 | 583.185 | 1,468.045 | 115.757 | 149.149 | 121.258 | 111.086 | 106.527 | 280.223 | 287.041 | 809.189 | 738.291 | 547.216 | 576.81 | 1,152.465 | 781.058 | 539.772 | 517.029 | 1,485.945 | 882.003 | 418.768 | 521.135 | 1,361.355 | 1,321.12 | 1,166.197 | 1,392.923 | 2,049.591 | 1,287.872 | 783.484 | 990.136 | 1,646.896 | 1,227.041 | 710.539 | 658.743 | 1,628.443 | 1,937.23 | 802.921 | 685.603 | 1,306.502 | 1,044.172 | 403.358 | 438.566 | 911.359 | 604.563 | 1,335.64 | 160.583 | 499.756 | 268.961 | 78.705 | 87.967 | 229.598 | 161.977 | 94.943 | 102.981 | 536.789 | 332.842 | 101.136 | 92.332 | 196.07 | 134.9 | 66.1 | 56.2 | 149 | 119 | 76.1 | 79.9 | 164.6 | 195.7 | 287.1 | 51.6 | 132.5 | 106 | 41.5 | 59.8 | 125.7 | 79.7 | 46.1 | 50.6 | 97.7 | 74.4 | 48.7 | 58.2 | 127.6 | 97.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 443.238 | 326.006 | 657.946 | 653.253 | 394.354 | 467.684 | 680.046 | 560.744 | 531.672 | 384.945 | 615.089 | 482.513 | 285.075 | 334.213 | 588.889 | 487.577 | 456.883 | 317.463 | 659.782 | 578.695 | 430.013 | 454.412 | 622.969 | 535.617 | 401.615 | 431.359 | 592.449 | 522.275 | 231.388 | 412.325 | 428.453 | 468.863 | 211.203 | 407.311 | 517.811 | 443.763 | 196.942 | 381.673 | 520.738 | 423.285 | 337.659 | 359.533 | 496.277 | 273.2 | 151.291 | 195.239 | 321.665 | 255.835 | 227.806 | 298.79 | 434.261 | 362.882 | 242.044 | 266.805 | 464.822 | -407.101 | 246.543 | 253.228 | 454.321 | 410.849 | 231.799 | 259.64 | 460.051 | 395.212 | 274.468 | 246.222 | 434.394 | 369.638 | 218.58 | 228.016 | 428.686 | 375.592 | 260.915 | 204.5 | 405.403 | 346.59 | 201.706 | 224.349 | 378.583 | 324.452 | 89.52 | 107.492 | 206.126 | 159.053 | 114.579 | 87.206 | 200.605 | 132.586 | 59.521 | 73.833 | 149.883 | 109.365 | 65.169 | 61.279 | 138.324 | 109.948 | 57.999 | 60.03 | 118.127 | 89.6 | 42.9 | 53.4 | 112.4 | 91.2 | 50.9 | 57.4 | 124 | 99.6 | 175.5 | 35.1 | 67.3 | 51.7 | 27.1 | 33.8 | 65.4 | 50.8 | 29.9 | 34.1 | 59.6 | 43.4 | 28.6 | 31.8 | 59.3 | 48.4 | 62.7 | 77.2 | 136.2 | 112.4 | 58.9 | 58.4 | 116.1 | 106.7 | 54 | 61.5 | 124.4 | 96.2 | 55.8 | 75.2 | 114.5 | 106.5 | 57.7 | 66.5 | 124.3 | 93.9 | 54.5 | 59.6 | 132.8 | 76 | 38.3 | 48 | 80.5 | 66.2 | 44.7 | 49 | 80.1 | 62.4 | 57.5 |
Brutowinstmarge
| 0.674 | 0.465 | 0.399 | 0.564 | 0.671 | 0.706 | 0.441 | 0.378 | 0.736 | 0.471 | 0.373 | 0.476 | 0.502 | 0.552 | 0.446 | 0.533 | 0.962 | 0.644 | 0.675 | 0.661 | 0.969 | 0.936 | 0.569 | 0.61 | 0.903 | 0.767 | 0.486 | 0.587 | 0.59 | 0.783 | 0.764 | 0.601 | 0.562 | 0.644 | 0.457 | 0.49 | 0.556 | 0.556 | 0.338 | 0.336 | 0.434 | 0.381 | 0.253 | 0.702 | 0.504 | 0.617 | 0.743 | 0.706 | 0.448 | 0.51 | 0.349 | 0.33 | 0.307 | 0.316 | 0.287 | -1.089 | 0.314 | 0.329 | 0.234 | 0.318 | 0.356 | 0.333 | 0.253 | 0.23 | 0.191 | 0.15 | 0.175 | 0.223 | 0.218 | 0.187 | 0.207 | 0.234 | 0.269 | 0.237 | 0.199 | 0.152 | 0.201 | 0.247 | 0.225 | 0.237 | 0.182 | 0.197 | 0.184 | 0.208 | 0.079 | 0.352 | 0.286 | 0.33 | 0.431 | 0.456 | 0.395 | 0.403 | 0.407 | 0.373 | 0.205 | 0.248 | 0.364 | 0.394 | 0.376 | 0.399 | 0.394 | 0.487 | 0.43 | 0.434 | 0.401 | 0.418 | 0.43 | 0.337 | 0.379 | 0.405 | 0.337 | 0.328 | 0.395 | 0.361 | 0.342 | 0.389 | 0.393 | 0.403 | 0.379 | 0.368 | 0.37 | 0.353 | 0.317 | 0.333 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,151.264 | 0 | 692.152 | 544.271 | 2,336.847 | 0 | 708.658 | 787.495 | 4,287.862 | 0 | 1,128.653 | 840.717 | 3,151.33 | 0 | 795.041 | 711.694 | 3,156.524 | 0 | 818.629 | 1,101.845 | 2,106.278 | 0 | 512.891 | 493.801 | 1,618.602 | 0 | 517.218 | 373.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 164.234 | 5.272 | 5.184 | 2.943 | 3.309 | 0.567 | 4.293 | 4.755 | 4.364 | 4.363 | 4.365 | 6.6 | 10.133 | 1.252 | 1.253 | 1.866 | 1.685 | 1.685 | 2.828 | 1.605 | 0.471 | 0.47 | 0.47 | 2.473 | 2.814 | 4.069 | 1.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -223.357 | 107.295 | 110.708 | 116.062 | 107.973 | 112.665 | 116.379 | 0 | 2,151.264 | 0 | 692.152 | 544.271 | 2,336.847 | 0 | 708.658 | 787.495 | 4,287.862 | 0 | 1,128.653 | 840.717 | 3,151.33 | 0 | 795.041 | 711.694 | 3,156.524 | 0 | 818.629 | 1,101.845 | 2,106.278 | 0 | 512.891 | 493.801 | 1,618.602 | 0 | 517.218 | 373.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 258.238 | 105.739 | -106.956 | 17.886 | 15.008 | 16.17 | 257.408 | 239.558 | 426.27 | 230.358 | 229.957 | 8.702 | -16.938 | 5.887 | 2.834 | 6.072 | -1.962 | 7.235 | -2.989 | 4.887 | 9.25 | 1.645 | 4.232 | -7.723 | -1.053 | -2.003 | -0.253 | -2.035 | -2.82 | -0.289 | 0.833 | -0.994 | -0.532 | 0.833 | -0.685 | -1.209 | -1.755 | 0.634 | -1.561 | -1.707 | -1.213 | -0.374 | -1.516 | -2.132 | -2.14 | -0.467 | 1.712 | 0.698 | -11.437 | -1.948 | 0.616 | 102.413 | 673.317 | 0 | 111.239 | 213.451 | 206.352 | 219.119 | 229.781 | 220.253 | 217.821 | 212.653 | 0 | 232.018 | 236.934 | 225.513 | 0 | 211.129 | 207.847 | 220.285 | 0 | 204.432 | -421.463 | 0 | 224.57 | 196.893 | -587.061 | 184.881 | 206.402 | 195.778 | -282.256 | 86.032 | 100.712 | 95.512 | 0 | 73.15 | 92.727 | 0 | 53.147 | 0 | 0 | 0 | 0 | 58.105 | 64.433 | 61.007 | 56.467 | 62.374 | 62.14 | 0 | 71.6 | 0 | 61.6 | 0 | 54.1 | 49.4 | 56.8 | 58.6 | 159.2 | 0 | 40.2 | 0 | 29.7 | 29.6 | 0 | 32.6 | 0 | 31 | 34.1 | 30.1 | 32.9 | 31 | 35.6 | 34.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 258.238 | 269.973 | 106.956 | 254.148 | 240.284 | 298.431 | 257.408 | 239.558 | 426.27 | 230.358 | 229.957 | 206.652 | 873.13 | 200.823 | 207.085 | 188.737 | 356.038 | 178.428 | 328.344 | 325.914 | 340.298 | 332.21 | 325.292 | 299.153 | 312.023 | 308.366 | 323.461 | 280.714 | 300.527 | 271.661 | 275.52 | 258.945 | 291.378 | 270.147 | 267.795 | 247.558 | 278.468 | 264.066 | 270.528 | 235.56 | 253.715 | 252.928 | 246.197 | 218.237 | 250.057 | 230.101 | 222.573 | 207.44 | 213.836 | 214.001 | 225.899 | 218.475 | 200.711 | 221.739 | 227.618 | 213.451 | 206.352 | 219.119 | 229.781 | 220.253 | 217.821 | 212.653 | 233.504 | 232.018 | 236.934 | 225.513 | 223.251 | 211.129 | 207.847 | 220.285 | 219.674 | 204.432 | 213.632 | 199.697 | 224.57 | 196.893 | 193.374 | 184.881 | 206.402 | 195.778 | 86.24 | 86.032 | 100.712 | 95.512 | 101.297 | 73.15 | 92.727 | 79.962 | 53.147 | 54.655 | 63.55 | 65.919 | 60.894 | 58.105 | 64.433 | 61.007 | 56.467 | 62.374 | 62.14 | 59.4 | 71.6 | 52.9 | 61.6 | 59.5 | 54.1 | 49.4 | 56.8 | 58.6 | 159.2 | 30.1 | 40.2 | 33.4 | 29.7 | 29.6 | 32.8 | 32.6 | 29.9 | 31 | 34.1 | 30.1 | 32.9 | 31 | 35.6 | 34.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 185 | 220.267 | 550.99 | 399.105 | 154.07 | 169.253 | 422.638 | 321.186 | 105.402 | 154.587 | 385.132 | 275.861 | 90.964 | 133.39 | 381.804 | 298.84 | 100.845 | 139.035 | 331.438 | 252.781 | 89.715 | 122.202 | 297.677 | 236.464 | 89.592 | 122.993 | 268.988 | 241.561 | 91.792 | 140.664 | 285.172 | 209.918 | 84.633 | 137.164 | 250.016 | 196.205 | 75.853 | 117.607 | 250.21 | 187.725 | 83.944 | 106.605 | 250.08 | 170.72 | 50.383 | 86.396 | 210.178 | 154.922 | 8.682 | 84.789 | 208.362 | 144.407 | 41.333 | 34.078 | 217.922 | 160.109 | 40.191 | 34.109 | 224.54 | 190.596 | 13.978 | 43.683 | 226.547 | 163.194 | 37.534 | 20.709 | 211.143 | 158.509 | 10.733 | 7.731 | 209.012 | 171.16 | 47.283 | 4.803 | 180.833 | 149.697 | 8.332 | 39.468 | 172.181 | 128.674 | 3.28 | 21.46 | 105.414 | 63.541 | 13.282 | 14.056 | 107.878 | 52.624 | 6.374 | 19.178 | 86.333 | 43.446 | 4.275 | 3.174 | 73.891 | 48.941 | 1.532 | -2.344 | 55.987 | 30.2 | -28.7 | 0.5 | 50.8 | 31.7 | -3.2 | 8 | 67.2 | 41 | 16.3 | 5 | 27.1 | 18.3 | -2.6 | 4.2 | 32.6 | 18.2 | 5.8 | 3.1 | 25.5 | 13.3 | -4.3 | 0.8 | 23.7 | 14.3 | 62.7 | 77.2 | 136.2 | 112.4 | 58.9 | 58.4 | 116.1 | 106.7 | 54 | 61.5 | 124.4 | 96.2 | 55.8 | 75.2 | 114.5 | 106.5 | 57.7 | 66.5 | 124.3 | 93.9 | 54.5 | 59.6 | 132.8 | 76 | 38.3 | 48 | 80.5 | 66.2 | 44.7 | 49 | 80.1 | 62.4 | 57.5 |
Bedrijfsresultaat ratio
| 0.281 | 0.314 | 0.334 | 0.345 | 0.262 | 0.255 | 0.274 | 0.216 | 0.146 | 0.189 | 0.233 | 0.272 | 0.16 | 0.22 | 0.289 | 0.327 | 0.212 | 0.282 | 0.339 | 0.289 | 0.202 | 0.252 | 0.272 | 0.269 | 0.201 | 0.219 | 0.221 | 0.272 | 0.234 | 0.267 | 0.509 | 0.269 | 0.225 | 0.217 | 0.221 | 0.217 | 0.214 | 0.171 | 0.162 | 0.149 | 0.108 | 0.113 | 0.127 | 0.439 | 0.168 | 0.273 | 0.486 | 0.428 | 0.017 | 0.145 | 0.168 | 0.131 | 0.052 | 0.04 | 0.135 | 0.428 | 0.051 | 0.044 | 0.116 | 0.147 | 0.021 | 0.056 | 0.124 | 0.095 | 0.026 | 0.013 | 0.085 | 0.096 | 0.011 | 0.006 | 0.101 | 0.107 | 0.049 | 0.006 | 0.089 | 0.066 | 0.008 | 0.043 | 0.102 | 0.094 | 0.007 | 0.039 | 0.094 | 0.083 | 0.009 | 0.057 | 0.154 | 0.131 | 0.046 | 0.119 | 0.228 | 0.16 | 0.027 | 0.019 | 0.109 | 0.111 | 0.01 | -0.015 | 0.178 | 0.135 | -0.263 | 0.005 | 0.194 | 0.151 | -0.025 | 0.058 | 0.233 | 0.139 | 0.035 | 0.058 | 0.136 | 0.116 | -0.038 | 0.045 | 0.171 | 0.139 | 0.076 | 0.037 | 0.162 | 0.113 | -0.056 | 0.009 | 0.127 | 0.098 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -25.58 | -21.262 | -38.755 | -33.989 | -16.809 | -15.164 | -19.964 | -15.569 | -21.283 | -12.927 | -23.715 | -11.149 | -31.424 | -15.075 | -23.262 | -15.938 | -17.456 | -12.345 | -25.16 | -22.342 | -19.513 | -17.947 | -22.717 | -35.572 | -25.537 | -23.865 | -27.557 | -33.544 | -36.53 | -28.787 | -26.111 | -32.024 | -30.739 | -26.865 | -26.248 | -30.416 | -32.83 | -27.321 | -29.008 | -31.471 | -34.952 | -32.214 | -33.117 | -34.247 | -33.931 | -33.208 | -31.619 | -29.824 | -50.243 | -33.628 | -36.044 | -32.381 | -40.757 | -37.275 | -11.705 | -34.834 | -38.16 | -38.065 | -39.533 | -38.977 | -39.451 | -40.292 | -37.098 | -39.292 | -34.362 | -31.87 | -32.049 | -36.91 | -34.462 | -30.213 | -33.424 | -37.953 | -37.073 | -34.981 | -37.931 | -35.741 | -34.2 | -32.165 | -32.115 | -32.157 | -14.274 | -13.824 | -11.704 | -16.128 | -3.842 | -15.356 | -17.647 | -11.355 | -15.298 | -14.005 | -20.601 | -10.591 | -16.164 | -8.588 | -3.478 | -12.593 | -7.111 | -5.37 | -9.339 | -7.3 | -5.2 | -8.69 | -5.8 | -7.3 | -4.8 | -5.3 | -7.1 | -8.6 | -16.2 | -10.1 | 22.3 | -7.7 | -3.8 | -3.7 | -3.8 | -3.8 | -9.3 | 0.5 | -3.7 | -3.2 | -2.8 | -2.7 | -3 | -3.2 | -62.7 | -77.2 | -136.2 | -112.4 | -58.9 | -58.4 | -116.1 | -106.7 | -54 | -61.5 | -124.4 | -96.2 | -55.8 | -75.2 | -114.5 | -106.5 | -57.7 | -66.5 | -124.3 | -93.9 | -54.5 | -59.6 | -132.8 | -76 | -38.3 | -48 | -80.5 | -66.2 | -44.7 | -49 | -80.1 | -62.4 | -57.5 |
Inkomen voor belasting
| 159.42 | 199.005 | 512.235 | 365.116 | 137.261 | 154.089 | 402.674 | 305.617 | 84.119 | 141.66 | 361.417 | 264.712 | 59.54 | 118.315 | 358.542 | 282.902 | 83.389 | 126.69 | 306.278 | 230.439 | 70.202 | 104.255 | 274.96 | 200.892 | 64.055 | 97.641 | 241.431 | 208.017 | 55.262 | 111.877 | 259.061 | 177.894 | 53.894 | 110.299 | 221.771 | 164.513 | 43.023 | 90.286 | 221.202 | 156.254 | 48.992 | 74.391 | 216.963 | 136.473 | 16.452 | 53.188 | 178.559 | 125.098 | -36.904 | 47.918 | 172.318 | 107.09 | 0.576 | -3.197 | 206.217 | 120.455 | 2.031 | -4.031 | 185.007 | 151.619 | -25.473 | 3.391 | 189.449 | 123.902 | 3.172 | -11.161 | 179.094 | 121.599 | -23.729 | -22.482 | 175.588 | 133.207 | 10.21 | -30.178 | 142.902 | 113.956 | -25.868 | 7.303 | 140.066 | 96.517 | -10.994 | 7.636 | 93.71 | 47.413 | -3.829 | -1.3 | 90.231 | 41.269 | -8.924 | 5.173 | 65.732 | 32.855 | -11.889 | -5.414 | 70.413 | 36.348 | -5.579 | -7.714 | 46.648 | 22.9 | -33.9 | -8.2 | 45 | 24.4 | -8 | 2.7 | 60.1 | 32.4 | 0.1 | 0.8 | 23 | 14.1 | -6.4 | 0.5 | 28.8 | 14.4 | -3.5 | 3.6 | 21.8 | 10.1 | -7.1 | -1.9 | 20.7 | 11.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.242 | 0.284 | 0.311 | 0.315 | 0.234 | 0.233 | 0.261 | 0.206 | 0.116 | 0.174 | 0.219 | 0.261 | 0.105 | 0.195 | 0.272 | 0.309 | 0.176 | 0.257 | 0.313 | 0.263 | 0.158 | 0.215 | 0.251 | 0.229 | 0.144 | 0.174 | 0.198 | 0.234 | 0.141 | 0.212 | 0.462 | 0.228 | 0.143 | 0.174 | 0.196 | 0.182 | 0.121 | 0.132 | 0.144 | 0.124 | 0.063 | 0.079 | 0.11 | 0.351 | 0.055 | 0.168 | 0.413 | 0.345 | -0.073 | 0.082 | 0.139 | 0.097 | 0.001 | -0.004 | 0.128 | 0.322 | 0.003 | -0.005 | 0.095 | 0.117 | -0.039 | 0.004 | 0.104 | 0.072 | 0.002 | -0.007 | 0.072 | 0.073 | -0.024 | -0.018 | 0.085 | 0.083 | 0.011 | -0.035 | 0.07 | 0.05 | -0.026 | 0.008 | 0.083 | 0.071 | -0.022 | 0.014 | 0.084 | 0.062 | -0.003 | -0.005 | 0.129 | 0.103 | -0.065 | 0.032 | 0.173 | 0.121 | -0.074 | -0.033 | 0.104 | 0.082 | -0.035 | -0.051 | 0.148 | 0.102 | -0.311 | -0.075 | 0.172 | 0.116 | -0.063 | 0.02 | 0.208 | 0.11 | 0 | 0.009 | 0.115 | 0.089 | -0.093 | 0.005 | 0.151 | 0.11 | -0.046 | 0.043 | 0.139 | 0.086 | -0.092 | -0.021 | 0.111 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 25.404 | 33.441 | 80.212 | 53.824 | 18.737 | 16.282 | 45.003 | 33.757 | 12.476 | 13.113 | 36.418 | 15.503 | 10.82 | 15.904 | 61.788 | 65.224 | 18.056 | 8.899 | 66.632 | 51.766 | 11.796 | 23.789 | 60.072 | 43.246 | 25.308 | 26.448 | 62.439 | -106.115 | 19.409 | 41.069 | 97.049 | 63.856 | 19.654 | 39.106 | 79.961 | 61.652 | 19.508 | 34.005 | 83.518 | 58.659 | 25.279 | 28.67 | 83.596 | 49.457 | 8.916 | 19.714 | 66.219 | 47.75 | -27.258 | 17.774 | 66.408 | 41.302 | -0.522 | -1.723 | 74.008 | 46.458 | 0.494 | -0.877 | 70.881 | 58.289 | -9.521 | 1.427 | 60.446 | 47.939 | 1.59 | -4.573 | 67.56 | 47.796 | -17.815 | -9.122 | 69.083 | 51.946 | 4.151 | -12.033 | 54.106 | 42.929 | -9.066 | 2.817 | 51.564 | 36.918 | -4.61 | 2.871 | 35.405 | 17.872 | -1.393 | -1.099 | 33.926 | 15.476 | -3.315 | 1.919 | 24.354 | 12.222 | -4.333 | -2.014 | 26.339 | 13.376 | -1.996 | -3.318 | 17.075 | 8.6 | -12.7 | -2.9 | 16.2 | 9 | -4.1 | 1 | 22.7 | 12.3 | 0.2 | 0.3 | 8.5 | 5.2 | -2.4 | 0.2 | 10.4 | 5.2 | -1.9 | 3.5 | 7.9 | 3.6 | -2.7 | -0.7 | 7.5 | 4 | 2.3 | -1.3 | -10.9 | -5.8 | 2 | 1.1 | -8.4 | -4.7 | 2.5 | 1.3 | -8 | -3.6 | 2 | -0.1 | -6 | -4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 134.016 | 165.564 | 432.023 | 311.292 | 118.524 | 137.807 | 357.671 | 271.86 | 71.643 | 128.547 | 324.999 | 249.209 | 48.72 | 102.411 | 296.754 | 217.678 | 65.333 | 117.791 | 239.646 | 178.673 | 58.406 | 80.466 | 214.888 | 157.646 | 38.747 | 71.193 | 178.992 | 314.132 | 35.853 | 70.808 | 164.728 | 125.032 | 34.24 | 71.193 | 141.81 | 102.861 | 23.515 | 56.281 | 137.684 | 97.595 | 23.713 | 45.721 | 133.367 | 87.016 | 7.536 | 38.768 | 116.425 | 80.465 | 7.967 | 31.132 | 109.111 | 68.507 | 1.961 | -0.566 | 132.209 | 73.997 | 1.537 | -3.154 | 114.126 | 93.33 | -15.952 | 1.964 | 129.003 | 75.963 | 1.582 | -6.588 | 111.534 | 73.803 | -5.914 | -13.36 | 106.505 | 81.261 | 6.059 | -18.145 | 88.796 | 71.027 | -16.802 | 4.486 | 88.502 | 59.599 | -6.384 | 4.765 | 58.305 | 29.541 | -2.436 | -0.201 | 48.532 | 25.793 | -5.609 | 3.254 | 41.378 | 20.633 | -7.556 | -3.4 | 44.074 | 22.972 | -3.583 | -4.396 | 29.573 | 14.3 | -21.2 | -5.3 | 28.8 | 15.4 | -3.9 | 1.7 | 37.4 | 20.1 | -0.1 | 0.5 | 14.5 | 8.9 | -4 | 0.3 | 18.4 | 9.2 | -1.6 | 0.1 | 13.9 | 6.5 | -4.4 | -1.2 | 13.2 | 7.1 | -2.3 | 1.3 | 10.9 | 5.8 | -2 | -1.1 | 8.4 | 4.7 | -2.5 | -1.3 | 8 | 3.6 | -2 | 0.1 | 6 | 4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.204 | 0.236 | 0.262 | 0.269 | 0.202 | 0.208 | 0.232 | 0.183 | 0.099 | 0.157 | 0.197 | 0.246 | 0.086 | 0.169 | 0.225 | 0.238 | 0.138 | 0.239 | 0.245 | 0.204 | 0.132 | 0.166 | 0.196 | 0.18 | 0.087 | 0.127 | 0.147 | 0.353 | 0.091 | 0.134 | 0.294 | 0.16 | 0.091 | 0.112 | 0.125 | 0.114 | 0.066 | 0.082 | 0.089 | 0.078 | 0.03 | 0.048 | 0.068 | 0.224 | 0.025 | 0.122 | 0.269 | 0.222 | 0.016 | 0.053 | 0.088 | 0.062 | 0.002 | -0.001 | 0.082 | 0.198 | 0.002 | -0.004 | 0.059 | 0.072 | -0.025 | 0.003 | 0.071 | 0.044 | 0.001 | -0.004 | 0.045 | 0.045 | -0.006 | -0.011 | 0.051 | 0.051 | 0.006 | -0.021 | 0.044 | 0.031 | -0.017 | 0.005 | 0.053 | 0.044 | -0.013 | 0.009 | 0.052 | 0.039 | -0.002 | -0.001 | 0.069 | 0.064 | -0.041 | 0.02 | 0.109 | 0.076 | -0.047 | -0.021 | 0.065 | 0.052 | -0.023 | -0.029 | 0.094 | 0.064 | -0.194 | -0.048 | 0.11 | 0.073 | -0.031 | 0.012 | 0.13 | 0.068 | -0 | 0.006 | 0.073 | 0.056 | -0.058 | 0.003 | 0.096 | 0.07 | -0.021 | 0.001 | 0.088 | 0.055 | -0.057 | -0.013 | 0.071 | 0.049 | -0.037 | 0.017 | 0.08 | 0.052 | -0.034 | -0.019 | 0.072 | 0.044 | -0.046 | -0.021 | 0.064 | 0.037 | -0.036 | 0.001 | 0.052 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0 | 1.08 | 2.85 | 2.08 | 0.8 | 0.94 | 2.48 | 1.92 | 0.51 | 0.92 | 2.38 | 1.86 | 0.36 | 0.78 | 2.3 | 1.71 | 0.53 | 0.96 | 1.95 | 1.47 | 0.49 | 0.68 | 1.83 | 1.38 | 0.35 | 0.64 | 1.6 | 2.89 | 0.34 | 0.67 | 1.55 | 1.19 | 0.33 | 0.69 | 1.38 | 1 | 0.23 | 0.55 | 1.35 | 0.96 | 0.23 | 0.45 | 1.38 | 0.96 | 0.08 | 0.43 | 1.28 | 0.89 | 0.088 | 0.34 | 1.2 | 0.75 | 0.022 | -0.006 | 1.45 | 0.81 | 0.017 | -0.034 | 1.22 | 1 | -0.17 | 0.02 | 1.41 | 0.83 | 0.017 | -0.074 | 1.25 | 0.83 | -0.066 | -0.15 | 1.21 | 0.98 | 0.073 | -0.22 | 1.1 | 0.88 | -0.21 | 0.06 | 1.12 | 0.79 | -0.085 | 0.09 | 1.12 | 0.57 | -0.047 | -0.004 | 1.07 | 0.6 | -0.13 | 0.08 | 1.01 | 0.51 | -0.19 | -0.084 | 1.14 | 0.7 | -0.11 | -0.14 | 0.94 | 0.46 | -0.68 | -0.17 | 0.95 | 0.51 | -0.13 | 0.06 | 1.26 | 0.68 | -0.003 | -0.1 | 1.04 | 0.62 | -0.25 | 0.02 | 1.15 | 0.59 | -0.1 | 0.01 | 0.91 | 0.42 | -0.29 | -0.08 | 0.87 | 0.47 | -0.15 | 0.11 | 1.02 | 0.55 | -0.19 | -0.1 | 0.81 | 0.47 | -0.25 | -0.13 | 0.79 | 0.4 | -0.22 | 0.01 | 0.65 | 0.54 | 0 | -0.13 | 0.79 | 0.47 | 0 | -0.27 | 1.57 | 0.7 | 0 | 0.19 | 0.59 | 0.23 | 0 | -0.31 | 0.73 | 0.33 | 0 |
Verwaterde WPA
| 0 | 1.08 | 2.85 | 2.08 | 0.8 | 0.94 | 2.48 | 1.91 | 0.51 | 0.92 | 2.37 | 1.86 | 0.36 | 0.78 | 2.3 | 1.71 | 0.53 | 0.96 | 1.95 | 1.47 | 0.49 | 0.68 | 1.82 | 1.38 | 0.35 | 0.64 | 1.6 | 2.89 | 0.34 | 0.67 | 1.55 | 1.19 | 0.33 | 0.69 | 1.38 | 1 | 0.23 | 0.55 | 1.35 | 0.96 | 0.23 | 0.45 | 1.38 | 0.95 | 0.08 | 0.42 | 1.27 | 0.88 | 0.087 | 0.34 | 1.2 | 0.75 | 0.022 | -0.006 | 1.45 | 0.81 | 0.017 | -0.034 | 1.22 | 1 | -0.17 | 0.02 | 1.4 | 0.83 | 0.017 | -0.074 | 1.24 | 0.82 | -0.066 | -0.15 | 1.2 | 0.97 | 0.073 | -0.22 | 1.1 | 0.88 | -0.21 | 0.06 | 1.11 | 0.79 | -0.084 | 0.09 | 1.12 | 0.57 | -0.047 | -0.004 | 1.07 | 0.6 | -0.13 | 0.08 | 1.01 | 0.5 | -0.18 | -0.084 | 1.13 | 0.7 | -0.11 | -0.14 | 0.94 | 0.46 | -0.68 | -0.17 | 0.94 | 0.5 | -0.13 | 0.06 | 1.25 | 0.68 | -0.003 | -0.1 | 1.04 | 0.62 | -0.25 | 0.02 | 1.15 | 0.59 | -0.1 | 0.01 | 0.91 | 0.42 | -0.28 | -0.08 | 0.87 | 0.47 | -0.15 | 0.11 | 1.02 | 0.55 | -0.19 | -0.1 | 0.81 | 0.47 | -0.25 | -0.13 | 0.79 | 0.4 | -0.22 | 0.01 | 0.65 | 0.54 | 0 | -0.13 | 0.79 | 0.47 | 0 | -0.27 | 1.57 | 0.7 | 0 | 0.19 | 0.59 | 0.23 | 0 | -0.31 | 0.73 | 0.33 | 0 |
EBITDA
| 375.025 | 406.992 | 729.564 | 581.599 | 328.942 | 336.149 | 588.361 | 488.397 | 252.079 | 302.081 | 523.719 | 412.419 | 197.593 | 258.625 | 503.274 | 420.197 | 214.729 | 253.374 | 434.365 | 362.73 | 198.584 | 221.547 | 398.681 | 324.806 | 180.602 | 211.661 | 358.116 | 327.9 | 173.179 | 220.398 | 363.536 | 285.745 | 160.391 | 202.973 | 323.299 | 266.561 | 145.191 | 186.972 | 316.962 | 253.886 | 151.287 | 170.414 | 310.091 | 229.057 | 108.667 | 144.239 | 270.135 | 216.248 | 90.462 | 144.608 | 264.862 | 205.218 | 100.294 | 89.58 | 294.589 | 216.316 | 97.732 | 87.417 | 277.669 | 244.166 | 67.807 | 99.083 | 278.432 | 216.019 | 90.358 | 72.665 | 261.4 | 207.045 | 60.605 | 56.735 | 260.113 | 220.238 | 95.717 | 51.666 | 228.096 | 193.104 | 54.412 | 83.073 | 217.73 | 172.925 | 30.243 | 45.397 | 128.552 | 87.686 | 35.527 | 38.924 | 128.765 | 73.818 | 27.489 | 41.471 | 106.372 | 63.92 | 24.862 | 21.371 | 89.796 | 64.722 | 17.259 | 12.794 | 70.789 | 42.7 | -10.2 | 13.4 | 62.2 | 43.6 | 9.5 | 17.8 | 76.9 | 52.1 | 38.1 | 10.9 | 67.4 | 48.2 | 1.9 | 10 | 38 | 23.6 | 5.2 | 7.8 | 30.9 | 18.4 | 0.2 | 5.5 | 28.4 | 18.9 | 62.7 | 77.2 | 136.2 | 112.4 | 58.9 | 58.4 | 116.1 | 106.7 | 54 | 61.5 | 124.4 | 96.2 | 55.8 | 75.2 | 114.5 | 106.5 | 57.7 | 66.5 | 124.3 | 93.9 | 54.5 | 59.6 | 132.8 | 76 | 38.3 | 48 | 80.5 | 66.2 | 44.7 | 49 | 80.1 | 62.4 | 57.5 |
EBITDA ratio
| 0.57 | 0.58 | 0.435 | 0.502 | 0.559 | 0.507 | 0.382 | 0.329 | 0.349 | 0.37 | 0.317 | 0.407 | 0.35 | 0.427 | 0.382 | 0.459 | 0.444 | 0.514 | 0.444 | 0.414 | 0.451 | 0.456 | 0.364 | 0.37 | 0.407 | 0.376 | 0.294 | 0.369 | 0.443 | 0.419 | 0.649 | 0.367 | 0.427 | 0.335 | 0.284 | 0.294 | 0.409 | 0.272 | 0.206 | 0.202 | 0.194 | 0.181 | 0.158 | 0.589 | 0.362 | 0.456 | 0.624 | 0.597 | 0.128 | 0.247 | 0.218 | 0.186 | 0.13 | 0.123 | 0.182 | 0.578 | 0.123 | 0.113 | 0.143 | 0.189 | 0.108 | 0.13 | 0.154 | 0.126 | 0.063 | 0.042 | 0.104 | 0.125 | 0.059 | 0.043 | 0.124 | 0.136 | 0.097 | 0.059 | 0.113 | 0.084 | 0.054 | 0.09 | 0.129 | 0.126 | 0.058 | 0.079 | 0.111 | 0.113 | 0.025 | 0.154 | 0.186 | 0.174 | 0.202 | 0.257 | 0.296 | 0.216 | 0.158 | 0.126 | 0.124 | 0.147 | 0.081 | 0.053 | 0.225 | 0.19 | -0.094 | 0.122 | 0.238 | 0.207 | 0.075 | 0.13 | 0.266 | 0.176 | 0.082 | 0.126 | 0.167 | 0.155 | 0.028 | 0.107 | 0.199 | 0.181 | 0.076 | 0.092 | 0.196 | 0.156 | 0.003 | 0.061 | 0.152 | 0.13 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |